Tải bản đầy đủ (.pdf) (7 trang)

Solution manual financial accounting 4e by wild appendi xb chapter

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (56.64 KB, 7 trang )

To download more slides, ebook, solutions and test bank, visit

Appendix B
Applying Present and Future Values
QUICK STUDIES
Quick Study B-1 (10 minutes)
1.
2.
3.
4.

2%
12%
3%
1%

Quick Study B-2 (10 minutes)
In Table B.1, where n = 15 and p = $2,745/$10,000 = 0.2745, the i = 9%.

Quick Study B-3 (10 minutes)
In Table B.1, where i = 6% and p = $6,651/$10,000 = 0.6651, the n = 7.

Quick Study B-4 (10 minutes)
In Table B.1, where n = 5 and i = 9%, the p = 0.6499.
Amount willing to pay today: 0.6499 x $140,000 = $90,986

Quick Study B-5 (10 minutes)
In Table B.2, where n = 10 and i = 12%, the f = 3.1058.
Cash proceeds at liquidation: 3.1058 x $630,000 = $1,956,654

©McGraw-Hill Companies, 2008


Solutions Manual, Appendix B

717


To download more slides, ebook, solutions and test bank, visit

Quick Study B-6 (10 minutes)
In Table B.3, where n = 6 and i = 7%, the p = 4.7665.
Amount willing to pay for the project: 4.7665 x $150,000 = $714,975

Quick Study B-7 (10 minutes)
In Table B.4, where n = 30 and i = 10%, the f = 164.494.
Ending value of the investment program: 164.494 x $1,500 = $246,741

EXERCISES
Exercise B-1 (10 minutes)
In Table B.2, where i = 12% and f = $96,463/$10,000 = 9.6463, the n = 20
(implies the investor must wait 20 years before payment).

Exercise B-2 (10 minutes)
In Table B.2, where n = 25 and f = $108,347/$10,000 = 10.8347, the i = 10%
(investor must earn 10% interest to achieve investment goal).

Exercise B-3 (10 minutes)
In Table B.3, where n = 8 and p = $57,466/$10,000 = 5.7466, the i = 8%
(investor must earn 8% interest to achieve investment goal).

Exercise B-4 (10 minutes)
In Table B.3, where i = 10% and p = $82,014/$10,000 = 8.2014, the n = 18

(investor expects 18 annual payments to be received).

©McGraw-Hill Companies, 2008
718

Financial Accounting, 4th Edition


To download more slides, ebook, solutions and test bank, visit

Exercise B-5 (10 minutes)
In Table B.4, where n = 40 and f = $154,762/$1,000 = 154.762, the i = 6%
(investor must earn a 6% rate of interest).

Exercise B-6 (10 minutes)
In Table B.4, where i = 8% and f = $303,243/$10,000 = 30.3243, the n = 16
(investor must make 16 annual payments to achieve investment goal).

Exercise B-7 (10 minutes)
Interest rate per period = 12% annual / 12 months per year = 1% per month
Using Table B.3, where n = 40 and i = 1%, the p = 32.8347. This means:
Loan balance ............$16,417.35 (present value of loan = 32.8347 x $500)
Down payment .......... 6,500.00 (cash)
Total cost ..................$22,917.35

Exercise B-8 (15 minutes)
Semiannual interest payment = $500,000 x 10% x 1/2 = $25,000
Using Table B.1, where n = 30 and i = 4%, the p = 0.3083 (Principal payment)
Using Table B.3, where n = 30 and i = 4%, the p = 17.2920 (Interest payments)
0.3083 x $500,000 =

17.2920 x $ 25,000 =

$154,150 present value of maturity amount
432,300 present value of interest payments
$586,450 cash proceeds

Exercise B-9 (15 minutes)
In Table B.1, where n = 6 and i = 10%, the p = 0.5645.
Present value of investment = $606,773 x .5645 = $342,523

Exercise B-10 (15 minutes)
1. $90,000 x 0.6651 (using Table B.1, i = 6%, n = 7) = $59,859.
2. $20,000 x 2.4869 (using Table B.3, i = 10%, n = 3) = $49,738.

©McGraw-Hill Companies, 2008
Solutions Manual, Appendix B

719


To download more slides, ebook, solutions and test bank, visit

Exercise B-11 (15 minutes)
Amount borrowed = present value of $20,000 at 10% for 3 years
= $20,000 x 0.7513 (using Table B.1, i = 10%, n = 3)
= $15,026

Exercise B-12 (10 minutes)
Single Future
Payment

a. $40,000
b.
75,000
c.
52,000
d.
18,000
e.
63,000
f.
89,000

Number of
Periods
3
7
9
2
8
5

Exercise B-13 (25 minutes)
1.
First Annuity
Future
Payment
First payment ........ $5,000
Second payment ...
5,000
Third payment .......

5,000
Fourth payment ....
5,000
Fifth payment ........
5,000
Sixth payment .......
5,000
Total borrowed .....

Interest Rate
4%
8
10
4
6
2

Number of
Periods

1
2
3
4
5
6

Table B.1
Value
0.8890

0.5835
0.4241
0.9246
0.6274
0.9057

Amount
Borrowed
$35,560
$43,763
$22,053
$16,643
$39,526
$80,607

Interest
Rate
6%
6
6
6
6
6

Table B.1
Value
0.9434
0.8900
0.8396
0.7921

0.7473
0.7050

Amount
Borrowed
$ 4,717
4,450
4,198
3,961
3,737
3,525
$24,588

Interest
Rate
6%
6
6
6

Table B.1
Value
0.9434
0.8900
0.8396
0.7921

Amount
Borrowed
$ 7,076

6,675
6,297
5,941
$25,989

Second Annuity

First payment ........
Second payment ...
Third payment .......
Fourth payment ....
Total borrowed .....

Future
Payment
$7,500
7,500
7,500
7,500

Number of
Periods

1
2
3
4

©McGraw-Hill Companies, 2008
720


Financial Accounting, 4th Edition


To download more slides, ebook, solutions and test bank, visit

Exercise B-13 (Continued)
2.
First Annuity
Payment size ....................................... $ 5,000
Number of payments ..........................
6
Interest rate .........................................
6%
Value from Table B.3 .......................... 4.9173
Present value of the annuity ............. $24,587
(difference from part (1) due to rounding)

Second Annuity
Payment size ....................................... $ 7,500
Number of payments ..........................
4
Interest rate .........................................
6%
Value from Table B.3 .......................... 3.4651
Present value of the annuity ............. $25,988
(difference from part (1) due to rounding)

Exercise B-14 (30 minutes)
1. Present value of the annuity

Payment size ....................................... $13,000
Number of payments ..........................
4
Interest rate .........................................
4% (semiannual)
Value from Table B.3 .......................... 3.6299
Present value of the annuity ............. $47,189
2. Present value of the annuity
Payment size ....................................... $13,000
Number of payments ..........................
4
Interest rate .........................................
6% (semiannual)
Value from Table B.3 .......................... 3.4651
Present value of the annuity ............. $45,046
3. Present value of the annuity
Payment size ....................................... $13,000
Number of payments ..........................
4
Interest rate .........................................
8% (semiannual)
Value from Table B.3 .......................... 3.3121
Present value of the annuity ............. $43,057

©McGraw-Hill Companies, 2008
Solutions Manual, Appendix B

721



To download more slides, ebook, solutions and test bank, visit

Exercise B-15 (15 minutes)
10 years x 4 quarters = 40 interest periods
8% annual / 4 quarters per year = 2% per quarter
In Table B.2, where n = 40 and i = 2%, the f = 2.2080.
Total accumulation = 2.2080 x $7,200 = $15,897.60

Exercise B-16 (15 minutes)
12% annual / 12 months per year = 1% per month
2.5 years x 12 months per year = 30 total months
In Table B.4, where n = 30 and i = 1%, the f = 34.7849.
Total accumulation = 34.7849 x $50 = $1,739.25

Exercise B-17 (15 minutes)
10 years x 4 quarters per year = 40 total quarters
12% annual / 4 quarters per year = 3% per quarter
In Table B.2, where n = 40 and i = 3%, the f = 3.2620.
In Table B.4, where n = 40 and i = 3%, the f = 75.4013.
3.2620 x $100,000 =
75.4013 x $50,000 =

$ 326,200 future value of initial investment
3,770,065 future value of periodic investments
$4,096,265 future value of fund

Exercise B-18 (15 minutes)
In Table B.2, where n = 9 and i = 7%, the f = 1.8385.
Future value of investment = $163,170 x 1.8385 = $299,988


©McGraw-Hill Companies, 2008
722

Financial Accounting, 4th Edition


To download more slides, ebook, solutions and test bank, visit

Exercise B-19 (20 minutes)
a.

b.

(1)
(2)
(3)
OR
(1)
(2)
(3)

Present Value of a single amount.
Multiply $10,000 by p from Table B.1.
Use Table B.1, periods = 8 and interest rate = 4%.

(1)
(2)
(3)
OR
(1)

(2)

Future Value of an Annuity.
Divide $10,000 by f from Table B.4.
Use Table B.4, periods = 8 and interest rate = 4%.

Future Value of a single amount.
Divide $10,000 by f from Table B.2.
Use Table B.2, periods = 8 and interest rate = 4%.

(3)

Present Value of an Annuity.
Multiply $10,000 by p from Table B.1 and then divide by p from
Table B.3.
Use Tables B.1 and B.3, periods = 8 and interest rate = 4%.

c.

(1)
(2)
(3)

Future Value of an Annuity.
Multiply $4,000 by f from Table B.4.
Use Table B.4, periods = 40 and interest = 8%.

d.

(1)

(2)
(3)

Present Value of an Annuity.
Multiply $30,000 by p from Table B.3.
Use Table B.3, periods = 20 and interest = 10%.
[Note: Students must recognize the present value of $225,000
received today is $225,000.]

©McGraw-Hill Companies, 2008
Solutions Manual, Appendix B

723



×