To download more slides, ebook, solutions and test bank, visit
Chapter 7
Plant Assets & Intangibles
Short Exercises
(5 min.)
S 7-1
1. Property and Equipment, at Cost
Aircraft…………………………………………………
Package handling and ground support
equipment………………………………………….
Computer and electronic equipment…………….
Vehicles……………………………………………….
Facilities and other………………………………….
Total cost…………………………………………..
Less: Accumulated depreciation………………..
Net property and equipment……………………
Millions
$ 2,394
12,225
28,165
586
1,435
44,805
(14,903)
$ 29,902
2. Cost
= $44,805 million
Book value = $29,902 million
Book
value
is
less
than
cost
because
accumulated
depreciation is subtracted from cost to compute book value.
Chapter 7
Plant Assets & Intangibles
515
To download more slides, ebook, solutions and test bank, visit
(5 min)
S 7-2
The related costs (real estate commission, back property tax,
removal of a building, and survey fee) are included as part of
the cost of the land because the buyer of the land must incur
these costs to get the land ready for its intended use.
After the land is ready for use, the related costs (listed above)
would be expensed.
(10 min.)
Land ($140,000 × .50)……………………….
Building ($140,000 × .30)…………………...
Equipment ($140,000 × .20)………………..
Note Payable………………………………
Land………………….
Building……………...
Equipment…………..
Total……………….…
516
Current
Market
Value
$ 75,000
45,000
30,000
$150,000
Financial Accounting 8/e Solutions Manual
S 7-3
70,000
42,000
28,000
140,000
Percent of Total
$75,000 / $150,000 = 50.0%
$45,000 / $150,000 = 30.0%
$30,000 / $150,000 = 20.0%
100.0%
To download more slides, ebook, solutions and test bank, visit
(5 min.)
S 7-4
Income Statement
Revenues
CORRECT
Expenses
UNDERSTATED
Net income
OVERSTATED
(10 min.)
S 7-5
1. First-year depreciation:
Straight-line ($53,000,000 − $5,000,000) / 5 years……. $9,600,000
Units-of-production [($53,000,000 − $5,000,000) /
6,000,000 miles] × 775,000 miles…………………….. $6,200,000
Double-declining-balance ($53,000,000 / 5 years × 2). $21,200,000
2. Book value:
StraightLine
Units-ofProduction
DoubleDecliningBalance
Cost……………………. $53,000,000 $53,000,000 $53,000,000
Less Accumulated
Depreciation………..
(9,600,000)
(6,200,000) (21,200,000)
Book value……………. $43,400,000 $46,800,000 $31,800,000
Chapter 7
Plant Assets & Intangibles
517
To download more slides, ebook, solutions and test bank, visit
(10 min.)
S 7-6
Third-year depreciation:
a. Straight-line ($53,000,000 − $5,000,000) / 5 years….. $9,600,000
b. Units-of-production [($53,000,000 − $5,000,000) /
6,000,000 miles] × 1,275,000 miles………………… $10,200,000
c. Double-declining-balance:
Year 1 ($53,000,000 × 2/5) = $21,200,000
Year 2 ($53,000,000 − $21,200,000) × 2/5 = $12,720,000
Year 3 ($53,000,000 − $21,200,000 − $12,720,000)= $19,080,000;
$19,080,000 × 2/5……………………………… $7,632,000
518
Financial Accounting 8/e Solutions Manual
To download more slides, ebook, solutions and test bank, visit
S 7-7
(10 min.)
1. Double-declining-balance (DDB) depreciation offers the tax
advantage for the first year of an asset’s use. DDB’s
advantage results from the greater amount of DDB
depreciation (versus the other methods’ depreciation)
during the first year. DDB saves cash that the taxpayer can
invest to earn a return.
2.
DDB depreciation…………………………………..
$21,200,000
Straight-line depreciation………………………...
(9,600,000)
Excess depreciation tax deduction……………. $ 11,600,000
Income tax rate……………………………………..
Income tax savings for first year………………..
Chapter 7
× .32
$ 3,712,000
Plant Assets & Intangibles
519
To download more slides, ebook, solutions and test bank, visit
(5-10 min.)
S 7-8
First-year depreciation (for a partial year):
a. Straight-line (€45,000,000 − €5,400,000) / 6 years
× 3/12……………………………………………… €1,650,000
b. Units-of-production (€45,000,000 − €5,400,000)
/ 4,500,000 miles × 410,000 miles…………….
€3,608,000
c. Double-declining-balance (€45,000,000 × 2/6
× 3/12)….………………………………………….
€3,750,000
SL depreciation produces the highest net income (lowest
depreciation). DDB depreciation produces the lowest net
income (highest depreciation).
520
Financial Accounting 8/e Solutions Manual
To download more slides, ebook, solutions and test bank, visit
(10 min.)
S 7-9
Depreciation Expense — Concession Stand………... 14,167
Accumulated Depreciation — Concession Stand..
14,167
Depreciation for years 1-4:
$100,000 / 20 years
= $ 5,000 per year
$ 5,000 × 3 years = $15,000 for years 1-3
Asset’s remaining
depreciable
÷ (New) Estimated =
book value
useful life remaining
$100,000 − $15,000 ÷
6 years
(New) Annual
depreciation
= $14,167 per year
$85,000
____
Chapter 7
Plant Assets & Intangibles
521
To download more slides, ebook, solutions and test bank, visit
(5-10 min.)
S 7-10
1. ($37,700,000 − $2,900,000) / 6 years × 3 = $17,400,000
2.
2013
Jan. 1 Cash………………………………... 8,300,000
Accumulated Depreciation…… 17,400,000
Loss on Sale of Airplane……… 12,000,000
Airplane…………………………
37,700,000
(5-10 min.)
S 7-11
1. Units-of-production depreciation method is used to
compute depletion.
2. Depletion Expense [($120 / 10) × 0.4]…………
Accumulated Depletion………………………
Billions
4.8
4.8
3. At December 31, 2011:
Cost of mineral assets………………………..
Less Accumulated depletion ($38.0 + $4.8).
Book value of mineral assets………………..
North
Coast’s
minerals
are
less
than 36%
Billions
$120.0
(42.8)
$ 77.2
used
up.
Accumulated depletion is low relative to the cost of the
mineral assets.
522
Financial Accounting 8/e Solutions Manual
To download more slides, ebook, solutions and test bank, visit
(5-10 min.)
S 7-12
Req. 1
Cost of goodwill purchased:
Purchase price paid for Concord Snacks, Inc.
$8,800,000
Market value of Concord Snack’s net assets:
Market value of Concord Snacks’ assets…. $15,000,000
Less: Concord Snack’s liabilities………….. (8,000,000)
7,000,000
Market value of Concord Snacks’ net assets
Cost of goodwill…………………………………..
$1,800,000
Req. 2
In future years Vector, Inc. will determine whether its goodwill
has increased or decreased in value. If the goodwill’s value
has increased, there is nothing to record. But if goodwill’s
value has decreased, Vector, Inc. will record a loss and write
down the book value of the goodwill.
Chapter 7
Plant Assets & Intangibles
523
To download more slides, ebook, solutions and test bank, visit
(10 min.)
S 7-13
Solar Automobiles Limited
Income Statement
Year Ended December 31, 2010
Revenues:
Sales
revenue………………………………
Expenses:
Cost of goods
$3,800,000
sold………………………..
Research and development
600,000
expense…..
Amortization of patent ($350,000 /
50,000
7)...
Selling
480,000
expenses…………………………..
Total
expenses…………………………….
Net
income…………………………………….
$5,200,000
4,930,000
$270,000
(5 min.)
S 7-14
Northern Satellite Systems, Inc.
Statement of Cash Flows
Year Ended December 31, 2010
Cash flows from investing activities:
Millions
Purchase of other companies………………………… $(16.0)
Capital expenditures……………………………….…... (7.0)
Proceeds from sale of North American operations. 14.0
Net cash (used) by investing activities…………... $(9.0)
524
Financial Accounting 8/e Solutions Manual
To download more slides, ebook, solutions and test bank, visit
Exercises
Group A
(5-10 min.)
E 7-15A
Land: $175,000 + $190,000 + $3,500 + $3,000 + $9,000 =
$380,500
Land improvements: $55,000 + $14,000 + $8,000 = $77,000
Building: $59,000 + $650,000 = $709,000
Chapter 7
Plant Assets & Intangibles
525
To download more slides, ebook, solutions and test bank, visit
(10-15 min.)
E 7-16A
Allocation of cost to individual machines:
Appraised
Machine Value
1
2
3
Totals
Percentage of Total
Market Value
Total
Cost
Cost of
Each
Machine
$ 38,250$38,250 / $170,000 = .225 $167,000 × .225 = $ 37,575
73,100 73,100 / 170,000 = .430 167,000 × .430 = 71,810
58,650 58,650 / 170,000 = .345 167,000 × .345 = 57,615
$170,000
1.000
$167,000
Sale price of machine No. 2…………….
Cost………………………………………….
Gain on sale of machine…………………
$73,100
71,810
$ 1,290
(5-10 min.)
E 7-17A
Capital expenditures:
(a) Sales tax, (b) transportation and insurance, (c) purchase
price,
(d)
installation,
(e)
training
of
personnel,
(f)
reinforcement to platform, (h) major overhaul, (j) lubrication
before machine is placed in service
Immediate expenses:
(g) Income tax, (i) ordinary recurring repairs, (k) periodic
lubrication
526
Financial Accounting 8/e Solutions Manual
To download more slides, ebook, solutions and test bank, visit
(15 min.)
E 7-18A
Journal
ACCOUNT TITLES AND EXPLANATION
DEBIT
CREDIT
1. a. Land…………………………………………… 487,000
Cash………………………………………...
487,000
b. Building
($1,400 + $15,320 + $690,000 + $28,300)... 735,020
Note Payable………………………………
690,000
Cash ($1,400 + $15,320 + $28,300)…….
45,020
c. Depreciation Expense………………………
Accumulated Depreciation
($735,020 − $337,000) / 35 × 3/12………
2,843
2,843
2. BALANCE SHEET
Plant assets:
Land………………………………………...
$487,000
Building……………………………………. $735,020
Less Accumulated depreciation……….
(2,843)
Building, net……………………………….
732,177
3. INCOME STATEMENT
Expense:
Depreciation expense…………………...
Chapter 7
$
Plant Assets & Intangibles
2,843
527
To download more slides, ebook, solutions and test bank, visit
(15-20 min.)
Year
2010
2011
2012
2013
Straight-Line
$ 4,050
4,050
4,050
4,050
$16,200
Units-ofProduction
$ 4,950
5,850
2,250
3,150
$16,200
E 7-19A
Double-DecliningBalance
$ 9,500
4,750
1,950
-0$16,200
_____
Computations:
Straight-line: ($19,000 − $2,800) ÷ 4 = $4,050 per year.
Units-of-production: ($19,000 − $2,800) ÷ 36,000 miles =
$.45 per mile;
2010 11,000 × $.45
=
$4,950
2011 13,000 ×
.45
=
5,850
2012
5,000 ×
.45
=
2,250
2013
7,000 ×
.45
=
3,150
Double-declining-balance — Twice the straight-line rate:
1/4 × 2 = 2/4 = 50%
2010 $19,000 × .50
= $9,500
2011 ($19,000 − $9,500) × .50 = $4,750
2012 $4,750 − $2,800
= $4,750 − residual value of
$2,800 = $1,950
The units-of production method tracks the wear and tear on
the van most closely.
For income tax purposes, the double-declining-balance
method is best because it provides the most depreciation and,
thus, the largest tax deductions in the early life of the asset.
The company can invest the tax savings to earn a return on
the investment.
528
Financial Accounting 8/e Solutions Manual
To download more slides, ebook, solutions and test bank, visit
(15 min.)
E 7-20A
INCOME STATEMENT
Expenses:
Depreciation expense — Building
[($56,000 + $107,000 + $61,000) − $55,000] / 20…
$ 8,450
Depreciation expense — Furniture and Fixtures
($53,000 × 2/5)…………………………………………
21,200
Supplies expense
($9,200 − $1,700)………………………………………
7,500
BALANCE SHEET
Current assets:
Supplies………………………………………………….. $
1,700
Plant assets:
Building ($56,000 + $107,000 + $61,000).. $224,000
Less Accumulated depreciation…………
(8,450) $215,550
Furniture and fixtures……………………... $ 53,000
Less Accumulated depreciation………… (21,200)
31,800
STATEMENT OF CASH FLOWS
Cash flows from investing activities:
Purchase of buildings ($56,000* + $61,000)……… $(117,000)
Purchase of furniture and fixtures…………………
(53,000)
_____
*Does not include the $100,000 note payable because Oatmeal
House paid no cash on the note.
Chapter 7
Plant Assets & Intangibles
529
To download more slides, ebook, solutions and test bank, visit
(10-15 min.)
E 7-21A
SHORT-CUT SOLUTION:
SL
DDB
Depreciation by the two methods………. $12,375* $27,500*
Extra depreciation provided by DDB
($27,500 − $12,375)………………………………. $15,125
Multiply by the income tax rate……………………
× .40
Tax saved by using DDB = Extra cash to invest. $ 6,050
Depreciation method for income tax: Double-decliningbalance
Cash saved by using MACRS depreciation:
SL
Cash
$115,000
revenues…………………………………
Cash
75,000
expenses………………………………...
Cash provided by operations before
income
40,000
tax…………………………………...
Depreciation expense (a noncash expense):
*SL: [($220,000 − $22,000) / 8 ×
12,375
6/12]……
*DDB: ($220,000 × 2/8 ×
6/12)…………….
Income before income
27,625
tax…………………...
Income tax expense
$ 11,050
(40%)…………………..
Cash-flow analysis:
Cash provided by operations
before income
$ 40,000
tax………………………………..
Income tax
(11,050)
expense…………………….….
530
Financial Accounting 8/e Solutions Manual
DDB
$115,000
75,000
40,000
27,500
12,500
$
5,000
$ 40,000
(5,000)
To download more slides, ebook, solutions and test bank, visit
Cash provided by
operations…………….
$ 28,950
Extra cash available for investment if
DDB is used ($35,000 − $28,950)……………………..
Chapter 7
$ 35,000
$
Plant Assets & Intangibles
6,050
531
To download more slides, ebook, solutions and test bank, visit
(10-15 min.)
E 7-22A
Journal
DATE
ACCOUNT TITLES AND EXPLANATION
DEBIT
Year 20 Depreciation Expense
[($400,000 − $55,000) ÷ 40]…………….
8,625
Accumulated Depreciation — Building
CREDIT
8625
Year 21 Depreciation Expense…………………… 14,500*
Accumulated Depreciation — Building
14,500
_____
*Computation:
Depreciable cost: $400,000 − $55,000 = $345,000
Depreciation through year 20:
$345,000 ÷ 40 = $8,625 × 20 = $172,500
Asset’s remaining depreciable book value:
$400,000 − $172,500 − $10,000 = $217,500
New estimated useful life remaining: 15 years
New annual depreciation: $217,500÷ 15 = $14,500
532
Financial Accounting 8/e Solutions Manual
To download more slides, ebook, solutions and test bank, visit
(15-20 min.)
E 7-23A
Journal
DATE
ACCOUNT TITLES AND EXPLANATION
DEBIT
CREDIT
2011
Depreciation for 8 months:
Aug. 31 Depreciation Expense………………… 1,408a
Accumulated Depreciation —
Fixtures………………………………..
1,408
Sale of fixtures:
31 Cash………………………………………
Accumulated Depreciation —
Store Fixtures ($3,520 + $1,408)……..
Loss on Sale of Fixtures………………
Fixtures………………………………..
8,800
2,900
4,928
972b
_____
a
2010 depreciation: $8,800 × 2/5 = $3,520
2011 depreciation: ($8,800 − $3,520) × 2/5 × 8/12 = $1,408
b
Loss is computed as follows:
Sale price of old fixtures……………………….
Book value of old fixtures:
Cost……………………………………………..
Less: Accumulated depreciation………….
Loss on sale……………………………………...
Chapter 7
$2,900
$8,800
(4,928)
Plant Assets & Intangibles
3,872
$ 972
533
To download more slides, ebook, solutions and test bank, visit
(10-15 min.)
Cost of old
truck……………………………………
E 7-24A
$380,000
Less Accumulated depreciation:
($380,000 − $100,000) ×
76 + 116 + 156 +
37
1,000
(107,800)a
_______
$272,200
Book value of old
truck……………………………
_____
a
Alternate solution setup for accumulated depreciation:
($380,000 − $100,000)
1,000,000 miles
=
$.28 per mile
76,000 + 116,000 + 156,000 + 37,000 = 385,000 miles driven
Accumulated depreciation
=
385,000 miles × $.28
=
$107,800
Calculation of gain or loss:
Purchase price of Freightliner truck
Cash paid for Freightliner truck
Trade in value of Mack truck
Book Value of Mack truck
Net loss on disposal of Mack truck
534
Financial Accounting 8/e Solutions Manual
$300,000
28,000
272,000
272,200
$ (200)
To download more slides, ebook, solutions and test bank, visit
Chapter 7
Plant Assets & Intangibles
535
To download more slides, ebook, solutions and test bank, visit
(Continued)
E 7-24A
Journal
DATE
ACCOUNT TITLES AND EXPLANATION
DEBIT
2013 Truck-Freightliner…………………. 300,000
Accumulated Depreciation – Mack
Truck………………………………. 107,800
Loss on Disposal of Mack truck…
200
Truck – Mack……………………
Cash……………………………...
536
Financial Accounting 8/e Solutions Manual
CREDIT
380,000
28,000
To download more slides, ebook, solutions and test bank, visit
(10-15 min.)
E 7-25A
Journal
DATE
ACCOUNT TITLES AND EXPLANATION
DEBIT
CREDIT
2010
(a) Purchase of mineral assets:
Mineral Asset……………………….
Cash………………………………
426,000
(b) Payment of fees and other costs:
Mineral Asset ($120 + $2,100)……
Cash………………………………
2,220
426,000
2,220
Mineral Asset………………………..
Cash………………………………
64,030
(c) Depletion Expense…………………
Accumulated Depletion —
Mineral Asset……………………
71,600*
64,030
71,600
_____
*$426,000 + $120 + $2,100 + $64,030 = $492,250;
$492,250 ÷ 275,000 tons = $1.79 per ton;
40,000 tons × $1.79 = $71,600
Mineral asset book value = $420,650 ($492,250 − $71,600).
Chapter 7
Plant Assets & Intangibles
537
To download more slides, ebook, solutions and test bank, visit
(10-15 min.)
E 7-26A
Journal
DATE
ACCOUNT TITLES AND EXPLANATION
Part 1(a) Purchase of patent:
Patents………………………………..
Cash………………………………..
(b) Amortization for each year:
Amortization Expense — Patents
($900,000 ÷ 10)……………………….
Patents…………………………….
Part 2
DEBIT
900,000
900,000
90,000
90,000
Amortization for year 6:
Amortization Expense — Patents.. 225,000*
Patents…………………………….
225,000
_____
*Asset remaining book value:
$900,000 − ($90,000 × 5) = $450,000
New estimated useful life remaining: 2 years
New annual amortization: $450,000 ÷ 2 = $225,000
538
CREDIT
Financial Accounting 8/e Solutions Manual
To download more slides, ebook, solutions and test bank, visit
(5-10 min.)
E 7-27A
Req. 1
Cost of goodwill purchased:
Millions
$16
Purchase price paid for Northshore.com…………...
Market value of Northshore’s net assets:
Market value of Northshore’s assets ($13 + $18). $31
Less: Northshore’s liabilities………………………. (25)
6
Market value of Northshore’s net assets…………
Cost of goodwill………………………………………….
$10
Req. 2
Journal
DATE
ACCOUNT TITLES AND EXPLANATION
DEBIT CREDIT
Current Assets………………………………….. 13
Long-Term Assets……….……………………... 18
Goodwill…………………………….……………. 10
Liabilities………………………………………
Cash…………………………………………….
Purchased Northshore.com
25
16
Req. 3
Haledan will determine whether its goodwill has increased or
decreased in value. If the goodwill’s value has increased,
there is nothing to record. But if goodwill’s value has
decreased, Haledan will record a loss and write down the book
value of the goodwill.
Chapter 7
Plant Assets & Intangibles
539