Tải bản đầy đủ (.pdf) (27 trang)

Báo cáo tài chính công ty mẹ quý 4 năm 2013 - Công ty Cổ phần Chiếu xạ An Phú

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (5.21 MB, 27 trang )

CO PHANCIIIITJXA A N P I I U
CONG-I-Y
lli xalltL'al1l. Iinh q!!!, p!!s,ts

Bro cio tiichinh riang
Orl) I nJ

:0ll

MLC t,U(l

llriociiolAichinhficngqLri4 n'rrr'01'
li

i ! L , r nd , , r \ ( r i r r r l c r g

t l l
: l

fiarrq
llriocrioKal (tu lrorl'l(nrgliirh 'lorrnlr
ria|ltq ric|lg
llilocrloIrLchu),an
'lhuyat
minhll/rocio rii chifh fiCng

li:a


860 c6o tni chinh riAng


c6NG TY CO PHANCIIIEU XA AN PHU

An.TinhBinhDuons
ThixaThLran

aE 4rill2SfL

BANGcAND6r KEroAN RrtNG
3l th6ng12nam2013
Taingey
Donlit{nh : WD

Chi tieu
A.

'Iii

Thuyet
minh

6. Dll DhdnEcdckhoanDhdithukhd ddi

lV, HAnstdn kho
L Flenetdnkho
2. DlLphdnssidmgi6hdngtdnkho
nernhankhdc
V. TAis?in
l. Chiphitrdtrudcngin han

v.01


0

0
0
18.444.095r13 19.938,430,714
21.356.942.199
t8.269.459.17
|
55.000.000 185.494.9',t1

0
0

v.02
v.03

v.07

v.08

v.09

2. Edutu vdoc6nstyli6nket,licndoanh
3.Dduu ddihankhrc
4. DuDhdneeiiunsi6 ddutu daihan

T6ns c6ns tai sdn

0


140.421
.231,En3 t5si2\915]A?

lll. BAtdoossdnilAutu
lv. Crc khodniIAutu tli €hinhdii hen

2. TdisenthuiithunhaDhoanlai
l. Tdisdrldaihankhac

9,444,425,452
9.444.425
.452
0

0
1.7t5.795.526
t.667.455.526

220.5J4.930.917
1E7.1s9.430.155
0
0

CiAtri haomonli! ld
4 .C h i D h l x adv u n ec o b d nd d d a n g

V. Tii sen dii han kl:ic
1.Chi DhltrArudc ddi h4n


120186.
r46

0

v.05

0

0
228.050,726
229.600.981
- 109,965,539 1,832,057,788
235,176,553 !20J8q,46

v.04

- ura tfl naomon ruy Ke

l. Dauru'vao
c6ng
rycon

0

0

si6
" Neuven
2.TSCDthuetdichinh

3. TSCEvd hlnh
Neuvenqi6

27,617
5.M3.376.172
'
4.054.576.692 5,843,3',76,t'12
6,666,199,942

2,6t2,223
,250

rir
2.Thu6sidtr! siatdnsduqckhAu
l. C6ckhodnDhdithu doihan
II. TAisdnc6dinh
L TSCDho! hinh

sii iliu ntm

160

sin nein h

I. Ti6nvi c4ckhoentuorg aluoxqti6n
L Tidn
2, Cackhodntuorg duongdan
II. c6c ldoiln dAutu tdi chlnhnsin han
1.DAutu neinhan
2. Du Dhdnssiamgi6chltngkhoandautu nednhan

Ilt. Cdckhoenphii thu ngin han
1,Phriithuctlakh6chhang
b6n
2, TratnrdcchonP.udi
n6i
bO
ns6n
han
3. Phdithu
4, Phriithutheoti6nd0 k€ hoachhqpd6ngxayd\ng
khdc
5.Cackho6n
Dhdithu

sii cuiiiky

v.l0

108.72E,179222123,24t,140,91!
r73,588,t
59,778 175,450,103,921
-52,208,362.949
-64,859,980,s56
0
0
31.699.058,581
31.4\!t4$lt
35.224.454.6
|5
-1,525,396,0J4 711,s492!

0
0
0
t48,492,106
3,148,492,706 3,t48,492,706
0
0
0
0
-3,t 4A,492,106
0
46.732.192352 61.691.791,849
46.M| .592352 6 1 . 4 0 t . 1 9 t . 8 4 9

0
v.l1

0

290,600,000
290.600.000
s.
24aJ52,919,47
221.949.927
3r5

4
I
I
I

\


B{ocdotii chinhri€ng
Qui 4 !BI'2QiL

coNG TY COPH^NcHlfu xA AN PHo
ThixaThuan
An,TinhBlnhDuong
BING ciN EOrKE ToAN RrENG(Ti6pthro)
'l4i ngay3l thAng12nlm 2013

Doni tini: wt)

NGUONVON

Th y6t minh

v.l3

24.943210.O9139.625.s40.950
,621
t2,ej!;411! 25.273.963
3
6,ll:z]23.,.14t
6.360.796.4',7
2t.020.063
u,12sJZI
2.161.832.462 4,812,892,445
676.985.057 r.!qJ,6!LL8!

512,490,2
t9
430,104,541
0
0
0
0

v.l5

34s,0t2,628 107,857,t66

v.l6

0
0
1.86
t.591.736 880,097,047
l,9r9,qq1
38.862.127.104s4,98
0
0
0
0
0
0
t,919,50?
38.862.127.10454,98

I. Nd nsin han

2. Phaitrachonsudiban
3, NgudimuatrAtiin trudc
4. ThuAvdcdckhoarDhilin6onhanu6c
5. Phiiitriinsudilaodone

v.l2

6. Chi phi phdi1rd

7. Phriitrdnoib0
8. Phaitratheoriin d0 kd ho4chhQpd6ngxayd*rng
9. Cackhoanphaitra,phainopngin hankhdc
phaitranginhan
lO.Du phdng
I L OU! khenthudnE.ph0clqi

I I . N od A i h a n
L PheilrdddihannPrdiban

2.Pheitradaihannoib0
3.Pheitredaihankhdc
4. Vavvd Doddihan
B. V6ncht scth0u
I. Vdnchrisd hliu
L V6ndautu cirachirsdhilu
3. V6nkh6ccia chtrso h0u

2.ThAnsduv6nc6phdn
4. CdDhiiirnsanquv
5. Chenhlechdanhei6lai tii srirl

6.Chdnh
lechb, sieh6idoai
7.Oui d;u tu ph6ttridn
8. Oundu Dhdnstdichinl)

9. Ouvkh6cthu6cv6nchi sdhitu
10.Lqi nhuansalrihu6chuaphanphiii
I1. Nsudnvi5nddutu XDCB
12.Oui h6tro siDx6Ddoanhnehico
ll. Nsudnkinh phi,quV kh6€
l. Neudnkinh ohi

2.Neu6nkinlrohidahlrrhthanhTSCD
I OnSConp ntuon von

si6dAukY

63.80sJ97.r9594,601,460,4t7

A, Nq Dh6itr6
1. Vayvd nq nganhan

so cuorKy

v.17

158.144.530.120
| 5t,s4!,4!9!q
Lq
l8

t58.t44.530.120
!!!t1s,4se,0

r r4,480o0.q00q
r r4,480,000.000
0
0
-74,000,000

0
-74.000,000

0
0
0
0
46
5,546,952,t46 5,546.952.t
3,722,282,519 I ,122,282,519
413,224
0
r 1.069
34.469
,295,395 29.869.8
0
0
0
0
0
0

0
0
0
221.949.92't
152
15
315


B5ocro tdi chinhri6ng
4 nim 2013

C6NG TY CO PHANCHIEU XA AN PHU
An, TinhBtnh
ThixaTbuarr

c^c cHi TI0u NGoAIBANGcAN Dol KEToAN RIENG

Thuy6tminh

Chi ti€u

s6 cui6it<1

l. Taisdnthuensoai

0

0


2. Vattu hanaho6nhAngiirh0,nhAngiac6ng

0

0

3. Hanaho6nhanbanh0,MAnki gti

0

0

4. No kh6ddidaxi It

0

0

5. NgoaitCcdcloei

-D!!cd0l!14_Y __

1,643.69
0

du An
6. Du to6nchi su nehioD.

"-=_,{-


1.6124!

\w-

Ngui/il{p bi6u
N g u y dTnh i M i n hl A m
BinhDuorg,vigt Nam
02ndn 2014
NgAyl0 thang

torn trudng
Nguy6nEic EoAn

T6ngCinmd6c
Nguy6n
ThAnhL4p

0


Bno clio tii chinh ri6ng

CONGTY co PHANcHltu xA AN PHI:I
An,Tinh$nh Duors
_ThixaThuan

Qui 1!qlll2!li

BAo CAO KETQUAKINH DOANHRITNG
d6nngAy3l/12120ll

0l/10/2011
Chokj,k6lodntn ngrly

Th

Qui 4-2012

Qui 4-201J

L Doanhfiu bdnhins !A clrng

Lnl ki (Nim

'rrJ)

r,oir.arNe.

\0.332
61.672.1
69-734-195.222
16.068.970.528

ljfdch\u

lrir
2. Cic khonnsirLm
3. Doanhlhu fiudn v6 bin

v1.02
v1.03


s l,0i nhrAns6pbnnhAnslri

o'llutli! !ig|-r!L

.1|:Ilplr_'j!irhifh

:lJo!s!9!4i-!av p!!l !u:t
. !l,t p!'ib!!!!€

Il
35:042.04!!,2

7 , 9 7 t . 4 0 8 . 1 1 4I.q04qzlil1

..

6. Doarh Lhuho?ldongtii
chinh

67,9I\Lr0.312

t2.,7

0 q 7 . 5 6 2 , t q 4 12.t2,

re
32.61!:t6.r

!!.9!Lleq 2 t 0 1- 3 4 . E| 7 t2E..14r1.594

r, 0
.000-0E2.159
r39 rll!56.56
2.559.140.
f.!13e.?06.1!!t
0
.1r47.71.t.05?
6
.
6
1
0
5
5
7
.
1
0
7
2.480.725,931
I.l8q?{.160
|
r
:1.027.6.12..17N
2.419.
t7ti.2
.3| 4
47?.:153.511
1.072.221
197.2a3,135


It dounh
9 Chlphiqu:in
rshien

1 . 7 4 t . 7 7 6 . 0 9 1 13.IlI 3.ltll2.160

ll. L.(linhudn

!,092-?!lu,!, \,Ue])!'!]?? t5,4011,564.9019 , 9 9 3 , 6 t 6 . 1 7 1
20.522_0:19.111?
4.761341.262
3.963.608.108
1t.?25.251!89'
3.341r.4IJ1.633
..,?j45{1q?68
8.796.71r0.i8rJ
.182.494
6 t 5 , 1 2 6 . 4 7 52,22t

,r'"t,,
ir,r,,,r'L
ii rn'i,,i*an

kl:
"r"'1"
rs'LLri rl,ri tt'toi
"t,'
..._
l!!!l..__

. h i D h i ( hl N
u eD l
I 1 6C

l l . 7 t ? t. 7 t . 7 l t i

I f,l;"1,'

1,4!?,-416!1!
v t . 0 8 , 12:7.14!122 796,342.019

Ngudilepbi6u
ThiMinhTam
Nguy6n
BinhDuong,VietNam
Ngdylo.thrng02 ndm2014

] I152.012.115

0

l 7 T 4 , ni h u i ns r u l h u i

is1i"'ii'r*-utlJ

It.790.396,959

.1,750,268,58f.
t5l


K6 tonntrudng
Nguy6nDic Donn

!0.!2e,!1217 r4,938,16!04{
t_.106

ThnnhLAp
NguySn

I


860 cio teichinhri6ng

CONGTY Co PHANCHITUX4 AN PHO

Quy4 nim 2013

Thi xaThuanAn, TinhBinhDuoDg

BAo cAo LUUcHUYtNTltN TE RIENG
Choki k6to6ntit ngny01/0lr0l3il6nngny31/1212013
phapSianlito
llreophuorrg
ont!tinh I'ND

,

Me sii


Chi ti€n

2
l. Luu chuy6ntidn tI hoatdonqkinh doanh

23,046.861,98627,284,998,519

- C6ckhodndu phdng

4
5

- Lai,16chcnh
thuchign
lgch1ygid
hjiidodichua
- Lai,16drhogrdongddu!u _

6

- Chiphl lai vay

1l

t2
l3
t4
l5
l6


20

4

2. Diduchlnhchoc6ckhoan
3

t0

3
20,105,988,429

- IGduhaoTscD

9

Nlim tru6t

L Ldi nhuantru6c thue
2

8

Ntrmnay

3. Lqi nhu{n tt ho4ltlongkinh doanhtrud'cthay
d6i vdn luu dong
- 'fanggidmc6ckhoanphalthu
- 'fangeiamhang16nkho
- ]'dnggiemc6ckhodnphditra(KhOng

kd lai vay
phdilrd,thuCthunh4pdoanhnghiepphdinop,phaitrd
XDCB,muastrmTSCD)
- Tanssid$ chi phltrdtrudc
- Ti6nlai vaydatrd

ngljill!! !4L
Thu6thunhipdoanlr

'l'ian
ihu khdcti hoatdonskinhdoanh
Tidnchi khdcchoho4tdonpkinhdoanh
tiin thuin tt ho4ldOngkinhdoanh
Lur.rchuvCn

t0.987
14.706.6

8,23|
| 4.160,0',7

| ,83L057;L8:8

| ,426.400
,45',7

91,3f512
- t 0t . 4 t 4 . 3 1 3
-t'77,s41538
6.6r0J!7J07 10,841,744,057


5
_{i,1!L812,4.r

. 46,075,395,47E

l9-,s66,328
r.0r9.767,75! 1s,s
-! L4,790,407
-. 1e4$!Jl3?.
7.808
693,928,t53 -t4
-6.985.725.863
7,182,629
,57|
-6.681.583.418- to,9Lq2p37
|
,8',7
:Z'1.33'QllJr6-3,487.02',7
t9
313,134,0
-384.413.224

-788,883.305

40.309.089.?43
_1-Jt7,6s2,ts{

ll. Luu chuvdntidnti ho4tdonsdAutu


2l

1.Tidnchi d,5muasirn.xaydlnlgTSCEvd cAcdi sdn
ddihankhdc

22

2. Tianthultr thanhli, nhugngb6nI'SCDva cAcdi
sandeihankhdc

23

3. Tidn chi cho vay, muacdcc6ngcUng cta don vi
khac

25

4. Tienthuh6ichovay,bdnlqi caccongcu ngcia don
vi kh6c
5-Tianchi ddutu s6Dv6nvdodonvi khac

26
2',t

6. Ti,,inthuh6idiu tu s6pv6nvaodonvi khac
7. Tianthulai chovav.c(itrtcva lqi nhuanduqcchia

-1,5t3,140
263
245,000,000


-7,340,882.514
86.161.636

-844.492J06
l7t,017,536

r 0r , 4t 4 . lt l


c6NG TY cd PHANcHtEU x4 AN PHtl
An,TinhBinhDuong
ThixeThuan

Bdo c6oGi chinh rieng

4 nim2013

--QuY

BAo cAo LUUcHUYENTItN TExrtNG Gi6ptheo)
il€nngny31/1212013
Chok' k€to{n tn ngny0U0l/2013
phepgirnti6p
Theophuong
Don vi tinh . YND

Mas6
30


3
-t,091,722,121

2

I

,.1 Ntrmtrutrc

Ntrmnay

Chi ti€u

Luu chuy6ntidnthuAntt hoatilongdiu tu

4
-1,941,591?91

I II. Luu chuyentien tfi hoatilongtAichlnh
3l

l. Ti6nthutt ph6thdnhc6 philiu,nh{nv6ngdpcua
cht sd hiilr

0

0

2. Tidnchi xrdvijn g6pchocdcchi soh0u,mual4i cii
phiilucta doanhnshiepdaphathdnh


0

0

33

3. TiCnvavnsanhan.ddihannhAnduqc

34

4. Ti6nchi ttd no e6cvay

| 4.992.439,806 ?8,42\14!;l!
-43,789,003,523-4r,68r.388.898
0

5, Tidnchi trdnq thuCtdi chinh

-9.164.003.800
-11,375,859,000

36

da[d chochusdhitu
6.c6 tirc.Ioinhuan

40

Luu chuy6nfiAnthuln tU hoatdonqtAi chlnh


60

Luuchuvdn
tianthuAntronskl
TiAnvAtuonsiluonetiCndAuki

6l

diiiti si6h6idoaiquyddingo0itC
Anhhudnecuathay

70

tjdlllt6i!L
t'6n !i. q!q-ng4!,t'!C

-37.960.s67.517-24.629.101.562

1.2s0.799.499 3.540.947.301
| 72
5.&*3.376.

.4273117?2

__6,666J:D]!?

6,!
__?,3_2!,q


-.1e-247!!0
s,843;376,112

-.--

Nguli l{p biCu
ThiMinhT6m
Nguy6n
BjnhDuong,VietNam
Ngay10 thdng02 nAm20I 4

todntruting
Nguy6nEic Dodn

T6ngGiIm d6c
Nguy6nThnnh


CONCrY cO PHANcHI6u xA AN PII0

86()cro tdichtnhrieng
Qlrll4 narn20ll

l'hi xa ThuarlAn. Tinh Binh DudDg
THUYE'TMINH BAO CAO TAI CHiNH RIENG

di:nngay3l/12120ll
Chok' kd 1o6nttrngdy01/01/2013
I, DAc DIi]M HOATDQNGCU,\CONGTY
c6ng ty Cij phAnChi6uxa An Phntian thanla Cdng ty Co ph,n chieuxa Th{c phdm.cdng ry hoaldOng

theoci6y chrmgnhanding ki doanhnghiepC6ngty co phdnldn diu s6 4603000059ngey20/01/2001:
dang ky thay d6i lin I d6i tcn in C6ng ty Chi6ux4 thuc phdn thdnhC6ng ty Co phanchii:u xa Binh
Drong ngdy0l/02/2005;ddngki thay ddi lAn2 d6i ten tir C6ngty C6 phanChi6uxa Ilinh l)uong thdnh
ngdy
C6ngry C6 phanAn I'hir Binh Duongngdy2l ll'2llr)6:ddntsk) lha) doi ldn 7 sar1700480244
Cdngly COphanChi6ux? An Ph[r;dangki lhayddi 9 ngiy 22l]i201l. dang
2l/7i2009vd ddi t6nthdrrh
do Phdngddnski kinhdoanhthuocStrk6 hoachva daLrtu lrnh
ki thay.l6ilin thi l0 ngdylti/12/2011
Ilinh Duongcdp.
llo41d6ngchinhciracdng ty baogdn: Chiduxq khu trirngchclo4ithuy hai sdn.ceclo4idungclr 1 ti:.
Dich vu bio quanrau qlraddng lEnh;Dich vr,rbaoquancdc loai thuc lhim. ChiiLrxa baoquancacloai
sanphim c6ngnghiepv?tc6csanphAm1i6udungkhac;Munbirrlhuy haisan.c6c5anfham l|r lhit.hang
n6ngsanc6cloni;Diritu lAichinhva cOphi6u.cn plrarr.'.

An.'lrnh
An I'jhir.Ihi xdl huAn
Cong1yc6 tf\r s0 duqcd61tai : 56 llgA/2'f6 4. Khuph6lll. phudng
Binhl)lrong.
Dientho4i :06503714035

Irax:

06503'712293

Mas6rhu6 | 3?00480244
h11p//www.apic.com.vn




VAndi€uli
d6ng
nh4ndlngki kinhdoanh: I 14.480.000.000
V6ndiaulethcogiiy ch[rng
Ctng4)con
ly coD.
Teiihdidi6m
liip860cdo,donv!c6 m61c6ng
l'6n COng
1y:Cdngry l'NI ll I M6tthdnhVicnAn Phi BirlhMinh
'rrt
BjnhMinh.;p Mi Lol.xi Mi IIi)a.
scrChinhcuaCdngly: Ld Cl & C2 Khu( ongnghiep
huyenBinhMinh.tinhVinh Long.
V6n didulQhiennaycia C6ngty theoGiaychrngnhAndangk)t kinh doanhli 50000.000.000
rd An Pl'ucam kdt s6DtheoCii! chlmsrrhandanuli kinhdoanhla
Sovon.drg t) Co nhanclrid..
ddng.
50.000.000.000
rr.Ki KriTOIN,EdNv! r'trlNTEstl DINCTRoNcKrl roAN
1. Ki, ki todn dm
tn ngey0l/01 va kdlthircvdongay3l/12 hing namduorrglich.Cho
Ki karoAnnamcuaC6ngly b6tdALr
kj'k6 to6nnay, C6ngty lap b6o c6o tdi chinhriCnggiila niCnd6 tr) ngdy0l/01/2011den ngay
3 lt 1 2 t 2 0 t 3 .

4
y
I


J

a
S


coNGTY cO PHANcHltu x4 ANPHt
lLlq I!!4! 4$ r 'Il',BlnhD ons

860 ceotiichinh riing

Qui 4 nam20li

2, Donvi tiin tesn d\ng ttungke tuin
Donvirian1esidung trongghich6pk6to6llld d6ng(VND).
xr. cHUliN MVc vA cHt Do Ki roAN APDI,TNG
t. Chi.lAki nttn fu,lttt?
Cic baooaolAi chinlrfiengcuaC6ngly duc,clrimhbaybangddngVietNamvd phirhltpv6i Ched6 ka
dinhs6 | 5/2006i
QDll I C n8a]
toandoanhnghigpdp dungchodoanhnghidpdwc quydinh lai Quytl'lh6ng
lu s6244ll'I BTCngay
20/l/2006cia 86 trllongBOTdichinhv,i snad6ibOsungbAoc6otheo
B0
Tdi
chhh.
3l/12/2009
cira
2. l uyin hi vi visctunnhn ChudnnW vi Ch,;dAki h'nn
860ceodi chlnhriengciraC6ngly drqc tdnhbdyphirhgpvdi cacChuanmlrcke toanViotNamdo I]6

'lAichinh
banhihh.
3. Hlnh thic rA ke todndp lqhg
lrenmeyvitinh
C6ngry Apdunghlnhthirck6 !o6nnhAtky chuDg
rv.cic c||iN|| sicfi tI.''Jguft n i ( xhi nh1ntittnvi . tiLkhN n t trnx.l urhJ:titn
tiendangchuyanv'r
lidn va czickhoanlwtngduonSlidn baog6mlidnnrlill0i qut tianglti rlganhaing.
khodn
cao.c6 khantrng
qu6
06
tinh
thanh
gdc
ba
th,nrg,
han
kh6ng
ngin
h4n
c6
thdi
cdckhorindau1Lr
qua
lrinh chulcnLIui
rii
ro
trong

v,i
khdng
co
nhidu
chuyand6i dEddntthanhcficluqnglidn xAcdinh
tiin.
thanh
tic ghi nh\h cdckhodnphdilhu
2. Ngu))Cn
Cdckhoanphdiihu duqclrlnhbaytferlbro caotdi chinhridngtheogi6tfi ghisdgdmc,c khoanphdilhu
tiLkh6chhdng.lrd tr$occhonguoiban,cllckhodnphaithu khrc ctlngvdi dlLphdngduoclaPchoclic
khoanph?iithukhoddi.
phii.lhukhongdllcrc
phditlrr khodJi Ihehianph;ngiAri dlr ki6Dbi l6nthdtdo cac.khodn
Dlrnhong
'fang
lhachhangthanhtu/r phdlsrnhd6i loi sodu chckhodnphdithulqi ngaykei thircki kd loennanl
ho4cgihmsii dlrldi kho:ind{ phdngduqc h4chloanvaoohiphiquanli doanhnghieptrongki'
fic ehi nhlh hdngtonkho
3. Ngu),An
HrngtonkhocuaCongry ld nhDngtari\rn ductcgif dc bdnlrongki sdnxu6l kinhdoanhbinhlhudng;
vatIieu.c6ngcU.dungclr(goichungla
Dani tronsoualrinhsanxuit, I'inhdornhdodang:nguycn1ieLr,
vali) d6;irdlne trongqudirinhsdnxuatkinhdoanh
lldnst6nkhoduoclinh thcogiAgiic.Trlrdnghqpgi6lri fiudnc6 thalh\rchiendugcthdphongiugo' rhi
ohaitinhlheoeit td th Anc6 thcthuchiendL.qcCiag6chdngt6nkhobaog6mchi phi mua.chi phiche
ii6n vi crlcchi phi li6nquantfuc diip Uracphatsinhd6c6 dtrgchhngtrinkhod diadi6mva rang th'i
hienAi.
giaqLyen
phrpbrnhqrran

r6nCiarrih.rng


Bnocdotai !hinh riang

CONC TY CO PHAN CIIIfIJ X^ ^N PIII]

Ilult :l!!4n]\!.!i'!, B!1,2tqtc
phepk€khailh dngxuven
Hang
ldnkhodwc hachloantheophuong

Qui 4 nam20li

DUphdnggiam gia h:ingtdn k1o duoc lap v?rothdi di6mcu6inarnld sti ch€nhlechgiila gia gnL!trd Irang
th{c hienduqc cirachirng
t6n kho ldn hon gi6 tri thuanc6 1116

fic thi nhAn fii stinngdn h(n hhnt
4. Ngu.yAn
Tdisrinngin hankhaccuaCOngty duo.cphdnAnhbaogdm chiphitfti lr 6c. chi phi chd k6l chuyen.thue
G'|GT dau valodlrgc kh6u tdL,cAckhodnthuii nop thila cho Nha nlrdc. cec khodnta|n [mg cho c6n bd
cdn; nlur vier,r; cacllrodr kj ctroc.k) qrrSngin h4rr'
5. NgulAn tlic ghi nh1n tii sin ci,Iilh
I l .trn(J dinhd qc rlri lridnrlrc,,\d r)irrdraInr di gi; lr r'rnInur,ltr) li
Irucliepdin viecdu:rlli \an
mua\. nhinrgLhi nhico licnqtrirrr
gi[ ldi s, c6 dirrhbaogdmSiar
Nguyen

-t,oa'iaqng
ci, dinh du'tr !;n h"i' 'h
vii
doi
moi
trii
sAn
phi
ning
ciip
chi
mua
sam.
nnLrau kiiln. Cric
ua-u
sinhc|i phi
teti
lhdi
diirn Pharl
chi phi b.iotri. siraohnacluqchachtohnvaok6tcluahoald0n8kinhdoanh
gia
lri haonlon
ho{c phanbd vaochi phi thco quy dinh. l(hi tdi s.indur}cbzinhay thanhli. nguyen.gitiv:i
h4ch
loiln vAo
s?u
deu
dlLoc
phat
do

thanlr
li
ldi
nAo
sinh
thoiin
tai
16
liiy k6 dlrQcxda s6 vi b6t 11
"i"
hoatddngkirrlrdoanh.
k61quA
'ldi

ghi nh4nthcogidSiic ll\nrgquAlrinhsu dunStii
sanc6 dinhhnuhinh.tai s,incii dinhv6 hlnhdtLo,,c
ghi
ainfi r,r" r,rnf't.lii szinc6 ciinlivo hlnh duc/c nh{n thco nguvdngiA.hao mdn lui ka vi gii lri
.i"
"6
cdnl4i.
-iirr r:r''rr'rl'h"irrr
li\i .:rnco dinhthuclti chinhdtracElrirrhiung lirr grl lhcodii lrl h $ ly lruacFii lr
l h : , n j o r n l h . i ( ; l ( i l , \ ; c a c t h . f - r r r ! ( r i t n ' h j l \ ' r r h h . r - , l l 'irt : r r
r " a r i i n r h ' r cr 6 ir h i i u ( k h , d
rtrrnh
'fSCD
qu1iuirrhsu dlrng.1ais?inc6 dinh thueui chinlrdugc ghi nhiinthco
l
ro;g

Oi
chnrh.
quand6n
thlre
'ir.
(drr
':'
grd
ri
hri
ki
Iguicn til. rraorrron
h. ^guf,i,] ti,: l:hi hln tthiu h,tr hii fl

li,linh

phApkhiiuhaoducrng
thAngilhni gidrlkhiu
KhAuhao I'SCI)cirac6ng ty dlldcthlrchionthcophutrng
cua I]0'lai chinhv1v
haodugoxAcdinh phri hqp vdi l'h6ngtrLs6 45/2011/l'l-Bl'Cngay2514/2013
1ai
stin
06
dinh
kh6u
hao
Iludng dAnch6dOquanli. siLdung va lrich
Sii narr kh6uhaocuacdcnh6m lai sancii dinh nhlrsa :


NLit!L!!/tt;c!a
Nh,lcua,vatki6n|rtc
Mly nr6cthi6lbi
iiCnvanf.ii
Phucrlg
Thi6lbi. dqngcu qudnli

$n!!4L
06-50
0 6- 2 4
06-10
03-10

sudungdiilc6lhdihankhduhaotheothdigianthdih4ntreodiiy chimgnhanQLr)insr dung
Quyan
dAr.
7.Nll )1endc ghi nh! n vnphAn bi ltic k honn chi phi tti tunc

i i ha

Cdckhoanchi phi lra trddcdii handugcghi nllancrc khoanchi phi lhu( ti phatsinhnh$rgc6 lidnquan
d6nkiit qunhoal dong sADxu6t kinh doanhcuanhieuniend0 k6loAn(trcn lnol namtai chinlr' Vi:aclinh
vd phanLOchi phi tm tru6c ddi han vio chi phi slin xu61kinh doaDhlmg nicn dOka toenduo-ccan cu
vdolinh chir. mfc dOlimg 1o4icbi phi mail!r"achon phuongphapvi tieu thfrchop li nhLmgkh6ngqun
chi phi
60 theng.CAckhodnchi phi niy atuocrhcod6i chi ti6t cho ng khoaLn

3,



( 0 \ c r Y c 0 P H A Nc l l l F U x 4 A l \ P H U
Ini \r ll rAnA|r I nflBrnhDrong

860 cnotni chinhri€ng

QL])a!!t l0 rr

Chi phi muangudnx? d€ xu li chi6ux4 duo.cphanbd din vdo chi phi lrong kj' theo 1i0uthirc phanbo
duat€n tinh chdtbAn|a cia chir ph6ngx4 Co-60c6 chu ki ben ra 5 2714 narn C6ngth[Lcd€ linh mirc
xT)
ti€u haohing th6ngnhu salr: N(l') - No x G"-(1n(2)15,2'711\

8, Nguytn trit ghi nhpn cdc khoin ph1i ti vd chi phi trich trtac
Clic khodnchi phi phai tra v,\ ohi philrich lruoc duqc ghi nhancho sii lian phailm lrong luong lai lien
quand6nhangh6avi dich vu da nhin d!rr,-ckhdngphuthuocviio viec c6ngty da nhandugc h6'rdon cua
nhdcungcaphaychua.
duoLkrchhu6ulao chi Phrlan \uar' krnhdoanhki na)
C6ckhorinchi phi thlro1Cchuaphrt sirh nhunts
d€ dirmbao khi chi phi phartsinh thuc t6 kh6nggay dol bi6ncho chi phi sanxLril kinh doanhr1'n co so
dambaong y6nlic phirhqp ginadoanhlhu vt\ chi phi.Khi c6cchi phidd phtllsinh.n6uco chenhlech
urrrvni lhin lhi th lech
v('i s6da tfich,k6 todnli6nhinh ghi bi, sunSholc shi gii,Lrthi n rr tuonts
g. Ngt4)tn tic ghi nh\n ctic nllhiep t'tt hlikg ngogi G
Cilc ngbiepvlr kinh t6 ph{! sinh biug ngoqile dugc quy d6i ra Viql nam diiDgtlrco ly giir llri thdi diem
phdts;h righiepv,J.ChOnhlech1y8i6 thuct6 phrt sinh trongki duoc ki! ohuvanvaodoanhlhu hoilcchi
phitai chinhtrongnamtdi chinh.
h4chtoAnvi Iny k6 d6n lh(ii dienrdlr irlr chinh
Chenhloch ty gih li6n quanal6nhoatdong dAu1u dLLgc
thircdi vio ho4tdongsacluocphanb6 vlo doanhthu honcchi phi thcoquy dinh hienhAnh
din rai lh')rglu

Sii du cuitikj'ciracdckhoanv6nbrngLiinc6 giicnSoiite duocdinh gidbi thcohLr(tng
ltii chinhv/v Quv dinh va ghi nhin.d/'nlrgii \tr li lric
s6 179/2012/-ll-lliCngAy24/10/2012ciLallo
khodnchenhlechly gilLh6i doziit'(n18doanhnghiep.
10.NgutAndc ghi nh\n Td ',jin hoi ctc kholln lhi Phi di v(J'
ghi nlhAn
vnochi phisAnxuAl kinhdoanhircngki khi phhtsirfi.trirchi Phi(liva!
Chi phidi vaycluQc
Ll ) i
l i i n q u a n t r u . t r c p . l J n r i i c d i u t u x ; ) d \ n r g h o l c s a n x u 6sl lai ind o d a n gd u q cl i n hv a og i i l i c r-Chi
s6
l6
Viel
Nam
|nttc
Kt
loen
quy
lrong
Chuan
dinh
lan d. (duuc\on roatlhi co du cdcrliitrki+n
p n ro r v a y.
Chi phi di vay li6rrquantrlrc ti6p al6nliec dau td xay dul1gho4csanxudt tai sarldo dangdlroclirlh v'lo
gia t'r;ciratai'sanOOlauoc v6n liori).baogdrncrickhoanlai ti€n vay' phdnb6 c'zlckhoanchi6l khiu hoic
phulroi khi phdthdnhtrni phi6u.cackhodnchi phi phtl phatsinh lien quan16iquairinh l'im thu tlrcva)
11.Nguftnfic ghi nhQnvAnchisdhnu
V6n rliu tu cuachrlscrhii! duac ghi nhin thcos6 v6n ihuc g6pcLl.tchu so hiIU
V6n khdccuachu so hnlrduqc ghi lheogid lri cdn lai giiragii 11ihop li. c{racdcldi \?inmAdoanhnghicp
dunc c6ct6 chtrc,cri nhin khic Eng, bi6usaLrkhi 1ri C) cackho,infiue ph?iinoP(neuco) litn qualrden

b6 sungtir k6i quiLho,lldongkinh doanh.
c ting, bi6u niy; vd lc,rcr,ii sand!Lo.
ch6nhlech1ygia h6i doai phaninh lrcn bangcandoi t6 toanta chenhtqcl tv gia hiii dodiphil sinhhoac
d6nhgi:i llli cu6i kj cirac6ckhoanmuc c6 g6c ngoaire cirahoardongdauilr xAydlrngcctb'in
Lqi nhuansauthlr6chuaphanph6i lA s6 le'i nhuAn!i c6choatdongcLladoanhnghiepsaukhi tril G) cic
kho,indid0 chinhdo ap dlng hli t6 thayaiji chirrhsachki: loan v:i diauchinhhd; 16sai sol trenr )cu crLa
ciic narntnrdc.


CONC'Iy CO PH,j\NCHIEUX4 AN PHO
ThixaThuanAn,TinhBinhDuong

.

860 c:iotdichinhrieng
QUY4nam2013

12, Phuongptutp xdc dinh doflnh thu
Doan-h
thlr duqc xac dinh theogih tri hgp li cirac6ckhoanda thu ho& se thu ddgc.Doanhthu banhaDg
duocghi nhankhi daingthdi lhda mancacdiduki€n sau:
.
.
.

Phdn16nrui ro vi lgi ich g6n 1i6nvdi quydnso hii! sanpharnhoic hdngh6a da duqc chuyengiao
chongudimuar
giir quyanquan li hangh6a nhlr nguiri so hnu hdngh6a hoacqulin lrc n
COngty kh6ngcdn n16m

.ui, lhng ho..:

.

DodIhrlIr dUU.\dL d. .n .r"rrBJd. rhacclran:
( ongD d; rru duochnic .e rl,uJuuc.o: rLhkir,lrli'rLrg

.

c ohiphi lienquaDd6ngiaodichbanhdng
X6cdinhduo.

"o

d:chbrr lr;n.j:

x.lc dilrh mol cich ding lin
Doanhthu clrngcApdioh vUdllqc ghi nh4nkhi k6t quii cuaSiaodich do duc.tc
cay. Iruilng hgp viQccLtngcdpdioh vU li6nquand.innhiauky thl doanhthu duoc ghi nhAnlrong k! lhco
phanc6ng viQcda hotu lhinh vao ngdy lap BangCan d6i ka toen cua ki do. K6t quricuagiao
k6i quriL
oichc'rng.5p d:ch\ J d,rqcU( Ji 'h kl,irl,odInancar diiu tiirr '.ru:
0
.

l)oanhthu cluqcxflc dinlr trrongd6i chic ch6n;

.
.


C6 khii nilngthu alu(rclgi ioh l(inh t6 tir giaodich cungcApdich v! c1\.]c diIlr duq: phi- cin!, r iii J., h"irr rlr.rrlr.:u nda)liif ltdrrEL;n ddi kc r,':rrr:

.

X , i i J i u h d L \ ( J l r ; t l r i f h i r l i : n l r r r u E i : h , d l n. hl r\ idd.irl 'ri, ' a l l r i r n h t r : ! ' . r i ( h c t r n g L ; n ' l i i l ' t ' r . l

l,ai nganhdn8va chckhoanchovaydlr(tcghi rh+ntrrng hiu eiroktt quJ hoJtd'rU kinhdoanhtrdnco
so ddnlich.
t3. Ngujtn tiic vi ph ongphtipthihh|nchilrhltiichinh
CAokhodrchi phi duacghi nhiinvdochi phildi chlnhg6m:Chi phi di vayv6n:c.lc kho,in16do lluy ddi
ty gid h6i doii ciracacnghiepvu phalsinh lienquandonngoai14.
C.lckholint|tn duoc ghi nhantheo16ngs6 phAtsinhlrong ki, kh6ngbir lrit vdi doanhthu ho41dongtAi
chinlr.
14. Ngulontic vtiphuong phip ghi nhPnchi pht thui thu nh,ll loonh hghiCl hiCnhnnh, chiphi tt' ;
h nh1t loanh nehiCp hodn lgi

dutrl xricdinh bing s6 ridndlr ki6nPhAinopcho(hoic
lai sdnthud!.r Lhu!phainapehunitmhienlr:Lnh
duoclhL.r
l)aii)co quanrhui.dudtrin (dc mLrcthu6suatvAcricluatthtLtc6 hieul$c dCnngdykellhircki
k6toin nim.
Hignlai, C6ngty dangdlLochuongcacuu dai v€ thu6 I'NON ntrusau:
CdngIy c6 nghiavlr n6p thu6 thu nhapdoanhnghiepvdi thu6 sudl 20% lrong l0 nanrk6 tr nalll 2005
rhcoc6ngv:n s6 2564/Cl..lT&f{T ngdy20/04/2006cuaCucrhu€tinh Binh DLrdng
Congty duacmianlhuerhunh!!pduanhngrioplrong2 nan kd tir namb61ddukinhdoanhc6lai va ei n
50oolrong 5 namtiepthco rheoCiay chtmgnhanuu dai dautll s6 2564/CT-TT&H'Ingay20/04/2006cua
Cucthuiilinh Blnh DuongNam 2011li ntunthir 2 C6ngty b6t dAuchiu6p dungmfc thui:su6ltbueTNDN la 20%

ll


,l
l!


'TY
CONG Co PHANCI{IEU X{ AN PHII
lni rd fl||r4rAl. ll|rh BinhI)uorrd

Bio cnotiichinh rieng
Qui 4 ndm?011

Thti rhunh,jphodn lqi
1hu6$u nhap hoan lai duqc x6c.linh cho cac khodnchcnhlech qm thdi t?i nga) k6t thlLck) I'c toan
fiu rhApcuacdcldi sdrlva no phaitm vi giari ghi s6 cuachirngchomucdich
nameila co ad tinhthuiS
lapbaoc6odichinh ricn8.
Thu6thu nhapdoanhnghiephoanlai phai dwc ghi nhancho dl ca c6ckhoanchenhlechla
rhu6.ngo4itrir:

thLtichiu

l'hLrcthu nhaphoan l?i phairm phatsinhlir ghi nhanban dauciranol tdi sanhav no phtii lrri tir m01
giao .lich ni giao diclr rldy kh6ngc6 dnh hrcng d6n loi nhufn k6 toanholtclqi nhuanLinhtlnreth!
nhAp(hoac16tinh thuC)tEithdi di6m PhAtsiih giaodich;
CAckhodnchenhlech tam thdi chiu thu6gin liiln v6i cic khodndiu lu vdo c6ng ty oon chi nhirnh'
cOngly t;en k6t va cac khoanv6n g6p litn doanhkhi co khtr nang kicm \ual thni gian hoannha-p
c hoannhip ltong
khozinchenhlech t?m thdivii chic chankhoAnchenhlech qm thiti se khdngd|ro.


.

.

lr.ronglai c6 thd dtLdoAn.
l'zlisanthu6lhu nhAphodnlai candr.locthi nhAncho tit cti ouicchenhlCchlam lho'iduockhiu lriL gii tri
duqckhAutrir ohuycnsangcac narnsaucuacdckhodn16tinh thu6v,\ ctic khoanulr d'i llrrr' thuJ \tl
dung,khi chic chin lr.()rglwnS lai sa c6 lgi nhuantirh thuadCsu d!rn8nhiLngchenhlqch1 n thiti duoc
vd c6cuu dili thu6chuas!rdungnAy.ngoaitIiI:
khdu1r*.cAckholnr16limhthL16
.

.

f ii sdnthu6ho,inlqi phA!sinh til Shi ohanbanddu ciramol tii sdnhoarcnq phailr?ilir mot Siro dich
d6nkri nhuAnki toi hoaiclqi nluAn li lhui thu nh4P(hoirc
mi giao dich ni] kh0ngcd iinh hLt16rinhthud)laithdidienrphatsiih Siaoclichr
'l6t
ca cic khor\nchenhloohl4rn lhdi duqc khiu lrir phlt siih 1iLci:rckhodndAutu vao c6ngt1-con'
chi nhanh.c6ng ty lidn k61v,r cnc kho:inv6n gop lidndoanhkhi chacchan lAchenhlechtrrnrthdi s'
dlqc hodn nhAptrcng lLLdnglai c(j lha df dohn duqc va c(i lqi nhu4nchiu lhud d0 su d\rngduoc
kho?inch6nhlocht?m thitid6.

(riJ rri rhr so cuarii s.lnlhrrirhurhirp.lJhnhnghicphoanla;nlraiJrdc rcrn \il lii \io rrda)lc' ll' r ki
kt rorirrirarnva phuigiam gii tri ghi s6 ctr.rlai slinthu6thu nhaphoanl4i d6nmirc baoddmch'icchrrrcd
dlr lqi nhuanth;6 ch; ph6p lgi ich ctranlot phin holc toan bOtai srinthu6 thu nhapho'anlai duoc su
dlrng.Cdc idi siin thuij thu nhapdoanhnghiophoAnl4i chlLaghi nhanlludc diy drLdcxem x'l vto nga)
k6l Lhircki ka Lorinnarnva dlroc ghi nhAnkhi chlc chdnco dij lqi nhuenlirrh lhue dCco tht sir dlrngcic
taisirnthu6thunhip hoenlai chut 8hi nhin nay.

n l r " P h u d n 'n
. ;l r " li r . r d . r d\LJ ( l i r r h l l r c o ' l r r r i ' (Ji rl r r r r l r ' r n
l J 5 r I r h u c| . . r l r ; t I ' n i r rl . i \ , r
"r'crl,
dungcho ntrmtii sdnduoc.thuha'ihay ng phlii trd duci.cthanhloAn,dua lrcn cdc mLn thu6sr'rilvi ltrAl
thuaco hiCullrc v.io rlgiy ket thirc ki kOlo1lnnlnl
Ihu6 thu nhaphoanlai duqc ghi nhAnvdo k61qua hoaidong kiDlrdoanhngoaitrir lrLLitngh^n rhru lhu
hop niy'
nhApph6tsinh lien quanddn lnoi kho,n mllc dlLqcgh; thangvao viin chu sd hiltr. tforg tfLLitng
fiu6 fiu nhaphoaDlai cnngduqc ghi nhin lrl.rctii:p vdo v6n chirstrhilu
Doanhnghicpchi bir trir c6cr,ii sAndluaihlr nhaphoanhi vA thu6thu nhaphodnlai phdifr'j khi doanh
nghiip ci quyin hqp phapdwc bi lfir girrarii sdnihu6 fiu nhaphienhanhvdi thu6thu nhdphienh?inh
pii'ii ',Opui.a" tai .u" thu6lhLrnhap hoanl4i va thuothu nh4phoan lai phai tra licn quan Lorrhu( lhu
nhapdoanhnghiepdwc qudn li boi cirngllrol co qlranthu6d6i vdi cnng.m6tdon vi chiu thui !a doanh
ngrllepa" aiJ rrranr,toanthu6thu nhaphienhnnhphAitrd va'ldi sdnthui: thu nhaphignhdnhiren co so

thuen.
15.Phanphii lpi nh 4n fi trich$p cticqut
V i . n , r - o 1 , . o i r l , u ; , , r r ,rrl , r r a I r r hDJ o d n nh g l r : edpr r ' l |c . r c l r i i nh e od i e ul i ( r r "C u r tI ' \ i l c
h o . , c l , p . d n plhi u.i . . d rJ o d l l q i l o n g c o d o r r ; O u l clrrd\ ;i n g n a r n


coNc rY cO PHANcHldu xA AN PHU

B5ocio tdichinhriCng

alY4 !14!L2q!i

Thixa fhuinAn,TrnhBinhDLrong


Tfich lap Qui ddu lu phattridn tir khoanle^inhuanduoc dd lai do LLudai vd thuc thu nhip doanhnghiQp
c phanph6i saukhi da trich
theoquy dinh cUaNha nudc vd phdnb6 sLrngth€mtiLlol nhuansauthuddLLo.
(ho
c;c co d.rrrg
phuc
rodn
co
luc
lqi.
lhr-h
'.
k
rer
rh-ong
nlronB
rai
cnrn
l+pQu) du
OIi
v. rHONc 1rNBo suNG cHo cAc KHoiN MIJCTRiNHBAYTRONGlliNc ciN DoI Kf, 1o'\N
RriNc

(Donri tinh : vND)
01.Ti6nvd cdckh65ngluongduongti6n
'fiCn
mat
'l gni
ian nganhing
duongtian

Cdckhoanlr.rong

c0nc

D6unnm

cu6i ki,

t5,124.292
69,350.146
5.828,251.880
3,985.226,546

J,6Qfnzsp
6,666,199,942

_${rit!Jl2

cr[' !i'

02.C6cldorinphdithu l(h6c
Baohiemxa hoiBlnlrDuong
C6ngEodnC6ngly API
l,aitidnguicd ki h?ntinhd6n3l/12

5.3r0,979
217.760.000
6.s30.002

$unrm

0
2r7.760.000
10.290.726

c0ng

229,600,981

228,1t50,126

03.Cfc l(hotindU phdngphnithu kh6ddi
'|NI{LICh6bi6n ltny Hdisrinl anBi6nddng
Cdngty
'fNllll 'l'M DV xudt nhapkhduIliep'l'i6nPhat
Cdnely
C6ngty TNllll ]'hLriSirnThri Illnh Duong- l,ongAn
C6ngty lNlll I l in l'hlrll
'lhui
sdnVi01ll,!
c6ngty l'NIIll
Congly CPVinamil
I)uyenl'hinh
C6ngty INIIl I I'MXlralnhapkhauPhfrc
VanDrjrc
C6ngly CPThlLcpharnXudtlc6ngiy TNHII l hlrcPhimSi6uS0ch
CrcalionLLC
C6Dgry ll.esource
INC
C6ng1yY&W lrternational

AG
IiRIJNCHTIMPORI'
GIOVANNELLI
INC
BL-ONPRODUCE,
TIGER1:ARMS,INC
INC
WITOLESAI.I],
C & T PRODUCI]
cqng

J.

I
ad!$

-109,965,539

-1[9,96s,s39

c! ill

D6unam
-32,989.661
-248,t82.812
-134.57',7
.156
- 15.6{Jl,s42
-85.441.54q
-47.871r.||i

-25,270.63',7
, ,934.340
-2t,|]0,956
-520,666.861
-550.537.405
-2.248.1213
-39.65
r.ls8
,40.758.561
-55,r84,049

r{t4tl]l!8
Diu nim

04.Hing fdn l(ho
Hangnua dangdi dudrrg
Nguycnli€u.vatlielr
Cdngcu.dltngcu

4t.266.624
t9t.909,929

45.104.497
75,281.649

COnggi6bilc hdngt6n kho

2t5.176.553

120,386,146


0


CONGTY CO PHANCHN'U XA AN PHO
Thi xa ThuanAn,Tini BnlhDlrong

860 c,iotli chinh riCng

Qut 4 na|n2013

ci6 tri ghi s6cnabdng16nkhodungd6th6chip,cdmcitddmbaochoc6ckhodnngphdi:0 ddng
ci6 tri trichI4pdu phdnggiamgi6hdngt6nkhoirongki ld 0 ddng.Ci6tri hodnnhapdu phong
gidmgiahangt6n khotrongki lA0 d6ng.
cia trithuanc6thiithur hiCndugccrlahdngt6nkhotei fidi diemngay31/122013le
215.1-6.551dong.
05.Chi phi tre tru6c ngih h?n
b6CdngcVdungcu
Chiphichdphan
Chiphlho?xdonghengndmphairdcho Co quanki€mdichDQng
HoaKi (APHIS-USDA)
thUcv6tB0N6ngnghjCp
Chiphifa hudcnginhankhdc
Ngudnxq
chi phicApsd htu c6Dgtrlnhnham6yAPBD

LUOt t(y

Diu ndm
35,335,650


Chiphlcditaovdnphdngldmviec
Chiph{tfudcho?tdongdlLdnAn Pht- BlnhMinh
ChiphllrppanelAPBM
Palletsil
i
C6cchiphlkh6c

t9,876
1,518,391,998I,556,3
75,800,000
34,578,183
6.250,578,315
30,681,818
2,424,472
1',7
5,196,292
463Jt6,607
t04,329,998
70,544,003
793,383,706

c0ng

9.444,A5,452 |,661As5,s26

Tianxhue
dit

06,TAIs?inngin hgn khdc

CdckhodnkYcugc,kt quYngin han
T4mUrg
TAisdnthi6uchdxallY

c0nc

CudikY
0
0
0

Dlluntrm
0
48,340,000
0
4EJ40,000


Bno c6otii chinh ri6ng
Qui 4 nam2013
,

CONGTY co PHANcHlfu x4 AN PHU
An.TinhBinlrDuons
ThixaThuan
07.Tnisrinc6dinhhnuhtnh

Khoanmuc
Nru!€nsiA
56 du aleunnm


vAtki6ntrnc

Miy.n6c
thicr bi

Phuongtien
vin tii truyon
dAn

l hi6tbi

12.3't6.844,361t.040.445.J44175.450.t0J.92J
84.691.988,675 77.J40.825.54J
434.883.772
2t6.323,772
1 8 7 . 7 4 0 . 0 0 0 30.820.000
|,06t,265.582

1,061,265,582
17.590.909
458-971.048

DAutu XDCBhodnrhdnh
'I

Do ti tinh : I/ND

dnc kh6c


Thanhlr. nhuonE
bin

l?.590.90q
458.971.04E

5 9 4 . 9 2 9 . 1 l E 2.916.711.360
16.706.06r).305.078.181
6 6r.839.998!_?1.!q8.!!!18
l r.9r7.873.313
76.145.423.853
84"863.022.614

cinmkhtc
urolu haomorruvKc
'Iilnskhic
'lhanhli. nhLrqns
bArr

1all4,942,197 {r{q!c!tz
?,!!]4r,8,418
1 ,323.5
t0.555
7.565.230.469
5.039,905.2{lu

48e,srqM p,L08,36?2!2
77.585.1121 4 . 0 0 6 . 2 3 1 . 4 2 4

!


s6ducudinarn

2E0.687.941
280,687.941
375.020.238
1.179.251 697.726.387
!q!taf.84
37.827.885.4593.486.291.032 r92.t35.231{-4,Es2p!$!!,
23.353.668,834

cid lricin lai
lai ns,i\diu nam
'lci nA)\cu6inom

9 .933.375.943 550.874.987t23.241
46.380.444.t66
;740.974
66.177.045.878
8.431.582.281469.704.767 t08.728.t7q.222
61.509.353.78'
38.317.538.394

Cidmkh6c

08.'l'iisancddinhvd hlnh
Don ritinh: ,Nl)

KhodnmUc
Neuy0nsi6

sAdn,dAu
kn
Mualrongki
Teorati noib0doanhnghiCp
TAnpdo hopnhit kinhdoanh

PhAnmAmquAn{
kholenh

Quydnsrldgngddt

160.553.878

35.063,900,737

c0ng
35,224,454,6t5

q

TAngkhdc

ThanhlV.nhuqlsb6n
ciam khAc
sii du cu6iki
Gi6tri haomdnl0v k6

56du dAuki
Khruhaotronski


0
160.553,878
1t,944J47
2',1;709.614

J5.063.900.737
2.699.601.080
'|

26-117
,t9l

Ttrnskhdrc
Thanhli. nhuEnsbdn

3s.224.454.615
0
2,111,549,227
,
753,846,807
0
0

Ciamkhdc

99.651.161

3.425.738.27J

Tai nsnvdAuki


88.605.731

Tai nsiv c!6i ki

60.896.117

32364,299,651
31.638.162.464

r,s2s,396,0-11

Cid tri cdnlai

31.699,058,s81


coNGTY co PH^NCHIEUxA AN PHo

860 c6o telichinh rieng

An,TinhBtnhDuong __-__
ThixaThuan

Qui4nam20l3

09.Ddutu vnoc6ngty con
C6ngty TNFlll M6tdr:inhvi€nAn Phir BinhMinh

c0ns


Deunnrn
1.r48,492.706

Cu6iki
t48,442,706

3,148,492,706
cu6i ki
44.480,568,690

10.Chi phi tr:i tru6c ddi h?n
Ngudnxg
Chiphicdpsohil! c6ngtrinhnhdnrliyAPBD
ldrrhchi6uxqlraicay
Chiphichuong
Tienthuedat
phdngldmviec
ChiphicriiliovaLn
hoatdongdUanAn I'hu- IlinhMinh
Chiphitrudc
Chiphilip panelAPBM
Pallel
sit
Chiphi lapbno060danhgiefic dong0r6it|uorlg
Cacchiphikh6o
c0ng

3,148,492,706
D6u n5m


57,860.455.821
.
71.s90.909
644.613.756
12.t22.365
7,273,422
776.431.610
424.811,021
r7
1.082.005.4
43.470.rJ32
252.1i0.lill
335.081.999
191.995.994
60,000,000
166.715.r41
|,231,442.381

_46,4!l,se2;s2,__-ql!.u2.r.,!1e

I l . l A i s , i nd i i h ? nl { h 5 c
Ki clrqcki qui daih?n

L U O rK y

290,600.000

290.600.000


___l-2!,!!l!,0!10 -____?!!,!qq{q)

c0ng

Diunim
c'r6ik'
1,500,000.000 {1,{147,579,4411

12.VnyvAnEngfnhtn
Vaynginh4n
(VND)
VayNg6nhdngNavibank
(VND)
VayNeanhingllSIlC
V a yN I I S l l N( V N I ) )
V a yN I I S I I N( t J S D )
Nq ddih4ndi:nh?Dtra
(VND)
VayNSanhdngNavibank
(USD)
VayNganh,!ngNavibank

t79
I 1 . 4 8 3 . 5 4 1 . 4 5 1 r6.426.384.
6.800,000.000
5,100.000.000
9,626,384
.t19
__!J_!lllll!3


cOng

_]2f!lfl1l53

0
1.500.000.000

11.Thu6vi cdckhdnnphriinopnhAnu6c
Thudgi6tri giahng hnngbrinnoidia

4.',1
5 | .429.153
1.322.91r.270
2.',713
,238.425

___E21)96i,627

QqQilL

DAunIm

591.36r.872 524.117.619
0

Thur:gi6ld giatanghdngnhapkhiiu
tnau
ttruii xLrdt

l-)


8ss,484.970 3.181.1t1.911
5s1,101,82',7 496,864.861

Thu6ihu nhapdoanhnghiep
Thu6thunhapcanhan
phiphriinop
kh6c
Thua,

_)_!_,67f123

cQns

]]j)w,462

Thui Gid 14gia tdng
h phuongph6pkhdufi
C6ngry 6pdungluatthu6gi6trigia tangvdiphuongph6ptinhthuiS
\'1

tq,t_9llgr
!,812,8e2t!4s


coNG TY cd PHANCHIEUx4 AN PH!
An,TiohBinhDuollg
ThixaThuan

B60 c6o tii chinh ri6ng


Qui'!qer?!!i

-

Thui thu nhip lLtanhnghiep
C6ngry lip dungthu6sudtrhuiithunhapdoanhnghieptrongnarnb:ing20 % (haimuoiphAntrim). dtii
250o
llr;c ripJ!rngllrtrc5rr,rl
\ 6i hodldo.rg.dr \.rir kin. dna|llr
CAcbdocio lhu6cuaC6ngty sechiusu kiemfa cia co quanthu6.Do viCc|ipdunglualve cic quydinh
vd thu6d6i vdi cdcloEinghi6pvu khdcnhauc6 fte duqcgiii rhichtheonhieucachkhacnhau.s6 thuc
duQctdnhbdyrrcnc:icbdocaotii chinhri6ngc61h6se bi thayd6i thcoquy6tdinhcudicirngcuaco
Cnchgi thui khdc
C6ngly 6pdungcnclo4isdcthudkhAcnhlrthudmonbdi,thlr€lhunhapcli nhen theodirngquydinh
hi0nhiinh.
Thul thu nh\p loanh nghiephiCnhnnh
Jtrucx6cdrnhdlratrenlhunh6pchiurhuecuanamhien
n8higp
hienhdnhphaitru
Thu6lhu
nhapdoanh
lai.l'hu nhapchiufiu6 kh6cvdi thunhapduocbdocAolrongBaoc6ok6tqlri hoald6ngkinhdoanhvi
chiuthu6kh6ngbaog6mcdckhoanmucthunhapchiuthu6haychi phidlqc khAulri.chomuc
thlrnhA-p
mlrckh6ngPhaichiuthtrdhay
dichtinhthu6trongciicnltmkhdcvd cirngkh6ngbaogdmcackhodrr
khAufiI chomUcdichtlnhthLr6.
kh6ngclLrgc


'I
I
I

11.Chi phi phei trd
lfich trudcchi phi dau.lrxaydlrngnhdmdychi6uxa An I'hil
IlnlhMinhthooIbp al6ngv(ii nh.ilhau
P h i k i e t o a nB C I C 2 0 l 3
LAi vay
lloa hdng
Cdckholinchi phi khao

c0ng
15.Cdc khoiin phlii trd phrii nop khic
Klnh phi c6ngdoirn

cu6iki

l)Aunrm

t
116.4,00.421 116.600.12
80.000.000
{10.000.000
2
r4.r04.t20
t43.077,809
t71.550.274

_____..!!lJl5

-sn,4994e
Cldill
84,122.3t2

1J0,704,511
DAUnlm

137.118.48S

Ilao hidmxa hoi, bdohicm y t6. bdohicm fi61nghiep
C6 lirc phai1r?icho cricc6 d6ng
'lhn
laollDQ l'
Phditm khrc

2t.625.654
1 0 2 . 9 7 1 . 8 2 5 I 1,1.495,625
12,822.091
64.422.09l
91.896,400
t.115.301

c0ng

J45,012,628 _

16.Vay vd nq dii hen

" qqqlL


!!u,!51,.tq6
Dcc4q'r

Vay ddi han
Vay NganhangNavibank(VND)
Vay NganhdngNavibank(USD)

38.862.127.104s4.981.919.507
15,t00,000,00021,900.000.000
2 3 . 7 6 2 . 1 2 7 . t 03
43 . 0 8 1 . 9 1 9 , 5 0 7

cOng

3a,862,127.104 54,981,919,507

I
N


cHrtu x4 ANPH0
cONc rY cd PH.A.N

B60 c6o tli chinh rieng

Qut 4 nam20I 3

Thi xa ThuanAn, Tinh Bini Duong
Cbiti6tcrc hgpddngvaydaihen:


Va! Ngdn hAry N.Niba"k (USD)

Yqr NgAa hahs NNibark(VND)

56 LID

tDl'D/t0l- 27A0 IDTDtl 04/rl/ DTD/I 36/l9HDTD/r0
07/10rlD]D/l0l- 08/10/l
l-54ngey
0l-54nsAy
0l-54 nBAy
54 ngiy
54n8ay
2214t20tI
|
07/0112011
0417/20)
t2^0t2010
t2^4t2010

Laisuat!a)

r3,80%

T h o i g i a nv a y
(lhd.ns)

13,80%
7Z


72

6,50%
72

6,50%

72

4t0.256
1.282.000
15.000.000.00019.000.000.000
Ngdy
lrd
n{'g6c
NgAy
te
nq
nv
80c
ya erl"
|,ear.
daudCnl
m'i
0410712012, 07lo7l20ll,
m6i
1210412012.
2'1/0712012,
m6ik' re
m6ik' lLA

ki
trd
ki rd
USD,
tr, 128.200
usD,6 4t.025,6
L500.000.000li,L900.000.000
6!!&9-.131thdns/| k'
6lhrng/I k'
6lhens/I kn
.
DAUu hCth6ng
'1hanh
toentiAn
kholqnhc6ng
Thanbtoenfith Muas6mMey
LhuCdAttqi KCN
suAll.oo{)
nhopkhAumay m6cthi6rbi
l?inhA l l i n h M i n hl i n h
dn/hgAy
mry An I'hLiUinh Vinh Long
Minh
BAoddmb6ng Bdodembang
s,raune
siiau"e ouvdn
Oiiid"
hlnb
disanhinh
d;ir6rc-2c

rdisdLn
ddr16lc-2c
thAnhltr v6n
KCNBlnhMinh ftdnhtn v6n
K C N B l n hM i n h
{lnh
Vinh
Lonc
Vinh
l,ona
tinh

:'s0%
72
ezoloo

Ne;tiid;q 96;
dAu
tien:
K6ho4chtmn0

MVcdlch vay

TAisdnddmbao
khoanvay

Muasim Mey
{
Ilaoddmbinglari
tn

sdnhlnhthAnh
v6nvay

17.v6n cht sd htu
a. Bdngit6tchi6ubi6ndongcriav6nchil sd hilu:
Eokvitinh: VND

-12]!1,719.e!t12:417n)a/s

t9

1
i

I

t


cONcrY co PHANcHrEux4 ANPIl0
llhi4 l!!q!r4-! Ilrh qt!! q!'g!c
b. Chi ti6t viin itiu tu ctia chi sd hiiu

Bio cnotiichinh ri6ng

. Qui 4 na! 2011

qqsi!i

DAUnim


V6n cuac6cdoituong khd,c

12.500.000.000 t2.500.000.000
74.000.000
74.000.000
l 0 l c 0 b . 0 0 { r , 0 0 0 10r.906.000.000

c0nc

1141!!'Oq!,!!l!)

V6n Nhd nudc
LOpnreuquy

c.Cic giaodichvav6nchds{ihnu
- V6ndautu cr,ra
chusohiN
V6ng6ptAngfong nam
V6r g6pgizimtrongnanr
Vitn86pcu6indnl
- C6lirc.lgi nhuandAchia
rNtrfftrudc

S!er!!i

I 1.1,,{80,000,000
Deu nim

I r4.480,000.000 I I 4.480.000.00i)

0
0
0
4,480,000.000 1r1.4110.000.000
l t.443,600.000 ll.443.600.000
I 1.443.600.000 | 1.441.600.000

-Nalll nay

d. C0 phiau
56 hqnScOphieudlng l(i ph6lharh
56 lugngcd phieudabdnrac6ngchiLng
r c6 phi6uphdfidng
r C(iphi6uu! ddi
cdphi6uduqo a lai
S.iluQng
r (16phiduph61h0ng
-C6phi6uuudfli
c6 phi6udangluuhdnh
s(5llrgng
r C6 phi6uph6lhdng
r C6phidLr
m dri

cu6i ki
|.448.000
I r,448,000
| 1.448.000
0
7.400

7,400

l)iu nim
| 1.148.000
| 1.4,113.000
I 1.,1411.000
0
7.400
7.400
0

| 1,440,600
11,440,600
0

I r.4.1{J,600
11,440.600

e.Phin ph6ilo-inhu{n
Chiti6u
Lo.i nhuanndlnlruocchuaphin ph6i
l-ginhuanliLho4ldongs,mxurl kinhdoanhki nay
CAckhoangidmtrivao loi nhuansauthu6
chiacd tlic vdphanph6icacquytrongki
Lgi nhuandLrg-c
ph6icacqui vi ohiac6 tirc.trongd6:
PhAn
Chiac6tfrctir lqi nhuannam201I
Tamirichdri laoIIDQTniln 20ll
Trichqut ddlr1!rphattricn

frich quYdUphdngldi chinh
Trichqu9khenthuong,Ph[clgi
Lqi nhrai cdnl4i chuaph6nph6i

l,qxlf N4!"!!L

(;hicht

-l
29.869,811.069
-1
16.10'1
.119.',7l7
(5)
0
(6) (i)r(1)'(5)
4s.916p90.71t6
- ,499,695.r9
r
-9.152,480.000
(7)
,184,000,000
(8)

(e)
0
(t0)
0
-1,963,21s,391
(t1)

=
34,4',7',7
)
,295,395 (r2) (6)+...+(l|


Bno c6o tii chinh rieng

CONGrY cO PHANcHlfu xA AN PHU
ThixaThulLAn,Tinhli't,h qqfg

?0ll
Qqianam

M[JCTRiNTIBAYTRONGBAOCTiOKIT QUAIIOAT
VI,TII6NG .I.INBd SUNGCHOCiC KITOT{N
DgNGKINH DOANII
Dm vi tinh. vND

01.Doanhthu b,in
hnngvn cungcip
dich vqr
Doanhthudichvlr
ohi6u
xa
Doanhthudichv cho
thuekholanh
Doanhthudichvq biic

q,!i {?!1?


tQ ia-?qlr
2Q,7
19,574,942

Liy k62!12

Lnyk62!lQ

59,939.531.205

t8
14,990,300.71866,208,160,3

463,905,',793

'7t'7,622,0t6

l , 8 l 1 , 2 4 4 , 1 9 6 2,302,t63.084

504,469,126

361,04',7
,794

| ,1| 4,323.208
0

Doanhthukh6c
Doanhthub6nlai vAtt|L

hAngh6a
Doanhthubanfianh

r.645.145.6
t:l
437.500
3.784.t3t0.930

467.500

ldla
t h)n8ao ^uat Knau

0

512.149.690

0

1.252.0It|.240

Bdn cho'|n
I'hli Dinh Minh d! xudl

c0ng

61_ _!@!!pl!d?8
_21,681_p4e

02.Doanhthu thuAn

vabfn hAngvAcung
cApdichvg
DoAnh
thuthuanbdn
sdnpharn.hdngh6a
Doanhthuthlrancung
cdpdichvu

2j3ry4e-$!1

cQns

_2tw_2!2e!l__E&qfl$Z8

0J.Gi6v6nhAngbdn
thdnh
Gidv6n1-ira
phd . hin8h6adabdn
Gidv6nciradichvlrdI
cip
"ung

c0ns

04.Doanhthu hoet
dongtni chinh
ti6ncho
Laiti6ngiLi,
vav
Laich6nhlCchli giAda

th$chion
LaicbdnhlCchti giri
chuathUchien

c0nc

Qui+29ti

_6ei3 _,2n

allt 4-2q!1

_61_,612]!]n

!9y !!?!lt!

l,qll.6 2012
1.784,830.930

0

16,068,970,528
_6el]1]E_2n____63W,n' A02

a-?q!l
QqY

Qq!4:?Q!?

69,7J4,t95,222 6?,6?2,110,J32


l,[y k6 2ol3
0

l,iiy k62ol2
4.H6.040.i91

8,0s7,562,t44 32,t29.3t6.428 30,926,001.822
10,339,666,458_!,0e7-862,J24J2.129.3t6.428 15,042,044,211

_rq.111$9l!8

Q!j4L013

Qui 4-2012 . lqJ !!qz0l3

!4y k62012

i34,616,102

21,888.893

t'7'7.547,538 l0l.4l4,3li

32,587.331
167.203,43s

27,042,90s
48,931,798


32.581.333
210,134.871

21.034,281
128,418,594

\


Rnocnotni chinhri6ng
Qui 4 naql20ll

coNc rY co PHANCHIEUx4 AN PHtl
An,Tirh-BilLqlgll
mL\a Thuan

05.Chi phi hoatilongtni
Lrv !q2!1?
chinh
Qui 1-2012
alj l2!1L
!!,y k6?!11
1,180.241,760 2,480,725.911 6 , 6 1 0 . 5 5 7 . r 0 710.847.744.047
Laitianvay(*)
L6 chCnh
lechly giathanh
5 t.014.498
2,604.000
95.075,254
5n,4o8.45,1

10Arl
Li clr6nhlechry gi6da
0
thlrchien
L6 chenhlechty gii chua
75,8r0.206
4s9,963,062
459,963,062 75,810,206
thuchien
D!rDhonc
siamci6cdc
0
3,t 48,492,706
3,148,492,?06
khoindautLr
25,491.408
42,472,981
Chiphitdichinhkhec
r0
I I 000,01r2,t59
10,356,56r,r
c0nc
_!Jr2?!!ilr _?t!2J!!tlle

Qqi:!:zfl!3
(+) liongd6laivayphuo
vlr hofl dongciraNhdmay
An l'hir- llinhMirh h

aqyl?{l!2


Layk62or2

Lry k6 2!f 3
0

06.lhu nhip khdc
'lhu
tiLchothuCtAisen
'lhu tir nhuongb6nv4tlu
'lhu
tirnhugng
bdnlSCt)
'lhu
lir nOkhdddidaxu li
'I
hunhipkhdc

Lnyk620l?
|?
I,qy !6 20l3
Qsia.:?o!l Qui,a:?,q
3,900,000,000 4,800,000,00016,800.000.000 20.000,000.000
0
tf12.t95.556
222,121
7.854.000
.2',73
I It.288.t68
118.28tJ.t68


c0ns

lflt !!!J_q8

--i19ll?Jl!,
4.161
.301,262

_____)!,4e2p]4
17,t51,508,4t
5

139.643.91I

?!),s22Jl!2,1!7

l,!,r\i ?!!?
07.Chiphfkhfc
auY,
lqv !6 2q!i
!:?qll
Qci.{2qrl
2;732.2',7
6.6',78 2,648,41]..82710,993,602.355 ,140.783.454
CidvtinchothuetAisan
0
Cidv6nv4lttr nhuongbdn
1 7 8 . 2 8 3 , 1 0 7 t9:1.766.813
7.t01.407

brn ISCD
cia v6nnhuqng
je0.708.632
Chiphikh6c
_ t t 6 2 0 ! ! l s , : 1 o e _ 2 e 5 ! ! 6 1,072,t99,421
3,1,{8,4111,6332,545,818,768_r44r!1Jqe | 1,725,258,'ir)q
c0ng
'l
0 8 . h u al h u n h i i pd o a n hn s h i C ph i C . h i r n h
l . I l o f t d o r g k i n h d o a n l rc [ i n h
l,qinhlin k6 toAncna hoiirdOnBSXKD chinh
c.1ckhoiLnbai trir r! khii chi phi ri r Llrui
Llrinhu!1nlinh thu6hoatdongSXKD chiDh
lI. tloirt alongkinh doanh khnc
Loi nhuiinka Lo[ncriahoqldQnsSXKD khdc
l - o a it r n { h un h i i pk h i t i

lhu6'1NDN

l,qi nhuin tinh !hui I']JDN
I I l . T i i n sl ( t n h u i n t i n h t h u 6s a u
khibn tri cic [o4t dqng
'thui
s u i tt h u i l N l ) N n p d , J n g
i o pl r o n gk !
l 6 n g ! h u a ' I N D Np l r a n
cnn ph:ii nop dauki
nh4p
doanh
nghiep

Thudthu
'Ihud
thu nhopdoanhnshiepdi n6p role ki
D i e uc h i n h l h a 1 N D Nt r o n gk t
'nrtrd
thu ntap doAnhnghiep phli nqp cuiiiki

.-Q!i 4:?qr3

loy L(62013

Chichn
(l)

6.534.285.99r 2 5 . 5 5 4 . 91t. 1 4 2
1 t 0 . 7 1 6 . 2 9 0 300.679.404
6.645,002.2812 5 . 1 1 5 5 . 6 7 0 . 5 4 6

(ll (l) t (2)

-3,819,32?.545- 4 . E 1 t . 6 2 6 . 9 1 3 4

(t )

(2)

0
4
.
8

1
1
.
0
2
6
.984
-3.819,327.545

15)
(6)-(,1)
r(5)

2,a25,674,736 21,014,043,562
zt%
20%
4
.
2
0
8
.
8
0
8.712
527.1,r0.999
\.764-439,792 l . 7 8 l . 7 l l - 9 7 , 1
1_436.095_82r7 . l l l . 0 l 5 _r76

(7)=(3)+(6)


855,:184.970

22

857.48.1,970

( t l)
( a )= ( 7 ) * ( 8 )
(b)
(c)
{f)
=
( e ) ( b )+ ( a ) , k ) - ( f )


.TY
CONG co PHANCHIEUXA AN PHO
lhixa ThuanAn, TinhBinhDLJoDg

860 c6oteichinhriong

Q i a lqn 20Ll

KHAC
VII. C,\CTTIONC'I'IN
01.Ciao dichvfi cic b6nli6nquan
Giro dichvfi c,icthinh vi6n cht ch6t

Thn ho hoi ilaingqunn tr!

so oauKy
SOphditni lrong ki

Qui 4-_2013
64.022,091
96.000,000

s6datrntronski

Li't ki2!l?
Lny k6 2013
Qui 4-2012
164.194.091
68,822.091
32,822,09t
160.000.000
36,000,000
393,700.000
?2,000,000 -__l!?l!9!11! -,__l9l !ll!0
64,022,091

siicdnphditrdcu6in5m __j!,022!er

32,822,091

'I

hu nhApcda Ban gi6m
d6c vd K€ toin truiing
Tiin luong,BHXH,

BI IY]" BIITN

aqr 42!!l

au.l{-2!q

559,693,355 218,492,369

I rcnu)rronB

_i,q9!!!0

c0nc

_219,492,369

r,oyk6?!!L
r,456.007.055

t,iy !4 2!!!1
916.655,069

!qq_______!9ilq40
____?14t
1,477,310,055 1,086,171,069

Ciaodichv6i Congty con:
CdcgiaodichphdtsinhvdiC6ngly TNIIl I M IV An Phi llirh Minh(c6ngly coD)
Lry k620r2
l,iiyk62013

Qqi4:2013 . Qq!!:?0t:
ChothudNhAmdyChi6u
3.900,000,0004.800.000.000 16,800.000,000 20.000.000.000
xaAn l'h(rBirhMinh
Brn thanhlongchoC6ng
ty fNl'lll M1V An Phil
1.252.011t.240
0
IllnhMinh
CunSc6pclichvu chiduxrt
108.018.400
0
choAPBM
t,N41,571,198 17i.584.164
fl,ui APBMchie,,14
-ll!!_!9L118
5.688,8sJ,138 4.800,000.000 18,643,5?l,l9E 23,s33,703,804
C6n!
Chi tiiu

02.l,5ico b6ntr6n m6i c6 phi6u
Lai co biintrCnm6i c6 phii:udlretclinh b;ingc6chchia lai sauthui:cuac6 d6ngcia C6ngly cho \a' I'rong
co p-iJ phorno|lgbinhq ;n gid q'rli- dhrrgJuuh;rrhl'orrgki ( lru^j ke loarrl r rrgd)u rrl lLrr r Jirl
sii luangco phii:ubinh quangia quydndangluu hnnhla I1 418000.duqcxricdinh
ngiry31/1212013,
nhusau:
Sd llroig

Giaodich


CP dang
luu hinh

G i Jt r i

s6 cP luuhdnh
binhquan

I1.440.600
ic6

r 1.110.600


860 c6otdichinhrieng

C6NG TY cO PHANCHIIiU X4 AN PHO

Quya n4lL4!L

An,TinhBinhDdong
ThixaThuan

Stingdyluu hdnbtrongki duqctinh theongdythlrc€ trongki kc to6n(1i ngdy0l/01/2013dtn ngay
3 l / 1 2 / 2l ]0) .
l-oi nhuansauthuCTNDN
56 c6 phiiiubinhqudnlLruhanhtrongki

Laico bdntrcnc6 phiCu


t6.a99.119.7l7
I1.440.600

I-aico banr€n c6 phictl

1.407

01.K6tqudkinhdoanhginahaiki b6ocdo( Qui 4 nnm2013vA,Quy1 n6m2012)

Qut4-2011

Chi tiEu

,.-so.ze
s.iEf

sauthu6
td nhuAn

!:ol!ccoN(;

_

Quy4-2012

-ot
z.oto.ro,

& Qui 1SosdnhQui 4-2013
2012(+t-)


qoi(:/.)
-ols.8J6.2l,r

r.?50.268J8? 2.68b.104.797-l-9J5.8J6.210

,35%
-35"/r

gilt],g35836210
ddngluongdltorrgSiam15"/n
Nguyennhanchinhdand6n lqinhu4nsauftu6qui 412013
sovdicirngkt 20121
- C i A v 6 n h r n b b a n r a n g 2 . 2 4 2 . l 0 4 . 2 r ' 4 d d r t s t u o n g d u odnotpr h
a jrnrbgo2r n
- .g6st"dotrichlip dp phdrrg
tucrng
duong
ung 96.9%
datng
Chiphi1aichlnhung 2.480.066.176
ly con
05,lldo c6obq phan
C6Dg1ykh6ngla.pbdocro bOphanvi kh6ngthoamanI rrongI diiu krenphailapbaocaobdphanlhco
'l'h6ng
ngay20ll/2006cua
lu 20r006/T'l'"BTC
linhvlrckinhdoanhhaykhlrvUcdialy duqcquydinht?i

BOTai chinhv/v huongdan thuc hiEnsau(06) chudnnlLc k5 to6nban hinh thcoQuyetdinh sd
B0Taichinh
ciiaB0 trlLong
nBayl5/0212005
l2|2005/QD-BTC
06.Gi, tri hQpry cnatAis6nva nq pheitrdtAichinh
Ci5 (risd sdch

s6 cui6i\'

96_q!!!.i

p ly
G4 lli h.o.

sitcuit!4

s6a!! 4L

A. IAisdn tii chinh
T;envd tlrcmgduorg
6,666,199.942 5.841,176.172
5 , n 4 1 . 1t7762,
6,666,199
ti6n
,942
-fii
sdnldi chinhsan
0
0

0
sdngdAban
Trong d6:
Cdckhodndau tu ddihqn
Cdc khLtandiiu tu nsin hqn
|
21.356.942.199
1
21,356,942,199t8,269
t8,269.459,11
.459,71
Phaithu kh6chhdng
228,050,726
228.450.',726 229.600.981
229.600.981
Cackhodl phd,ithu kh6c

c0ng

2!J_{5,8!9f24

n,4?836e,6e7 ?!,t6s,860,6e4 4,428}6e,6e7

24

\

?l

v



Rro c5o tii chinh riang

CHIEU XA AN PHO
C6Nc TY CO PH-A.N
An,TinhBrnhDuong
Thi\i Thuan

au|1 na!!2!!1

B. N9 ph6itrn tii chfnh

51,845.668,55780.255.881.13451,845.668,55780,255'881.114
6.360,796.473 6.112.893,146 6,360.196.113 6.112.893.146

Vay vd no.
Ph:iitracho ng|loi b6r
Phaitrli cho ngudi lao

676.9u5.057 1.589,637.188 676.98s.0s7 1.589.617.188
410.704.541
512.490,219 430,704.541 512.490.219
307.857.166
14s,012.628
345,0r2l(.
1q1,!!z.lq6

dOnc
Chiphiph,iirn

Cdckhoanph.iitr?ikh6c

c0rg

_sel6r9s2s34 _!!,!2!fI:JA

_!2i!q2:4i4

-$:q2qfl1zs

Giartri hqp li cirac6ctdi santdi chnlhva n0 phditra tii chinhdugc phan6nhtheogi6lri md c6ngcv lai
.t':ntrc. ih.,luqc cn||)erdu lrnngmol grdodich hienlai gif,r cac oin co cli) dtr hieubiel \d rlorrl
irudn giaodich.
Cdngry siI dungphuongphApvA gia dinh salrd6 udctirlh gi6 tri hqp li:
.

.

.

(iii tri hoDly cualian mat lidrl gui ngenhdngngin h4n.cdckhoin phriithu khachhing. phailra
.ri; rri so s::c'crr'rc:rr\l'oarrrrrrrjrir\
clronguoihiir . J no phaitr" n;irr hqrrlhrc lunrrgdrror,A
do nhnrS(,1n8iU |l) c6 ki lrdrr
"Ein
ci6lr! hqp li cnacdc khorinphAithu dugc cliinhgia dua tr6nlinh ch6tIiri ro lidn qu.n ,lin kho.l]r
nq. Do d6 C6ngty l(h6ngtinh du phongchocziokhodnpheithu khdchhAng.
Ci6 rri hc.tpli cira c1lctdi san lz\ichinh sin sdngdi ban dLKJcnidnr y6t lfdn thi truon-lrchtnrg
) i n l g a y 3 l / 1 2 1 2 0Lllli l t f i h ' r P l i e u ( L r c r i r L s o n t r i r t h r n h \ i n s : i n g d ' b l r r
k h o l ml A8 i dc o n gb a U

chra niamy6l ciuqclrdclinh bing c6cphuctngphdpdinh gid phu hqp

07. Rrii ro rln dr,rng
Riri ro tln dung lA ri rc Indmol benthamgia lrong hap ddngkh6nec6 kha nang$$c hi6ndlLgcnghiavu
cuanrlnhci6nd6nt6n th6t va tdi chirrhcho (l6ng ty
C6ngtyc6clcl.tli ro tirl dln81t crc ho4idongkinhdoanh(ch ydud6i vcticackhoanpheithu khach
hdng)vd ho4ldongtdi chinh(1iangui Dganhdng.ohovay vd czicc6ngcu 1dichinh kh6c)
Phtiithu khltch hihg
lir chilrhlur ! l
C6ngty giim thi6u rui ro lin dung bing c6chchi Siaodich vtii cac don vi c6 kha ning
'l'|in
h6i
co sd niy v1i
nhanvien k6 lodn c6ng no thudng xuycn theo ddi no ph?iithlr de d6n d6c thu
t(hoin phdi rhu clii C6ng ly li6n quan d6n nhiilu khnchhdngkhdc nhau ncr riri ro tin dfnS kh6ngtap
rfLrngvdo mol khich hdngnhil dinh
Tiin g inganhdng
Phin 16r tiin giringnn hdngciraC6ngiy duo.cgiLitaicrc nganhaDglorr,,c6uy lin o Viel Nam C6ngt)
nhanthdy mic dOtap trungnli ro tin dungd6i vdi tian giri nganhnngld thap
08. Rni ro thanh khodn
l{uifolhd'klruanl;arir.rCdng)g'lp^lroknankhilhJch:inlghra\ul;ichrnhdollrriurierr'
Ban T6ng g;em d6c C6ng ty chiu iech Dhiemcao nhil trong quan li r[i ro thanhkhoiirnl{ui ro thanh
khoancna'-6ng N chLry6irphetsinhtn viec cac1Aisdntdi chinhva nq phdilri ldi chinhc6 !;c thordiern
d,iohanlechnhalr.


×