Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (9.41 MB, 104 trang )
<span class="text_page_counter">Trang 2</span><div class="page_container" data-page="2">
<small>300-Page | 1 </small>
</div><span class="text_page_counter">Trang 5</span><div class="page_container" data-page="5"><b>No. Transacon for the month (June 1 – June 30, 2023) Source Documents </b>
1 On June 1, I received 5,000,000 VND from my mother to use in 3 months.
2 <sup>On June 2, I bought makeup remover water for 88,000 VND and </sup>gum for 30,0000 VND.
3 <sup>On June 4, paid 10,000 VND for quizlet plus account to learn for </sup><sup>I </sup>June.
</div><span class="text_page_counter">Trang 6</span><div class="page_container" data-page="6"><small>Page | 2 </small>
</div><span class="text_page_counter">Trang 7</span><div class="page_container" data-page="7">4 <sup>On June 8, I and my lover went to have lunch at Com Nha and I </sup>paid for that lunch and it was worth 70,000 VND.
5 <sup>On June 10, went to the Manh Quan supermarket and paid </sup><sub>119,745 VND for ingredients to make kimbap for 119,745 VND </sub><sup>I </sup>
</div><span class="text_page_counter">Trang 8</span><div class="page_container" data-page="8"><small>Page | 3 </small>
</div><span class="text_page_counter">Trang 9</span><div class="page_container" data-page="9">6
On June 11, I paid 28,000 VND for the prinng member photos at Photocopy Thanh Huong for for the project of the SSG104’s group. At the same me, I also went to print standee at Tuan Tho photoshop and paid 80,000 VND abd paid 31,200 VND for 8 card straps at Tri Tue bookstore for this group The money will be . refunded by the leader of this group on June 14.
</div><span class="text_page_counter">Trang 10</span><div class="page_container" data-page="10"><small>Page | 4 </small>
</div><span class="text_page_counter">Trang 12</span><div class="page_container" data-page="12"><small>Page | 5 </small>
</div><span class="text_page_counter">Trang 13</span><div class="page_container" data-page="13">7
On June 12, because of the lack of items, the SSG104’s project group asked me to purchase more missing items in the upcoming Workshop and the total value of the items was 46,000 VND. The money will be refunded by the leader of this group on June 14.
8 <sup>On June 13, purchased 1 box of TH True Milk at Green Mark 2 </sup><sup>I </sup>supermarket near my house for 10,000 VND.
9
On June 14, the project leader of the subject SSG104 paid me 185,200 VND for my purchase of supplies and prinng for the project on June 12 and 13.
</div><span class="text_page_counter">Trang 14</span><div class="page_container" data-page="14"><small>Page | 6 </small>
</div><span class="text_page_counter">Trang 15</span><div class="page_container" data-page="15">10
On June 15, I went to lunch with my lover and paid 80,000 VND for lunch. In the evening, I went to drink milk tea with Duong, Dung and Loan. I paid 115,000 VND for 4 cups of milk tea rst (of which my milk tea cost 30,000), right aer that Duong paid me 25,000 VND for his milk tea, Dung paid 30,000 VND for me, and Loan promises to pay 30,000 VND on June 17.
</div><span class="text_page_counter">Trang 16</span><div class="page_container" data-page="16"><small>Page | 7 </small>
</div><span class="text_page_counter">Trang 17</span><div class="page_container" data-page="17">11
On June 16, I went to have lunch with Duong at Mango Food Center, I paid 70,000 VND, then, Duong gave me 35,000 VND the same day. In the aernoon, I invited Thao to drink lemon tea to talk and paid 50,000 VND for drink.
</div><span class="text_page_counter">Trang 18</span><div class="page_container" data-page="18"><small>Page | 8 </small>
</div><span class="text_page_counter">Trang 19</span><div class="page_container" data-page="19">12 On June 17, Loan paid me 30,000 VND for milk tea on June 15. 13 On June 18, I lent Chi 50,000 VND for her to ll up with gas. 14 <sup>On June 19, prepaid a monthly bus cket worth 100,000 VND </sup><sup>I </sup>
for July 2023.
15 <sup>On June 20, I went to lunch with my lover and paid </sup><sup>70</sup><sup>,000 VND </sup>for lunch.
</div><span class="text_page_counter">Trang 20</span><div class="page_container" data-page="20"><small>Page | 9 </small>
</div><span class="text_page_counter">Trang 21</span><div class="page_container" data-page="21">16 <sup>On June 21, I went to have dinner with my lover at Nhat Nuong </sup>and paid 298,000 VND.
17 On June 22, Chi paid me 50,000 for her loan on June 18.
</div><span class="text_page_counter">Trang 22</span><div class="page_container" data-page="22"><small>Page | 10 </small>
</div><span class="text_page_counter">Trang 23</span><div class="page_container" data-page="23">18 <sup>On June 24, purchased 38,000 VND learning supplies at Tri Tue </sup><sup>I </sup>bookstore.
</div><span class="text_page_counter">Trang 24</span><div class="page_container" data-page="24"><small>Page | 11 </small>
</div><span class="text_page_counter">Trang 61</span><div class="page_container" data-page="61">Paid cash for 8 card straps at Tri Tue bookstore for the SSG104’s group and be refunded on June 14
<b>June 12 </b>
Paid cash for missing items of upcominng Workshop for the SSG104’s group and be refunded on June 14
<b>June 13 </b> Paid cash for 1 box of TH True Milk at
<b>June 14 </b>
Received the refunding for purchasing supplies and prinng for the project of SG104’s group on June 12 and 13 by cash
Paid for 1 cup of my milk tea and 3 cups of milk tea of Duong, Dung, Loan respectively; Duong and Dung pay immediately, Loan promises to pay on June 17
</div><span class="text_page_counter">Trang 62</span><div class="page_container" data-page="62"><small>Page | 30 </small>
</div><span class="text_page_counter">Trang 63</span><div class="page_container" data-page="63">Recorded payment received for
loans of Duong and Dung by cash <sup>55,000 </sup> <sup>4,532,255 </sup>
<b>June 16 </b>
Paid the lunch for myself and Duong by cash; Duong will give back 50% money.
Recorded payment received for
Paid for drinking by cash 50,000 4,447,255
<b>June 17 </b> Recorded payment received for
loans of Loan on June 15 by cash <sup>30,000 </sup> <sup>4,477,255 </sup>
<b>June 18 </b> Lent Chi for her to fill up with gas;
pay on June 22 <sup>50,000 </sup> <sup>4,427,255 </sup>
<b>June 19 </b> Prepaid a monthly bus ticket worth
100,000 VND for July 2023 <sup>100,000 </sup> <sup>4,327,255 </sup>
<b>June 22 </b> Recorded payment received for
loans of Chi on June 18 by cash <sup>50,000 </sup> <sup>4,009,225 </sup>
<b>June 24 </b> Paid cash for learning supplies at Tri
</div><span class="text_page_counter">Trang 64</span><div class="page_container" data-page="64"><small>Page | 31 </small>
</div><span class="text_page_counter">Trang 65</span><div class="page_container" data-page="65"><b>June 25 </b> Paid cash for cake and coffee by
Paid the dinner for myself and Tuan by cash; Tuan will give back 50% money
Recorded payment received for
<b>June 27 </b> Paid cash for cotton pads by cash 43,000 3,685,355
<b>June 28 </b> Received cash from dancing for the
school's honor ceremony <sup>100,000 </sup> <sup>3,785,355 </sup>Received cash for tutoring 4
sessions per month <sup>800,000 </sup> <sup>4,585,355 </sup>
<b>June 30 </b> Paid a T-shirt a gift for my as
brother’ birthdays <sup>200,000 </sup> <sup>4,346,355 </sup>
</div><span class="text_page_counter">Trang 66</span><div class="page_container" data-page="66"><small>Page | 32 </small>
</div><span class="text_page_counter">Trang 67</span><div class="page_container" data-page="67">80,000 31,2000
<small>Page | 33 </small>
</div><span class="text_page_counter">Trang 69</span><div class="page_container" data-page="69"><small>Page | 34 </small>
</div><span class="text_page_counter">Trang 71</span><div class="page_container" data-page="71"><small>Page | 35 </small>
</div><span class="text_page_counter">Trang 73</span><div class="page_container" data-page="73"><small>Page | 36 </small>
</div><span class="text_page_counter">Trang 76</span><div class="page_container" data-page="76"><small>Page | 37 </small>
</div><span class="text_page_counter">Trang 77</span><div class="page_container" data-page="77"><small>Page | 38 </small>
</div><span class="text_page_counter">Trang 79</span><div class="page_container" data-page="79"><b>June 16 </b> 35,000 50,000
</div><span class="text_page_counter">Trang 80</span><div class="page_container" data-page="80"><small>Page | 39 </small>
</div><span class="text_page_counter">Trang 82</span><div class="page_container" data-page="82"><small>Page | 40 </small>
</div><span class="text_page_counter">Trang 83</span><div class="page_container" data-page="83"><small>Page | 41 </small>
</div><span class="text_page_counter">Trang 85</span><div class="page_container" data-page="85">HUYEN MY TRIAL BALANCE For month ended June 30, 20233
Acc. Name <sup>Unadjusted Trial Balance </sup> <sup>Adjustment </sup> <sup>Adjustment Trial Balance </sup>
Cash <sub>4,346,355 </sub><sup>VND </sup> <sub>4,346,355 </sub><sup>VND </sup>
Loans Receivable –
SSG104’s Group <sup> </sup> <sup> </sup> <sup> </sup> <sup> </sup> <sup> </sup> <sup> </sup>
Loans Receivable Duong –
Loans Receivable Dung –
Loans Receivable Loan –
Loans Receivable Chi –
VND
350,000 <sup> </sup>
VND 350,000
</div><span class="text_page_counter">Trang 86</span><div class="page_container" data-page="86"><small>Page | 42 </small>
</div><span class="text_page_counter">Trang 87</span><div class="page_container" data-page="87">VND 350,000
VND 350,000
VND 6,250,000
VND 6,250,000
</div><span class="text_page_counter">Trang 88</span><div class="page_container" data-page="88"><small>Page | 43 </small>
</div><span class="text_page_counter">Trang 89</span><div class="page_container" data-page="89">HUYEN MYTRIAL BALANCEFor month ended June , 2023330
Loans Receivable – SSG104’s GroupLoans Receivable Duong –Loans Receivable Dung –Loans Receivable Loan –Loans Receivable Chi –
Prepaid Monthly Bus Ticket 100,000
Accumulated Deprecia on - Equipment VND 350,000Family Revenue VND 5,000,000
Performance Revenue 100,000Turtoring Revenue 800,000Food and Drinking Expense VND 1,074,645
Learning Expense 10,000Gi Expense 200,000Deprecia on Expense Laptop – 350,000
<b>Total VND 1,634,645 VND 5,900,000 VND 4,615,355 </b>
<b>Net income VND 4,265,355 VND 4,265,355 VND 4,615,355 VND 4,615,355 </b>
</div><span class="text_page_counter">Trang 90</span><div class="page_container" data-page="90"><small>Page | 44 </small>
</div><span class="text_page_counter">Trang 91</span><div class="page_container" data-page="91">HUYEN MY Income Statement For month ended June 30, 20233
Family Revenue VND 5,000,000 Performance Revenue 100,000 Turtoring Revenue 800,000
Total revenue <b>VND5,900,000</b>
Food and Drinking Expense VND 1,074,645 Learning Expense ,000 10 Gi Expense 200,000 Deprecia on Expense Laptop – 350,000
Total expense <b>VND 1,634,645 </b>
Net income <sub> </sub> <sub> </sub> <b><sup>VND 4,265,355 </sup></b>
</div><span class="text_page_counter">Trang 92</span><div class="page_container" data-page="92"><small>Page | 45 </small>
</div><span class="text_page_counter">Trang 93</span><div class="page_container" data-page="93">HUYEN MY Statement of Cash Flows For Month Ended June 30, 2023
Cash received from my mother VND 5,000,000 Cash received from dancing 100,000 Cash received from turtoring <sub>800,000 </sub> <sub> </sub> Cash paid for skincare supplies <sub>(131,000) </sub> <sub> </sub> Cash paid for learning supplies <sub>(38,000) </sub> <sub> </sub> Cash paid for monthly bus ticket <sub>(100,000) </sub> <sub> </sub> Cash paid for food and drinking <sub>(1,074,645) </sub> <sub> </sub> Cash paid for learning services (10,000)
<b> Net cash provided by opera on ac vities <sub> VND 4,346,355 </sub></b>
<b>Net increase in cash VND 4,346,355 Cash balance, June 1, 2023 </b> -
<b>Cash balance, June 30, 2023 VND 4,346,355 </b>
</div><span class="text_page_counter">Trang 94</span><div class="page_container" data-page="94"><small>Page | 46 </small>
</div><span class="text_page_counter">Trang 95</span><div class="page_container" data-page="95"><b>June 30 </b>
Family Revenue Performance Revenue Tutoring Revenue Income summary
(To close revenue accounts to income summary account)
5,000,000 100,000 800,000
5,900,000 Income summary
Food and Drinking Expense Learning Expense
Gi Expense
Deprecia on Expense Laptop –
(To close expense accounts to income summary account)
1,634,645
1,074,645 10,000 200,000 350,000 Income summary
</div><span class="text_page_counter">Trang 96</span><div class="page_container" data-page="96"><small>Page | 47 </small>
</div><span class="text_page_counter">Trang 97</span><div class="page_container" data-page="97">HUYEN MY Post-Closing Trial Balance For month ended June 30, 20233
</div><span class="text_page_counter">Trang 98</span><div class="page_container" data-page="98"><small>Page | 48 </small>
</div><span class="text_page_counter">Trang 99</span><div class="page_container" data-page="99">I no ced significant expenses on dining out and social ac vi es. While it's essen al to enjoy me with loved ones, these costs can accumulate quickly. Se ng a monthly limit for dining out and entertainment can be bene cial. Exploring a ordable alterna ves like cooking at home or organizing inexpensive outings with friends can help. Moreover, it's crucial to manage money loaned to others. Documen ng loans and establishing clear repayment expecta ons is vital. Se ng boundaries and limits on lending, especially if it a ects my nancial stability, is advisable.
</div><span class="text_page_counter">Trang 100</span><div class="page_container" data-page="100"><small>Page | 49 </small>
</div><span class="text_page_counter">Trang 101</span><div class="page_container" data-page="101">Addi onally, the addi onal income from dancing and tutoring sessions is great. It reflects resourcefulness in supplemen ng the budget. Exploring more opportuni es like part- me work or freelancing in my exper se can provide extra cushion and exibility.
To improve nancial management for the next month, consider the following steps:
<b>1. Analyze my expenses: Take a close look at my spending habits and iden fy areas where I can cut back. Are </b>
there any unnecessary expenses that I can eliminate or reduce? By being mindful of my spending, I can ensure that my money is allocated to the things that ma er most to me.
<b>2. Create a detailed budget: Based on my analysis of expenses and income, create a comprehensive budget for </b>
the upcoming month. Allocate speci c amounts for di erent categories like groceries, transporta on, entertainment, etc. This will give me a clear roadmap to follow and help me stay on track.
<b>3. Save for emergencies: It's always wise to have an emergency fund in case unexpected expenses arise. Aim to </b>
set aside a portion of my income each month into a separate savings account speci cally designated for emergencies.
<b>4. Consider long-term goals: Take some me to think about my long-term nancial goals, such as saving for </b>
educa on, travel, or retirement. Allocate a por on of my income towards these goals each month. Crea ng a plan will give me a sense of direc on and purpose in managing my nances.
<b>5. Stay accountable: Regularly review my budget and track my expenses throughout the month. Adjust when </b>
necessary and hold myself accountable for sticking to my nancial plan. Consider involving a trusted friend or family member who can provide support and help keep me on track.
</div><span class="text_page_counter">Trang 102</span><div class="page_container" data-page="102"><small>Page | 50 </small>
</div><span class="text_page_counter">Trang 103</span><div class="page_container" data-page="103">By implemen ng these strategies and prac cing mindful spending, I can enhance budget management and make progress towards nancial goals. Remember that nancial responsibility is an ongoing process, so remain commi ed and con nually seek ways to improve nancial well-being.
</div><span class="text_page_counter">Trang 104</span><div class="page_container" data-page="104"><small>Page | 51 </small>
</div>