。
Financial planning and forecasting
一、 Financial planning content
1. Assumpons
!
"
#
$
%"
& 。
2. Sales forecast
!
'
。
( )
*
'
'
。
+ )
*
When sales increase, you must meet the xed assets (such as machinery,
plant) or working capital (such as accounts receivable) increases, it is
necessary to calculate the required amount of the increase in the number
of assets and
,
*
-.
/
01
" 。
2 -
*
3
。
二、 Sales forecast
*
But forecast possible future sale of the company situaon, you must
rst calendar year based on sales forecasts as the starng point of the
situaon 。
*
In order to accurately predict future trends, by several aspects :
!
.4
5
。
!
"6.
。
!
789
:.
三、 3 ;%
*
Assume :
!
<'
。
!
1 。
1. Percentage of sales method
!
'"==
''
>?
3
3
2. Formula method
, @ : $'%
9@ : -$
%
- : -
-
A
: )
B- : 1C$-AD-%
: ;
: :
;E'
D
$'%
)
FG2(HH
:,GI
;,I
JHGI
KA
First, the assumpons and the sales forecast:
(Percentage of sales method, the same as those formula method)
1. Assumpons :
Sales can be expected 20x7 annual growth of 20% 。
2. Sales forecast :
20x7 = annual sales of 3.99 billion yuan x (1+20%)
= 4.788 billion yuan
一、 Percentage of sales method
3. Expectaon to the preparaon of nancial statements
Step1: Calculang the percentage of sales
-'
。
Step2: With sales forecast changes the balance of subjects
FGLM+MNN3
'
'FGLM 。
Step3: Treatment does not change the subject with the balance of sales
FGL2
D" 。
Step4: Retained earnings forecast
FGLMCO
CP+MNNO,I
CPF(H+GGGGG
FGLM 年 Q
= FGL2 年 Q + FGLM 年 :
O ( A - :%
= P(F+H+A+GG + PF(H+GGGGGO$A - ,GI%
= P+++2+A+GG
Step5: Esmated demand for addional funds
PFM+(,F+GGG
*
It is expected that the total liabilies and shareholders' equity is
only $ 2,569,816,200, so is the shortage of addional funding
requirements:
$ 173,707,800 = $ 2,743,524,000 - $2,569,816,200
;E "
3
3D
Step6: Addional funding
RDPH+G,+NGGPAFN(2F,GGG
-D/3E
9DCPH+G,+NGGSPAM(MGMNGGCPF2MM2F2GG
9CPF2MM2F2GGSPAFN(2F,GGG
CPA,,A(NMGGGJPF+2HAMA2GG
:$%
Second, the formula method
Restricons on capital demand forecasts
* More or less regardless of predicon method has its
own assumpons, but the real world is not the case, it is also a direct
result of money demand forecasts restricons. 。
* With the assets of economies of scale
! >
* Need to purchase a large number of assets
! >
Business growth and corporate nancial policy
! 1
* )
。
!
* 1T3
bROA1
bROA
內部成長率
×−
×
=
bROE1
bROE
維持成長率
×−
×
=