Tải bản đầy đủ (.pdf) (10 trang)

Accountants’ Report and Financial Statements June 30, 2007_part2 doc

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (53.2 KB, 10 trang )

Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
See Notes to Financial Statements 8
Statement of Governmental Fund Revenues, Expenditures
and Changes in Fund Balance/Statement of Activities
Year Ended June 30, 2007



General Fund Adjustments
Statement
of Activities

Revenues

Property taxes $ 37,622,692 $ 37,622,692
Fines, fees and other 1,210,345 $ (400,227) $ 810,118
Investment income 2,909,400 (142,867) 2,766,533
State aid 277,331 — 277,331
Federal and state grants 25,845
— 25,845

Total revenues 42,045,613
(543,094) 41,502,519

Expenditures/Expenses

Salaries and benefits 20,120,860 (6,715) 20,114,145
Periodicals and other library materials 9,356,416 (6,458,031) 2,898,385
Occupancy expense 5,690,605 (3,539,668) 2,150,937


General and administrative 3,888,266 (859,145) 3,029,121
Depreciation —
6,830,465 6,830,465

Total expenditures/expenses 39,056,147
(4,033,094) 35,023,053


Excess of Revenues over Expenses
2,989,466 3,490,000 6,479,466

Other Financing Sources

Bond proceeds 9,984,016
(9,984,016) —

Change in Net Assets
12,973,482 (6,494,016) 6,479,466


Fund Balance – Net Assets,
Beginning of Year
41,824,984
54,089,210 95,914,194


Fund Balance – Net Assets,
End of Year
$ 54,798,466
$ 47,595,194 $ 102,393,660



This is trial version
www.adultpdf.com
Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
See Notes to Financial Statements 9
Reconciliation of the Statement of Activities with Governmental Fund
Revenues, Expenditures and Changes in Fund Balance
Year Ended June 30, 2007


Net change in fund balances – total governmental funds $ 12,973,482

Amounts reported for governmental activities in the statement of ac-
tivities are different because governmental funds report capital
outlays as expenditures. However, in the statement of activi-
ties, the cost of those assets is allocated over their estimated
useful lives and reported as depreciation expense. This is the
amount by which capital outlays ($10,478,947) exceeded de-
preciation ($6,830,465). 3,648,482

Some expenses reported in the statement of activities do not require
the use of current financial resources and, therefore, are not re-
ported as expenditures in governmental funds:

• This is the amount by which noncurrent early retirement
benefits increased during the period. (6,715)


• The issuance of long-term debt provides current financial
resources to governmental funds; however, it has no effect
on net assets. Also, governmental funds report the effect
of issuance costs, premiums, discounts and other similar
items when debt is first issued, whereas these amounts are
deferred and amortized in the statement of activities. This
amount is the net effect of these differences in the treatment
of long-term debt and related items. (9,875,207)

• In the statement of activities, gain or loss from the sale of
capital assets is reported, whereas on the governmental funds,
only the proceeds from the sale increase financial resources.
Thus, the change in net assets differs from the change in fund
balance by the cost of capital assets sold. (260,576
)

Change in net assets in governmental activities $ 6,479,466



This is trial version
www.adultpdf.com
Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
Notes to Financial Statements
June 30, 2007


10

Note 1: Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
The Library District, organized under the Revised Statutes of the State of Missouri, provides li-
brary services to portions of Clay, Platte and Jackson counties, which district excludes the area
serviced by the Kansas City Public Library District and the North Kansas City Public Library. The
District currently operates 30 branches, with its main offices and distribution center in Independ-
ence, Missouri.
Accounting Method
Fund Accounting
The accounts of the Library are organized on the basis of funds, each of which is considered to
be a separate accounting entity. The operations of each fund are accounted for by providing a sepa-
rate set of self-balancing accounts, which comprise its assets, liabilities, fund equity, revenues,
and expenditures or expenses. As the Library’s sole purpose is the operation of its library system,
the Library maintains only a general fund.
Government-wide and Fund Financial Statements
The government-wide financial statements are presented on the economic resources measure-
ment focus and the accrual basis of accounting. Accordingly, all of the Library’s assets and li-
abilities, including capital assets as well as long-term liabilities, are included in the accompanying
statement of net assets. The statement of activities presents changes in net assets. Under the ac-
crual basis of accounting, revenues are recognized in the period in which they are earned while
expenses are recognized in the period in which the liability is incurred, regardless of the timing of
related cash flows.
Governmental fund financial statements report using the current financial resources measurement
focus and the modified accrual basis of accounting. Under the modified accrual basis of accounting,
revenues and receivables are recognized when measurable and available for payment of current li-
abilities. The Library considers revenues to be available if they are anticipated to be collected
within 60 days of the end of the fiscal year. Expenditures are recorded when the related fund liabil-
ity is incurred.
Certain revenues are recorded when cash is received because they are generally not measurable un-
til actually received. Interest is recorded when earned since it is measurable and available.

This is trial version
www.adultpdf.com
Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
Notes to Financial Statements
June 30, 2007


11
The general fund is used to account for all financial transactions that are a part of the Library’s
annual operating budget and are primarily funded through property tax revenues.
Property Tax Revenues
Valuations are established as of January 1, and tax bills are due November 1 and become delin-
quent on the following January 1. Substantially all tax revenues applicable to the proceeding cal-
endar year are received by the District by each June 30. Property taxes are recognized as revenue
in the period for which the taxes are levied. The Library received approximately 97% of its fi-
nancial support (exclusive of investment income) from property taxes during the year ended
June 30, 2007.
Cash Equivalents
The Library considers all liquid investments with original maturities of three months or less to be
cash equivalents. At June 30, 2007, cash equivalents consisted of a money market account.
Investments
Investments in nonnegotiable certificates of deposit are carried at amortized cost. All other investments
are carried at fair value. Fair value is determined using quoted market prices for all investments
carried at fair value other than collateralized mortgage obligations. Fair value of collateralized mortgage
obligations is estimated using a published pricing service.
Investment income includes interest income and the net change for the year in the fair value of
investments carried at fair value. Investment income is assigned to the fund with which the related
investment asset is associated.

Net Assets
Reserves are reported in the governmental fund statements to indicate that a portion of the fund
balance is restricted by law or contract for a specific purpose.
Designated net assets remain under control of the Library’s Board of Directors, which, at its discretion,
can use the funds for other purposes.
Of the $45,788,755 in unrestricted net assets reported at June 30, 2007, $28,661,638 (consisting of
investments, cash and interest receivable) has been designated by the Library’s Board of Directors
for capital additions.
This is trial version
www.adultpdf.com
Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
Notes to Financial Statements
June 30, 2007


12
In the government-wide statements, equity is classified as net assets and displayed in three
components:
• Invested in Capital Assets, Net of Related Debt – consists of capital assets, including re-
stricted capital assets, net of accumulated depreciation and capitalized debt issuance costs,
reduced by the net outstanding balances of any bonds, mortgages, notes or other borrowings
that are attributable to the acquisition, construction or improvement of those assets.
• Restricted Net Assets – consists of net assets with constraints placed on their use by either
(1) external groups such as creditors, grantors, contributors or laws or regulations of other
governments or (2) law through constitutional provisions or enabling legislation.
• Unrestricted Net Assets – all other net assets that do not meet the definition of “restricted”
or “invested in capital assets, net of related debt.”
Prepaid Subscriptions

The costs incurred in the purchase of subscriptions to periodicals and books are amortized over the
terms of the subscriptions. Subscription terms are usually one year or less.
Capital Assets
Capital assets are recorded at cost at the date of acquisition, or fair value at the date of donation if
acquired by gift. Depreciation is computed using the straight-line method over the estimated useful
life of each asset. (Also see Note 4)
Compensated Absences
Library policies permit most employees to accumulate vacation and sick leave benefits that may be
realized as paid time off or, in limited circumstances, as a cash payment. Expense and the re-
lated liability are recognized as vacation benefits are earned whether the employee is expected to real-
ize the benefit as time off or in cash. Expense and the related liability for sick leave benefits are
recognized when earned to the extent the employee is expected to realize the benefit in cash deter-
mined using the termination payment method. Sick leave benefits expected to be realized as paid
time off are recognized as expense when the time off occurs and no liability is accrued for such bene-
fits employees have earned but not yet realized. Compensated absence liabilities are computed us-
ing the regular pay and termination pay rates in effect at the statement of net assets date.
This is trial version
www.adultpdf.com
Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
Notes to Financial Statements
June 30, 2007


13
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally ac-
cepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and li-

abilities at the date of the financial statements and the reported amounts of revenues, expenses,
gains, losses and other changes in net assets during the reporting period. Actual results could differ
from those
estimates.
Risk Management
The Library is exposed to various risks of loss from torts; theft of, damage to and destruction of
assets; business interruption; errors and omissions; employee injuries and illnesses; natural disas-
ters; and employee health, dental and accident benefits. Commercial insurance coverage is pur-
chased for claims arising from such matters. Settled claims have not exceeded this commercial
coverage in any of the three preceding years.

Note 2: Pension Plans
Multi-Employer Plan
Plan Description
The Mid-Continent Public Library participates in the Missouri Local Government Employees Retirement
System (LAGERS), an agent multiple-employer public employee retirement system that acts as a common
investment and administrative agent for local government entities in Missouri. LAGERS is a defined bene-
fit pension plan which provides retirement, disability and death benefits to plan members and beneficiaries.
LAGERS was created and is governed by statute, Section RSMo. 70.600 – 70.755. As such, it is the sys-
tem’s responsibility to administer the law in accordance with the expressed intent of the General Assembly.
The plan is qualified under the Internal Revenue Code Section 401(a) and is tax exempt.

The Missouri Local Government Employees Retirement System issues a publicly available financial report
that includes financial statements and required supplementary information. That report may be obtained by
writing to LAGERS, P. O. Box 1665, Jefferson City, Missouri 65102, or by calling 1-800-447-4334.
Funding Status
The Mid-Continent Public Library’s salaried employees do not contribute to the pension plan. The
political subdivision is required by state statute to contribute at an actuarially determined rate; the
current rate is 16.8% of annual covered payroll. The contribution requirements of plan members are
determined by the governing body of the political subdivision. The contribution provisions of the

political subdivision are established by state statute.
This is trial version
www.adultpdf.com
Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
Notes to Financial Statements
June 30, 2007


14
Annual Pension Cost
For 2007, the political subdivision’s annual pension cost of $1,980,706 was equal to the required
and actual contributions. The required contribution was determined as part of the February 28, 2005
and/or February 28, 2006 annual actuarial valuation using the entry age actuarial cost method.
The actuarial assumptions as of February 28, 2007 included (a) a rate of return on the investment
of present and future assets of 7.5% per year, compounded annually, (b) projected salary increases of
4.0% per year, compounded annually, attributable to inflation, (c) additional projected salary increases
ranging from 0.0% to 6.0% per year, depending on age and division, attributable to seniority/merit,
(d) pre-retirement mortality based on the RP-2000 Combined Healthy Table set back 0 years for
men and 0 years for women and (e) post-retirement mortality based on the 1971 Group Annuity
Mortality Table projected to 2000 set back one (1) year for men and seven (7) years for women.
The actuarial value of assets was determined using techniques that smooth the effects of short-term
volatility in the market value of investments over a five-year period. The unfunded actuarial accrued
liability is being amortized as a level percentage of projected payroll on an open basis. The am-
ortization period at February 28, 2007 was 15 years.
Annual Pension Cost
Three Year Trend Information

Fiscal Year

Ended
Annual Pension
Cost (APC)
Percentage of
APC Contributed
Net Pension
Obligation

June 30, 2005 $ 1,776,857 100% $0
June 30, 2006 $ 1,892,574 100% $0
June 30, 2007 $ 1,980,706 100% $0

Tax Deferred Annuity Plan
During 1994, in order to provide additional retirement benefits for eligible employees, the Library
adopted a tax deferred annuity plan underwritten by The Variable Annuity Life Insurance Com-
pany. The tax deferred annuity plan is a voluntary plan in which all full or part-time employees are
eligible to contribute a portion of their gross salary into a tax-deferred annuity. The Library
does not contribute to this plan.

This is trial version
www.adultpdf.com
Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
Notes to Financial Statements
June 30, 2007


15
Note 3: Deposits, Investments and Investment Income

Deposits
Custodial credit risk is the risk that, in the event of a bank failure, a government’s deposits may not
be returned to it. The Library’s deposit policy for custodial credit risk requires compliance
with the provisions of state law.
State law requires collateralization of all deposits with federal depository insurance; bonds and
other obligations of the U.S. Treasury, U.S. agencies or instrumentalities or the state of Missouri;
bonds of any city, county, school district or special road district of the state of Missouri; bonds of
any state; or a surety bond having an aggregate value at least equal to the amount of the deposits.
The Library had no bank balances exposed to custodial credit risk at June 30, 2007.
Investments
The Library may legally invest in direct obligations of and other obligations guaranteed as to the
principal by the U.S. Treasury, certain U.S. agencies and instrumentalities, states and certain other
political subdivisions.
At June 30, 2007, the Library had the following investments and maturities:
Maturities in Years
Type Fair Value
Less
than 1 1-5 6-10
More
than 10
U.S. agency and

instrumentality obligations $ 46,087,338 $ 33,860,872 $ 12,226,466 $ — $ —
Repurchase agreements 2,497,549 2,497,549 — — —
Money market funds 1,321,574
1,321,574 — — —

$ 49,906,461
$ 37,679,995 $ 12,226,466 $ 0 $ 0


Interest Rate Risk. As a means of limiting its exposure to fair value losses arising from ris-
ing interest rates, the Library’s investment policy states no funds shall be invested in obliga-
tions which are to mature beyond the date that the funds are needed for purposes for which they
were received by the Consolidated Public Library District.
Credit Risk. Credit risk is the risk that the issuer or other counterparty to an investment will
not fulfill its obligations. The Library’s investment policy does not address credit risk. At June
30, 2007, the Library’s investments in U.S. agencies obligations not directly guaranteed by
the U.S. government were rated AAA by Standard & Poor’s. Repurchase agreements and
money market investments are unrated.
This is trial version
www.adultpdf.com
Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
Notes to Financial Statements
June 30, 2007


16
Concentration of Credit Risk. The Library places no limit on the amount that may be invested in
any one issuer. At June 30, 2007, the Library’s investment in collateralized mortgage obligations
issued by the U.S. government agencies, repurchase agreements and money market funds are as
follows:
Federal Home Loan Mortgage Corporation 39%
Federal National Mortgage Association 28%
Federal Home Loan Bank 27%
UMB Bank, N.A. 5%
Other 1
%


100
%
Custodial Credit Risk. For an investment, custodial credit risk is the risk that, in the event of
the failure of the counterparty, the Library will not be able to recover the value of its invest-
ment or collateral securities that are in the possession of an outside party. All of the underly-
ing securities for the Library’s investments in repurchase agreements at June 30, 2007 are held
by the counterparties in the Library’s name. The Library’s investment policy does not address
how securities underlying repurchase agreements are to be held.
The Library’s policy is to collateralize the demand deposits and repurchase agreements
with
securities held by the financial institution’s agent and in the Library’s name. Because se-
curity investments were held by the financial institution and in the Library’s name, none of
the Library’s deposits or investments was exposed to custodial credit risk as of June 30,
2007.
Summary of Carrying Values
The carrying values of deposits and investments shown above are included in the statement of net
assets at June 30, 2007 as follows:
Carrying value
Deposits $ 6,368,581
Investments 49,906,461


$ 56,275,042

This is trial version
www.adultpdf.com
Consolidated Public Library District No. 3
Known As
Mid-Continent Public Library
Notes to Financial Statements

June 30, 2007


17
Included in the following statement of net assets captions:
Cash and cash equivalents $ 6,368,581
Cash and cash equivalents—designated 3,819,123


10,187,704


Investments 21,421,783
Investments—designated 24,665,555


46,087,338


$ 56,275,042

Investment Income
Investment income for the year ended June 30, 2007 consisted of:
Interest $ 3,121,832
Net decrease in fair value of investments (212,432
)

$ 2,909,400



Note 4: Changes in Capital Assets
Capital Assets
A summary of the Library’s capital assets activity for the year ended June 30, 2007 is as follows:

Balance
June 30, 2006 Increases Decreases Transfers
Balance
June 30, 2007 Useful Life

Buildings $ 25,429,585 $ 1,623,176 $ 438,045 $ 2,873,050 $ 29,487,766 35 years
Library collection 110,712,298 6,458,031 — — 117,170,329 10 years
Furniture and equipment 8,587,107 278,747 — — 8,865,854 5-10 years
Land improvements 196,946 — — — 196,946 5-7 years
Vehicles 263,293 71,238 18,405 — 316,126 5 years
Accumulated depreciation (98,013,669
) 241,436 (6,830,465) — (104,602,698)

Net depreciable assets 47,175,560 8,672,628 (6,374,015) 2,873,050 51,434,323
Construction in progress 2,873,050 479,209 — (2,873,050) 479,209
Land 4,218,797
1,649,702 45,562 — 5,822,937

Total $ 54,267,407 $10,801,539 $ (6,328,453) $ 0 $ 57,736,469

This is trial version
www.adultpdf.com

×