Chapter 9
Analyzing Results Using
The Income Statement
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Main Ideas
Introduction to Financial Analysis
Uniform System of Accounts
The Income Statement (USAR)
Analysis of Sales/Volume
Analysis of Food Expense
Analysis of Beverage Expense
Analysis of Labor Expense
Analysis of Other Expense
Analysis of Profits
Technology Tools
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Introduction to Financial Analysis
Documenting and analyzing sales, expenses, and
profits is sometimes called cost accounting, but
more appropriately is know as managerial
accounting to reflect the importance managers
place on this process.
Recording and summarizing financial data vs.
analyzing data
Financial reports related to the operation of a
foodservice facility are of interest to management,
stockholders, owners, creditors, governmental
agencies, and often, the general public
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Uniform System of Accounts
The National Restaurant Association has developed
the Uniform System of Accounts for Restaurants
(USAR). The USAR seeks to provide a consistent
and clear manner in which managers can record
sales, expenses, and overall financial condition.
The uniform systems of accounts are guidelines, not
a mandated methodology.
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
The Income Statement (USAR)
The Income Statement
The income statement, referred to as the profit and
loss (P&L) statement, is a summary report that
describes the sales achieved, the money spent on
expenses and the resulting profit generated by a
business in a specific time period.
Each operation’s P&L statement will look slightly
different.
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
The Income Statement (USAR)
The income statement (USAR) can best be
understood by dividing it into three sections: gross
profit, operating expenses, and nonoperating
expenses.
These three sections are arranged on the income
statement from most controllable to least
controllable by the foodservice manger.
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Figure 9.1
Joshua’s Income Statement (P&L)
Joshua’s, Inc.
Last Year versus This Year
Last Year
SALES:
Food
Beverage
Total Sales
© 2011 John Wiley & Sons
COST OF SALES:
Food
Beverage
Total Cost of Sales
GROSS PROFIT:
Food
Beverage
Total Gross Profit
OPERATING EXPENSES:
Salaries and Wages
Employee Benefits
Direct Operating Expenses
Music and Entertainment
Marketing
Utility Services
Repairs and Maintenance
Administrative and General
Occupancy
Depreciation
Total Operating
Expenses
Operating Income
Interest
Income Before Income
Taxes
Income Taxes
Net Income
Prepared By: M. Chaplin, CPA
Modified By: L. Dopson, Ed.D.
$1,891,011
415,099
2,306,110
%
82.0%
18.0
100.0
This Year
$2,058,376
482,830
2,541,206
%
81.0%
19.0
100.0
712,587
94,550
807,137
37.7
22.8
35.0
767,443
96,566
864,009
37.3
20.0
34.0
1,178,424
320,549
1,498,973
62.3
77.2
65.0
1,290,933
386,264
1,677,197
62.7
80.0
66.0
641,099
99,163
122,224
2,306
43,816
73,796
34,592
66,877
120,000
41,510
1,245,383
27.8
4.3
5.3
0.1
1.9
3.2
1.5
2.9
5.2
1.8
54.0
714,079
111,813
132,143
7,624
63,530
88,942
35,577
71,154
120,000
55,907
1,400,769
28.1
4.4
5.2
0.3
2.5
3.5
1.4
2.8
4.7
2.2
55.1
253,590
86,750
166,840
11.0
3.8
7.2
276,428
84,889
191,539
10.9
3.3
7.5
65,068
101,772
2.8
4.4
76,616
114,923
3.0
4.5
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
The Income Statement (USAR)
Each revenue and expense category on the income
statement can be represented both in terms of its
whole dollar amount, and its percentage of total
sales. All ratios can be calculated as a percentage of
total sales except the following:
–
–
–
–
Food Costs are divided by food sales
Beverage Costs are divided by beverage sales
Food Gross Profit is divided by food sales
Beverage Gross Profit is divided by beverage sales
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
The Income Statement (USAR)
The income statement is an aggregate statement –
summary.
The details can be found in supporting schedules.
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Figure 9.2
Direct Operating Expenses Schedule
Type of Expense
Uniforms
Laundry and Linen
China and Glassware
Expense
$ 13,408
40,964
22,475
% of Direct
Operating
Expenses
10.15%
31.00
17.01
Silverware
Kitchen Utensils
Kitchen Fuel
Cleaning Supplies
Paper Supplies
Bar Expenses
Menus and Wine Lists
3,854
9,150
2,542
10,571
2,675
5,413
6,670
2.92
6.92
1.92
8.00
2.02
4.10
5.05
1,803
9,014
3,604
132,143
1.36
6.82
2.73
100.00
Exterminating
Flowers and Decorations
Licenses
Total Direct Operating
Expenses
Notes
Expense is higher than
budgeted because
china shelf collapsed on
March 22.
Expense is lower than
budgeted because the
new wine supplier
agreed to print the wine
lists free of charge.
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Analysis of Sales/Volume
Overall sales increases or decreases can be
computed using the following steps:
1. Determine sales for this accounting period
2. Calculate the following: this period’s sales minus last
period’s sales.
3. Divide the difference in #2 above by last period’s sales to
determine percentage variance.
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Figure 9.3
Joshua's P&L Sales Comparison
Sales
Food Sales
Beverage Sales
Total Sales
Last Year
$1,891,011
415,099
2,306,110
% of Sales
82.0%
18.0
100.0
This Year
$2,058,376
482,830
2,541,206
% of Sales
81.0%
19.0
100.0
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Analysis of Sales/Volume
There are several ways a foodservice operation
experiences total sales volume increases. These are:
1. Serve the same number of guests at a higher check
average
2. Serve more guests at the same check average
3. Serve more guests at a higher check average.
4. Serve fewer guests at a much higher check average.
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Figure 9.4
Joshua’s P&L Sales Variance
Sales
Food Sales
Beverage Sales
Total Sales
Last Year
$1,891,011
415,099
2,306,110
This Year
$2,058,376
482,830
2,541,206
Variance
$167,365
67,731
235,096
Variance %
+ 8.9%
+16.3
+10.2
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Analysis of Sales/Volume
The procedure to adjust sales variance to include
menu price increases is as follows:
Step 1.
Step 2.
Step 3.
© 2011 John Wiley & Sons
Increase prior period sales (last year) by amount
of the price increase.
Subtract the result in Step 1 from this period’s
sales
Divide the difference in Step 2 by the value of
Step 1.
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Figure 9.5
Sales
Food Sales
Beverage
Sales
Total
Sales
Joshua’s P&L Sales Comparison with 5% Menu Price Increase
Last Year
$1,891,011
415,099
Adjusted Sales
(Last Year x
1.05)
$1,985,561.60
435,853.95
This Year
$2,058,376
482,830
Variance
$72,814.40
46,976.05
Variance
%
+ 3.67%
+10.78
2,306,110
2,421,415.50
2,541,206
119,790.50
+ 4.95
Figure 9.6
Hot Dog! Sales Data
Total Sales (October)
# of Operating Days
Average Daily Sales
Last Year
$17,710.00
22 days
$805.00
This Year
$17,506.00
21 days
$833.62
Variance
$ -204
1 day
$ 28.62
Variance %
-1.2%
+ 3.6
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Analysis of Food Expense
A food cost percentage can be computed for each
food subcategory. For instance, the cost percentage
for the category Meats and Seafood would be
computed as follows:
Meats and Seafood Cost
Total Food Sales
© 2011 John Wiley & Sons
= Meats and Seafood Cost %
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Figure 9.7 Joshua’s P&L Food Expense Schedule
Last Year
Food Sales
% of Food This Year
Sales
$1,891,011
100.0% $2,058,376
Cost of Food Sold
Meats and Seafood
Fruits and Vegetables
Dairy
Baked Goods
Other
Total Cost of Food Sold
$ 297,488
94,550
55,347
16,142
249,060
712,587
15.7
5.0
2.9
0.9
13.2
37.7
$ 343,063
127,060
40,660
22,870
233,790
767,443
% of Food
Sales
100.0%
16.7%
6.2
2.0
1.1
11.4
37.3
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Figure 9.8 Joshua’s P&L Variation in Food Expense by Category
Category
Meats and Seafood
Fruits and Vegetables
Dairy
Baked Goods
Other
Total Cost of Food Sold
Last Year %
15.7%
5.0
2.9
0.9
13.2
37.7
This Year %
16.7%
6.2
2.0
1.1
11.4
37.3
Variance
+1.0%
+1.2
-0.9
+0.2
-1.8
-0.4
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Analysis of Food Expense
Inventory turnover refers to the number of times
the total value of inventory has been purchased and
replaced in an accounting period.
The formula used to compute inventory turnover is
as follows:
Cost of Food Consumed
Average Inventory Value= Food Inventory Turnover
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Figure 9.9 Joshua’s P&L Average Inventory Values
Inventory Category
Meats and Seafood
Fruits and Vegetables
Dairy
Baked Goods
Other
Total
This Year
Beginning
Inventory
$16,520
1,314
594
123
8,106
26,657
This Year
Ending
Inventory
$14,574
846
310
109
9,196
25,035
Average
Inventory
Value
$15,547
1,080
452
116
8,651
25,846
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Figure 9.10 Joshua’s P&L Food Inventory Turnover
Inventory Category
Meats and Seafood
Fruits and Vegetables
Dairy
Baked Goods
Other
Total
Cost of Food
Consumed
$343,063
127,060
40,660
22,870
233,790
767,443
Average
Inventory
$15,547
1,080
452
116
8,651
25,846
Inventory
Turnover
22.1
117.6
90.0
197.2
27.0
29.7
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Analysis of Food Expense
The average inventory value is computed as follows:
Beginning Inventory Value + Ending Inventory Value
2
= Average Inventory Value
Be sure that a high inventory turnover is caused by
increased sales and not by increased food waste,
food spoilage, or employee theft.
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Analysis of Beverage Expense
Beverage inventory turnover is computed using the
following formula:
Cost of Beverages Consumed
Average Beverage Inventory Value
= Beverage Inventory Turnover
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller
Analysis of Beverage Expense
If an operation carries a large number of rare and
expensive wines, it will find that its beverage
inventory turnover rate is relatively low.
Conversely, those beverage operations that sell their
products primarily by the glass are likely to
experience inventory turnover rates that are quite
high.
© 2011 John Wiley & Sons
Food and Beverage Cost Control, 5th
Edition
Dopson, Hayes, & Miller