TIỂU LUẬN LẬP DỰ ÁN KHỞI SỰ KINH DOANH RESTAURANTS VINH PRO ppsx



 !
"!#$%
&'()*+
$,- #
../0
1234!)56
7873
9
$%.7:';
'+<
1
=4!)';
8'>?@'3
,*A'.';
(?
=BC2DEFGHD1I
G*A$J(?7.
?AA)'+'
73:':3)J?7K3
')&<L
.4?@'
!')
MNOMPQPQRSFTDUVCRW
$XYWRZL,4)
$X[W2-\L'!0,4)
$XTW2-\.@'*,4)<
$

]J#?@'3,*A
^4X??_'9'$X*,-.
1.4?@'$J`7&.<!
!,..
M&34!)a4#?4b&
7'+';
`3..5&''''.)
R)
R))'+$J?AA..?A
.&97c,A);##^
&'`8);7.!))
..!)
d)*!&?-??@'
C'A#'..._be7.7$J!)
.#,f3`)
^.*$%W
^4!).$
gg,$=?03
2hhijkDb$%
b'+')
+0)&\W
-
=4'7'+'
&'+3(l3'f*7
!)'+
-
k
***$%
m ***$%0
Z!).W'b7lZ

m ***$%0
\W\
m ***$%07K,
c,A,*AW$>l
!3'+!)73
\3$"
inDQoDFp/iq^OCR
2$X'!0
)?$X'!0$J74
b7.)?$XX3\
!r'$0'7
*$%

,4)7.)..
!)3)!)
!&'..sc
]3^^.3t&
UXku3)+&
*..?^.
1
C.7K
i#)
<#?
C-&?AA




G4).\.$J79?$',4)8'
$\L<<$a$,4).

MvWM,,4!#s,4f7"7w.)x&.
\u
W^
STT KHOẢN MỤC Năm 1 Năm 2 Năm 3 Năm 4 Năm 5
1 Tổng doanh thu
1,991.78 2,297.95 2,526.86 3,008.49 3,639.58
2
Tổng chi phí
902.56 1055.66 1213.92 1435.99 1673.40
3 TỔNG LỢI
NHUẬN
1,089.22 1,242.29 1,312.94 1,572.5 1,966.18
4 Tỷ suất lợi nhuận
trên doanh thu
(%)
54.69 54.06 51.96 52.27 54.85
5 Tỷ suất lợi nhuận
trên vốn đầu tư
(%)
49.69 56.67 59.90 71.74 91.07
PDy^Ozt2D{C^|D
DO}t~tBiOCD^n•pG€
PC
^•(7J?\M/
‚ssƒ3Y„Yv…†sY‡Y[ˆu
ƒ
u†s[3Y‰[†
sY‡Y[ˆu
ƒ
u‚[T…ŠY

‹G4)!
D!#
C21,4)‚T3…Y…[T…Œ[3Y‰[
‚Y3•[•[T…s^uŠŽ
‹G4)!
^•(,7JW
‚TTˆ‡s„Y†s„Y‡•m
T…‰•uu•sT•ˆmTTˆu‚TT[ˆ
C+' 1<$ ^C/sMu ]‘!#]C/ &7
0
2,192
1
784.24 784.24 1,407.76
2
894.45 1,678.69 513.31
3
945.32 [3…[•ŽY - 432.01
4
1,132.20 3,756.21
5
1,415.65 5,171.86
^Z
2,192 ƒ3Y„Yv…
C+'
1 <
$su
]" (
sY†Y‡u

^C/sMu 21

]‘ !#
21
&
7
0
2,192 1.00
1
0.89 784.24 697.97 697.97 1,494.03
2
0.80 894.45 715.56 1,413.53 778.47
3
0.71 945.32 671.18 2,084.71 107.29
4
0.64 1,132.20 724.61 2,809.32 -617.32
5
0.57 1,415.65 806.92 3,616.24
^Z
2,192 ƒ3Y„Yv… T3…Y…[T…
md-,44X)+
md-,4)..))?@',4!#
m]&.!KJ?)(?&
97
m^Zl#!#3\..
m^ab-&?AA.3!#)
m^ab<#?.?A#?
m .-&W(?)?AA
..3)&)+`
m^Zl)&)?$X.-,4
;
mi$X..

Y’“!#
[’“"
TCX,4).)
?$X)!:?AW
)7L,4fL.\‘$!#F!0
,4)3_0'9(8!#79?(!!
,,4!#37J9”)+'L7.,$X3%
.3^•(7J?\M/s[T…ŠYu3C21,4)
ŠŽ3^•(,7JsTT[ˆŠY[ˆ7"(-.u
^&-7.';!,'_0'i\'
0'r.$,e'0'a..,4)!>4
!,.')(C'0'-.'X