Báo cáo KQKD quý 4 năm 2013 - Công ty Cổ phần Mía đường Nhiệt điện Gia Lai

c6NG

fi

Mdu s6 B 02-DN
cP MiA DUC'}IG NHIET DIgN GIA LAI

Ban harh theo QD s6 l5I2006/QD-BTC ngdy 2013/2006

Gia I,a; Care Sugar ThermoElechicity Joint Stock Company

ta cdc sua doi bo 5ung co li€n quan cua Bo I ai ch in lr

BAo cAo KET euA HQATD9NG Krhu{ Do.aNr{
Qrii IV- Ndm 2013
Don vi tinh : Vi€t Nan.r

Lfty k6 nnrn 2012

Qui IV/2013
l- Doanh thu bdn hirng vir cung

kloin

trt

cAp dich vu

01

VI. I7

02

143.639.941 .17 4

3. Doanh thu thuAn vA ben heng vd cung c6p dich

10

VI.IB
VI.19

1

4. Gi6 v6n hdng bdn

11

VI.2O

121.688.914.113

5. Lgi nhudn gOp vd brin hdng vd cung c6p dich vu

20

6. Doanh thu hgat d6ng tdi chinh

2t
22

2. Cric

gi6n.r

doanh thu

7. Chi phi tdi chinh
- Trong d6 : Chi phi ldi vay

24

9. Chi phi qudn ly doanh nghi€p

25

10.

Loi nhudn thuAn tir hoat ddng kinh doanh

kO

708.651.lLz.099

73

94.865.B86.088

708.651 .1 I 2.099

7

88.369.149.044

57 4 .853

4.430.834.603

644.571.429
43 .639 .9

4l

.17

4

nim 2013

644.57 t .429
33.786.263 .17 4

.\ 66 .023

619.511.435.807
174.254.821.367

2t .951 .027 .061

6.496.737.044

133.797.945.076

VI.21

4.579.883.015

5.624.844.871

20.351 .089.812

vt.22

12.063.977.611

7

.524.867 .297

51.616.320.999

29.433.091 .804

12.063.977.6t1

7.524.867.297

51.616.320.999

29.433.091.804

23

8. Chi phi b6n hdng

95.510.457.511

I-dy

vt.23
Yl.24

30

1

5

.601 .97

4

.25

4

i.913.337.853

1

.539.1 68.700

t0.092.645.521

22.091.253.058

5.867.726.296

7.712.709.716

19.124.561.352

23 .628 .41 4

4.686.368.316

(4.655.163.792)

72.715.508.016

54.704.041.999

.7

60

I 1. Thu nh4p kh6c

31

359.353.271

3.989.368.941

2.809.318.026

5.296.093.385

12. Chi piri kh6c

32

58.9\'t .703

178.575.879

177.312.028

456.584.165

13. Lo-i nhu4n khrlc

40

300.435.568

3.810.793.062

2.632.005.998

4.839.509.220

14. T6ng loi nhu{n k6 t6an trudc thu6 (50=30+40)

50

4.986.803.88,1

(844.370.730)

75.347.514.014

59.543.551.219

15. Chi phi thui5 thu nhdp doanh nghi€p hi€n hdnh

51

t .01

11.363.171.419

13

16. Chi phi thu6 thu nh{p doanh nghi€p h6an lai

52

17.

18.

Lgi nhuAn sau thu6 thu nhdp doanh nghi€p
Lai cd bin trOn c6 phi6u (*)

60

.22s

219.786

3.970.124.659

(844.s90.516)

63.984.342.59s

46.120.546.432

228

(4e)

3.676

2.650

6

.67

9

0

VI.25

70

O42

(1) Nhimg chi liCu kl6ng c6

sO

rs:i

lieu co thd khong phai trinh bdy nhung khOng duoc denh lai s6 thri tu shi ti€u vd

0l
Ngudri

--'

lip

bi6u

MIA DtJdf8fri

Ke toan tru d.ns

NHIET olL I'r-

)

':

ndm 2014

tl6c

a---r

Trane
4
_
l;^,

r\

-r i-

*-::.-

.423 .004 .7 87

0