Deloitte.
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
(Incorporated in the Socialist Republic of Vietnam)
AUDITED CONSOLIDATED
FINANCIAL STATEMENTS
For the year ended 31 December 2015
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floon 18& 19,229TaySon,NgaTuSoWard
Dong Da District, Hanoi, S.R. Vietnam
TABLE OF CONTENTS
CONTENTSPAGEIS)
STATEMENT OF THE BOARD OF DIRECTORS2
INDEPENDENT AUDITORS1 REPORT3
CONSOLIDATED BALANCE SHEET4-5
CONSOLIDATED INCOME STATEMENT6
CONSOLIDATED CASH FLOW STATEMENT7
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS8-37
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So Ward
Dong Da District, Hanoi, S.R. Vietnam
STATEMENT OF THE BOARD OF DIRECTORS
The Board of Directors of Petrolimex Petrochemical Corporation - JSC (the "Corporation") presents this report
together with the Corporation's consolidated financial statements for die year ended 31 December 2013.
THE BOARDS OF MANAGEMENT AND DIRECTORS
The members of the Boards of Management and Directors of the Corporation who held office during the year and
to die date of tiiis report are as follows:
Board of Management
Mr. Pham Ba Nhuan
Chairman
Mr. Nguyen Van Due
Mr. Nguyen Van Khanh
Member
Mr. Vu Van Chien
Member
Member
Mr. Ha Thanh Tuan
Member
Board of Directors
Mr. Nguyen Van Due
General Director
Mr. Le Quang Tuan
Mr. Ngo Due Giang
Deputy General Director
Deputy General Director
BOARD OF DIRECTORS' STATEMENT OF RESPONSIBILITY
The Board of Directors of the Corporation is responsible for preparing the consolidated financial statements,
which give a true and fair view of the financial position of the Corporation and of its results and cash flows for the
year in accordance with Vietnamese Accounting Standards, accounting regime for enterprises and legal
regulations relating to financial reporting. In preparing these consolidated financial statements, the Board of
Directors is required to:
•Select suitable accounting policies and then apply them consistently;
•Make judgments and estimates that are reasonable and prudent;
•State whether applicable accounting principles have been followed, subject to any material departures
disclosed and explained in the consolidated financial statements;
•Prepare the consolidated financial statements on the going concern basis unless it is inappropriate to presume
that the Corporation will continue in business; and
•Design and implement an effective internal control system for the purpose of properly preparing and
presenting the consolidated financial statements so as to minimize errors and frauds.
The Board of Directors is responsible for ensuring that proper accounting records are kept, which disclose, with
reasonable accuracy at any time, the financial position of the Corporation and that the consolidated financial
statements comply with Vietnamese Accounting Standards, accounting regime for enterprises and legal
regulations relating to financial reporting. The Board of Directors is also responsible for safeguarding the assets of
the Corporation and hence for taking reasonable steps for the prevention and detection of frauds and other
irregularities.
the Corporation has complied with the above requirements in preparing
ors,
Hanoi, 25 March 2016
Deloitte Vietnam Company Ltd.
12A Floor, Vinaconex Tower
34 Lang Ha Street, Dong Da District
Ha Noi, Vietnam
Tel: +844 6288 3568
Fax: +844 6288 5678
www.deloitte.com/vn
Deloitte.
No.: y^ /VN1A-HH-BC
INDEPENDENT AUDITORS' REPORT
To:
The Shareholders
The Boards of Management and Directors
Petrolimex Petrochemical Corporation - JSC
We have audited the accompanying consolidated financial statements of Petrolimex Petrochemical Corporation JSC (the "Corporation"), prepared on 25 March 2016 as set out from page 04 to page 37, which comprise the
balance sheet as at 31 December 2015, and the statement of income and statement of cash flows for the year then
ended, and a summary of significant accounting policies and other explanatory information.
Management's Responsibility for the Consolidated financial statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in
accordance with Vietnamese Accounting Standards, accounting regime for enterprises and legal regulations
relating to financial reporting and for such internal control as management determines is necessary to enable the
preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or
error.
Auditors' Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We
conducted our audit in accordance with Vietnamese Standards on Auditing. Those standards require that we
comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
consolidated financial statements. The procedures selected depend on the auditors' judgment, including the
assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or
error. In making those risk assessments, the auditors consider internal control relevant to the Corporation's
preparation and fair presentation of the consolidated financial statements in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Corporation's internal control. An audit also includes evaluating the appropriateness of accounting policies used
and the reasonableness of accounting estimates made by management, as well as evaluating the overall
presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit
opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position
of the Corporation as at 31 December 2015, and its financial performance and its cash flows for the year then
t=TTC^S=apd^nrp with Vietname^e A^rremStandards, accounting regime for enterprises and legal
Le Anh Son
Deputy General Director
Audit Practising Registration Certificate
Auditor
No. 0030-2013-001-1
No. 1961-2013-001-1
Audit Practising Registration Certificate
For and on behalf of
DELOITTE VIETNAM COMPANY LIMITED
25 March 2016
Hanoi, S.R. Vietnam
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee
("DTTL"), its network of member firms, and their related entities. DTTL and each of its member firms are legally
separate and independent entities. DTTL (also referred to as "Deloitte Global") does not provide services to clients.
Please see www.deloitte.com/about for a more detailed description of DTTL and its member firms.
PETROUMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So Ward
Consolidated financial statements
For the year ended 31 December 2015
Dong Da District, Hanoi, S.R. Vietnam
CONSOLIDATED BALANCE SHEET
As at 31 December 201S
FORM B 01-DN/HN
UnitVND
A CURRENT ASSETS
100
3379,138395353
2340307329350
L Cash and cash equivalents
110
111
112
1,335,175,091,027
087,093,480373
l.Cash
2. Cash equivalents
D. Short-term receivables
1.Short-term trade receivables
2.Shot-term advances to suppliers
3.Other shot-term receivables
4.Provision for shot-term doubtful debts
5.Deficits in assets awaiting solution
IIL Inventories
1.Inventories
2.Provision for devaluation of inventories
IV. Other short-term assets
1.Short-tenn prepayments
2.Value added tax deductibles
3.Taxes and other receivables from the State budget
130
131
132
130
137
139
140
141
149
ISO
1S1
152
153
5
7
8
9
10
290,467,800,098
391,697,080,873
1,044,707,203,529
495,390,400,000
1,083,329,443,916
1,015393391393
1,171,689,905,080
1,069,256,110,157
98,652,750,040
94,040,001348
15,770,945,598
15,031,683,007
(203,143,004,016)
(163,923,044,197)
358,867,214
282,134,718
922,995,218,226
1,018,703,082,471
940,545,345,279
(17,550,127,053)
1,018,703,682,471
37,638,821,584
-
11
6,400,487,321
19396368321
1,692314310
12
30,338,400,026
833,868,237
14,811324,614
2,793,029,691
B. NON-CURRENT ASSETS
200
772,185^42,770
037390342315
L Long-term receivables
210
210
319327,155
319,527,155
319327,155
319,527,155
430375,885342
341,971,141,413
429,221,763,287
1. Other long-term receivables
IL Hied assets
1.Tangible fixed assets
-Cart
-Accumulated depredation
2.Intangible assets
-Cart
-Accumulated amortisation
HI. Long-term assets in progress
1. Construction in progress
IV.Long-term financial investments
1.Investments in joint-ventures, associates
220
221
222
223
227
228
229
240
242
0
13
14
15
•
795,372,406,666
340,579,881,180
632,879,792.416
(360,750,043,379)
(292,299,911,236)
1,754,122,055
5,229,884,398
1,391,200333
3,814,284,398
(3.975,762,343)
(2,423.024,165)
175310359320
121378,011315
175,210,359,620
121,878611,215
01,047311,003
59309315314
250
252
0
70,557,950,000
70357,956,000
254
0
(9,510,444,917)
(11,288,940,486)
104,632,059370
113,857,747318
104,632,059,570
113,857,747318
4,151323,938,123
3378283372,073
2.Provision for impairment of long-term financial
1. Long-term prepayments
200
201
TOTAL ASSET (ZM-1M + 200)
270
V.Other long-term assets
11
The notes set out on pages 08 to 37 are an integral part ofthese consolidatedfinancial statements
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So Ward
Consolidated financial statements
For the year ended 31 December 2015
Dong Da District, Hanoi, S.R. Vietnam
CONSOLIDATED BALANCE SHEET (Continued)
As at 31 December 2015
FORMB01-DN/HN
UnitVND
C.LIABILITIES
388
3300,182323213
2376,751329395
L Current liabilities
2372332223313
2376,751329395
329,794,024371
1,022,052,813,462
14,876363,118
38317,139,714
36,153386,150
23304,964,193
59,039,779,773
53373,827,916
7.Short-term loans and obligations under finance leases
318
31!
312
313
314
315
319
320
8.Bonus and welfare funds
322
1.Short-tenn hade payables
2.Short-term advances from customers
3.Taxes and amounts payable to the State budget
4.Payables to employees
5.Short-term accrued expenses
6.Other current payables
II. Long-term liabilities
1. Long-term loans and obligations under finance leases
330
338
D.EQUITY
400
L Owner's equity
7.Retained earnings
410
411
412
414
415
418
420
421
-Losses accumulated to the prior year end
-Retained earnings of die current year
1.Owners' contributed capital
2.Share premium
3.Other owners'capita]
4.Treasury shares
5.Investment and development fund
6.Other reserves
TOTAL RESOURCES (44tN300+400)
16
12
17
18
19
19
20
12,243,564,796
323,154,104
12358300,086
2,510,796398364
197,629,430,864
1,150,190,991,729
(2,729,592,945)
(8,740,492,087)
27,750,000,000
27,750,000,000
.
1,151341,714310
1381331342378
1,151,141,714210
1,101331342,178
007,988390,000
702,608370,000
3,561,050,000
3361,050,000
466200,000
466200,000
(12,730,000)
(12,730,000)
232,943,693,904
297,782,197,864
20,463,604,691
20,463,604,691
421a
85,731,505,915
(485.815,578)
76,662,849,623
(485,824,446)
421b
86,217,321,493
77,148674,069
441
4,151323338,123
3378383372,073
Nguyen Quang Hung
Phuong Thao Hien
Nguyen Van Due
Preparer
Manager of Finance and
General Director
Accounting Department
Hanoi, 25 March 2016
The notes set out on pages 08 to 37 are an integral part ofthese consolidatedfinancial statements
5
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So Ward
Dong Da District, Hanoi, S.R. Vietnam
Consolidated financial statements
For the year ended 31 December 2015
CONSOLIDATED INCOME STATEMENT
For the year ended 31 December 2015
FORMB02-DN/HN
Unit: VND
ITEMS
2015
2014
23
6216221226258
6208,161212,748
10
23
6216221226258
6208,161,412,748
4.Cost of sales
11
24
5,640,695,090,126
5,812294,116,051
5.Gross profit from goods sold (20=10-11)
20
1275226,136232
995,767296,697
6.Financial income
21
26
41283,458221
19,741,855,177
7.Financial expenses
27
158,611,185292
50288,284206
8.Selling expenses
22
21
25
9.General and administration expenses
26
10.Operating profit
30
Coda
Nota
01
3.Net revenue from goods sold (10=01-02)
1.Gross revenue from goods sold
2.Deductions
-In which: Interest expense
50,298,254,668
27,341,812,862
30
590,771228293
477219,230,717
30
148,358,732250
152,798,046,158
418268248218
335203290,793
(30=2(H<21-22H25+26
11.Other income
31
28
12,629,494,431
10,003,829201
12.Other expenses
32
29
7,972,986,369
1,631,310,406
13.Profit from other activities (40=31-32)
40
4256208262
8272218295
14.Accounting profit before tax
50
423,624256280
343276,109288
95,014,937,387
76,526,612,819
328210219,493
266249,496269
4,067
3,121
(50=30+40)
15.Cunent corporate income tax expense
51
16.Net profit after corporate income tax
60
31
(60=50-51)
17.Bask earnings per share
Nguyen Quang Hung
Phuong Thao Hien
Nguyen Van Due
Preparer
Manager of Finance and
General Director
Accounting Department
Hanoi 25 March 2016
The notes set out on pages 08 to 37 are an integral part of these consolidatedfinancial statements
6
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Consolidated financial statements
Floors 18& 19,229TaySon,NgaTuSoWard
For the year ended 31 December 2015
Pong Da District, Hanoi, S.R. Vietnam
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 December 201S
FORM B 03-DN/HN
UnicVND
2015
2014
01
423,624,936,000
343J76.109.600
02
03
04
79,152,127,120
54,991,051,903
1,159,119,493
54,190,055,718
54,736,990,719
3,101,284,494
Interest expense
05
06
(28,390,070,961)
50,298,254,668
(12,761230,951)
27,341,812,862
3.Operating profit before movements in working capital
68
300,033,439,103
469,905,022,530
Changes in receivables
09
10
11
(119,555,770,129)
78,158,337,192
(726,627,578,954)
(58,475,443,938)
(143,023,013,099)
426,889,096283
12
14
15
17
20
35,451,094,239
(50,298,254,668)
(87,955,958,259)
(9,518,389,687)
(299,311,001,163)
(27,526,739,293)
(69,427,388,520)
(12,066,132,182)
300,190,090,733
1.Acquisition and construction of fixed assets and other long-
21
(218,378,053,011)
(181,549,457,694)
term assets
2.Proceeds from sale, disposal of fixed assets and other long-
22
577,399,130
95,318,182
term assets
3.Interest earned, dividends and profits received
27
27,334,277,771
10,633283,978
Net cash used in investing activities
39
(190,466,376,110)
(170,020,055,534)
33
34
36
40
50
60
61
70
6,536,399,465,818
(5,147,997,116,633)
(430,399,294,550)
3,852,906,639,285
(3,854,119,455,717)
(97,460,326,500)
930,003,054,633
(90,673,142,932)
448,025,597 J62
318,704,100289
8873)23^86,873
568230,087,155
ITEMS
L CASH FLOWS FROM OPERATING ACTIVITIES
1.Profit before tax
lodes
2.Adjustments for:
Depreciation and amortisation of fixed assets
Provisions
Foreign exchange loss arising from translating foreign
currency items
(Gain) from investing activities
Changes in inventories
Changes in payables (excluding accrued loan interest and
corporate income tax payable)
Changes in prepaid expenses and other assets
Interest paid
Corporate income tax paid
Other cash outflows
Net cash (used in^^generated by operating activities
1,842,696,974
IL CASH FLOWS FROM INVESTING ACTIVITIES
IH. CASH FLOWS FROM FINANCING ACTIVITIES
1.Proceeds from borrowings
2.Repayment of borrowings
3.Dividends and profits paid
Net cash generated by/(used in) financing activities
Net increase in cash (50=20+30+40)
Cash and cash equivalents at the beginning of the year
Effect of changes in foreign exchange rates
Cash and cash equivalents at the end of the year
^/^^^YSiS&^m.
59,299,429
,
887,093,486273
(70=50+60+01)
Nguyen QnangHung
Phuong Thao Hien
Preparer
Manager of Finance and
^Nguyen Van Due
General Director
Accounting Department
Hanoi, 25 March 2016
The notes set out on pages 08 to 37 are an integral part of these consolidatedfinancial statements
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So WardConsolidated financial statements
Dong Da District, Hanoi, S.R. VietnamFor the year ended 31 December 2015
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFORM B 09-DN/HN
These notes are an integral part of and should be read in conjunction with the accompanying consolidatedfinancial statements
1.GENERAL INFORMATION
Structure of ownership
Petrolimex Petrochemical Corporation - JSC (the "Corporation"), formerly known as Petrolimex
Petrochemical Joint Stock Company, which was transformed to a joint stock company under Decision
No. 1801/2003/QD-BTM dated 23 December 2003 issued by the Minister of Trade (currently known as
the Ministry of Industry and Trade). The official handover date was 01 March 2004. The Corporation's
shares have been listed on Hanoi Stock Exchange with stock code PLC.
The parent company of the Corporation is Vietnam National Petroleum Group who owns 79.07% of the
Corporation's shares. Other shareholders own 20.93% of the Corporation's shares.
The number of employees as at 31 December 2015 was 713; in which: Petrolimex Petrochemical: 345,
Petrolimex Asphalt: 261, Petrolimex Chemical: 107 (31 December 2014: 692, in which: Petrolimex
Petrochemical: 352, Petrolimex Asphalt: 233, Petrolimex Chemical: 107).
Operating industry and principal activities
Operating industry and principal activities of die Corporation are to:
Trade and import, export lubricant, asphalt and chemicals (except for chemicals prohibited by the
Stare) and other commodities of oil and gas industry;
Trade and import, export specialized materials and equipment of the petrochemical industry;
Provide transportation, warehouse, production, analysis and rest, consultancy and technical services
relating to die petrochemical industry;
Do real estate business;
-
Provide maritime services and ship supplies.
Normal production and business cycle
The Corporation's normal production and business cycle is carried out for a time period of 12 months or
less.
Characteristics of the business activities in the fiscal year which have impact on the financial
statements
According to Resolution No. 21 /NQ-PLC-HDQT dated 27 November 2014 of die Board of Management,
the Corporation has decided to dissolve Petrolimex Petrochemical Corporation - JSC - Hai Phong Brach
since 24h 31 December 2014.
The Corporation's structure
As at 31 December 2015, the Corporation has branches as follows:
Petrolimex Petrochemical Corporation - JSC - Da Nang Branch;
-
Petrolimex Petrochemical Corporation - JSC - Sai Gon Branch;
Petrolimex Petrochemical Corporation - JSC - Can Tho Branch.
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So WardConsolidated financial statements
Dong Da District, Hanoi, S.R. VietnamFor the year ended 31 December 2015
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part ofand should be read in conjunction with the accompanying consolidatedfinancial statements
1.GENERAL INFORMATION (Continued)
The Corporation^s structure (Continued)
As at 31 December 2015, the Corporation has 02 subsidiaries and 02 associates. General information of
subsidiaries and associates of the Corporation is as follows:
Pbcerf rroportwnor ProportionInvested!
iKorpontin
aid opcratiw
ownerskip
ofvotingvilntuit Principal
interest pmnrhdd
31 December 201S activities
VND
Petrocimcx Asphut Conpmy
Hmoi.V^tnioi
100^
100%
250.000,000,000 Tndmg^UI
Pctroiimex Chcoikil Cornpmy
lira. Vat™
\m
IW.
I50,003.K.I)
Trlngdimal
Limiltd
Amdna
CM Engineering Cautmcdm Joint
23J
Hmd.Vianiii
4337,956,000 Ccastnictioo of transportation
wots
Stoi Company No. 810
VP Petrochonical Transport Jotot
Hmd.V-dnm
43.7W
43.78%
nmmm
Disclosure of information comparability in the financial statements
As stated in Note 3, since 01 January 2015, the Corporation has adopted Circular No. 200/2014/TT-BTC
issued by the Ministry of Finance on 22 December 2014 ("Circular 200") guiding the accounting regime
for enterprises and Circular No. 202/2014/TT-BTC issued by the Ministry of Finance on 22 December
2014 ("Circular 202") guiding the preparation and presentation of consolidated financial statements.
Circular 200 supersedes the regulations for accounting regime promulgated under Decision No.
15/2006/QD-BTC dated 20 March 2006 issued by the Ministry of Finance and Circular No. 244/2009/TTBTC dated 31 December 2009 issued by the Ministry of Finance. Circular 202 supersedes section XIII in
Circular No. 161/2007/TT-BTC dated 31 December 2007 of the Ministry of Finance guiding the
preparation and presentation of consolidated financial statements in accordance with Vietnamese
Accounting Standard No. 25 "Consolidated Financial Statements and Accounting for Investments in
Subsidiaries". However, the adoption of such circulars does not have significant impact on the
comparability of the figures in the Corporation's consolidated financial statements.
ACCOUNTING CONVENTION AND FINANCIAL YEAR
Accounting convention
The accompanying consolidated financial statements, expressed in Vietnam Dong (VND), are prepared
under the historical cost convention and in accordance with Vietnamese Accounting Standards,
accounting regime for enterprises and legal regulations relating to financial reporting.
The accompanying consolidated financial statements are not intended to present the financial position,
results of operations and cash flows in accordance with accounting principles and practices generally
accepted in countries and jurisdictions other than Vietnam.
Financial year
The Corporation's financial year begins on 01 January and ends on 31 December.
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So WardConsolidated financial statements
Dong Da District, Hanoi, S.R. VietnamFor the year ended 31 December 2015
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part ofand should be read in conjunction with the accompanying consolidatedfinancial statements
3.ADOPTION OF NEW ACCOUNTING GUIDANCE
On 22 December 2014, the Ministry of Finance issued Circular No. 200/20 U/TT-BTC ("Circular 200")
guiding the accounting regime for enterprises and Circular No. 202/2014/TT-BTC (Circular 202) guiding
the preparation and presentation of consolidated financial statements. These circulars are effective for
financial years beginning on or after 01 January 2015. Circular 200 supersedes the regulations for
accounting regime promulgated under Decision No. 15/2006/QD-BTC dated 20 March 2006 issued by the
Ministry of Finance and Circular No. 244/2009/TT-BTC dated 31 December 2009 issued by the Ministry
of Finance. Circular 202 will supersede section XIII in Circular No. 161/2007/TT-BTC dated 31
December 2007 of the Ministry of Finance guiding the preparation and presentation of consolidated
financial statements in accordance with Vietnamese Accounting Standard No. 25 "Consolidated Financial
Statements and Accounting for Investments in Subsidiaries". The Board of Directors has adopted Circular
200 in the preparation and presentation of the consolidated financial statements for the year ended 31
December 2015.
4.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies, which have been adopted by the Corporation in the preparation of
these consolidated financial statements, are as follows:
Estimates
The preparation of consolidated financial statements in conformity with Vietnamese Accounting
Standards, accounting regime for enterprises and legal regulations relating to financial reporting requires
management to make estimates and assumptions that affect the reported amounts of assets, liabilities and
disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the financial year. Although these accounting estimates
are based on the management's best knowledge, actual results may differ from those estimates.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Corporation and
enterprises controlled by the Corporation (its subsidiaries) up to 31 December each year. Control is
achieved where the Corporation has the power to govern the financial and operating policies of an
investee enterprise so as to obtain benefits from its activities.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring die accounting
policies used in line with those used by the Corporation.
All significant inter-company transactions and balances between group enterprises are eliminated on
consolidation.
Business combinations
On acquisition, the assets and liabilities and contingent liabilities of a subsidiary are measured at their fair
values at the date of acquisition. Any excess of the cost of acquisition over the fair values of the
identifiable net assets acquired is recognised as goodwill. Any deficiency of the cost of acquisition below
die fair values of the identifiable net assets acquired is credited to profit and loss in the period of
acquisition.
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So WardConsolidated financial statements
Dong Da District, Hanoi, S.R. VietnamFor the year ended 31 December 2015
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part of and should be read in conjunction with the accompanying consolidatedfinancial statements
4.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Investments in associates
An associate is an entity over which the Corporation has significant influence and that is neither a
subsidiary nor an interest in joint venture. Significant influence is the power to participate in the financial
and operating policy decisions of the investee but not control or joint control over those policies.
The results and assets and liabilities of associates are incorporated in these financial statements using the
equity method of accounting. Interests in associates are earned in the balance sheet at cost as adjusted by
post-acquisition changes in the Corporation's share of the net assets of the associate. Losses of an
associate in excess of the Corporation's interest in that associate (which includes any long-term interests
that, in substance, form part of the Corporation's net investment in the associate) are not recognised.
Where a group entity transacts with an associate of the Corporation, unrealised profits and losses are
eliminated to the extent of the Corporation's interest in the relevant associate.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, demand deposits, gold and jewelry, cash in transit and
short-term, highly liquid investments that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value.
Receivables represent the amounts recoverable from customers or other debtors and are stated at book
value less provision for doubtful debts.
Provision for doubtful debts is made for receivables that are overdue for six months or more, or when the
debtor is in dissolution, in bankruptcy, or is experiencing similar difficulties and so may be unable to
repay the debt.
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and
where applicable, direct labour costs and those overheads that have been incurred in bringing the
inventories to their present location and condition.
Net realisable value represents die estimated selling price less all estimated costs to completion and costs
to be incurred in marketing, selling and distribution. Inventories are accounted for under the perpetual
method, cost of materials and tools received and delivered are calculated using FIFO method and cost of
finished goods and merchandise are calculated using standard cost method (a method similar to estimated
and budget cost method). The difference between standard cost and actual cost of finished goods and
merchandise are allocated to cost of finished goods, merchandises sold and inventories as at the
consolidated balance sheet date.
The evaluation of necessary provision fin inventory obsolescence follows current prevailing accounting
regulations which allow provisions to be made for obsolete, damaged, or sub-standard inventories and for
those which have costs higher than net realisable values as at the consolidated balance sheet date.
PETROLBWEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So WardConsolidated financial statements
Dong Da District, Hanoi, S.R. VietnamFor the year ended 31 December 2015
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part ofand should be read in conjunction with the accompanying consolidatedfinancial statements
4.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Tangible fixed assets and depredation
Tangible fixed assets are stated at cost less accumulated depreciation.
The costs of purchased tangible fixed assets comprise their purchase prices and any directly attributable
costs of bringing the assets to their working condition and location for their intended use.
Tangible fixed assets are depreciated using the straight-line method over their estimated useful lives as
follows:
2015
Years
Buildings and structures05 - 35
Machinery and equipment03-10
Motor vehicles06-17
Office equipment03 - 08
Intangible assets and amortisation
Intangible assets represent computer software that is stated at cost less accumulated amortisation.
Computer software are amortised using the straight-line method over the duration of 03 years.
Construction in progress
Properties in the course of construction for production, rental or administrative purposes, or for the
purposes, are carried at cost. Cost includes costs that are necessary to form the assets in accordance with
the Corporation's accounting policy. Depreciation of these assets, on the same basis as other property
assets, commences when the assets are ready for their intended use.
Prepayments
Prepayments are expenses which have already been paid but relate to results of operations of multiple
accounting periods. Prepayments comprise prepaid office area investments, land rentals and other types of
prepayments.
Office area investments at MIPEC Tower, No.229 Tay Son Street, Dong Da District, Hanoi and land
rentals at Dinh Vu Industrial Park, Hai Phong Province represent prepaid amounts and are charged to the
consolidated income statement using the straight-line method over the lease term/useful life.
Other types of prepayments comprise costs of small tools, supplies and spare parts issued for consumption
and others which are expected to provide future economic benefits to the Corporation. These expenditures
have been capitalised as prepayments, and are allocated to the consolidated income statement using the
straight-line method in accordance with die current prevailing accounting regulations.
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So WardConsolidated financial statements
Dong Da District, Hanoi, S.R. VietnamFor the year ended 31 December 2015
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part of and should be read in conjunction with the accompanying consolidatedfinancial statements
4.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Revenue recognition
Revenue from the sale of goods is recognised when all five (5) following conditions are satisfied:
(a)the Corporation has transferred to die buyer the significant risks and rewards of ownership of die
goods;
(b)the Corporation retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
(c)die amount of revenue can be measured reliably;
(d)it is probable that the economic benefits associated with the transaction will flow to the Corporation;
and
(e)die costs incurred or to be incurred in respect of the transaction can be measured reliably.
Interest income is accrued on a time basis, by reference to the principal outstanding and at the applicable
interest rate.
Dividend income from investments is recognised when the Corporation's right to receive payment has
been established.
Foreign currencies
The Corporation applies the method of recording foreign exchange dif^^rences in accordance with
Vietnamese Accounting Standard No. 10 (VAS 10) "Effects of changes in foreign exchange rates".
Accordingly, transactions arising in foreign currencies are translated at exchange rates ruling at the
transaction date. The balances of monetary items denominated in foreign currencies as at the consolidated
balance sheet date are retranslated at the exchange rates on the same date. Exchange differences arising
from the translation of these accounts are recognised in the consolidated income statement. Unrealised
exchange gains as at the consolidated balance sheet date are not treated as part of distributable profit to
shareholders.
Borrowing costs
Borrowing costs are recognised in the consolidated income statement in the year when incurred unless
they are capitalised in accordance with Vietnamese Accounting Standard No. 16 "Borrowing costs".
Accordingly, borrowing costs directly attributable to the acquisition, construction or production of
qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their
intended use or sale, are added to the cost of those assets, until such time as the assets are substantially
ready for their intended use or sale. Investment income earned on the temporary investment of specific
borrowings pending their expenditure on qualifying assets is deducted from the cost of those assets. For
specific borrowings for the purpose of construction of fixed assets and investment properties, borrowing
costs are capitalised even when the construction period is under 12 months.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as
reported in the consolidated income statement because it excludes items of income or expense that are
taxable or deductible in other years (including loss carried forward, if any) and it further excludes items
that are never taxable or deductible.
13
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So WardConsolidated financial statements
Dong Da District, Hanoi, S.R. VietnamFor the year ended 31 December 2015
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part oj'and should be read in conjunction with the accompanying consolidated financial statements
4.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Taxation (Continued)
Deferred tax is recognised on significant differences between carrying amounts of assets and liabilities in
the consolidated financial statements and the corresponding tax bases used in the computation of taxable
profit and is accounted for using balance sheet liability method. Deferred tax liabilities are generally
recognised for all temporary differences and deferred tax assets are recognised to the extent that it is
probable that taxable profit will be available against which deductible temporary differences can be
utilised.
Deferred tax is calculated at the tax rates that are expected to apply in the year when the liability is settled
or the asset realised. Deferred tax is charged or credited to profit or loss, except when it relates to items
charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax
assets against current tax liabilities and when they relate to income taxes levied by the same taxation
authority and the Corporation intends to settle its current tax assets and liabilities on a net basis.
The determination of the tax currently payable is based on the current interpretation of tax regulations.
However, these regulations are subject to periodic variation and their ultimate determination depends on
the results of the tax authorities' examinations.
Other taxes are paid in accordance with the prevailing tax laws in Vietnam.
VNDVNDr
Cash on hand
Demand deposits
Cash in transit
3,188,213,8212,265,165,176^
283,749,264,411385,692,901,280^
3,530,409,8663,739,020,417••
290,467,888,098391,697,086,873
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Consolidated financial statements
Floors 18 & 19,229 Tay Son, Nga Tu So Ward
For the year ended 31 December 2015
Dong Da District, Hanoi, S.R- Vietnam
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part ofand should be read in con/unction with the accompanying consolidatedfinancial statements
SHORT-TERM TRADE RECEIVABLES
Gia Anh Trade and Service Company Limited
Others
151,438,315,010
31,418,197,896
1,020,251,650,070
1,037,838,618,261
1,171,689,965,0801,069256,816,157
Trade receivables from rotated parties
(See details in Note 34)
OTHER SHORT-TERM RECEIVABLES
31/12/2014
(ReclsssiEed)
VND
VND
Advances
8,859,935,998
7,402,722,630
Interest income receivables
2,049,602,062
1,701,563,605
Devidend receivables
523,512,042
523,512,042
Short-term deposits
353,600,000
265,835,600
a.Current
968,883,618
Social and health insurance receivables
Others
3,984295,496
454,179,051
4,314,986,521
Total
15,770,945,598
15,631,683,067
319,527,155
319,527,155
319,527,155
319,527,155
Tax refund receivables
b.Non-current
Recoverable
Recoverable
Cost
Cost
149,628,898,945
63,285,503,977
7,184,891,043
2,439,828,232
VND
295,074,655,479
39,125,763,445
20,103,718,901
10,104,473,596
143,907,478,191
733,920,742863
530,777,678247
508316,089,612
VND
VND
448,721,068,321
From 1 year to under 2 years
448,721,068,321
12,227,375,991
103,314,989,993
From 2 years to under 3 years
20,028,409,613
Items
Under 6 months
Over 6 months to under 1 year
Over3years
9,146,386,674
VND
295,074,655,479
32280,856,583
11,181,144,200
3,086,965,263
2,768,823,890
344392,445,415
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19, 229 Tay Son, Nga Tu So Ward
Consolidated financial statements
For the year ended 31 December 2015
Dong Da District, Hanoi, S.R. Vietnam
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part of and should be read in conjunction with the accompanying consolidatedfinancial statements
INVENTORIES
VNDVND
VND
Goods in transit
131,415,058,108
201,817,747,819
Raw materials
246,947,627,407
247,184,847,843
7,233,082,482
11,325,349,918
Tools and supplies
Work in progress
22,440,744,956
26,502,677,641
Finished goods
279,385,801,252
(4,070,433,349)
331,734,655,383
Merchandise
249,811,625,429
(13,479,693,704)
197,555,068,222
Other supplies
3,311,405,645
940,545,345,279
2,583,335,645
(17,550,127,053)
1,018,703,682,471
PREPAYMENTS
a)Short-term
Transportation expense
2,833,386,240
801,032,539
Unallocated tools and supplies
3,633,101,081
891,281,777
Investments in Mipec office area
66,998,940,608
68,401,449,811
Land rentals at Dinh Vu Industrial Park
18,048,114,909
18,612,118,500
Unallocated tools and supplies
7,403,762,208
7,353,040,428
Fixed assets maintenance expenses
3,744,238,677
3,964,627,314
Office interior
5,304,333,640
1,679,179,760
Transportation expense
2,672,915,682
2,486,911,987
459,753,846
11,360,419,718
111,098,546,891
115,550,061,834
b)Long-term
Advertising expenses and others
12.
TAXES AND AMOUNTS RECEIVABLE FROM/PAYABLE TO THE STATE BUDGET
Ite,
tentDiDsJtk.nl
[Vitfc.it Ik
teniDiopJit
Aaaulpiii
VND
VND
VND
VND
VND
VND
99273731!
2190,761201
400212,524
20,019,067,704
252,017325
94.0J4.M
332064209
22769202502
87,036,070,764
457247,739,094
12134,3923)0
96,593,069,067
6211,991,024
332,064209
212141,650
1,(95254
20,41957,015
12(8384,405
16,062990326
456,000331,540
33,209,9932249
07,955,950259
5245,(61,726
24200,42)20!
22258,002^33
164,0421m
2322,427,649
164,845,000
702792065,430
833368237
1, Output VAT
IVATonimxru
] .imjx^npmOuty
Afofwa^kowi^^
^.^tsjualraraiMDi
440,102100
1514,199,141
607212561
5641107
OUaiadtlplmilllb
T.Okrlm
7!. Envmmmtal pnxedkn tu
>.2.Olherums
TAI
164345,000
1(6004,0(0
1(4,145,100
2793,029,691
2204,964,193
20,446,954,151
2322427,649
691,114282019
I Piyihlemmk
odrftkjeir
Annul piyiblg tkgddlkjta
40372109
26172322*
2617932240
36,153206,150
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18 & 19,229 Tay Son, Nga Tu So Ward
Consolidated financial statements
For the year ended 31 December 2015
Dong Da District, Hanoi, S.R. Vietnam
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part of and should be read in conjunction with the accompanying consolidatedfinancial statements
INCREASES^ DECREASES IN TANGIBLE FIXED ASSETS
Buildup,
Machinery,Motor vehicles.Office
structureequipment transmteion equipment
COST
AsitOlffll/1015
295,269,246345
Transfer from construction
133,364,898,808 17357,796,166
10,796,820,000
2,190,477,188
632379,792315
126,493,635312
97,570,943,713
15,935^94^11
1325,927,816
33,411333286
6368391,811946,691,72841,852,444,648
-
(1,544,246,780)
(1,777,016,707)(616,602,123)(3,937,865,610)
(4,130,003246)
4302303346
•(72,500,000)
-(1,915,600,000)(1,915,600,000)
Other decrease
238393,034360
148,652393,919 18,490362,959
795372,406,666
Ai at 01/01/2015123380337334
82,776,194,724
73347327,831 11395351347
292399311336
Charge ftr the year32,017,528,693
28389,838,091
15379,836,273 1314,659315
77,701,862372
(1344,246,780)
(1387,807,896)
(3,748,656,799)
As it 31/12/2015
389336,115,128
ACCUMULATED DEPRECIATION
221,742329
(616,602,123)
(9,817,704)
Other decrease
(102,473,330)
(102,473,330)
155386,441,202
109,743528564
87,939,651,208
1331813117,405
366,150,643379
As at 31/12/2015
234549,673,916
118,549,506,096
60,713337,711
5,409315.554
429321,763387
As at 31/12/2014
1713188,4093111
103,511,655^73
59,417,27(1977
5362544319
340379381,180
As at 31/12/2015
NET BOOK VALUE
As at 31 December 2015, the cost of the Corporation's tangible fixed assets includes VND
135,508,588,307(31 December 2014: VND 131,034,296,231) of assets whichhave been folly depreciated
but are still in use.
INCREASES, DECREASES IN INTANGIBLE ASSETS
Computer
software
COST
As at 01/01/2015
3,814,284,398
Additioa
As at 31/12/2015
1,915,600,000
5,7293184398
ACCUMULATED AMORTISATION
As at 01/01/2015
2,423,024,165
Charge for the year
1,450,264,848
Other decrease
As at 31/12/2015
NET BOOK VALUE
Aa at 31/12/2015
Aa at 31/12/2014
102.473,330
33175,762343
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floon 18 & 19,229 Tay Son, Nga Tu So Ward
Consolidated nnancial statements
For the year ended 31 December 2015
Dong Da District, Hanoi, S.R. Vietnam
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)FORM B 09-DN/HN
These notes are an integral part of and should be read in conjunction with the accompanying consolidatedfinancial statements
LONG-TERM ASSETS IN PROGRESS
Construction in progress
53,508,262,314
121,702,097,306
-Purchase
-Construction in progress
5,544,121,073
110,871,562,677
5,462,927,465
-Maintenance
In which:
Expansion ofThuong Ly lubricant factory
15,877,155,092
10,221,458,886
Expansion o/Nha Be lubricant factory
61,686,924,701
31,976,990,147
Land use right in Dinh Vu Industrial Zone
49,562,451,450
Da Nang lubricant warehouse
7,261.873,211
7,261,871,211
Expansion ofThuong Ly warehouse
4,611,695,064
62,287,945
Expansion ofNha Be warehouse
1,719,400,000
12,598,146,399
Expansion ofTho Quang warehouse
527,680,000
5,740,235,632
Dinh Vu warehouse
323,110,909
5.373,215.161
Office renovation
11,598,049,171
Others
175,210,359,620
8,640,403,614
121,878,611,215
SHORT-TERM TRADE PAYABLES
Amount able to be
Amount aHe to be
paidoH
Amount
paidoH
VND
VND
VND
49290263395
49290263,595
613222,100,911
683222,100,981
46,777,326,195
46,777326,195
48,017,127,352
48,017,127352
29,709,494349
29,709,494,349
HinHin Trading Pte, Ltd
19,307251317
19307251,317
61,811,024346
61,111,024346
Dinh Vu Industrial Zone ISC
DUCAT Chemical Co, Ltd.
14,861,735,435
14,168,735,435
4276,633,011
4276,633,081
6,811210,631
6,111210,631
Elf Lubrifiant Paris
4240,540290
4240,540290
22,161,134,166
22,161,134,166
CastrolBPPETCOLtd.
2,907,979,607
2,907,979,607
5,631307212
5,631307212
Othent
151,415,100,495
151,415,100,495
194314201,767
194,314208,767
Total
329,794,024371
329,794824371
1,022,052813,462
1322,052813,462
53371375818
53371875818
655886,401,795
655,086,401,795
Amount
VND
Petrolimex Singapore Pte Ltd
Shell Eastern Trading Pie, Ltd
Handsome Chemical Development Ltd
Short-term trade parables
Trade pavaMes to related partiet
(See details la Note 34)
PETROLIMEX PETROCHEMICAL CORPORATION - JSC
Floors 18& 19,229Tay Son, NgaTuSo Ward
Dong Da District, Hanoi, S.R. Vietnam
Consolidated financial statements
For the year ended 31 December 2015
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continned)FORM B 09-DN/HN
These notes are an integral pan of and should be read in conjunction with the accompanying consolidatedfinancial statements
SHORT-TERM ACCRUED EXPENSES
VND
Canned lubricant sales support expenses
6,586,784,^13
Overhaul expenses for fixed assets
1,927,632,698
Barrel lubricant promotion expenses
Nha Be warehouse maintenance expenses
Others
717,805,840
2,302,068,460
709,273,185
323,154,104
12,243,564,796
323,154,104
OTHER SHORT-TERM PAYABLES
31/12/2015
VND
31/12/2014
VND
Dividends payable
3,383,504,650
190,312232,000
Social insurance, health insurance, unemployment
2,918,489,829
1,986,759,540
5,956205,607
5,330,439,324
12,258200,086
197,629,430,864
1^SUT^OC^ flnH trfluC II^IO^ IWlQS
Others
II
'- S
•g S
!= Si
|511B•S
| ||g|
?SSS5SS
R" S S"I^:S"
•
o\ ^ -
i lil
^
*T.
8S ^ ^
H -.•*. —.
!?2 = SJSJP 5
aiSSi31
OC^' 8o- ^-'_' ^T
^S S i
n
—*
^" IS' o^^
B p-:
I a I!
ai
HI!1 "I I! 1
i"
1
ll
f
ii
i •
it
11
II i" s
Sg
11
33
3!
B-s
fz
^l
•^
I
i
i hi i i i U^
I! ll iililiilllil lllijllii:
53
II-