Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (1.82 MB, 24 trang )
<span class="text_page_counter">Trang 1</span><div class="page_container" data-page="1">
---
<b>Name: Trần Thị Huyền ID: HS170906 </b>
</div><span class="text_page_counter">Trang 2</span><div class="page_container" data-page="2"><b>Answer </b>
<b>1. Analyze all transactions following steps of the accounting cycle (record in General Journal and Ledger). </b>
<b>STEP 1: Identify transactions </b>
My parents provides me with 6,000,000 VND monthly to cover living expenses.
1. On June 1, my mother sent me 6,000,000 VND cash for living.
2. On June 1, I pay 2,250,000 VND in advance for the rent for the month of June
3. On June 1, I paid 150,000 VND in cash to buy 10kg rices
4. On June 1, I paid 580,000 VND cash to buy sports shoes
5. On June 2, I signed up to play badminton every month for 250,000 VND a month, paid in 2
installments at the beginning and end of the month
</div><span class="text_page_counter">Trang 3</span><div class="page_container" data-page="3">6. On June 3, I paid I pay 125,000 VND in cash to the badminton club for the 1st of June
7. On June 3, I paid 22,000 VND in cash to buy 5l water Lavie for catering
8. On June 4, I paid 25,000 VND in cash to buy vermicelli at the supermarket
9. On June 4, I paid 2,880 VND in cash to buy cove beans at the supermarket
10. On June 4, I paid 4,200 VND in cash to buy kumquats at the supermarket
11. On June 4, I paid 42,000 VND in cash to buy seaweed at the supermarket
12. On June 4, I paid 34,000 VND in cash to buy dental floss
13. On June 4, I paid 4,500 VND in cash to buy 40g condensed milk
14. On June 4, I paid 5,000 VND in cash to buy rice paper
15. On June 4, I paid 15,000 VND in cash to buy makeup remover cotton
16. On June 4, I paid 29,000 VND in cash to buy Omeli cake
17. On June 6, I paid 2,000 VND in cash to buy tissue paper
18. On June 6, I paid 60,000 VND in cash for billiards with friends
</div><span class="text_page_counter">Trang 4</span><div class="page_container" data-page="4">19. On June 6, I paid 24,800 VND in cash to buy mixed flavor rice paper
20. On June 8, I paid 45,000 VND in cash to pork leg meat
21. On June 8, I paid 38,000VND in cash to egg
22. On June 11, I paid 56,000 VND cash for jasmine milk tea
23. On June 15, I paid 125,000 VND in cash for the service of playing badminton in the second half of June
24. On June 18, I paid 370,000 VND in cash to buy sunscreen
25. On June 18, I paid 250,000 VND in cash to buy toner for skincare, lotion
26. On June 18, I paid 6,000 VND in cash to buy snacks at the supermarket
27. On June 18, I paid 5,000 VND in cash to buy Poca snacks at the supermarket
28. On June 18, I paid 44,250VND in cash to buy CP meats at the supermarket
29. On June 22, I paid 25,000 VND in cash to buy coniferous seaweed at the supermarket
30. On June 22, I paid 38,000 VND in cash to buy 10 duck eggs at the supermarket.
31. On June 26, I paid 21,000 VND in cash to buy drink water
32. On June 29, I paid 29,000 VND in cash to buy milk tea
</div><span class="text_page_counter">Trang 5</span><div class="page_container" data-page="5">33. On June 29, I paid 35,000 VND in cash to buy avocado smoothies
34. On June 30, I pay 480,000 VND in cash for the electricity bill for the month of June
<b>Depreciation: </b>
+ My laptop: (38,000,000 - 10,000,000)/(5.12)=500,000 VND/ 1 month
4. Personal expense Cash
(purchase shoes by cash)
250,000
250,000
</div><span class="text_page_counter">Trang 6</span><div class="page_container" data-page="6">03/06 6. Account payable Cash
( Paid cash for sports services on first haft of June)
7. Eating expense Cash ( Paid cash for water)
( Paying cash for cove beans ) 10. Eating expense Cash
( Paying cash for kumquats) 11. Eating expense Cash
( Paying cash for seaweed)
12. Personal expense Cash
( Paying cash for dental floss) 13. Eating expense
15,000
</div><span class="text_page_counter">Trang 7</span><div class="page_container" data-page="7">(paying cash for makeup remover cotton)
16. Eating expense Cash
( Paying cash for Omeli cake)
29,000
29,000
06/06 17. Personal expense Cash
( Paying cash for tissue paper) 18. Entertainment expense
Cash
(paying cash for play billiards) 19. Eating expense Cash
( Paying cash for mixed flavor rice paper)
( Paying cash for pork leg meat) 21. Eating expense Cash ( Paying cash for eggg)
( Paying cash for jasmine milk tea)
</div><span class="text_page_counter">Trang 8</span><div class="page_container" data-page="8">badminton in the second half of June)
18/06 24. Personal expense Cash
( Paying cash to buy sunscreen) 25. Personal expense
Cash
( Paying cash to buy toner for skincare, lotion)
26. Eating Expense Cash (paying cash to buy snacks)
27. Eating expense Cash
( Paying cash to buy Poca snacks) 28. Eating expense
( Paying cash to buy coniferous seaweed)
30. Eating expense Cash
( Paying cash to buy duck egg)
( Paying cash to buy drink water )
21,000
21,000
</div><span class="text_page_counter">Trang 9</span><div class="page_container" data-page="9">Cash
( Paying cash to buy milk tea) 33. Eating expense Cash
( Paying cash for avocado smoothies)
35,000
29,000
35,000
30/06 34. Untilities expense Cash
( Paid electricity of June by cash )
480,0000
480,000
<b>STEP 3: Post Cash </b>
01/06 Received cash from my mom
03/06 Paying cash for sports service
125,000 2,895,000
</div><span class="text_page_counter">Trang 10</span><div class="page_container" data-page="10">04/06 Paying cash for kumquats 4,200 2,840,920
04/06 Paying cash for dental floss
11/06 Paying cash for jasmine milk tea
</div><span class="text_page_counter">Trang 11</span><div class="page_container" data-page="11">18/06 Paying cash for toner, lotion
250,000 1,740,620
18/06 Paying cash to buy Poca snacks
29/06 Paying cash to buy milk tea
01/06 Received cash from my father
6,000,000 6,000,000
</div><span class="text_page_counter">Trang 12</span><div class="page_container" data-page="12"><b>Total 6,000,000 Eating expense </b>
04/06 Paying cash for condensed milk
08/06 Paying cash for pork leg meat
11/06 Paying cash for jasmine milk tea
</div><span class="text_page_counter">Trang 13</span><div class="page_container" data-page="13">18/06 Paying cash for snacks 6,000 6,000
22/06 Paying cash for coniferous seaweed
29/06 Paying cash for avocado smoothies
<b>Personal Expenses </b>
01/06 Paying cash to buy sports shoes
34,000 15,000
06/06 Paying cash to buy tissue paper
</div><span class="text_page_counter">Trang 14</span><div class="page_container" data-page="14">18/06 Paying cash to buy sunscreen Paying cash to buy toner, lotion
370,000 250,000
370,000 250,000
<b>Entertainment Expenses </b>
<b>Untilities Expenses </b>
30/06 Paying cash for electricity of June
<b>Rent Expenses </b>
01/06 Paying cash to rent of June 2,250,000 2,250,000
</div><span class="text_page_counter">Trang 15</span><div class="page_container" data-page="15"><b>Sports expense </b>
03/06 Paying cash for sports services on first haft of June
15/06 Paying cash for sports services in the second haft of June
(paid cash for rent of June) Rent expense
( Record the depreciation of laptop)
500,000
500,000
</div><span class="text_page_counter">Trang 16</span><div class="page_container" data-page="16"><b>STEP 8: Closing </b>
Rent expense
Expenses depreciation Untilities expense
( To close expense accounts )
5,442,630
651,630 1,251,000
60,000 250,000 2,250,000
500,000 480,000
Retained earnings ( To close income summary account)
557,370
557,370
<b>STEP 9: Prepare post-closing trial balance </b>
</div><span class="text_page_counter">Trang 17</span><div class="page_container" data-page="17"><b>THE POST-CLOSING TRIAL BALANCE FOR THE MONTH ENDED JUNE 30TH, 2023 </b>
Accumulated depreciation - Laptop
<b>statement of cash flows. </b>
<b>STEP 4: Prepare an unadjusted trial balance </b>
THE UNADJUSTED TRIAL BALANCE FOR THE MONTH ENDED JUNE 30TH, 2023
Accumulated depreciation - Laptop
0
</div><span class="text_page_counter">Trang 18</span><div class="page_container" data-page="18">0
<b>STEP 6: Prepare adjusted trial balance </b>
THE ADJUSTED TRIAL BALANCE FOR THE MONTH ENDED JUNE 30TH, 2023
</div><span class="text_page_counter">Trang 19</span><div class="page_container" data-page="19">Cash <sup> 1,057,370 </sup>Accumulated depreciation -
</div><span class="text_page_counter">Trang 20</span><div class="page_container" data-page="20">500,000
<b>Total expenses: 1,057,370 </b>
</div><span class="text_page_counter">Trang 21</span><div class="page_container" data-page="21"><b>Net incomes: 557,370 </b>
<b>- The statement of cash flow </b>
STATEMENT OF CASH FLOW
FOR THE MONTH ENDED JUNE 30TH, 2023
<b>Cash flow on operating activities </b>
Cash paid for entertainment (60,000)
<b>Net cash provided by operating activities </b>
<b>1,057,370 Cash flows from investing activities </b>
</div><span class="text_page_counter">Trang 22</span><div class="page_container" data-page="22"><b>Net cash used in investing activities 0 Cash flows from financing activities </b>
<b>Net cash provided by financing activities </b>
<b>0 </b>
<b>3. Shelf comment about your budget plan and how to improve next month </b>
</div><span class="text_page_counter">Trang 23</span><div class="page_container" data-page="23">2 06/06
</div><span class="text_page_counter">Trang 24</span><div class="page_container" data-page="24">4 22/06
</div>