Signature Not Verified
Được ký bởi TRẦN BẢO THÀNH
Ngày ký: 19.07.2013 14:33
COng tv i:;Ophi:-r XA;7clr,r,ngvd $iiu trr 492
Beo ceo idi chintr
56 198,1'ruonLi_.-:ti.,I,IrltYiU,:rruglg_An
- f{gay 30i06/2013
BANG CAN DOI KE TOAN
Quy 2 nnm2013
01i01/2013
Chi ti0u
TAI sAN NGj.NHAN( r00=rr0+rz0+r30+140+
. rrENvAcAc KHoAN
TLroNc
uuo-li uix
r. cAc KHoANDAUru rAr cqiNrr NGj.NH4N
L Dau tu ngdn han
r5.363.241.156
110
lll
CAckhoantuong duongtien
164.134.902.402 r67.667.s90.013
100
v.01
1 5 . 3 6 3 . 2 4 1 . 1 s 6 16.594.484.1I 3
112
.120
I7l
v.02
. Du phdng giam gid ddu tu chrirrgkhoiin ngin han
!2e
II. cAC KIIOAN PIIAITHU
130
't
4.109.748.407
1, Phaithu cta khachhdng
131
. 5 8 . 1 7 i. 1 5 . 9 9 3
Trd trudc cho ngudi b6n
132
. P h . i li h u n o i b o n g i n h a n
133
. l)hailhrr rlleoti6n d6 k6 hoachhop ddngxdy dLmg
134
Cdc lilroairphai rhu kiac
. Dr phdng phai thu'ngin han kh6 ddi (*)
. HANG TON KI-IO
. Dtr phdn; giain gid hing tdn l
. TiI SAN NGAN HAN KHAC
L Chi phi tri tru6cng6nhan
'lhu6
CTCT duc/ckh6utdr
6 5 . 1 6 2 . 0 5 6 . 1 3 8 18.r1C1.fl42.867
14l
r49
iso
6 5 . 1 6 2 . 0 5 6 . i , r 8 7 8 . 0 !1 . 0 4 2 . 8 6 7
47.9)2.262.665
213
?t?
220
221,
i4 .9.3'i.34"1^t15
v.8
,.14.861.920.89{i
222
IO8.::t9.294.210
223
(7"i.515.17i.-ilJri
224
- N g u y 6 ng i d
225
- Ciii tri hao rndn lny kO(+)
?26
. ! a t s a l c oo l n n v o n l n n
1.2.1?..859.421
'
?]:9
218
tAisiinc6 tlinh thu0tii chillh
7(i-soli000
2ll
P l i d it l r r rd a i h a n k h d c
DAI
I0r
200
212
- Cia tri haomdn lty kC(+)
1..t49.36'/.421
152
Vdn kjnh doanho cec don vi phu thu6c
. Phdilhu eiii lrannQibQ i''
.
II. TAI sAN c6 DINH
'lAi
I.
sin cii dinh hfi.uhinh
- Nguy€ngi6
9 . 1 9 9 . 8 s 6 .r7 0
151
158
phaithuaaila1r!9 a9i(l)
.Duphons
2.3'.7
9.625.40
-1
140
Tdi seinngin hankh6c
CAC KHOANPHAI TIIU Di.I HAN
65.i89.8-/i.:i8'/
139
154
L Pheidrudei hancrhakh6chhdng
'7
|.'722.694,932
3 . 9 1 3 . 0 0 7 . 0 1 1 .5.753.005.385
135
Thuevd cAckhoanphq!thuNhq lqdc
TAr sAN Di.r HAN
\6.594.481.193
v.9
221
-!
rzxti' 1
(.
C6ngty C6 phin X6y dung vi Oiu tw 492
sd 198,Trudng chinh, Tp Vinh,NgheAn
- Nguy€ngi6
??9
- Gia fti hao mdn.lfiy k6 (*)
229
Chi phi xey dgng co brin dd'
230
I. BATDONGSANDAUTU'
240
- Nguydn gi6
241
- Cia tri haomdn lty k6
242
. CAc KHoAN DAUTU'TAI CHiNHDAI
B a o c a o i a t ic h i n h
' t{gi,-}. 30/06/2013
'13.421.085
v.11
v12
13.421.085
250
251
L Diu nr vdo c6ngty con
252
Edu tu vdo c6ngty li€nk6t, licn doanh
. EAutu ddihankhric
. DLrphdnggidlr Ci69!.r1C!!994ii!lS
. TAIsANDAIHANKHAC
258
34f44
v.13
259
264
11.228.103.794
1. Chi phi trd trudc ddi h4n
761
v.14
2.Tdi sdnthu6thunhip hodnlai
'lai
l.
sanddi han khric
ToNG CoNGTAI SAN( 270= 100+200
)
262
\t .21
12.994.9
| 4.690
1 10 1 4 . 6 1 7 . 1 5 1 12.'781.428.04-/
213.486.643
213.486.643
268
2 1 0 . 8 7 3 . 3 2 0 . 9 6 5215.599.8s2.678
{. N9..PHAITRA ( 300:310+330)
214
300
4
179.294.933.604 181.858.326.27
I , N ON G A NH 4 N
110
158.940.738.876 1 6 1 . 9 1 5 . 0 9 2 . 8 5 0
L Vay vl no.ngAnhan
ltI
46 535.183."42
491144
.1i 0.130
2 . P h i i t r d n g u o ib i n
312
313
2s4
31.697.969
32.885.969.319
39.621.925.0'7
|
3 5 . 4 6 5 . 0 0840. 3-----
3 Nguoi mua tra tidn trudc
nOpNhqlqdc
4.Thue& c6ckhoiinpha.i
.:..
. ..
) . H l r allr a n g u o rl a oo o n g
6 . C h i p l r i p h d it r A
1!4
L 2 9 9 . 5 4.90 3 0
7.6t9.176.060
' 1i r1l 6 ,
. 74 +. 1 75
6. 5 8 1
.'768.197 i p H A t r
3.t8'1
. ;
8. Pharlra theo trendo ke hoachxay dung
318
9.C6ckhoinphaifta,phainopkhec
319
ru.u
r ^
!
I
I
I l . Q u j k h e nt h u A n gp, h u " t q i '
u. No DAI HAN
L Phditr;iddi hannguoibdn
). Phditrd
' rdi ih a nn o ib d
'Pirai
'
:.
tra drii han kh69
.1.Vay vd no-dli harr
- -, ;,,
). I nLlenlLrnnapnoanlar
: ,
. .
:
I
3??
' U N GV
584.240.791
IA Agi
3_ll
33s
B .V ( , NC I IU S OH O - U
_400
I.VONCHLSOHUU
410
r .
,i
,;.
v llt
2 5 . 4 6 4 . 3 3 9 . 1 5 1 32.545.589.207
38'/.461.i44
20.354.194.'128
181.574.156
t9.943.2J3
.424
Y,!?
36.372.6ss
v.20
o 5?AOnt i?1
-0i5
36.3'1'2
9.165.939.811
itl
tn r/n olt
Y.22
<<-)
1A.740.92| .552
31.578.387.361
33.141.526.404
31.578.387.361
33.-/41.526.404
24.000.c00.000 24.000.000.000
l . V 6 n d i u t u c i r ac h i s o ' h 0 u
L t n a n go u v o | | c o p n a n
!t2
L V6n kh6c cfra chrl so him
413
.^\
. T. N9l
333
3_16
337
3?8
I
;
NG TY
:=4''
330
331
0. uu plongrro-capmarvrecram
7. DLIphdntphAi,r.aJai r-rq;
7. Doanhthu clruathuchi6n
!
352.561.909
329
323
p n o n gp n a lr r an g a nn a n
, ,
.i.
3,17
7 .P h dti r dn d ib O
,
:
2 : 4i 3 . 6 8 5 . 5 0 0
2.413.685.500
. Bao cao tAi chinh
30/0,6/2013
COngiy C6 phdnXdy dirng vi Dau tw 492
An
s6 198,Trudng
. C op h i 6 uq u ! ( * )
. Ch6nh
llchd6nhgial?itaisdn
. ChenhI6c9 gi6 h6i do6i
. Qu! dautu ph6ttri6n
414
415
+to
4t6
4t7
420
421
8 Qu! du phdlgtg!Sl{ll' __
9. Lgi nhu6nsauthu6chuaphAnph6i
I 0. Neudnv6nrliu tu XDCB
TONCCoNC NCUoNVoN ( 430= 300+400
)
440
Cic chi ti6u
1.310.042.342
L 0 3 7 .II 1 . 5 3 9
1.780.960.022
1.304.936.469
2.073.699.49'7
4.985.'/92.896
210.873.320.965 215.599.852.618
!1ng cAndOik0 !o a n
Tdi santhu6ngoei
vat tu hengh6anlF g:t !r.g44q g,ifgolg
Hing h6anh{nb6nhQ,nhin k1igui,ki c'9o.
c
L Nq kh6 ddi da xti lli
5 .N g o a it 6 c d c l o a i
5. Du toenchi phi su nghi€pdu 6n
L4p bi6u
K6 tofn tru&ng
CONG TY
co PHAN
XAYDVN6.
,Irr
Nguy6nThi Hdng Tdn
Nguy6nTh! Van
$
Trang 3
Cdngty c6 phAnXAy dr.rngvA EAu tu 492
s6 198Chinh - TP Vinh - N
An
Bio cro
i tiichinh
30/06/2013
KET QUA HOAT DQNG KINTI DOANH
Quf 2 nim 2013
Chi ti6u
Qu! 2/2013
l.Doanhdu brinhdngvd cllngcip dichvq
Q u i 2 n r m2 0 1 2
vt.25 83.102.6s4.39
4 8 3 . 6 6 5 .r9. 48 0 4
A3 .AA'7
.721.195
83.102.654.394
8 3 . 6 6 5 .r9. 48 0 4
1 4 3A A 1 . 7 21 t9 5
1 i 4 . 6 0 it.0 7 . 0 4|
2. Crlckhodngiarnrrit doanlrthu
i. Doanh
thurhuan:!1q
-..1.-,ll
._..
10
4. Gia v6n hdngbrin:
t 1 v1.27 16.966.67
0.568 '78.396.031.24'l 132.657
.t29.213 124.912.941.078
S I-o,inhqgl g0p_ydbanhdngvd cungcdp
d i c hv u ( 2 0 = 1 0 - lI )
20
6. Doanhthu hoatdQngldi chil!
2 l v1.26
7. Chi phi HD tdi chlnh
22 VI.28 2.706.692.5312.9',13
.414;742 3.'749.355.t 42
l i o n e d d : C h ip h i l d iv a y
I
| 8 .C h i p h ib d nh d n g
6.t35.983.826 s.269.910.s57 | 0.350.592.57
7 9.692.1
65.963
195.164.937375.237.208 344.197
.640
656.583.093
'4.66A.9rj36
23
2.706.692.531
25
2.230.072.462
2 .271.842.979
4.464.t90.645
(30=20+{21-22)-(24j2 5).
'l
I l . h un h a pk h A c
30
|.394.383.770
399.890,044 2.48t.244.430 ' 1 . 6 0 2 . 6 3 5 . 9 9 0
l 2 . C hpi h ik h : i c
32
l i . L o .ni h r r i rkrh d c( 4 0 - Jt - 3 2 )
40
t,cl i Jr str! lijsll "s!4p_
3.749.355.142
l 0: Lg! !lil4n.llr!i:ellriio4t d6ngL
doanh'
I 1 . 0 8 3 . 0 0 0979.960.232 2 9 . 2 6 4 . 8 t 8 9 9 8 . 5 7 8 . 1 t 7
312.000
I 1 2 . 0 0 0 162.229.047
1 0 . 7 7 1 . 0 0 0979.960.232 .28.952.818 836.349.070
la lons lqinluln !19e" !g1"llr"q!:9-301 0) 5 0
I 5 Cii dli thui5TNDN!,q"&L
- Trich25o/.thu6.If DN
.;;;;;
;;;I
1.40s.154.77
0 | .379
.850.27
6 2.510.197.248
2.438.985.060
'224.7
5 1 V I , 3 O 351.288.693
64,870 627.549.313
351.288.693 344.s62.56i6 2 1. 5 4 9
. 3t 3
_.
- CAm30ol"sOrhuiiTN_DNq!rygryuy
1
(90.205.946)
- Ciam300/o
s6thu6TN_DN
phdindpqug2_
(29.99t.7s3)
I 6 .C h ip h i r h r rTdN D Nh o i i nl a i
52 V I . 3 O
I 7. Lo-inhudnsau TNDN ( 60- 50-5I -52 )
60
l8 . Lai co bantrCncd phiiiu(*)
70
Lip biiiu
.\ h,,,
Nguy6nThi I{6ng TAn
60e746.26s
I
(e0.205.946)l
-
t
( 29..g91.:75i,1
tu*o,tuuniol
l 1 5 5 _ 0 8 5 . 4 0 16.882.64't.935
Kli to:in tru&ng
\t
Nguy6nTh! Vnn
Hung
BiOuB 03-DN
C
BanhdnhtheoQD sti 15/2006QE-B7Cngiry)0/03i2006
cuaBd tru.ng BA Titi Chinh
LI]'U CHUYENTITN TE
(Theophuongphdp trvc fidp)
II Ndm2013
LAn bi6u
PhanThi HtingVdn
K6 toan tru6hg
Nguy6nTh! V6n
C6ngty CP XD&DT 492
B{o c6o tiri chinli
0 6n i m 2 0 1 3
BAN THUYfT MrNH BAo cAo r .A.rcHiNH
Quj 2 nnm2013
I . Dfc di6mhoAt'dong
ciia doanhnghiep
l-linl,thucsq htu
' r , v6n : Nhanudc I d6nggopcdacacc6 ddng.
I
COngty COphanXay dgng vd dAutu 492 la doanl nghiepc6 phdn duqc thAnhldp rheo Quyetdinh s6 2448l1998/QDBGTVT ngdy28 th6ng9 ndm 1998cia BOtu6rg BOgiaothdngvantai.
Gidy chirngnhin ddngkf kinh doanhCdngty c6 phAnsii 2900329305
do So k6 hoachvd Ddutu tinhNgh€An cAp.thal,c16i
dnngk! ldnthf 4 ngdy 10thang7 nenr2010.
V6rrdrdul€ cuaC6ngty lA24.000.000.000
dong.
56 c6 phiilu
LO OOng
:Nna
git
r
noo"
"an
S0tien
1 . 2 2 r . 3 8 0r 2 . 2 r 3 . 8 0 0 . 0 0 0
1 . 1 7 8 . 6 2 0r l 7 8 6 . 2 0 0 . 0 0 0
] t L O O O n gn a l n g t u
cQng(I +Q
2.400.00024.000.000.000
Tr! sd chinhcia C6ngty d4ttai 198- Trudng Chinh- Tp Vinh - Tinh NghCAn.
2 . Linh vgc kinh doanh:
\
Xay lip va thuorg mai
3 . Nglnh nghGl
-
Dautu \Ay dqng c6c c6ng trinh giaothOng( Bao gdm ca cAccdngtrinh theo hinh thirc BOT. BT) c6ngtrinh congnghiep.
ddndung,thu! loi, b6ncdngtrong vi ngodinu6c,c6ngkinh diQnndng( dudngd5yvi tram bi6n6p d6n35KV )
- Sdnxuatvat li€u xay dung,c6uki€n-bet6ng drlcsin. Mua banvattu thii t bi giaothdngvantdi.
- Thi nghiCrn
vAtlieu xay dung,kinh doanhb6t dongsan.
I I - N;6nil6 k6 todn,don vi tiin tp sii dgngtrong kCtodn.
I . I(} l(iitodnciiaCOngty bit atdutt ngiy 01 thdng0t vA k6t thic vio ngAy3t thing 12 hing nim.
2 . Don vi ridnsii dgngtrong k6 todn:DdngVift Nam
I I I - Chuin mgc k6 todnvn ch6dOk6 tonr 6p dung.
I
. Lne (lQ {e toan.
Don virip dungch6dOk6to6ovict Nam banhanhtheoQuyiStdinh s6 15/2006/QD/BTCngdy2O/3t2006,
c6cchudnmlrc k6
toin Viet Nam dp BOtdi chinhbanhanhvd cacvenben sta diii bii sung,hu6ngd;n thqc higDkdmtheo.
Cac b6ocAotdi chinhdugc lap vd trinh bdytheodr:rngquy dinh cia tring Chudnmuc, th$ngtu hudngddnthgc hi€n Chudn
muc vd chedOkCto6ndang6p dpng.
2 . Hinh thic sii k6toin 6pdgng:Nhatkt.chr?ng
tir
11/- Cic chinhsich kii toin ep dung.
| . Nguyontic ghi nh{n c6ckhoin tidnvi tuoxg iluongtian:
' '
Ti€n vd c6c khoantuong duongtidn baogdm tibn mdt'taiquy; tien gni nganhang,cfc khoandautu tai chinh ngAnhin co
' thdi hanthu hdi hoacdao har khong qua 3 $ang, c6 tinh thanhtoancaocd khA ntug chuydnd6i de dangrhanhcic tusng
tienx6cdinh va kh6ngc6 nhidunli ro trongviec chuydnd6i thanhtidn.
- Phuongphapchuy0nd6i c6cd6ngderrkhic ra d6ngti6nsri dungtrongk6 toan.
-
:
C6cnghiepvu phetsinh bdngngoait€ trongnlri dugcchuy6nd6i sangddngVi6t namtheofi gi6 thqc t6 tai thoi rli;m phat
sirlr.
I rangl
tsio clo tAichinh
C6ngty CP XD&DT 492
Sii 198- Truo'ngChinh- Tp Vinh -NghCAr
Tai ngiy 30 thnng06 nlm 2013
ChenhlCchtj,gi6 phAtsinhtrongk' vd chenhlechbi gie do d6nhgia l?i si5du ngoeite cu6i ky dugcxli ly theohtr6ngdantei
C ngdlChgin 6!rc s6 t0 "Antr huong cia viec thay ddi ti giA hiii do6i" ban hdrnhtheo Quyiit dinh 165/2002lQE/B'l
(dot
k6
toan
2)
vA
c6ng
b6
6
chuan
muc
3ll1212002cia BOtrudngB$ tdi chinhvd viecbanhanh
Tj' gi6 su dgngd6 quy d6i lap B5o caotdi chinh la ti gia thgc tCbenra cia NganhdngngoaithuongViCtNam theotitng thoi
dicmphatsinhc6cnghi€pvq k€ toAn.
N g u 1 6 tni c g h i n h A nh i r n gt d n k h o .
- Nguyan tiic drlnh Giti: Hdng tin kho dE.dcghi nhAn t^n co s,0Giti gdc
- Phtrdkgphip hryh torin hdng tdn kho: K€ khai thudngxuyen
- Phntr\ phttp xticdlhh giti tti hdng in kho:
varlieuvarc6n8cu t6nkho:dudcxacdinhtheophuongphepnhaptruoc.xuii truoc.
" Gierri nguyen.
- Chrphisdnxuarkinhdoanhdo dangcu6iky la chi phithuct6 phdrsinhluongungvoi giatri kh6rlLrgng
do dang.
N g u y i nt 6 cg h i n h i n v i k h 6 uh a oT S C Dv i b : i td Q n gs a nd i u t u .
Ic
h Nguyin tic ddnhgid:
Ta siillco clirhduocxdcdinhrheonguyengia(ru(-l gi6lri haomonluy k.;.
Nguy€ngie tii san cii dinh bao giim gi6 mua vd nhiing chi phi c6 li6n quantruc ti6p d6n viec dua tai sdnvao hoatdong.
Nhing chi phi muasim, cdi ti6n vd ndngcApdu. c tinh vaogi6tri tai sanc6 dinh vd nhiing chi phi beotrl sirachiLadugctinh
vio 860 c6oket quAhoatdongkinh doanhtrongky.
Khi raisdnc6 dinhdJngchoho?tdongsdnxua!kinhdoanhduqcb6nhaythanhlj, nguydngi6 vi haornonlu! kd dugcxo.]
sOvd bAt k' cackhoanlai 16ndophdtsinh do viec thanhli deudugc tinh vdo Brio criokiit qudho3tdongkinh doanhtlong
Ky.
p fltudng
'I
pnap l(lfttu llao 1p tl4hg.
S C D k h d u rh a o t h e o p h u o n g p h a p d t r o n g t h i n g d d t r u d 5 n n g u y € n g i d t d i s a n c o d i n h d i n h t h e o t h o i g i a n h r i u d u r r p .r : o , t i r , l r .
phi hqp v6i hu6ngdAntqi Quy6tdinh 203I2009/QD-BTC
ngay20 thSng10 nam 2009 cia BOtrudng Ba tii chirh, \ i clu
th6nstu lien quankh6c.
Logi tdi slin c6 ilinh
Si5ndm khdu hao (*)
- Nha cta, vat ki6n fric
l0 - 50 nen')
- M|'y m6cThi6t bi
8-l2ndm
.
- PhuongtiQnvQntdi, thi6tb! truydndAn
6
.
- Thieibi dungcu quiinli
6-7 ndr.l'
l0 ndm
4 . Nglyantic ghi nhanvA kheu h^o bat alongsin dautu
l h c g h i n h a nc d ck h o d nd i u l u t a i c h i n h .
5 . Nguydn
6 . Nguy6ntiic ghi nhin vi viin ho6 cdckhoin tli vay.
7 . Nguyontic ghi nh{n vi viin horic6ckhoin chi phi khrc.
- Chiphi traLrudc:
Cacloti chi phi lra {rudcn6u chi lien quand.6nnamtAi chinhhient?i thi dlrsJghi nhAnvao chi phi srn xuir kinh do:uh
rrongnim ,iaichinh!e duocgoi la chi phi rrarrudcngin han.
Cdcloaichi phi da phatsinhtrongna,rn
tdj chinhnhrmgduochachloanvaochi phi trd truocderi.han
dd phdnb6 din rro kir
quahoatd6ngsanxuatkinh doanhnhu: Chi phi thenhlap,chi phi tuoc hoqtdQng,chi phi chudnb! sanxuat( baogdm chi
phi ddotao),chi phi chuydndia di6m,tii ch&clai doani nghiqp.congcr,rdrlngcg xu6t dirngch6 gia tril dn, chi phi suachia
rdi sdnc6 dlnh ph6tsjrlhmot lAnqualdn. 16ch€nhJQchti gia crlagiai doandiu tu XDCB..vvv...
8 . Nguycntnc ghi nhanchi phi phii tra.
9 . Nguyantlc vi phuongphrp ghi nhancrc khoend$ phdngphiiitr;i.
'|'
Qu! du phdag'trqc6pmdt vigc lam dugctrichtheori iO1%-3%tlcn quytianluonglamcq sdd6ngBaohiemxahoi va
clugchgchto6nvdo chi phi quanl! doanhnghieptrongky.
1'raig2
,(
\
C6ngty CP XD&ET 492
56 198- Trudng Chinh- Tp Vinh - NgheAn
860 cro tdi chinh
T?i ngiy 30 th6ng06 nnrn20lJ
10 . Nguy0nt6c ghi nh{n v6n chrlsAhfiu.
+ NguyOn
tic ghi nh{n v5n diu tu cia chi s&hiit
Ngu6nvoncht so hlu ld so vdncia cacchi so huu ma doanhnghiepkhdngphaicamlel thanhrodn.NgJonvonch'lso.'
hiu do chrl doanhnghiQpvd cAcnhd ddu tu g6p v6n hoechinh thanhti k6t que kinh doanhdo d6 ngu6nv6n chri scrhrinr
khOngphdi la mot khoenng.
Ngudnv6n chrlso hiiu duocghi n}IAntheosi5vijn thucg6p criachriso htiu
+ N g u y d nt i c g h i n h i n t h q n gd u v i i nc 6 p h i n ,
Ngudnv6nthangdu duoc ghi nhfn theos6 ch6nhl€chl6n hcm( hoacnh6 hon )giftagi6 phathdnhvd menhgiec0 phieukhi
ph6thanhlan dau,ph6thdni b6 sunghoact6i ph6thanhcd phi6uquy.
+ Nguy0n
t i c g h in h i n l q i n h u { nc h u ap h i n p h 6 i .
Ldi nhuanchuaphanph6i duqc ghi nhanla s6 loi nhuan( Lai, 16) tir hoatdongkinh doanhcia doanhnghicpsaukhi h.irG)
chi phi thu6TNDN cuanamnay vi cAckhoandiduchinhdo 6p Ounghdi til thaya6i chinh sachk6 rodnvd diau chinhh6i tO
sais6ttrongy6u cia cacnamtrudc.
Il . Nguyont;c vir phuongphdpghi nhandoanhthu
* D o a n ht h u b i n h A n g
(
Do.rnhtltu c6nglrinh dugcghi nhankhi co quydrLo6nkh,lituqng.phdrhenhhoddon rdi chinhva khdchlring clrip rr,rjr,
rhanhtodn:
Doi vdi cec congtrinh de hoanthanh,n€hiemthu va duqc Chu ddutu phe duyetquy6ttodnthi doanhthu duocghi nhdnciur
+'
cf vdogia tri quyettoAnda duqc Chi dautu pheduyCt.
-' D6i v6i cac cdngtrinh hoanthdnhnghiQmthu nhungchua dugc Chri dautu phdduyerthi doanhthu duqc glri nhancdncil
vdogid t|i t4n quy€ttoanda dugc Chu ddutu x6cnh6n:
+
D6i voi caccOngtrinh thi cOngc6 thqi giankeodai,doanhthu dugcghi nhancdncf vao kh6i luong hodnthAnhtheogjai
doandd ducrcChirdAutu xiic nhan.
* D o : l n ht h u c u n gc a pd i c hv q :
Doanhth! cungc6p dich vu duoc ghi nhankhi k6t qua giao dich d6 duoc x6c dinh mot cachdangtin cAy,don vi da hodn
thdnhkhiii luqngc6ngviCcvd da xuAth6adon tdi chtnh.
* D o A n ht h u h o a ta l 6 n g
r a ic h i n h :
Doanhthu phatsinhtir tidn lai, tidn bdnquydn,c6 tirc, loi nhudndugcchia vd c6ckhoandoanhrhu hoatdongrdi chinh khiic
duqcghi nhankhi thoemand6ngthdi hai (2) dieukien sau:
" Co khdnangrhuduocloi ich kinh 16ttr giaodichdo:
- Doll|rhrhLrcluocxdcdinhluongd6i ctricch6n.
12 . Nguydntic vi phuongphip ghi nhanchi phi tii chinh.
Chi phi tei chinhdugc ghi nhdnkhi c6 c6ckhodnchi phi hodcc6ckhoan16liCn quand.in hoatd6ngdAutu tdi chinh.chi phi
chovay vd di vay v6n,chi phi g6p v6n li€n doanh,16chuydnnhuongchungkho{n ngfn han...cackhoanldpvd hodnnhlrp
dtr phdnggidmgi6 dAutu chtng khoan;ddutu khiic,c6ckhodnl5 vd ch€nhl6chrj'gid ngoairc vd banngoaire.
I3 .. Nguy€ntic vi phuongphip ghi nhanchi phi thudthu nhapdoanhnghiQphien hinh.
Cdncir vdo loi nhuanthuc hien dugc trongk}va mfc thu6-'fNDNph6i nop theoquy dinh cia BOrai chinhde ghi nhanvao
c h . p h ri l r r r iI - N D N .
Cu6i nim tii chinh khi xac dinh si5thui5TNDN thtrc t6 phdi n6p trong ntun,n6u s6 thur!TNDN hicn hanhtam ph.ii n6p
trongndmnhd hon si5phAin$p cho ndm d6, ki5toanghi n]1fusi5thu6TNDN hi6n hanhphei ndp thcm vdochi pht thu6TN
hienhanh.Tntdng hop s0 thueTN hienhdnhtamphAinoptrongnim l6n hon s6 phAinop cia ndmd6, kii to6nphdighi gidm
chi phi thu€TN hicnhanhla s6 chonhl€chgitia si5thuiiTN hi6nhanhtam phainOptrongnamlon hon s6 phiiinop.
l J . C i c n g h i 0 pv r l d q p h d n gr i i i r o h d id o d i .
t 5 . l \ g u y c nr i c p h 6 np h 5 i1 9 in h u i n .
Tran93
1
\
Congty CPXD&DT492
56 198- TruirnsChinh- Tp vinh - NshCAn
rein-r,,r r,,::;;:"":^;"*l!
Llr-inhuansauthu6thu nhf;pdoanhnghiQpsaukhi dugc Hdi ddngQuantriphe duyetdugc trich cacquy theoDiau l.r ('ung
ty vAcAcquy dinh phaply hienhanh,sephdnchiachocdcb€n dqatrCnti le vdn g6p.
t i c v i p h u o n gp h i p k i t o i n k h a c .
l6 . Cic nguyan
V - T h o n gr i n b 6 s u n gc h oc 6 ck h o i n m g ct r i n h b i y t r o n gb d n gc a nd 6 i t 6 t o a nv a b i o c 6 ok 6 tq u ah o l t d Q n gk i n hd o a n h
I . Ti6nvA cic khoantuongduongti6n
30/06/2013
- Ti€n mlrt
- l ren gur ngan nang
c 0n g
I
01/01/2013
2.455.312.63t 458.t88.537
12.901.868.52516.t36.296.256
r5.363.241.156 16.594.484.793
L a C t ( n o a no a u r u r a t c n t n n n g a n n a n :
3 . C i c k h o A np h e i l h u n g i n h a n k h i c :
30/06/2013
0u0t/2013
- Phdirhu khac :
- Phaitrd khdc (du nq) :
2.3'/9.625.403
1 7 9 . 8 10 2i 9
C 0 ng
2.379.625.403
119.812.039
30t06/2013
0y01tzot3
4 . fling tainl(ho
- HAng mua dang di trCn dudrg
- Nguyen lieu, vat li6u
- COngc!, dung cu
- Chi phi SXKD dd dang
65.162.056.138
1 '. /7 8 6 . 9 2 0 . 8 2 2
c0ng
65.162.056.13878.001.042.867
0
* Cii tri ghi s6criahdngton kho dtng dd ttr6ctr6p,cAmc6 baocam cackhodnng phdritra :
* Cii tri hoin nhapdu phdnggiamgia hangtdn kho tuongndm
5 . 'Ihu6 vi c:ickhoin'thu6phii thu NhAnu6c
6.2t4.122.045
22.249.000
76.508.000
7 . P h A ti h u d i i h g nk h i c
B . Ting, giiimtai siincii dinh hfru hinh
Nhi cii'a,
vat Rren
Miy m6c
thiiit bi
Phuoxgtien Thiot bi, dqng
vantei
cr.rQL
Giirnddo,c6p
pha
T6ngcQng
t. Nguy6ngi6TSCDHH
silouoiu nlm fnz.ursn
- Mua trong ndm
60.110.086.241
1 9.462.366.343 1.491.422.330
24.835.773.428
\03.636.364
4.640.6'7
8.133
108.379.291.270
4.744.3| 4.497
- D6utLrXDCB
hodn.thdnh
- l'hanh li,
nhLlqngbAn
748.632.'189
678.645.730
2.413.643.928
5 6 d u c u d in i m
20t .332.066
64.0t72.1,18.644
19.462.366.343852.425.905
24.634.443
.362
45.697.718.485 I1.336.933.9571.261.56r.043
| 4.320
.062.322
t . 6 2 8 t. 0
6.585
1 t1 . 4 9 4 . 9 9 8 . 1 8 2
Il, llno mdn luY ka
ilo (|u oltu nam
- Kheuhaotrong
nAm
- Thanhl]y',
nhuonsbAn
5 6 d u c u 6 in i m
899.097.573
19.68t.829
1.91Q.564.544 828.376.470
1.293.658.464
32.105.784
745.634.986 .
630.094j62
918.119.402 46.978.188.66112.165.310.427
165.920.625
4 084.387.09r
|.54t.649.973
s48.031.841 15.447.800.16176.058.t
10.{98
IIL GTCL cna TS(]E HII
- D A un i m
- C u O ni l m
r.574.546.355 14.412.367
.756
8.125.432.386
235.861.287
l r.ss4.864.526 11.093.929.977 7.297.055.916 304.394.064
A.
)t
6 . Phriithudii h3n nQibQ
I(hoiin mgc
c
10.515.713.10634.863.920.890
9.186.643
.20r
35.436.887.684
Tran94
\
//'
\
c6ng,ty.
cP XD&DT 492
1 9 8-
860 c{o tii chinh
30
0 6n i m 2 0 1 3
- GiAtri cdn lai cu6indmcia TSCDhtu hinh dd dr)ngth6 ch6p,cdmc6 c6ckhoanvay :
29.886.966.r73
- Nguy0ngi6 TSCDcu6i namda kh6uhaohi5tnhLmgvin cdnsri dung:
44.331.551.967
- NgiryengiriTSCDcuiii nAmchdthanhly :
- C6ccamk6fva viecmua,benTSCD htu hinh c6 gi6 tri l6n chuarhqchiCn:
9
Ttrng,giemtei,sencOdinh tbuOtii chanh
l0
Ting, giAm tii sdn c6 dlnh vO hinh
ll
C h i p h i x A y d u r n g c ob i n d 6 ' d a n g
- Chi phi XDCB do dang
30/06t2013
73.42'7
.085
0r/01i2013
'/3.421
.085
c 0 ng
73.427.085
73.427.085
30/06/2013
01/01/.2
0ll
t2
r a n gD r t o q n gs a no a ut u
Dau tu dei han kh{c
t4
Chi phi tre trudc dii har
- CCDCgi6 tri ldn chd phanb6 :
- C h ip h i d d h
i q nk h 6 c :
I 1 . 0 1 4 . 6 1 7 . r 5 ] 1 2 . ' .t1. 48 2 8 . 0 4 ' l
c0ng
lt.0l4.6t7.tsl
1 5 , V a yv i n o n g i n h q n
- Vayngin han
- l;ay Ngdn hdng
NganhitngDTP.TNghQAn (*)
+ Vaycd:cd6i tu:angkhdc
- Vay ddi h4nd6n.hantrd gtl Ddutu & ph6ttridnNgh€An)
- No thu€1dichinhd6nhant|a
c0ng
-1"
30t06/2013
t2.181.428.041
0u0u2013
46.535.183.14249.444.770.130
43.338.322.00046.247.909.58u
43.338.322.00046.247.909.588
3.t96.861.t42 3.196.86t.t12
46.535.183.r4249.444.11u.-t30
(*) Chi ri6rs6dri no vay cu6i k' vay NganhaflgDTPTNgheAn :
16 . Thu€vi cic khoin phiii ndp Nhirnu6c
t) . Thni phii nQp Nhi ntrhc
- ThuaCTCT
- ThuCthu nhapDN
- Thu6thu nhapcAnhan
- Tlu6 aAt
- Thu6khi,c
D)
01/01/20t3
8.277.300.030
7.542.668.060
6.4',18
.8'71_t8'1
5 . 4 0 0r 8
. 3.969
6'73.086.6'7
5
).234.4',7
| .944
163.071.021
-22.249.000. -76.508.000
984.520.147
984_520
.14'l
Ctickhoin pltii nqp klxtic
- CAckhoanphi,lQphi :
- C6ckhodnpheinopkhdc:
c0nc
l1
30i06/201J
8.211.310,030 7.542.668.060
C h i p h i p h ? itir d
- Trichtrudc lai vay:
- Chi phi sriach{laldn TSCD :
35-2.56'7.909 584.240.'79
|
c0ng
352.561,909
l 8 . C i c k h o A np h : i it r i , p h A in o pn g i n h 4 qk h d c
- Bnohi6my tii.
- bilo nlemxa nor
- Kinhphicongdoan
- Kinh phi ho?tddngDang
- Bziohiim thit nghiQp.,
- Baohiel,)]chi tra chCdd
- Cdckhoanphaitrd,ph6inQpkh6c:
- Doanhthu ghi nhAntrudc
30/06/2013
0v0t/2013
584.240.791
30/06t20t3
0l/01/2013
845.084.802
203.269.163
38.088.0
|8
623.7
r8..195
173.4t8.164
82.624.081
39.21'7.500
3.600.000.000
I rang5
t(
a
COngty CP XD&DT 492
'l-rudng
Sii 198Chinh- Tp Vinh - NghCAn
- Phii rhukhac(du c6 1388):
- Temung(du c6 l4l) :
Tai ngiy 30 thdng06 nnm20ll
16.'7
49.834.311 14.89'7
.036."t
4'l
3.988.845.294 | 6.'168.'7
91_'t20
c0ng
25.464.339.151 32.54s.589.207
860 cio tii chinh
l9
Phiitrii dii han noi b0
20
Cic khodn va),va no.dii hen
'
V(ry dirih gtl
9.576.90t.t2t
- Vay ngan hang
NgAn hdng DTPT NghA An (*)
9.5',76.90t.121 9.16s.939.81'1
9 . 5 1 6 . 9 0 1 . 1 2 19 . 1 6 5 . 9 3 9 . 8 1 7
a)
J0/06/2013
b ) .
0t / 0 1 / 2 0 1 3
9.t65.939.817
0
0
- Nq ddi han khdc
c0ng
9.576.901.121 9.165.939_817
2l . Tii santhuii thu nhAphoanhi vi thu6thu nhAphoent?i pheitre :
x) , Titi siinthd thu !fiAp hodnlgi:
- Tai senthuCTN hoanlai tamtinh2o/t
30t06t2013
0r/01t2013
213.486.643
213.486.643
213,486.643
213.486.643
rr€nr6ngri6ng6pv6ncdaND I
T i i s r i nt h u Ot h u n h 4 ph o e nh i :
q
22 . V6n chii s6 hfiu :
!r) - ttdng aot chteu btett
Vbn cht sAhtu :
Lnt tteu
G6pv6n
Thing du v6n
c op n a n
QuyEautu
phdttri6n
Q U Yd g p h d n g
tii chinh
l
4
5
L oi,n h u e ns a u
tnue cnul l)llNn
ph 6 i
8
A - Nim tru dc
56 {tu diu nim tru6c
24.000.000.000
2.4r3.685.500 1.037.111.539
-'l'dng v6n trong nam trudc
- Lcri nhLrantrong ndm trlrdc
8s2.469.514
4.617.314.541
4.160.235.526
- Qui tangror€ nam
- Tangkhac
- Cidmtrong n6mtru6c
- L6 trongnar t.LtOi
452.466.955 ( 4 . 3 |9. 8 1 '.t1 71 )
- Gidm kh6c
5 0 ( r u c u o rn a m t r u o c
B - Ntrmnay
- Lqi nhuantrongnemnay
__
- Qu)-taDgtrongn5m
- Tiingkhac
Phanpht5iiofnhu@n
irong nt;- Ciamtrong nAmnay
- Ciarnkhic
4, 56 du cu6i ntrmnay
24.000.000.000
2.413.685.5001 . 0 3 7 . 1 I 1 . 5 3 9 1.304.936.469 4.985.192.896
L882.64'7.93s
272.930.803
476.023.553 (4.794.'7
41.334)
24.000.000.000
2.413.685.500
1.310.042.342 | .180.960.022 2.013.699
.491
bt . Chi ti6t fin .lia tk cila chi sd hfru
- VdIr diiutu Nhd Dudc
- V6ng6p(c6dong,thdnhvi6n)
- l hangdLrv6nc6phdn
L9ng
c)
Cdcgiao dlch vi v;in vrlt ctic chi sit hftu v d phAn phiii.c6 fiic, Iqi htu,n :
- V6n dAutu cia chi sd htru I
+ Vtin g6pddunam:
{ Vd r -qoptang.tfong
narn:
30106t2013 0t/01/2013
10.943.800.000
r0.943.800.000
13.056.200.000
13.056.200.000
2.413.685.502
0.413.685.500
26.413.685.50026.413.685.500
-----__Nes-!3L--_
!rri!
24.000.000.000
24.000.(x)0.00{)
lrang6
NI
)Pl
)ul
TI
o,,
C6ngty CP XD&DT 492
56 l-98- Truilng Chinh- Tp Vinh - NghCAn
+ Von g6pgidmtrongnbm :
+ V6n g6pcu6indm
- C6 tric loi nhuanda chia,
,
COttic
- Cii tuc da c6ngb6 saungeyk6t thic nien dOk6 toen:
+ C6 tirc da c6ngb6 tr6n c6 phi6uthudrrg:
r Ca tLrrdacongbd rrin cd phi6uuu dai :
- Co rirccirac6 phi6uuu dailuy k6 chuaduocghi nhan:
B{o c6o tii chinh
Tai ngay30 thing 06 ndm2013
24.000.000.00024.000.000.000
3.600.000.000 3.600.000.000
N i m t r u6 c
Nhm nav
3.600.000.0003.600.000.000
3.600.000.0003.600.000.000
30t06t2013
2.400.000
2.400.000
2.400.000
0t/0t/20t3
- 36 luongc6 phiiiudangk! luu hanh:
- 56 luqngc6 phitiuda b6nra cOngchtng I
+ | a pntel pno tnong:
'Iapnre
lnlQat
- Sii lLrqng c6 phii5u dang luu hanh :
+ co pnteu pho lhong :
2.400.000
2.400.000
2.400.000
2.100.004
e).
2.400.000
2.400.000
2.100.000
r Lo pnleu ua aal :
f ) .
" MQnhgiti c6 phii4udang lua hdnh @6ng/c.phdn)
LQinhuQnchta ph n phiii :
- Lgi nhuanchuaphanph6i namtrudc I
- Loi nhuAnsauthu6TNDN namnay :
- TrichQu! dAun.rphartri6n:
- Trich QUYdu phdngtai chinh:
- Trich Quy thudngBandi€uhdnh:
- l rich Qui khei thddng,phlc lgi :
- rlacotuc:
t0.040
N i m t r u6 c
4 .985.792.896 4 . 6 1 1 . 3 ' 7 4 . 5 4 1
1.882.641.935 4.'760.23..526
2',12.930
.803
4'76.023.553
452.466.95)
45.488.467
3.1t6.739
4 0 0 . 2 9 8 .l5 1
226.233.4'7'l
3.600.000.000 3.600.000.000
-LE_!]!i_!_!9d4rJhu a phAnph6i
2,073.699.497
10.000
Nim nay
'29.
3t
J4
4.985.192.896
NG
- lrltfc dich tri;h lip ctic .lui crta doanh nghi.Ap:
- Trichldpqu! diu ru phdLtrj6n:
+ Ph6thdnhc6 phii5uthudng,hoic chiac6 tuc chocAcci5d6ng.
- Trich lap quy du phdngtai chinh :
+ Bir clip nhirngt6n th6t,rtli ro vd tdi chinh,tai sdnthi6thai rong quafinh kinh doanh.
- Tfrchldpqui khenrhuongI
' fhuorrgcu6ir,amhoacthuongky nhemddngvi€nCBCNVtrongCdngfy c6 nangsu5rrronglaodQnC.
rhenhr,,rhlr,,np
c6ngUc.donggdphieuquavaosanxuatkinh doani.
- T n c hl i p q r r !p h u cl o i :
+ Trq cip kh6 khAndot xuat,thudngxuyenchoCBCNV .
. N g u d nk i n h p h i :
24 . Tii sdntbuOngoii :
v t - Thongtin b6 sungchocfc khoenmqctrinh bAytrong bro cdokiit quAho?tilongsiinxu6t kinh doanh:
. Doanhthu bin hing vi cungcdpdlchyU CMasii 01) :
NIin nay
Nim tru dr
- Doanhthuhopddngxdy lip :
8 3 . t 0 2 . 6 5 4 . 3 9 48 3 . 6 6 5 . 9 4 r . 8 0 4
- Doanhthucuirgcip dlchvu :
Lgng
. 83.L02.654.394 83.66s.941.804
26 . Cdcliho?ingiim tri doanhthu (Me si602):
27 Do^nhthu thuin va b6n hing vi cungc6pDV (MS f0) :
Nim nav
NIm tru6c
- Doanhthu thuin b6nhdng
:
83.r02.654.39483.665.94r.804
- Doanhthu thudncungc6pdich vu :
c Q ng
83.102.6s4.394 83.665.94r.804
2 8 . . G i i v i i nh n n gb i n ( M a s 6 | t )
NIm nav
NIm tru 6c
'7
- Cid vdncia hanghoade bAn:
6.966.670.568 78.396.03
1.24'7
- Cil r tir,cLra
dichvu dd cungcdp:
c0ng
76.966.610.s6818.396.03r.24'7
29 . Dootththu hotttd/ng triichinh(Mds621):
________&mr'gJ______$!gu d9- LnluengLn.Itencnovay
195.164.93'1 3'75.23',7.208
lrangT
COngty CP XD&DT 492
8 6 o c 6 ot i i c h i n h
s 0 1 9 8-
Chinh - To Vinh - Doanh thu hoat ddng tdi chinh kh6c
C6ne
. 1 0t h d n e0 6 n i m 2 0 1 3
195.164.931
30 . Chi pbi ho3t d.Qngtli chinh :
315.237.208
-------x3!-gr--_-_i
- [.aitiCnvay I
- L6 ch€nhlechti gia da thuc hien :
- Chi phi tdi chinhkhAc:
C0ng
3l . Chi phi thu6TN doanhnghiOphienhenh (Me sii 5l) :
- T6ngloi nhu6nk6 to6ntru6c thuii :
- Cdckhoin di6u ctrinh:
- I hu hJpchiuthueLhunhapdoanhnghiep:
- Chiphi thueTNDN
- Chiphi rhu6TNDN hoanlai
2.706.692.531 2.9',73.414.742
2.706.692.531 2.913.414.'742
Nim nay
NIm tru.iic
1.405.154.770 |.3'79.850.216
1.405.t54.'170 |.3'79.850.2'76
351.288.691
224-76,t.8'7t)
c0nc
351.288.693
224.164.810
N i m t r u6 c
1.053.866.077 1.1s5.085.406
r-atco t)an tren co phteu:
Nim nay
- Lgi nhuansautbu6thu nhapdoanhnghiopr
- L g i n h u i n p h d nb 6 c t r oc dt l d n gs d h l i u C P p h dt h 6 n g :
C6 phi6uph6thdngdangluu hdnhdduk! :
Cd phitiuph6th6ngtdngbinh quantrongKy :
C6 phi6irph6th6nggiembinh quantrongki :
C6 philiLrphOth6ngdangluu hanhbinh quantrongkt :
Lii co bdnti6n c6 phiiiu
33 . Chi phi s:inxu6t kinh doanhtheoy5ut6 :
- Chi plringuyen
lieu,vatlieu
' C h p h in h e nc 6 n g
- Chi phi kh^u haotdi sanc6 dinh
- Chi phi dich vu muangodi
- Chi phi kh6ci
c0ng
.
2.400.000
2..100.000
2.400.000
2.400.000
439
481
Ndm nay
Ntm tru6?
52.661.829.13756.132.122.484
12.482.561.'710
8.183.859.183
2.093.285.9'79 1.709.384.339
15.41'7.t15.940t2.831.235.489
2.841.628.22'7 2.324.863.388
85.502.420.99381.181.465.08J
VII - Nhi.ngth6ngiin khic I
I . T h 6 n gt i n s os i n h :
Chi tiCu
Don vi
I - 86 tri co ciir
- Tdi sdnc6 dinh/ T6ng s6tai siin%
Nim nay
, 't"
- Iii siinngin han/ Tdngsorai san%
t'7%
'78%
%
I I - T y s u e lt9 i n h u a n
- Ti suatloi nhuantrendoarhthuo/o
2Vo
%
lan
l )
- I(ha nangthanhroannq ng6nhanMal00/3 iO
lan
i.o
''
'6%
. 5 %
I
III - Tinh binirtii chfnh
- KhdnangthanhroanhienhanhMS270600 .
Ngu6nv6n chrisd hfu,T6ng ngrrdnv6n
t6yo
'180/0
%
- Tj, su6tloi nhuAntr6n v6n o%
lV - B6 tri coiciu ngudnvi5n
- No phditra,/t6ngngudnv6n .
Nhm tru dc
-i
'
t.2
1.0
'
%
85%
84%
15%
t60/0
N h r I n gt h d n gt i n k h i c :
Cacc6nglfinh.thi cdnghAuhiStddu piraithdngqua d6uthdu,thing thdumdi c6 chriy6u la rhi c6ngcac.c6ngrrinh I6n triij
dni khapcd nu6c.Do vay c6ngt6c quanlj kinh doanhvd chi d4osdr xu6t gap r6t nhi6ukh6 khdnird ngai.j6 c,ingll
1,e,r
16ldln dnhhudrg ddnnangsudtva hieuqudcrlahoatdongsanxu6tkinh doanh.
'Irang8
N
I
a
e2/
'Beo
Cdngty.CP XD&ET 492
cdotei chinh
j'rrua:iisichinh
si6 lgt
TD vinh
Cdngly tangc;bng tim ki6rn viecldm,ddymanhti6ndQLhicdnghodntianh dtng ti6n da v2rthdi gian,rangcuirngcongtac
kiamllir.vAqugnlj gidmsatchetluongcaccdngtrinhvoi ch6tluqngcao.uu tien thi cdngcacc6ngtrinhtrongclitlmc(r
ngtr()nvijn nhanh.d6i mdi dAututhietbi c6 congnghCcaophn hoo vdi tinh ch6t c6ng viec md thi trlrirngdiri hoi. lhur
hiennghiavu iiich n6p thui5Gtcr, tnu6tNoN va nop c6c khodnngansaahnhanudc ddy dn kip thdi, clan baocongan
vi6cldmve khgngngtrngn6ngcaoddi s5ngchongudi lao d6ng.
ndnt2013
K6 todn tru6ng
/9
ta/ C
< ONG TY
'l
c6 PHAN
XAYDUNGV
* \XA'
\ FDAU
l
TU
\3\
Nguy6nThi Vin
;\\
-)
v
l-ran89