20111026 KSH KQKD hop nhat quy III 2011

i

i

cONG Ty cp

rde oonru'xHoAtto sAtt

HRwuco

BAO CAO TAI CHINH

Dia chi: td t+, pnuong Que ng Trung, thi xd Phri Lf , tinh

Cho ndm tdichinh

HA Nam

Di6n thoai: 0351.851.035 Fax:
0351.855.296

kdt thIc ngdy 30/09/201

1

M5u.soB02-DN
(Ban hdnh theo QD sd tslzooolQD-BTc
ngAy 20103/2006 c0a Bd trlr6ng BTC)

1a

BAO CA,C KET QUA HOAT DONG KINH DOANH - HqP NHAT
Quf lli ndm 2011

'
I
I

Thuy6t Qui lll/ 2011 Qui lll/2010

MA

CHITIEU

Doanh thu b5n hdng vA cunly cdp dich vu
C5c kho6n gi6m trLr doanh tlru

Doanh thu thudn vd ben h:l'ng ua
c6'p dich vu

"ung

Gi5 vdn hdng ban

Loi nhuAn SQp v6 bin hingl vi cung cdp
dich vu
Doanh thu hoat d6ng tdi chirrh

so

minh

01
02

vt.25

!|rf p

VND
13,668,7

24,881

17,006,150,7

7

5

Tu 01/01/201r Tr) 01/01/2010
tldn 30l9l20ll ddn30l9l20l0
46,634,17 5,97

6

49,623,569,7 g7

vt.26

10

v1"27

13,668,724,881

17,006,150,775

46,634,115,976

49,6231569,787

11

v|.28

8,216,696,2s6

12,591,r20,201

30,254,354,568

34,633.428,204

5,452,028,625

4,415,030,574

16,379,821,408

14,990,141,583

20
21

vt.29

2,716,s8'7

5,850,329

4.862,300,374

l7,3t2,083

Chi phi hoat ddng tai chinh

22

v|.30

719,713,889

42t,231,164

2,936,033,588

717,360,416

- Trong do: Chi phi lai vay

23

121 ,23

,164

2,936,033,588

7

19,713 ,889

1

7

17 ,360

,116

24

1,942,91t,095

"775,936,296

3,698.036,734

3,254,280,389

doanh nghiGlr

25

753,226,896

495,t10,974

2,807,025,219

2,225,796,809

Lqi nhuan thuin tir hoat d(ing kinh doanh

30

2,038,893,332

2,728,602,469

I1,801,026,24t

8,810,016,052

Thu nh6p kh5c

31

t7,727,273

6,3t7,828,546

158,640,852

t4,930,501,627

32

0

70,828,546

36,302,476

1,386,469,881

Lgi nhuan khec

40

17,727,273

6,247,000,000

122,338,376

13,544,031,746

Tdng loi nhuAn kdto5n trU6c thud

50

2,056,620,605

8,975,602,469

II,923,364,617

22,354,047,799

Chi phi thud thu nh6p doanh nghiOp hi6n hAn

51

14,155,1 5 1

l,l2l,950,308

2,989,916,773

2,802,742,t63

Chi phi thud thu nhdp'doanh nghiOp hodn lai

52

Lqi nhuan sau thud thu nhAp doanh nghiop

60

Chi phi b5n hdng
Chi phi qu6n

Chi phi

lf

kh6c

I

"

vt.31

5

I,542,465,454 7,853,652,161 9,933,447,944

19,551,305,635

Liico bin tr6n cd phi6:u (*l
Ngudi lQp bidu

K6-to6n tru6ng

1--fltt\
*

Hodng KhSnh Chung

.t_)

LAm Thi Thu Trang

Tidn D0ng