Chapter 14
Capital Structure and Leverage
Business vs. Financial Risk
Optimal Capital Structure
Operating Leverage
Capital Structure Theory
14-1
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
What is business risk?
•
The riskiness inherent in the firm’s operations if it
uses no debt.
Probability
Low risk
High risk
0
•
E(ROIC)
EBIT
A commonly used measure of business risk is σROIC.
14-2
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
What determines business risk?
•
•
•
•
•
•
•
•
Competition
Uncertainty about demand (sales)
Uncertainty about output prices
Uncertainty about costs
Product obsolescence
Foreign risk exposure
Regulatory risk and legal exposure
Operating leverage
14-3
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
What is operating leverage, and how does it affect a
firm’s business risk?
•
Operating leverage is the use of fixed costs rather
than variable costs.
•
If most costs are fixed, hence do not decline when
demand falls, then the firm has high operating
leverage.
14-4
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Effect of Operating Leverage
•
More operating leverage leads to more business risk,
for then a small sales decline causes a big profit
decline.
Rev.
$
Rev.
$
TC
} Profit
TC
FC
FC
QBE
•
Sales
QBE
Sales
What happens if variable costs change?
14-5
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Using Operating Leverage
•
Typical situation: Can use operating leverage to get
higher ROIC, but risk also increases.
Probability
Low operating leverage
High operating leverage
ROICL
ROICH
14-6
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Return on Invested Capital (ROIC)
•
ROIC measures the after-tax return that the
company provides for all its investors.
•
ROIC doesn’t vary with changes in capital structure.
EBIT(1 − T)
Investor -supplied capital
($400,000)(0.6)
=
$2,000,000
= 12%
ROIC =
14-7
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
What is financial leverage?
Financial risk?
•
Financial leverage is the use of debt and preferred
stock.
•
Financial risk is the additional risk concentrated on
common stockholders as a result of financial
leverage.
14-8
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Business Risk vs. Financial Risk
•
Business risk depends on business factors such as
competition, product obsolescence, and operating
leverage.
•
Financial risk depends only on the types of
securities issued.
– More debt, more financial risk.
– Concentrates business risk on stockholders.
14-9
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
An Example:
Illustrating Effects of Financial Leverage
•
Two firms with the same operating leverage, business risk, and
probability distribution of EBIT.
•
Only differ with respect to their use of debt (capital structure).
Firm U
No debt
$20,000 invested capital
40% tax rate
Firm L
$10,000 of 12% debt
$20,000 invested capital
40% tax rate
14-10
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Firm U: Unleveraged
Probability
EBIT
Interest
EBT
Taxes (40 %)
NI
Bad
0.25
Economy
Average
0.50
Good
0.25
$2,000
0
$2,000
800
$1,200
$3,000
0
$3,000
1,200
$1,800
$4,000
0
$4,000
1,600
$2,400
14-11
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Firm L: Leveraged
Probability*
Bad
0.25
Economy
Average
0.50
Good
0.25
EBIT *
Interest
EBT
Taxes (40%)
NI
$2,000
1,200
$ 800
320
$ 480
$3,000
1,200
$1,800
720
$1,080
$4,000
1,200
$2,800
1,120
$1,680
*Same as for Firm U.
14-12
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Ratio Comparison Between Leveraged and
Unleveraged Firms
Firm U
ROIC
ROE
TIE
Bad
6.0%
6.0
∞
Average
9.0%
9.0
∞
Good
12.0%
12.0
∞
Firm L
ROIC
ROE
TIE
Bad
6.0%
4.8
1.7x
Average
9.0%
10.8
2.5x
Good
12.0%
16.8
3.3x
14-13
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Risk and Return for Leveraged and Unleveraged
Firms
Expected values:
E(ROIC)
E(ROE)
E(TIE)
Firm U
9.0%
9.0 %
∞
Firm L
9.0%
10.8 %
2.5×
Firm U
2.12%
2.12%
0
Firm L
2.12%
4.24%
0.6×
Risk measures:
σ
ROIC
σ
ROE
σ
TIE
14-14
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
The Effect of Leverage on Profitability and Debt
Coverage
•
For leverage to raise expected ROE, must have ROIC
> rd(1 – T).
•
Why? If rd(1 – T) > ROIC, then after-tax interest
expense will be higher than the after-tax operating
income produced by debt-financed assets, so
leverage will depress income.
•
As debt increases, TIE decreases because EBIT is
unaffected by debt, but interest expense increases
(Int Exp = rdD).
14-15
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Conclusions
•
Return on invested capital (ROIC) is unaffected by
financial leverage.
•
•
L has higher expected ROE because ROIC > rd(1 – T).
L has much wider ROE (and EPS) swings because of
fixed interest charges. Its higher expected return is
accompanied by higher risk.
14-16
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Optimal Capital Structure
•
The capital structure (mix of debt, preferred, and
common equity) at which P0 is maximized.
•
Trades off higher E(ROE) and EPS against higher risk.
The tax-related benefits of leverage are exactly
offset by the debt’s risk-related costs.
•
The target capital structure is the mix of debt,
preferred stock, and common equity with which the
firm intends to raise capital.
14-17
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Why do the bond rating and cost of debt depend
upon the amount of debt borrowed?
•
As the firm borrows more money, the firm increases
its financial risk causing the firm’s bond rating to
decrease, and its cost of debt to increase.
14-18
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Sequence of Events in a Recapitalization
•
•
•
Firm announces the recapitalization.
New debt is issued.
Proceeds are used to repurchase stock.
– The number of shares repurchased is equal to the
amount of debt issued divided by price per share.
14-19
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Cost of Debt at Different Debt Ratios
Amount
Borrowed
D/Cap.
Ratio
D/E
Ratio
Bond
Rating
rd
0
0
--
--
250
0.125
0.143
AA
8.0%
500
0.250
0.333
A
9.0%
750
0.375
0.600
BBB
11.5%
1,000
0.500
1.000
BB
14.0%
$
0
14-20
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Analyze the Recapitalization at Various Debt Levels
and Determine the EPS and TIE at Each Level
D = $0
(EBIT − rdD)(1 − T)
EPS =
Shares outstandin g
($400,000)(0.6)
=
80,000
= $3.00
14-21
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Determining EPS and TIE at Different Levels of
Debt (D = $250,000 and rd = 8%)
$250,000
Shares repurchase d =
= 10,000
$25
(EBIT − rdD)(1 − T)
EPS =
Shares outstandin g
[$400,000 − (0.08)($250,000)](0.6)
=
80,000 − 10,000
= $3.26
EBIT
$400,000
TIE =
=
= 20x
Int. Exp. $20,000
14-22
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Determining EPS and TIE at Different Levels of
Debt (D = $500,000 and rd = 9%)
$500,000
Shares repurchase d =
= 20,000
$25
(EBIT − rdD)(1 − T)
EPS =
Shares outstandin g
[$400,000 − (0.09)($500,000)](0.6)
=
80,000 − 20,000
= $3.55
EBIT
$400,000
TIE =
=
= 8.9x
Int. Exp. $45,000
14-23
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Determining EPS and TIE at Different Levels of
Debt (D = $750,000 and rd = 11.5%)
$750,000
Shares repurchase d =
= 30,000
$25
(EBIT − rdD)(1 − T)
EPS =
Shares outstandin g
[$400,000 − (0.115)($750,000)](0.6)
=
80,000 − 30,000
= $3.77
EBIT
$400,000
TIE =
=
= 4.6x
Int. Exp. $86,250
14-24
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Determining EPS and TIE at Different Levels of
Debt (D = $1,000,000 and rd = 14%)
$1,000,000
Shares repurchase d =
= 40,000
$25
(EBIT − rdD)(1 − T)
EPS =
Shares outstandin g
[$400,000 − (0.14)($1,000,000)](0.6)
=
80,000 − 40,000
= $3.90
EBIT
$400,000
TIE =
=
= 2.9x
Int. Exp. $140,000
14-25
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.