20130722-KSH-KQKD Quy 2 Nam 2013 Va Giai Trinh Bien Dong So Voi Cùng Ky – KSH

CONc HoA XA HOI CHU NGHIA VIEI- NAM
cONG Ty cp rAp noAN

*t
rnoANc

sAN

o9:lg;}S:Pllr!t'

unurco

sd"'

".. .. t2013 |KSH
Gidi
trinh
tdng gidm lqi nhudn crta
"Vlv:
Quj II-2012 voi Quj II -2013"

Kinh

COng

s*i:

Hd lllam, ngdy tr9 rhdng 7 ncim 201-l

sd cmo DrcH cHrfNG KHoAN TP Hd CHi MINH

ty cd phdn tap doAn khoiing sin Hamico xin trAn trong c6m on su quan

tAm gifp dd cria 56 giao dich rrong rhdi gian qua vd rat mong nhAn duoc su giilp d6
cua S& giao dich trong thdi gian rdi.

Qua b6o ciio tdi chinh cria
thdy loi nhuAn sau thud cria Quf

euf II nlm 2012 vd Quyi II nlm
II nim

2013

giim

so vdi

2013, chung toi

Quf II n[m 20] 2. Chring

tOi xin giAi trinh nhu sau:

STT

Chi tieu

I

Doanh thu b6n hdng

2

Thu nhAp kh6c

a
-)

Doanh thu hoat dQng rdi chinh

4

Tdng chi phi

5

6

Quy II/2013

'

0w rfl2 012

n.202.136.844

zs-.ide.j

t3"260.s4s

6.0

g 17.251

zg

4.641

u.sl s,]

Loi nhuAn trudc thud

230.960.00-5

782.8

Loi nhuAn sau thud

173.220.004

587.r

t 6.985.2-5


1- Lo.i nhuAn

Quf II

M[t

tthoat

dQng s6n xudt kinh doann

iria Quf II ndm 2013 giAm so vdi

n1tm 2012 do bidn dQng cria doanh thu b6n hdng

khr{c, c6c chi phi cria Quf

d6n ddn loi nhuan cria Quf

II

II n[m

n1tm2013 tang so vdi
2013 giAm so vdi

Quf II nam 2013

euf II

girim.

nam 2012" T'il d6

Quf Ir n1tn 20t2.

2- Loj nhuan khi{c: Thu nhap kh6c kh6ng bidn dQng nhieu. Tuy nhi€n, chi phi
kh6c cira Quf
cira Quf

II

ndm2OI3 tdng so vdi Quf II nam 2012. Boi vAy, loi nhuAn khdc

II n[m 2013 giAm so vdi Quf II

n1m 20t2.

Tr0n dAy ld nhfrng gi6i trinh cria chring tdi nham ldm ro su chenh l6ch Loi
nhuAn gifra Quy

II ndm

2013 vd Quf

II nam 2012.

C6ng ty chrtng ffii xin trdn trong cdm on!

* Noi nhAn:
- Nha t€n
- LUUVT

CONG TY C

AN KHOANG SAN I]AMICO

Ta.Mnfl,%fiinfi'


cOwc

ry cp rAp ooAl,l

KHoANG sAru Hnurco

BAO CAO TAI CH1NH

Dia chi: td t+, phrrong Quang Trung, thixd Phti L1i, tinh
Hd Nam
Di6n thoai: 0351.851.035
Fax:

Cho nam tai chinh
kelt thuc ngay 31/ffi/2A1 3

MAu so B 02.- DN

(Ban hanh theo QD s615I2006IQD-BTC
ngiry 2010312006 c0a Bd trrrdng BTC)

a

BAO CAO KET QUA HOAT O6T.IC KINH DOANH
Quli II ndm 2013

CHITIEU

Doanh thu b6n hdng vd cung cdp dich
Cdc kho6n giAm tnt doanh

thu

Doanh thu thui-n vd b6n hdng
cdp dich vu
Gia von hdng

vu

vi

cung

b6n

Loi nhuAn Sgp vG b5n hing
dich vu

vi

cung cdp

chinh
Chi phi hoat d6ng tdi chinh
- Trong do: Chi phi ldi vay

Chi phi b6n hang
Chi phiqu6n l1i doanh nghiOp
Doanh thu hoat dOng tdi

Loi nhuAn thu6-n ttr hoat d6ng kinh

Thuy6i

SO

minh

01

v1.25

02

vt.26

10

vl.2v

17,202,136,944

25,592,702,860

27.ti31.703.394

Itt.662.569.29.1

11

v1.28

12,991,704,8t9

19.629.124.039

20,54-5.5 I -5.946

27.5,18.7(X).0

4,210,432,1t25

5,963,57u.u21

7,286.187.448

Qu! ll/ 2013 Quy lll2012 Tn0ri01i20l3 't'i

VND

doanh

kh5c
Chi phi kh6c
Loi nhuAn khic
thue

Chi phithu6 thu nh6p doanh nghi6p hi6n

20
21

vt.29

8r1.257

2.8-53.,+02

1.65.5.09"+

22

vt.30

2,492,244.186

1.693,833.8 r8

3.6.5,1.867.08 8

I ,6q3.833,818

J,65't,86t .088
1.61.1.7-l.i.0i)

2,192.244,t86

lai
Loi nhuan sau thue thu nhap doanh nghi6p
Chi phithue thu nh6p doanh nghi6p ho6n

Att

r.
t

vl

<--"'--'
Pham Thi

Thio

I

I,l

1(r

l -l.tJ(r9.247

+10.0.1i

I

r3

1.51.i.9(r8.551
J,_\

1.i tr)8,-i.i_.

.183,7 17.8 I 8

l .951.620.21

25

640,193.749

|.514,139.202

1.121.240.060

30

594,493,529

776,838,992

896,990,303

-l(r(r.'140.1J7 9

3'1

t3,260,545

6.000.000

32,760.5;1,5

6.(XX ).( )( l()

32

376,794,069

0

316.794.06r)

()

40

-363,533.524

6,000.000

--r44,01-1.524

6,00i).0()t)

230.960,005

782,838,9e2

552,956,779

3',72,440.8,19

-57.7,10.001

19.5.709,7,+13

l lfJ.l89.l9,+

l9).

173,220,004

587,129.244

4 r 4,767,5IJs

l?6.7.il.t.il

r
vt.31

51

I

I

l. ]0 t. ri8._]l
l.l-17.1.1

I

/.+ri

/()9.7 lfi

52
60

Lii co bin tr6n cd phidu (.)

Nguoi l6p bidu

-10106,20 I 2

24

50

hdn

01,01,'2012

VND d0n 30()6i2013 d6n

17,202,136,844 25,592,702,ti60 27,ti31,703,394 3ti.662.569.29.1

23

Thu nhAp

Tdng loi nhuan kd toan trtrdc

MA

K6'to6n tru6ng

' ,iu\
/t,/
'r'

LAm Thi Thu Trang