Báo cáo tài chính hợp nhất quý 1 năm 2016 - Công ty Cổ phần Tư vấn Sông Đà

Vl. Tni s:in c[ii h4n lihric
1 Chi phi tra tlLtoc d2ri han

260

284,298,557

3s6,910.714

261

)RL )q9. \S'7

3s6,910,714

I

1t1
LUL

Tdi san thLr€

nhdp hodn lai

thr-r

3. Thi6t bi. vAt tu. phLr tiurg thay thii diri han

263

4 l'ii

268

san dai han ithdc

TONG CQNC TAr SAN

Q70: i00 + 200)

VI.13

270

MA

NGUON VON

so

r28,178,845,252

t263A0,453,276

Thuv6t
minh

56 cu6i

ki

tIAu

Si5

nlm

C . NO PHAI TRA

300

71,503,009,025

7

I. No ngfn han

310

60,555,639,794

64,109,039,132

1. Phai tra ngLrdi bpn

2. NgLroi rnna

trdr

ngin h4n

ti€n

trLL6'c

3i

ngin han

313
314
3 15
318
319
320

4. Phai tld ngLro'i lao ddng

5 Chi phi phai tra':ngin li4n
thr-r chr-ra thLrc

hi€n ngin h4n

9. Phai tra ngan han kh6c

ngin h4n

10. Vay vd no- thr.r€ tdr chinh

Qu! khen thLLong, ph[rc
II. No'ddi h4n
12.

3.

(

VI.18

lioin lai phai tra

Qu! phdt tri€n khoa lioc vi cOng ngh6
D - VON CHU SO HO'U

5,916,028,392

17,264,745,871

14,160,578,960

1.916,625,493

2,061,263,584

2A.060,358,277
'701,2I4,17 5

23,688,363,069

14,36',7,730,890

15,03 9,343,498

289,951,87 5

..

VI.20
VL19

) 6\1

VI.14

'751 1)q

899,7 52,425

706,752,425

10,947,369,231

9,594,'138,732

i5

4,7p7,614,369

4,751,3'/'/,293

Vi.19

4,581,525,471

1

Vi.14

244,700,000

305,700,000

341

693,117 ,066

693,ln,466

343

670,412,3t9

670,412,319

331
337
338

8. Vay va r-ro'thu6'td.r chinir ddi han

1

VI.t1

330

7. Phai tra ddi h4n klmc

1. Thurl thLr nhdp

5,538,272,663

322

lo-i

1. Phai tLa ngudi b6n ddi h4n

1

Vi.15

312

l. ThLr€:.vd cdc khoan phai ndp Nhd nLLoc

8. Doanh

1

4,303,777,864

VI.

1-7

L

11:) OSd

54,797,444,251

54,175,067,388

54,797,444,251

54,1',7 5,06',7

411

26,097, i 00,000

26,097,100,000

411a

28,597,100,000

26,097,100,000

414

8,502,618,712

8.502.618,712

5. C'6 phi€Lr qLry ('')

4t5

620,000

(620,000)

8. QLry diu trL phat tritin

418

13,148,748,099

13,148,748,099

10. QLr! kh6c thLr0c vdn chu so'l-ritu

420
421

6,758,712,530

6,128,566,831

421a

6,128,566,831

6,728,566,831

42rb

630,145,699

429

290,884,910

400

410

L \'6n chri sri'hfr'u

i.

Vdn gop

cLra chLr

so hirLr

,.: , ; ,
- Co plrieu phd thong co qLryen bidu qLrydt
^

4. Von khac cira chir so'

1

i.

hlrr-r

Lo-i nhuQn sau thr-r6 chua phdn phrii

-^LNST

chr-La

phAn ptrOi

iiiy te

Oen cu6i

t<1'

trr.toc

- LNST chua phdn pnOi t1,nay
1

I

Lo-i ich cd dong khdng kidrn sodt

II. Ngudn hinh phi vA qui

lip

--..--.-Fe

440

fr

,,J.i

.'i J 4
.J
t
tl
\r i --',:U
.42

":L

tarn doc
-t

*-

c6rue rv
c6'pnAh Tu yAlt

.,1

/

I{odng rhi"tltinn Hiin

ThiLng... nant 2016

Kti todn trwo,ng

, Iitlfri'/ I
l/
tl

298,653,746

128,478,845.252

126,300,453,2'.16

Lap, ngtiy
bi,6u

,388

430

l
'IONC CONC NGLTON VON ({10 = 300 + 400)

Ngr.ro'i

vt.23

LO

Minh Quy€t

s0ruc oA

w

T'rm grrd*