công ty cổ phần thủy điện sông đà hoàng liên báo cáo tài chính quý 1 năm 2014

CONG TY CO PHAN
THI]Y
DIEN COf'IG HOA XA HOI CHU NGHIA
VIET NAM
Eic liip
-
Tu do
-
Hanh
phtic
r. [D cJ
S6NG DA
-
HoANG LIEN
&.tu.d
nAo cAo
rAr
cuiNn
eaf
ttzou
SaPa,
ngiiy 15
thdng 04 ndm2014
N
llI. sd
'Ihule't
Sdcudi ki hqp nhdr
Sd il u niinl
A.Tnisiugan
h?D
t t ilit ta cdc klratin t(dt dtale ia

L Tiiq
L
CIc
khotu
[Lldisdudis rian
lss
L]l
u.o,
Y.02
51.20-1.10E.1S0
s.isz.iro.:re
8137.18t.266
0
6r.t20.522.334
1.715.765.735
.1?li
785 735
112
0
L]
C,ic thotitl
dia tu
!!ti
th{nh
rydn
Itut
i. Ddu
lungtu-han
2. Drrrhbnggiih
Ci_iiclrLi

g
khojn daN ru dgin hln
t . C i1. khodn
phdi
th
l. Ph,iLrhu khiotr hlLpg
.i Iri
hrtr.ho n8udi b{n
3. Phit ll
noibdngi. hr
t2!
t2l
\2'
11!!
13t
0
sz-to+.+tr.li]o
15.d57.158.0E6
8.258.606.008
111.5.11.9:18.2:.1
ry
r33
ll3
7.080657.831
6_E86
782
8:ll
1l
0
l!8]5l7J5.

L 16
955.77-1.:01
2L730.Or.t(r
91,1.0.1:l.lal
a
s.2.{4.!17.1r;s
t-66
r]s
ljq
125
710 329
1l
r i51 35t.68'
0
0
10.517.S9+.2.17
I
-r.
n d !,,, rr".
L.in
iti te troactr trqp
aa,'g .'l' aq"g
I
s. c,l"r.r,9-1.,1i
rl,u tl,ic
-
I
6. Dtr
phnnc
cdc ihoitr

phii
thE kI6 dni
U.
HAn! ti, kho
I Hide n u dlns di hao dvonr
v
0:l
Li2
1.11
v.0.1
2
:'igfv.! liiu.r{ Iiqu ij! klrc
.l Chrlrl]i!i ruirr knh
dor* dddang
.1
lli.g
grn
bin
t Il r.l,nn"
"i;m "ln
hinsldn kho
r+l
14.1
l!
tit
2L730.0110
934.01:.2q1
0
6.202.996.617
t++

qil
:tl+
5lt
107
ji.:
0
12.95r201
+.67+
0rs.309
t-098.655.87i.706
0
0
(l
ll
0
0
!J!,ren
sji
t.
t'i tin
gln
hdllktuic
., I
'.rrr
rocns-r
'
:'
2 llua C1CJ
duqc khnu un
:r Chr

phi.hn
kdt chuyan
l
Tlr$ni cic khojn
k hac ph ii thn Nhii mfc
1 Tiu
sin ngad h.ii khirc
I Ctl klntjn
ptuii
tl uki htk
lh.r,r',,1',.
\. . l,' ,.1 l'.n;
'
i,oo{.,ado'\
.,,. rl,
.
I l'htrL
rI! dnih.n ndl bq,
l,l!r !
'
!
'1, '.c
p rtj,
o-rn.n
I
.Jo
ILTni
sir
to di'n1
I Tljsin

c.tdtr,h
lliru
hi'ih
-
.\sq4!L
.
'
rn
l'o
'b,l'-
\.
1. Tilisir cddinh drta
LiLichinh
Nghan
!i:i
.
Lllu .nr
r l,\ L.'
i-, .r.odn:F
ulu'
]\!t!t.n !rri
Gi:l r'iluo
mbr liry lid
,
-
c
phi
\it ltt!?c.,bd
dld-a!8
lll. Bjt dnhg

\i\ dtu t
Gi,
l. hr ral liy ke:
tt
.t L Lt
in-t,iu t'ttdith:nh
dr: hon
D.,'\
'.
\
o'
'i.,
,rq
-
', l'ir.|.nJ,
'.
,
,_ ,
r.jl rd,,
o
r_.
p. .rr .Jb
lJ
'

-,
rlu.' u l.)pn'r)
Li
I lii\in dii hx
khric

151
l5l
151
2u1)
v.ll6
1.09-1.151.13{.111
0
0
ll
ll
r.086.834.042.E15
i.lor
uol l:r.,-rt
I ln.l.r2,1.rll
ia5
(rLrLl.262 0.19 35jl
0
0
0
0
0
t)
E:.571.12]).111
a.6iro.ooo.l]oo
!l
4 0,r0
i00.1r(rll
r.6!0rr00.000
0
917.19I?86

332
3lE.3l6
0
-irqr,:-q:o
1.rs6.571.lJ56.4{:
0
0
214
211
212
Il
2l,l
2t9
220
,?l
21.)
v!q
Y.l0
1.090.159.118.572
992 221
if6.6LrJ
1.104.52:1.9??
i66
(i
12 303
46j
962)
I)
tr
0

!l
(l
lo
9l937-6lt 96E
0
0
5.600.000.000
0
!
00{r-000.00!
ti,irl.ooo
ootl
0
2.896.761-13.1
z l
ro.g.lo.tl+
0
.1'
815 0ntr
i.ir9nsrr.9tz.ssr
ll3
l2r
125
)11
2?s
122
!!
L!
211
v.tl

v.12
112
v ll
|
)54
I ;sr
I
,
I
;
I
too
|
:or
|
:rr
Lso
v,l.l
v.2t
C(ing
1! c'F
Thri
dictr
Song Di
-
Uoeng LidD
NlsT:
s300?26455
Bing cAu
<Idi kd to6n

ll
ir
r'
ll,,
Ngurdn
vo':r Nle
sd
Thrycl
Drinlr
56 cudi ki hqp nhdt
.',.
.:

r.:t.n h
-
P , tr" i';r i b-r,
!\q',o I
r,rrlrr'ru{i.
4. Thud!a
cric
klioin
phlinop
x"hi'
nudc
r. Phii
tri c6trg.hatr
lictr
Lhr
ph. phJ. rr;
-'.

r',
-n'b6
8. Phiiri
thco lien do kaho ch hq
p
.16!g xry d{ng
9.
Cick|oio
ohliltjL.
phiinoptrEin
Lar ihdc
3!9
314
it1
,.127.554.086.228
1.105.177.?12.1601
310.,127.402.160i
333,403.776.228
49-712.144.D3
i6.0i0.i111.t23
151.2r16.662,t
0
q
5.1E6.780.287
33.185.650.969
0
168
11r.167.785
3
l

0
l
v.l6
v.t7
3.i33.975.7.151
944.173.445]
"r'r,.*l
,a.rrrrr#
L
3
I
6
j
3
1
8
v t8
l
3t
9
0
s1.09,1.144.235
I1.724.714.889
0
ilrs.oso.rto.ooo
0
q
0
70i 0t0 11n.000
0

sr.0r,1.141.28s
r52 260
000-000
0
0
(2.i2l.70o.ooo)
-0
_0
__0
{9E.6,1.1.
15j.7
l5
)
0
I
0
0
0
l156.571.856.,!t5
10. Du
Dhir!tltii
t\i nsinhdn
. lr- ri di'1
r
ruu'D
in
'
f,.
r,:dJ I b r.i bd
:.1'rirn.i

dr. hJn kh.
(
.
v
ir .o drrhJ.r
'
,,
,
r,
pl"j!.]
llt L
6. Dr
ohi)u
r.d cr_D ntit vi0c iim
331
0
332
v.]9 U
331
331
v.20
794.150_310.000
i35
337
1to
v21
0
0
0
22J0d90r.658

22.304.901.658
r.
Dq
phnng
fhriirrtl
di,ih?n
i;n
chlt sn
hn
l;n diu tucnichirsotnu
]ll
rl,l
412
152.260.000.000
0
0
2. Tlrrni
df \u, cd
pldn
3.
V.rr khr.
ciLa diLs6!i!
|
(d
pr,.', , a,.i
.i. chenh-lgcl
d(rh
ciil+irlisan
i erh ter
'j

"
it,oido,.
Q.\
r. ,'(]DhJL Laeo
'
q-1
o.r,no,re,,r-,,
a
Oui
k

nro.voncbir.obr-
,it
,,,, ,',,,.,
\.t,t,
^ t.di
I
\8,o.
lur
dlu rri)dr';.obcr'
I Ilrl
kinh
phita
(lui
khd
l
QLr!
ktcr
lh'rong
phft ldl

L N.xuin k,nh
pl
l.
Nsuilr ki0h
ptidahlnh
lhiinh
TSCD
1r1
(?.521.?00.1100)
0
0
1t?
413
0
0
0
ll2'1
-+33.394.312
42t
0
0
0
o
0
1.1't9.S58-987.866
I :i1
I
",,
l
r,.

L{p
biCu
tr\
rl
Kim
Vnn SI
K6-todn
tru&rg
, /L-
-
nru,.fi
NguIan
Bn
Nhiit
'r li
"ti
.,tlii,,,
Ngrd* vo'n
Ma
s6
Thuyc't
minh
56 cr6i ki hqp nhA't
r. NopHi tri
1.727.554.046.224
t.105.1'17 .712.16t1
:lO.CZZ.,tO:,tfOl
.o.oso.:10.4!
t:l U+.r,0:SZOI
ol

tis!,7!9:2!
31.252.972
-
r:
ls5j5o
16rl
-
Nqtgdnhqn
, _
'
310
311
331,4t3.776.228
v.t5
49-7 42-14A.D1
2. Phii ld n8irni bin
168.:113.367.185
3.
N-qui,i nua llii ddn lrt6c
ltl 0
4.ltue-!idic khorin
phiii
nop Nhl
trna,c
5.
P]liitri con! Dnao
lictr
311
315
v.16 3.533.975.745

94,1,.773.445
v.t7 102 537
-944-079
0
0
?. Phii
ld ndi b6
317
8. I,hrii rn
fieo teh dO tE- hoach hqp d6!g riry
dLm-q
9. C:ic
*hoin
phii
tri.
phii
nQp nein h:!r khic
l0
DtDhnnsDhii bA
rdnhan
318
0
3t9
!0
8231 575 05t ll.724.7l,1ll89
0
,95-0S0.3t0.000
0
i
Ih-, ri d l.rn rsr0 b.i'

'.''.iir.idr
hr noi bn
7q4.150.310.000
0
0
,95
050.310.000
q
0
33X
333
f,le
0
79+.i50-310.000334
v.20
5.hradN
draDhoin lai
Dhdi
til
335
v
2l
0
6. Dr Dhnns
rd ci, mit viac hm
i16
'tt
0
0
7. D,JDangphii

trA dii han
r
1,
.
.,.:.
1,n,
L Vito
.l.iu
(u
c a cht sd hi'u
I ThsnBilu
r
n.o
phlln
3.
v5n k;r.
ctichn so lit
i il orie,,*, *r
3\'1
la
4ll
22.:t04.901,658
sr.094.144.285
22 304.901.658
152.260.000.0011
(9E.6+.r55-715
51.09{.144.285
152.260.0A0.000
0
d.52r

7rlo oo0)
_.!
_.9
0
q
0
t-rseslr.tsr.,g:
0
s
c
0
1A
0
0
(2.521.700.000)
1Ll
ifhenhlCcb
ddlh
gi,
tli tiri
sd
6.Cheoh
ledr
(r
eii
ho'idorii
L
Qr!
dru
rtrt,htiL ridr

3.
Qui
dq
phbng
taichinh
'.
O{i
kh:
rn,.ocrdn.hr.&hn-
,.,,_-,r.,,-,,.,,_
I
\+1\or'lulr ri)
lrn; co o,n
,t
,jr
a \_'_" ",t
\.
f-
ll,a-
.
O
i) l] cn .h-,.n;
_h.
r lo
'
Njuon L
n\
pbl
'
\i

60 I
1\
ph'd;1,:nh rl ''TSaD
0
0
:r1
4,lL
.lt,
fi??.433.398.3.12
0
0
0
laa
42t
0
0
.]i0
131
0
0
0
1,149.858.98?.886
v.23
433
410
Nsiy
l.i rhang
04 nam
2014
,'1qlv

Lap Dreu
K6 to6lr
truang
-L-
ndlfi
NguyAn
Bi
Nhdt
Kim Vnn Si
cONG Ty
cd eHAN rH[ry
oreN sONG DA HoiNG
[rCN
Diachi:562
duo,rg
Ei6n Bien
Phn
-
rhildn Sapa- hnycn
SaFa- tinh
Lio Cai
BAo
c/io TAI cHiN'H
TdNG
Hop
cho ki
bio ceo l6t thic
nsay
l1
rhrng

03 nan2014
/f,*ff"
^-euy6n
Bi
N[Ar
13.181.94?.431
13.r81,947.t3r
r5.030.993.s58
(1.849.046.12?)
2.8.18.4a1
25,259.350.498
25.186.9t9.776
1.655.775.671
(28.761.323.843)
155.168.815
I13.087.599
(17.918.784)
128.78e.212.n21)
Do !irinhiVND
uAo
cAo rnr
quA
Ho,lr
DQNG KrNH
DoANH
T6NG
E_o.
p
Quy
I

Nim 2014
cHi Trtu
l, Dornh thu
brtr hlngve cung.ipdi.h vq
2.
Cric khontr giriD
tr[dourh
thu
3. Doanh
thu thuin
va brn hingvi cnng ciip di.h vrr
.r.
cii rij!
hitrgbin
s. Loi nhunn gdpya
bdr hiLng vi
cunscip dich v!
6. Do.nh
t:ru hott dong
tii lhlnh
7. CIli
phi
tni chinh
Trong
d6: cliphi
laivay
8. Chi
phi
ber heng
9. Clii

phi
qunn
li doxnh rghi6p
10. i,EiDhrin
t[uan tn.ho?t
dongkinh doanh
Il Thu
nhnp
khi(
12.
Chi
phi
khic
13.
Lo.inhuin
khic
14. rijnslo.inhuin k6torn
trudc thu6
15. Chi
pll
tlu6 tbtr nhap doanh nslnep Irifn hnah
16. Cti
plri
tluij thu
nhip doanhngliCp
hotu la-i
j
Lgr nru4r sau rnue rDu nniD ooa'rn ngn'gl
18. Lnico bnn
tr6r

.6
phi6n
)lln Thly6t
s6 minh
NIm nnr
01
02
l0
t1
zt)
zl
22
23
24
25
l0
l1
32
40
50
5l
52
60
10
vI.1
VI.1
vt_2
vI.3
vI.5
vI.6

VI.7
109.093.065.818
109.093.065.818
69.456.858.651
39.636.201
.167
I9.1'17,590
141.962.107.224
107.52:1.984.352
9.137.640,440
(71
.611,392.911)
13.t49.217.191
6.980.357.82,1
6.168.859.37J
(71.475.533.538)
v.16
a
32211424 __11!t!iE.s3!r
vI.8
Ngudi lip biau
, Lli,l
t.rl'
Kim
Vnn
si
]ni dit ttt
rhtu,xM tu
d"!: lk trfi thDi! rn,h
Bno

nb t ithinhdnf,h4'
12
LtruCHUYdNTdNTT
(
THEO
PETIONG
PHAP TRU. C TI6P)
QUf
r NapI 2or4
K6
todn trltang
CdnstyC,j
phinThui
rlianSljngDn.
Hoing Lidn
MS"I:5J001264ss
Kim
Van S]'
Chiri€u
Thuydt
Ki
nnt hdp nhii't
l. Lur
ch$ydn tidn tir hoaf dong kinh
do1nl
Tidn lhu
dr bdn hans, cn.g cdp di.h vrr !a doaflI thu khic
01 20.109.589.488
20.'109.589.488
f i .hi ni.ho nguni cung crp hiLtrg ho,

u di.h v'.'
Tldir chirrl cho ngudilao do.g
Tia. chi nop rhLre {ru nhqp doanh rghiep
Iidn lhn Lh5c
tu hortdobgkitrb dodoh
kh6c cho hoat dong }.in}
doanh
Luu chuydn
iidn thxin tnhoal il6ng kinh
dornh
02
19
-744.922.608)
19
7 44-922.618)
03
(1.183.048.329)
(1
183.04&329)
(5.834-666.666)
19111.+sa.zt1
t2:.!::!2.02.1)
4.368.546.078
0
9
o
04 (5.834.666.666)
05
06 3a 735.496.214
a7

20
G9
713 942.421)
4.368.545.078
II. LmclrutCn
tiCD thuAn tnhoat dOng ddu lu
0
7. Ti Lh! liictu
lat. cd tirc $ tqi oliu4l1
d[drc chir
4. l'idn tb!
hdl cho
v-ay.
bdtr lui
cal no clL! dm
!i lhdc
.
tr
r o:i|tsotron
qndrn
t'\hJ.
6. Ti6n
Lhu h6r diiu ltr
sip
\6n vio ddn vi tnac
I . Tidn chi
dd
mua
sid,
xat,

dlms TSC'
u r)i sin darl h r khdc
2. l rin Ihu dr Ihanh Ii, ntr[dng
baD TsCt
!n Di sitr dii li4n
3. Tidr clr
c|o !dy,
mud
c,c congcu n{,
cir ddn
}i
khiic
21
0
22
0
23
0
24
25
26
27
30
0
0
0
0
2-848.453
2.848.453
I

_!
2 848.453
2.848.453
Luu
chuydn tie'n
lhunn tnho4ldongdjiu
ts
m. I ur
(hu\.n
lien
ri hoar aong
ralctintr
l. Itn
rhu rirlhrit lriinh
c.;phic' ha.tr latn
g6p
cild CSH
2-TiaD chilrolo'n
lr6pchocdc
cbi sdlr[{,m!!
laictiphidu
1.
l!0.1.,'J,J:6.\,)
I s n.i.l*.,",t,".,
a.,t
I
I
Ca
tu".Id L;nJ di .".io.hi.oh:rr
LLu,'

,rruven
rim rbuin
rn
hmr
dtrIg
'bi
cl!i!h
lLuu
ch"t(
"
'irn
lhl'an rong ninl
r
20- 30
rl0r
lTian
ra tI,,nA
dumrs tiio dau
ki
|
-00
huon
,.
Lr r.i} ddr ri L.'i
Lo,
coii
ou) d6r
I
-o,i
ri

I
ln
n vir tuung
duong rien cuiii
kj
31
0
0
0
0
0
(9Oo.oo0.00o)
0
o
-(900.000.000)
3.4J!3e3{!1
4.715-7A5335
?az.rao.zss
32
34
0
0
{900.000.000)
0
36
40
0
(900.000.000)
50
3.47t.394.531

t.i t*zas.tss
60
61
0
70 v[.34 8.187.180.266
c6NG w cd
eHAN THUv DreN s6Nc
Di
-
HoANG LrEN
Dia chir56
2
"
dudig DienBicn Ph!
-
thit*in Sapa - huyen SdI)a '
tinh
Lio Cai
I]AO
CAO TAI CHINH IONG HdP
Cloki b6o cAo inichlnh
kdt lhtc ngiy ll ihrng03 nIm
2014
BAN
THUytT Mtr{H BAo
cAo rAr
cHinr{ roNG He?
Qui
I nim20la
r. DAc D]EM HoAT DQNG crlA cONc rY

L Hinh lhtc
ro hnu
r6n .
Cd.rg
ry
Cd
pMn
2. Linh vuc
kinh doanh
: Diu tlr xey
dlmgrfiemaythny
diCn
3, Nglnh ngha kinh doanh : Snn
xuil va cung cAp dien
thLrorg
phAm
4, Nhan vi&r
Tni ngiiy
3l thrns
0: nanr 2014 C6ng ty c6 90
nh6n viCn
dang larn viCc
(tai
ngiy
I I theng 12
nrrn
201:l la 93 nhen viC|).
x. NiM T,ir cHiNH, DoN vI TriN
Tr srlDUNG
TRoNG

KE ToiN
1, Nim tii chinh
Nim tai chinh crla C6ng
ty bil diu tn ngey
0l thAng 0l va ki5t ihlc vao ngay
3l thbrg
]2 hang
.i,.
2. Don vi rian ti slr dvng rrong k6 toar
Donvjtiante stdung
trong ki: todn
le D6ng
Vier Nam
(\,'l\ID).
r rr. cH r ir,{ Mr t
\
A
cHE D0 KE
TO,i\ AP
Dl.
\G
1. Chuin rni$ vi ch6 dO
k6 todn 6p drns
Cons r) ;p d,ll.J Ch!
da K; Loi,i
DJa rl
gh:eo \
ier Nam arqc b.n l,]lf
Lheo
OLvaL

dir h
'6
l5/2006/QD
BTC ngdy 20 thdng
3 nam
2005 cia
llo tNong 86
Tdi chinh
ve
cric th6ns
tr hud,g
ddn thlrc hiQn chuin
m{c vn ch6 di,
k6loen ciaB0
Tni chinh.
2. fty6n bi6
v6
vi€c
t,t5n thn chuan
m'tc k6
to6n
vi ch6 tio k6 to6n
Ban T6ng Giln d6c dan
beo da rnAn
rhn
yeu caiu cua
cnc
chudn mu. c k€
toen va
Chi: dq

K' to|if
Doanh nghiep ViCr
Nam
duqc ban lranh
theo
Quv6t
dinh s6 15/2006,/QD-BTC
ngiv
l0 thnng
l
nam 200i
c,ia sO ru6ng BO
Tei chinh
cnng
nhu cec th6ns tu hudng dar
thr,rc hien
chudn mue
rr
ch6 dO k6toan
cna BO Tai
chirh rong viec
Iap
Bao cio tdichinh t6lg hqp.
3. HlDh
thnc k6 tonr 6p d?ns
C6ng t-v st dr,rng
hlnll thirc k6 toAn
i€n may
vitinh
N. CAC

CHiNH SiCH Ki
TO,{N AP
DUNG
l. Cdsd
llp Bno c{o tAi ciinh
eao
cioiai chinh
auqc tap
tran co sd k6
toin
dijn tich
(h*
cac th6ns lin
lien
quan d6n
cAc ludng
, ,.^!!
-,-*)" 'b
,
.,,iii' pn
'.,
.1.
t
a D a,io'at\'iti'3
'2
c6NG ry cd PHAN rHoy DrEN
s6N6
DA
-
HoiNG LrEN

Di! chi:s6 2
-
dui,ne Dienlien Phn
-
rhitrfu Sapa
-
hulen
sdpa ' linh Liro Cri
BAO CAO TAI CH]NH TONG HOP
Cho ki bro cno Lnichi.h
kit$n.
ngAy
31
thinB03 nnm
2014
Bin thuy6tminh 860.60 tiichiiL t6rehqp
(d6ptheo)
1,
CAc don vi trr,rc thuoc hinb thanh bi,
me] kC to6n dCry, hach to6n
phlr
rhuoc. 860
cno iii chi*
t6ns hop cui loln Cine ty duqc lap tren
co s,i 16ng hqp Beo ceo tei chinh ci,a cec
d.Jn \'i tlllc
thuoc. Doanh
lhu rn s6
du
gita

cdc don vi
l.gc ihu6c ddu-c loai tru
Uri
Ep BAo cao tii
chinh tang
LoI
Tian vn
tuong
iluong lian
Tian
ra
cncklotu
ruorg duong tiin bao
gdmii;n
mit, tiin
eni
rgao hans,liAn
darg churdn
va cac
l.r.o.rn
diL rr
ng-r
h"n co
rLoi
h.
, rru h6i Lo!r\
dro hrr l"o ,g qLJ
I
rlring
";

.
.
; mua.
da
ding
chuyBn
d6i tnenh not luqne
ti;n xAc dinh
cing fiu kh6ng co nhiAu di rc lrong
riic cluvan
Hiug tdn kho
,1:.]s'onLhodL.a.',r."hr,ensr.og'agd.
Ui.gic
:r
g ron
I ro
l-3^
garr
cni
p,r av,.j.
.niphilienqranrr1 iit
U pla inhJE.odLnc
.,g'o.|," dadidm.i,.ran.
r, rri.Ll
Gie
g6c
hang tAn kho duqc
tinh iheo
phuong
ph6p

blnh
qudn gia quyin
vn duqo
hach
lotin theo
phuorg phAp
kC
khai lhulng xuy6n.
Cfc khoin
phai
thu thuong
m?i vi
phni thu
Ihnc
Cic
khoan
phniihurhusng mni vd c6c khoin,ihai
thu kh6c
duqc
ghinhan theo h6a dcin,
chirng lu'
D
prarspli
ithl
[todb: o
cliPcho
.;khoannoph;i
rtr.k-J.loi
.ir
cu\ao"'noqL

n r cL
n
c.,.
rt o:n
"o
lnr'
.,
. kiEn muc ro'
r1:.
co
tr('
\;) k.
Tlisin c6 dlnh hlru
hinh
Tai sar cii d:nh htu hinh
duqc rh6 hien
theo ngnyen
gia
irir lao lndn li) ki.
Nsuven
giii lni s,fl c6
dinh hiru hl;
bao
sdm
loin bO
crc chi
phi
me
C6ng tv
phai

bo m di
.4, duqc tai sin
c6
djnh rinh
di:n thdi diilnr
dua tni snn
d6 vdo lrqng
thii sen sing
sir dung Cdc chi
phi
phrt
sinh
sau
ghi
nhin
ban dau chi duqc
ghirrng nguyen
gi6
tii san c6
dinh ni:u cac chi
phi
nav chic.cl;n
l'trn
I'ng lgi
ich
kirh td trons trorg
lai d;sndsnstdi
sen d6
Crcchiphikh6nsth6am.ndiaiukientralduo.cghi
nhen ngay v:Lo chi

phI.
Klitii
sin ca, dinh hfru hir,]l
dsoc bAn
hay
thanh
lli, nguvcn
gia
va klr6u
hao liv k6
dLrqc r6a
s6
va
bdt k! khoin l,i
16 niio
phet sidr do
vjec
thanb li dau
du!'-c tinh
vdo llru nh6p
hav chi
phi
tlon-q
'14n1.
Cdng
ry
da dua
3 t6 mry
cna nha
rn6y thny

dicn Sri
P,n 2 vdo hoat
d6ng' Nguv'n
gii cta crc
rii
san ii€n
quan
tti ho+t
ddng cria 3 16
ft6y ndv
duoc
r?m ijnitheo
giA
ti
dlrloan
nan c6
the thav
'16i
khi
quy6itoen
c6rg
lrinh dud.cphe
duyet.
Tiri sir c6
dinh hnu ]]nni
dLlqc kh6u
hao lheo
phuong phrip
duo[g
thing dva

tr€n
tho'i
gian lnx
drtig
udc rhh. 56 nim
khlu hao c'la
c6c
1o4i lii
snn c6 dinh hiru
hll]h nhu sau:
Loai
iii s;n c6 dinn
Nhn cira,
rit kian trtc
Ntiy rn6c
!d rlri.rit bi
Phuongtien
lin 1ai, kuyen
d:n
Thid1 bi, dlurg.!
quan
li
LaL SAn CO 0tnn
hnJC
$ lan
25
6 -20
l8
.6
.

:-
6-;:;
r;;;i;:.,d,.,!
.
.e.tBaa
a
L'-E\.!
c6NG Ty c6
pHiN
rH0y DrCN SONG oA
-
HoiNG
Lr€N
Dli chi:56 2
'
dudns Dien Bien Phrl - thltrdn Sapa
-
huyen Sata
-
iirh Lio
Ca'
BAO
CAO TAICHiNII TONG]]OP
Cho ki b5o cno tii chinh
k,at
$tc
nsdy il
thfus
03
naB 2014

Bitr tlruyat min[ Bno ceo tili.hinht6nqhqp
(!i6p
theo)
7.
Chi
phi
xAy dqns co bin dA dans
Chi
phi
xay dlrng co ban di dang
phan
etrh cAc
chi
phl
licn quan
lrirc d6p d6n ri6c
xey dlmg nha
xuorg vn
lip dAt may ln6c, thi& bi chua
holn ihAnh vi chua lip
dat xoig. Cnc
tai san dang
hong
qua
trirfi xa) dlmg cr bin dd dang vd lip 6Ar
kh6nr. duoc tinh
klliu hao.
Chi
phi
di lay

Chl
pfii
di vay dtoJ
shi
ihar- vdo chi
phi
khi
phdt
sirJr- Trua,ng
hop ch;
phi
di vay litn
quan
truc
tii:p d6n viec diu tu xay du-ng
ho4c sin xuit
tdi san do dans can c6 mOt thdi
sian
du ddi
(trCn
i2
th6ry) de c6 thi: dua vao si
dsne theo muc di.h
dinl lru'dc hoic
ban tlri
chi
phi t1i lay ney .ldqc
v6n h6a.
})iu tu tni chinh
C6c khoan dAu ru vAo c6ns ry

lian k6I ve cac d(,l
vi khic
duoc
shi
nhan thco
gi,i
-qdc
Tiin
lai,
co
trc, lqi nnuan cna c6c ki truLic
lJli khoen dan [r
dusc mua
d(oc hach to6n
g]em gil
tri
cira chinh
kiroir diu tlr dd. TiAn lai, c6 lfc
vi lqi nhunn
cna c6c ki sau
khi
lihoen
diu
tu duqc
nnta ddoc
ghi
nhan doanh tlu.
D$
phdng
cho cec khoaD

ddu vio 16 chilc
kinh t6
khAc
dBqc llich lap
khi cic i0 chirc
Linh
tii na)
bi ld
(trn
trudng hap
16 rheo kd
ho4ch da duqc
xic dinh trong
phu.'ng
dn kinh
doanh
trtro'c khi dau
ru) vii m,lc trii
$p
tins
chenh
lech
sita
v6n
gip
thuc td cua c6c.ben
Bi
t6 chnc
kinh ii:
vi v;d

chn sd hi.u rhuc c6;han
ax)
ldi
ti
le
g6p
y6n
cLia cbng ty so vrJit6ne sii
v6n
g6p rh!rc t6 crla
c:u
ber
. i
o.1n.
I rh ;.
Tang,
giarn
sii du dq
phdng
cic khoan
diu tu 1ni
chnrl dugc
ghi
nhAn vio chi
ph, lii chirh
ftong
nim.
Khithanlr Ii rnot khoal
diu tLr,
ph:n

chenh
Iech
gir3
8ia
1ri thmh li
thuin
vd gia rri
ghi s'i duoc
h+ch toAn rio thu nh{p
boac chi
phi.
Chi
phi
ni
tru6c dni h:tn
e"ry.u. Jtrng tl
Crc cdng
c!. dlrng cu di
dua vao sil
dung
duqc
phan
b6
vrio chi
phi
theo
phudng
ph'p dudng
thing
ldilhdj

gian phan
bil kh6ng
qLra
2 nAm.
Ch1hh
och
tj'
gi(i ttohg
giui ttot xiy
*rng
co biin
Trong
giai
do4n diu
ru xay dung
dE hlnh
thanh
tii san d dinh rru{ic
khi C6.s
ly dl veo
ho'lr
ding
.;,
rili t irJ. ao.
rrr
teiai
ioan
rirrc hoat dirgr.
.hinh l;(h ri
ts'd

hij: ood'
p\;
'inh
khi rl'rr
oi
"ar
('.ocn
mu\
;i"rqcogo.rgo,r
ri
dl rh,rc
l'.i I o;L
tu \a) d nre
va
cher\
l'ch
q
s;
'1r
d''
Dhat sinh khi danh si;
lai lac khoan
muc
lian
te c6
g6c
ngoai
re t4i ngiv kit
thiLc nim
tii chnrh

iuoc
phrin
arh llr I
rren BdLn
(.]n
dii
k; to;n
(chi
tieu chenh lech ti
sii
h6i
doii). Klloan
ch6ih
re*ii,',i
gia
I'fia.ei.ay
auqc
p'hen
b6
din vio
ch
phi
lai chinh v6i
thdi
g13n
kh6ng
qu6
s ram
k'
tn lhi cirg lr]r)h dLIa

veo ho?t
dong.
Chi
pIi phii trn
Chi phi
phdLi
trA duo.
c
ehi
nhan
du.!
tran cdc
udc
tinh hqp li vA s6 tiin
phii tTn cho
cic hnng
hor'
dich Yq da sir d!rn-e.
9.
10.
'i,;;,;;;;;.i;;;6.,bl;Gn'p'ii,,*'"pnad,q"e",,t"g"ntEiac'ioiichlnhtdzhw
c6NG
ry cd PHAN THUY
DrCN SONG
DA
-
HoANG LICN
Dir chir 56 ?
- dudn-q Dien Bian PhLr
ihltLin Sapa'huyqn

Sapa
-1inh Lito cai
BAO C,\O
TAI CI]iNH TONG TIOP
.'.
.'oro.aor.rlnrrh
j
rl-:rn8"ril
h;ns0rnin
i4
Bitr
lnuyat nitrh
Aro.Io
tii clioh t6nq
hoD
{tiaPlheo)
I t.
12.
13.
Ngua,n
v6n
kinh doanh
Vin diu tu citt ctlfi
sA hiiu
V6n dau tu cna chri sd
hiru duqc
ghinhan
tlreo
s6 th$c
tii di

dau tu cna
cic c6 d6flg.
< a
pl'tu qll
Kr . r.ra la.cophli
coton!r)l'l'."anh
Ll'oanLii.rrritro"oncicacr
oh:Icr
ct'
d'r
rrro
dicl lJq,r
chi
.h
rr .,.i
p\i::
q.
\d
du\,.
pl."n
"nn
l; mir ll
''an
.iam
r'r
'ro
g
to
r
tu 'c

in.
rini*i
pl,it
r,ann,
"lcnl
iech
gina
gidlriphit henh va
8ii
s6 s,oh c|a
c6
phi'u
qu,
ddoc
ghj
vio chi
tieu Thang duvdn
c6
phan.
Thua
fhu nhip do|nh
nghiep
Chiphirhu6
thu nlap
doanh nghlcp
bao
sdmthu6thu
nnap
hien hinlr vi thu6
thu nhap

hoan
hi'
rlu6 ttu lljp
uen lann
li kloan lhua
duqc
lnrh drla ten
lhu nhip tinh th!6
rhu r*ap
tinh
tht
'
.ncnh lc.h so !6i loi utu
kd lorin li
do diiLr
clrrn lac
$orn ch;nh l'rth
rrrn
I rui
5
ni Ll ue
!d ke
n ncch.pl
i l.hor,. o-(c
l'u
'
nB rlLd.iu(l,inncdckho
\r r-P"lor
phii' rrlh'e'
cac khoan

16 dus. c chuy(in.
th i tl t nhtip
hhin lati
Th,61hu nhd; hoan ia;
li khoan
rhu6lhu
nhap
doanh
nghi:ip sc
phni nop lrqic
sE dudc
hon!
hi
do
."t"r, rt-r'r," n rfroi ei,
.,i-rI:qh''a.iard
',rn\irophai rI;L\o
r'r' d;ch
B"o
';o
'ii
-l
i''
.ri
":,
":
a: ,g
"r"l.r i.h
.hJ:.
hJi rr.J

rlip hoil
l" phii
rr"
J.Ji'
,hi
n\'r
'Lo
trr.'a
crc
kr.i:"
-r;nn
li:.h,",rl
it,u;
.',1-,r
iti
,d
rluELl
,fioloanlei
.l
oroct rl-;:lhi
'li'
;i;;i';;;,'
";;
a.,ico
a,;F,a.
i'11 tJ:.1'o.
-
,:ng
c
'e1\

r h
r'* r"oidro'
tia
'
r r
ne,v.
u-ar'ehi
rocua'a
san
r',' d rh- nh.
I
do.
rh rshril
horr lqi o'oc\en
d
lai
\i'
gl)l'' hn'
na-nt 'nl-risrorocr
ci:rLdi
nuc
ddin b;o
'
n:'c chan co
J- ror rrhriin
r
I'r'''-o-re
.;i,.i.;,;";","."u.'io.n";t.ii,,,,t,ir.rnr-aor'oir
ri'duqc uours'c"rar'"-rLi-''ir
r'hapdoarrnshicp\o.inl,?'cnJaJua.

ghi
nl?r
rudcdardufc\clrxerl?i\iorr)l'e.r'Jc.rr-'
ui;hinh
!i dir$c
ghi nhan
khi
chic chin
c6 dn
lqi rhuln
1 nh thut de
co th; siJ
dung
ca!
la san
thu6 ttru
nhip hoan
taich,iz
ghi nhan oij
Tar san lhu;1hu
nh?p
hoan
lgi
v3 ihu;
ihu
nhqp hoir
l?i
phii 1Li duqc xic
dinh
$eo

thu6
srit
dtr
"tr',.a,ar r""*'
"rn
t,,"'
ru
1'ha,
n"
ph;:
I
0'oc
'n:''
'o;no''rrsr'('
I
iir.
'"ai.t
r',,i,
ru. t?i nsn\
I'iL thLl.
narn
ra chirfi'
Thu6 thu
nhqp hoan
lqi
duac
ghi
nlun
lrong
ia"

.i" t6iqra
r,*,
aa.ir.il1h
doanh
nir
khi
lien
quan d6n cic
khoin mqc
duec
ghithang
lno
l on
*i J
r,o-' ri;
ar,r,"eirl"
fiAp
doanh
nghiep
sc duoc
ghi rhing vio
v6n chri sd
htu'
cic
siao
dich binq
ngo+iI4
r:ac
iiao
alcl

plat
si'lr
ling
ngoaite
duqc
clru-vEn
d6i iheo li
gid
lqi
rgni
ph&
sinh
giaodich
s6
du cnc
khoin muc
tiin
r€ c6
g6c
ngoai
te
cu6i
nirn duq'
qui
dd;theo
qi
giri i4i rga)
kdt
lhic
rirn

tni chinh.
Chenlr
lech
e;
gia phil sinh
l.ong
nemtncAc
gino di'h
b;ng n:oai
IdcuxEckloin
1cILrirCc''
-".,.""i
, ri*r
.e.h
j
s;
do
dlnh:.i
l.r,
cac
".roai
n r. rie|i
'
'
3;'
o"r
I!; cL'
i.';
:;,iii;i;i;;;;'
'''",*i, *rrnie;"r(ocer

r rdr
\". dod
r rrun
r
don'raic\
holo chi
phi
tai
chi$.
;;i';;l;;;;;;i;l
tr
!'t,,,,
h"p ,hrt,
i
],hai
dnt'
;at Lids
\
ni aaa
cdn
Iai
'hhth
kry
]:qp
CONG ry cd
pHhN
rH0y ErEN
SONG EA
-
HoANG LrEN

Dir chi:sii 2
'
duahg
gien
BiCn Phrl
-lhjirrn
Sap.'
hutQn Sapa
'1inh
LioCai
BAo cio rAl clliNll ToNGHQP
Cho lii blo cio dichinh kdt thrlc ngdy i I thanB 03
ndm 2014
B,in
rhuy6t minh
Bno c,io tni chinh t6rg
lo.t,
(i6p
theol
1.1.
15.
Ti
eia
sir d-!ng
da
qui
ddj cAc
giao dich phal
sinh bing ngo?i re ]ir,
gi6

rhuc t6 uithdi
didm
phni
sinr
giao
dicir oia ngan hing thuong m3i
nni
C6ng ty @ giao
dich
phet sinl. Ty
gin
sn dllng
da
dnnh
sii
lai s6 dLr cec khoan muc tiirrti
c6
e6c
ngo?i lC cLriti niri IA
qi'ei6
ntua vio
cna ngdn
hang
thLrong maino_i C6ng1y md
lai khoan c6ng
b6lal
ngny kat thrjc
ndm
tei chnrh.
Ti

giasri
dqng da
qui
d6itaithdidiam
ngiy: ll/03./2014
: 21.085 vND/uSD
3li)2i2A13
: lL.0E5 VND/USD
Ghi nhan
doanh thu Yi thu
nhip
D\nDh tha bhtfiitnh
tlti1\l
Doanh thu brin dien
fiuons
p1rin
duqc
ghi nhan khL ngu.ii mur
\dc nhdn sdn llrqrr:
dlen ii'tt
th!'
va
kh6ng cnn
tAn tei
y6u
lii kh6ne
clic
chzn
da,g ka I an
quan

dtn viec thanh
tonn tiin.
c'ri
phi
Ian lai duqc
ghi
nhan
rrdn co sdthdi
gian
vn laislritt
lhlt tii tnng ki.
Tiri
sin
tti chinb
PhAh |oqifii snn tii chillh
\
.i.
f.
ir lod cac r;i ,;,r;i.lunhna)Th,rI\rOc'nooarchi.L;'nLrcJ:c\'r
r;
drrrlrr"''\a
duocqulerdi.ln 'Ioi
diem
ghi nh.nb.rdiu.(:crr
i.l .ai chinh
"Ll
C6ng
rr
'orn
'ar

r'
'r'
cAc kloan cho
vali,i
pha; rnu ua tai
,,in til
.t int' tan
siing d6 ban
,
a.
\l.oa
c1o
vcr'
Nb p\
,. tht,
CAc khoan cho
vay va
phii ihu li cac
ldi san
di chinh
phi phni sinh viti
cic khoan
thanh toin
co
dinh
hoac c5 th6;c dln!
vd kh6ng
duqcniem
v6t
ren thitruirng

t ,,

to' .1t.,
'i-')"t
d?
lar
Tai sar tai chinh
sin sans
dd ben lA
cic tai
san tii
chinh
phi phfi
sinh
duqc xjLc
dhh
le sin sat]g
de
bin hoqc kh6ng
dBac
ph;n
loei
h cac
di sen
tii chinh
ghi nhan theo
gia
ti
hqp
lr rh6lg

qua
Eto
ceo kii
que hoal dong
iinn doanh.
crc
khoan
diu tLr
Sirl
d":n rgiv dno hirn
ho4c cdc
khoan
cho
vav
vA
phni
thu.
Gi,i iishi
'n
b n'r
cna d
\\tt lii chith
C6c tii 5an
di chinh
dds:c
gU n116n
lBi ngdy
mua
vA dlrns
ghi

nhin
rqi nsi)'
bin
T?1 lhdi
di6m
ghi
nlan lin
aiiu, tai san
tr;
chinh duqc
ghi ;hin theo
r,i6
mua/chi
phi
Phat
hinh cong
cac
chi
plii
rhnt
sinh khac li6n
quan
lruc
1i6p ddn viic
mua,
phrit hinh
tai sen di chinh d6'
\g
nhii
rrJ tri chinh

\
i c6nts
cu
16tr
chu
(6
hiia
Cric c6ns c! rai chiri
duqc
phnn lo?i lA
nq
phai
tri
tii chi$ ho4c c6ng
cu v6n chir
so
hnLl
lii thoi
di6n
ghiurrin ban dAu
pln
hqp
v6i ball
chit
!i di.n nghia
cLia ns
ph'itrarai chinh
Yac6ns
cu
v6n

chn sd
hnu.
16.
;;,t,"a
,,rli;F;;o'
to
,ta
iw nhhh
to
phn! drn'
doc oths
t ti Bda
eda tat thinh
c6NG
ry cO'PHAN rHiy DrCN s6NG
oA
-
HoANG LrEN
Diaclri: 562
-
duo.g
Di€n Bien Phn
-
fti t6n Sapa
hu)dn Sapa_dnh Leo Ca;
B,{o CAo TAI CHiNH TdNc HOP
Cho kr' bio cio
rii chinh kAr thnc ngi-! 31 firng 03 nam
2014
Bin {huyit dinh Bio cno tni chnrh t6

ng hqp
{tiap
thco)
Nq
phni
0n fii.hinl,
Virac
phan
lo?i cac
khoan nq tei chi.i
phv
lhuoc
vao ban chat vn mpc dich cna
khoin nq
tii chinh
vA d!r0c
qry6r
dinh rai ihdi di6m
gh;
nhan ban ddu.
No
phai
ila tai chinh cna C6ne
e
gim
cdc
khoan
phii
ira
nsuii

b6n,
vay
vang, c6c klloan
lhii
tle khrc.
l,i
10.di;rg): nndn .;n d^ .
cac kloir
1!,
pho rrr'a'clr-rdua.g\',rr-,brr
diu'rrer.rv6c
trii cac chi
phi phni sinh kl6c li6n
quan
tru-c
tilp d6n nqphaiiralai chinh
d6.
LonE c\t
ron
(hu
stJ
ttal
C6ng cu viin chi sd hiLu
le hap d6ng
ching
ro duqc nhtng lqi rch co
r lai \e t.lL .dn
cux C6ng
ty
sau khitrn dito)n b0 nglia

rB.
l Bn trn cic cdng cq lii
(hinlr
Cac idi seLn tai chinh
!n nq
phiifi
iai chinlr
chi duqc bn td
vdi
nlau vntnnh
bav
gin triihu;n
tr'n
Bang can d5i kii to6fl
khi ve chil(ni
c6ng tv:
.
C6
qn-vin
hsp
phap
d.: bn
nu
girtri
da d!'dc
shi
nhan; ve
.
C6 dtr dinh_thanh
to6. trtn co

sd $uAn
hoic
ghi
nhan tei srn va lhanh
toAn nq
ph6i tr:r
cirDs
!n6( thdi di6m.
18.
BAn Ii6n
qurn
(lic
ban duo. c coi la
li€n
quan
n6u
lnot ban
c6 kl1e
ning kiem soi hoic c6
eni
huore d{ng
k6
'161
\di
ban kir
trong
vi(:c
ra
qu] at dinh
crc .hinh

s6cl
trii chinh !n ho41 .long'
Clc bCn
clng dugc
xem
l, oen lidr
qucn
nir :
.ng chiu s!, Lia
, odr
cnJrig
l-") chiu anl' hudn; ddrg
kd
'l'
rrs'
Trong viec xem
x€l mii
quan
he cilia
crc
tr6n liCn
quan.
bdn chit cLla
'n6i
qLran h!! duoc
chu
trong
nhiaLr hon hinhlh*c
phAp li.
TsONc rIN BO suNG

cllo
cic
KHoiN
MUC TRiNI{
BAY TRoNG
BANG
cAN
D6I
K6 TO,iN
TONG HqP
1.
Tian vi cic
l$oin tuong duoDg
tiAn
t
iJ
\;.
Tiin mii
Tian
g*i
ngaD
hans
c0nc
6_909.668.066
t.:77.512.200
2.668.811.469
2.046 .9',7 +.265
8.t87.180.266
4.71s.183,135
Phii

thu khich hing
Li
khoin
phaifiu C6ngly
rnua
ban
(lier
- Tap
doin
diin lsc
Viet
Nam
vitiir
b'n
dj€n
3.
Tni trutc eho
ngudi
b6n
Cdc d(n1
vi thnOc
Tdns C6ns
ry
S6ns
Di
C6ng ly
TNI-IH Phi
Dtc
C6ng
ty C6

phin
Xdy
l6p s6ng
Da
- Iloing
Licn
C6r1g
ry
Cii
phen xa)-
dlrng thuong
nr4i
TNG
C6c d6i luans
khic
c0us
Cdc :toin
phei
thu
khic
Sii ki bno
c:io
56
rriu
nlnr
910.000.000
3.254.210.876
865.821.58t
150.000.000
r.900.605.371

9t0.000.000
-1.154.230.876
755.8?1.531
150 000.000
1.816.7:0.i?1
7.080.657.831
6.886.782.831
s6
diu nnm
c6NG Ty cd
pHAN
THtly
srEn s6ruc oA
-
xoAr'lo
lrEn
Eia chi: 56 2
-
dunng DiOn Bien Phn
-
lhl trin Sapa
-
hulen Sapa
-
tinh Ldo Cai
BAo cAo rAr cHiNT{ TONG
HoP
Cho ki b6o c6o Ai chinh k6t thLlc
ngir- 3l thing 03 lam
2014

Bin thuyat minbBio cdo tAi rhln!
t6rghq!
(1ii:p
!b@)
56 ki bio
qio
Phii thu C6ngty Cii
phan Thny dign sapa
va tian
b6i thuong
Thui! GTGT cna tai san thuc tii
chinh
Pheithu vE chuyan nhuqn8
chrirg chi
giam phtu thei
Phai thu tian dien t?i c6ng
trudng
Phei thu khdc
cong
5.
faing tdn kno
Nguyen
lieu, vat fiqu
Chi
phisno riu6t, kinh doanh
dd dang
c0ns
17.565.791.788
2.508.945.456
21.64i.6rJS

16.180.r24
405.333.191
17.565.791.788
2.508.945.456
11_408.929.017
t4.t74.428
37 1
.884.46',1
20-517.894.247
31,a75.725.17
6
si aAu nln
2l.730.000
s14.043.201
21.730.000
9i4 043.201
955-713.207
955.713.201
't,
Chi
phi
tr6 tru1tc Bgin
hgn
LA chiphi beo
hi,iim tai sanlhuoc
d$ an
Thny
diCn
sri Pan 2'
Tni sntr trgrin

hfn khrc
s6 ki b6o c6o
Tqm tnC
conc
4.674.018.309
4.55r.858.689
4.674.018.309
4.551,858.689
j
rtvai)
o \ oat"a
n'Pio\\'oPhAdt''d
i'quo8b
!
is
t!
t;
i!.
i!
IE
ir
i_{
t:
li
1.:
It
ti
i!
ls
!'6.

-!
:e
I
':l
-,'d6
t
<Z
.E
=?
ji;
-'J
^
2i
=
d
g
lt
s
-
6
nI
qI
aI
"l
t
"t^
!
1
!
s

+
l
3
i.i
ar
':9
3
_
-!
za
iUJ ,i
-i:
E
,"? z
z'
.i)
e?
O;
'E:
z1 ;r= 4
6=
Ei
':
Z .?:
'=
o;:
p:
E.
-t:ii
E:e

E
o:21i- !"
U <,E
';
:
a,;cEi
,E
Za^!':
c6NG Tv cd PHAN THr.iy
DrEN s6NG oA
-
HoANG LIeN
Dia chii 56 2'dti]ns Dien BiCn
l'hLl
-
lhi uin Sdpa
- luyen SoPd '
li.h
Lno Cai
Bio c.\o r.\r cHiNH TONG r rol
C:io ki biocio tiicliih kdr lhnc ngiy ll thing03
ninr 2014
Biin rlnrlar ninh Bdo cno tii cllinh t6trs
h!,p
(!ap
th.ol
9. Chi
phi
x6y durg co bin d0
dang

Chi
phi
phiit
snrh trong
Bnln
t5.166.491.854
15.313 A13
A23
23 478.326
r6t ctruydr
tnng TSCD x6t chuy6n
gii
ltlrc
M t si',1T9(:t)
XDCB
dn tutry
l)!r in Su
Pnrl 2
Dlr in St P{n 1
Ilqin tlrirt diL:n
Nam
(lin
D\r en tlut
di(trlltivaLn Bin
c0nc
Sii dau nIm
82.571.120.114
2.508.649.482
8A.A62.170.632
11.51a

1)1541
I2i2.168.33)
59.290.743.857
2 AA9 173 9AA
1.508.6.19 18:
95128.96)
1,96
29.853137.i74
t.2i2.163:31
59.311.182
n83
2.0a9.1ti
904
15.366.491,854
97.937.611.968
10. Diu
trvao c6ng tr' liAn k6t, li6n
doanh
Ti Ie 56
cam kdt
g6p
d6n
3l/03/2014
C6ngt! C6
phin
Xay
l:p S6ng
Da
400, 4 000 000.000
r.000.000

000
HoAng LiCn
'l'heo
GiAy chlros
Dlran dang ki
kinh
doail clia
Cdng tv C6
phin Xav ]ip SOns
Da
Iloang Li'n
lhl
-
Vi5n
e6p
cia C6ng
ty C6
lhin
Thny dien
Sdng
DA- Hodng Licn ia 2 750.000
000 d6ng
- V6n
g6p cia cdn1.,O c6rg
nhan
vien C6ns
tv Ci phin Thnv dier Song
Dn
Hoang
Licn

li
1.2s0.000.000
d6ng.
Phin
v6n
g6p
cna crn b0
c6rg
An viCn
h I 250.000
000 di'ng duoc iv
thac cho
C6ng
iv
vA
phai
,n*r o chiliCu
"cnc
khoal
pfiailri khac"
I1- Diu tu dii hnn ldric
Theo Gi6y chfng
nh4n
iinns kt kinh doanh
V6u
diu tu
th{c
t6
s6 ki bno cio
C6ng

1y Cd
phAn
KhoAng
snn
S6ngEn
Lio
Cai
1'600'000'000
1
6110
000'000
'lleou:d\
r
1 nhan d.lne
\i kii,li
do,rrrn
\' dJn;
'-
rnlecuJ(ong
rvr" D\inK""-'"1
s6ng
oa Lio
c.l thi r6n
d;u
llj
(ua
cons
b-
nev la 50
000 000 000

\4\iD, rlons d6'
s6
v6n
g6p
cLlr
(ong
i)
C; ph;n l
)
dier'silp
DA
Ho
r! Li'
'
lA )'u00
000 000
\ \D
'li;r
0"
'crr
dieL
ie. oO,r,igey
: r ir,arg
12 nim
201:l
C6ng
tv Lll
gof 1'600'000'000
vND, s6
!6n

"n
phai
s6p
ln
3.400.000.000
\,'ND.
I2. Chi
ph{trn ttu6t
dni h?n
s6
aAu
nlm
868.688.668
Chi
phl
phnt
sinh
trong
nnm
2 .0't6.605.761
72.39t)122
196.291.916
25.957.512
2.0i0.648.188
r3.6i9.668
11.639.888
Phir
bii
vio chi
phi

n ong niN
sii ki
Lrro
Ch6nh
lech 1i
gi,
hiii
doai
lrong
giai
doan
d6u
tu
Tii sarl c6
dlnh
C6ng
cf dp.g cu.
cqng
882.328.336
1tleylq
?.!l!.2!!.lll
.
;,-;;
,-7iiip,
l.
^a a.*:.
s.
aa.no'.
."sd
cdNG Ty

cd
pHiN
rHtY DrCN
s6NG
Ei
-
HoANG
LrEN
Dia
clii:Sa,2
-
dsnngDien
BiCn
Ptli '
thit6n
Sapa
'
hur-''n
Sapa_tjnh
LioCai
BAO CAO'IAI
CII1NI{
TOT'G
HOP
aho ki b,o clo tii
chinl
kal thr:c nliv
3l
th6ng
03 nin

2011
n ri,ur;t diDh Bio
(rio
rri
clinb ldns
hqp
r.ier rl(
'
13.
I
rl.
t5.
Tni sin
dli h?r
kh:ic
La knoan
k]
qui',
ki
cuoc
dii h?n
vay vi
nq ngin
hi.l
vay ngin hen
crc t6
chirc
vdc,
nhin
khec

(16ng C6ng
ry
S6ns
Dd)
vay dai
h?D den
h?n
td
c0ne
Chi tiit
thtit
sihl,
vA dc
kholn
wr iht
ttu:
sii
dAu
nnnl
LaL44Lg9L
45.142.14t.123
56.050.3,10.1?3
sii tiin vav
di
s6 k6r chuvdn
trri
rrons
nim
s'-Uj!q(ao
21-323.910

121
6 :106.200.000
28
418.200
000
s6
ki brio
c6o
1i 1.176.469.928
16.566.956.595
11.300.54i.671
688.414.519
j,1.99?.298
965 9,19.985
3.168.715.058
270.000.000
1.902.002.082
1.417.980.759
r 60.51?.670
139
.Apl
.2r'l
161J.413.367.784
si6
aiu
nlm
s6
aiu
n;m
21

32394A
.123
28_418.200.00U
21.:121.940.123
l,+.726.400.000
Vay
ngin hqn
cd
nhan
khic
Vay
dai
hqr
d6n
h fi
C0ns
21.323.940-L2i
i4.726.400.000
56.050-340.123
6
306'200
000
49'142'140'123
Phiitri
rguli
biD
Cec
doa vitons
T6ng
C6ngq

S6ng
Da
cic dcrn vi kh6c:
T6nqC6lre
tv
Thui
dien
thui
lqi
Bic
Kinh
c6r;
ty C6
phan co
klli
a vnxav
dlns
Thing
Long
C6ng
lY TNIIH.kf
lK
LIoaThSng
C6ng
1)
C6
Ph
Thuong
nrai
LqoH6ng

Cdng
ry
C6
phin
lLr
vdn Xav
dlmg
& Tluong
m4i
TaY
\gu,vCn
Co.rg')
{
^
Ph.l']
Xj
dl.lg
D?i
Phi'
c6rrgr,.,.c6
ph?in
ru,6n
vd xav
d\mg
he
th6rrg
N4iCn
BAc
C6ngtY
TNHH

XeY
dlrng
Phdong
Mai
Ldns t\
Co
Dlrin
Sonr
Dr
lo
COn'q
t1 rNHn
V
t V OT&TN4
N'rn
Plut
Crc
d6ituqng
khic
(sns
i
15.055.425.863
17.861.295-79-i
I i.100.543.671
688.434.s19
1i4
99?.298
1.066.949.985
3.16S
715.058

270.000.000
2.132.002.082
1.617.980.759
190.i17.670
,39.800,216
154.L46,662.924
16. Thu6
Yi crit
khoin
phii
Irop
Nhir
nudc
sr6 diu
nrm
Sil
phii nOp
s(i
di
non
tro,g
-lI9!C
nlm
n5m
1.644.492.17E
3.190.359.830
sd
k'
blo
c,to

0
Thu6
GTGT
hang
b6n
n9i
dia
1.545
867
702
i;.,.:i;;,.;;
k;;;:i'
t-
s
oboa'.:
a
'''nt.\.
coNG w cd PHhN THOY
DIEN S6NG
Di
-
HOANG LICN
Eia chi:s6 2 dudDg Diernicn Phir
-
thildn Sapa-
hulen Sapa
-
trnh
Ldo Cai
,

,O t AO . Al
(
F
\h
C,:.lC HOP
Cho ki bi:o cAo tii chlrh kai thlc ng]y 3l
thtng 03
irm 2014
Bifi {huyol minl Bno cno lni chinh t6nghqp
(tiap
thcol
55
phrii
nop
Sii diu
nlm trong
nim
nnm
s6
ki b6o cio
LnLre lhu nhapcanhan
Ihu6tainguy€n
Crc loai thu6 kh:c
Crc klrodn
phi,li phiva
cac
khoen
phiii
nlr khnc
c0ns

17. Chi
phi phni
trn
699.198.07i
1 .21i .931-329
1.170.469.325
519.035.466
1.065.4,17.8,16
20.121.255
1. t9t.r84.70i
1
.170.469 .325
| .25',7 .7i',7.)\)2
784.550.699
326J46.400
5.1a6.'180.28',7
2.1
56.217.418 4 108.593.419
3.533.975.7'15
s6 ki bno cro
sii
riiu rr;n,
Chi philfi vay
pheitfti
Chiphi Lhi c6ng
c6ng trinh Thn)
d:in Sri
Pnn2
-
T|qn APY

c0'rc
t8.
Cic khoin
phei
tr;i,
phii ni!
ng;n han
Llrc
Phii $i
vi RHXH, BHYT,
BHTr\.
l(inh phi c6ng doin
h.r rl lirr=.dngD
so.,eD"\i
:lncungc;P
dich 1,!
\
or
gop
cu" cdri ba
(
\\'
di
gnp cri
p .il rao
C6ng
ly Cd
phin Vit tieu xay
duns
Qui

S6ng dd
'
.i :. L o
'g
-
B,o hiir
BI(
'
e h6 rro
kl;c
phuc
s!r c5 nam
2010
Ph.':
,
Cors
)
r n
Phin
trr
.
rqrg
'a
md:
lrudfg
RCEE
Phditrikhnc
cOns
19.
Vay vi nq

dli han
\
'.
d;i r
tn
\Sd
h-18
I
\''P
DdJ
ru
'.
lh;l
'r'rn
\ er Nlrn Chi nlfnh Lxo
C3l 'r
\ Jn-,.loI
ruer,i
-,'L
l
\FH
NI
v
\'xr,hrlg
'INICP
Dau tu
vAPhfl tridn
ViCt Nanl"r
Vay b)
Ngry6n Thanh

llu6(i:')
c0ns
I 01 .6E9.2i 8.27'1
8,18.705.805
23 7At 80i
825.044_000
82.336.94i.164
84E.705.8U5
)3
ia5.805
825
Aaj 004
102.537.941.079
83.185.650,969
s6 hi bng cio
t9.096.264
600.372.745
l_250.000.000
201.915.731
5.500.000.000
130.655.729
529 .1',7 4 .516
241.452.611
3.466.981
6A0.i'12.145
1.250.000.000
239.115.137
5.500.000.000
3.r
58.172.2I6

'129
.47 4.5 16
8-23t.575,051
11.721.711,889
sii kn bto c6o
s6
tliu
nin:
75r.
r88.310.000
i9.962.000
000
3 000.000.000
751.188.i10
000
19.962.000.000
3.900.000.000
794.150.310.000
795.050.110.000
Kho:
,
.
\'oii
n<!n
rheo
I
ap
do'g
dorg
r'i

I'o
gil' Ngrn n;ng
TVCP Dlu
rLr
\i
Pn;r
'rrr
\
iA
i" tri.r',.i"1
iocr;
.r
rorgC;rg
l
lai
rir'rn
r'd
piirr D:'r k'r-r
\:ir
Narn!n
lc\rbr
.,i"aa;iJ'r',grr"paAgiindlnss60li20l2lHDnsi)lSrrarsl2nam:0
1!;ro0
lLrll/HE
t:.',i.iiiiii,
*ti,.;i
i,:
t't,ai,
t
qp

a \,r
phai ain d
'inE
\ ii &i'
c'n tdi thint td
E
hq
c6NG ry c6'PHAN
THUY
DriN s6NG DA
-
HoANG LriN
D
r d,i: s;2 -
dudig DiCn BiCn Phu
-
Lhi
Lin
SdFa
-
hulCn Sxpn
-
linh
Lio Cai
B,\O CAO TAI CHiNH',r'ONG H0u
C|o kj bio cio Iai chiDh k6t rtr[c nea) 3l thdng 0]
n5m:014
Biin rhurar mirh B,io cio tni chinn t;trg h(Ip
(liap
theo)

.gdy r? rhnog
5 nrnr
201: vdi i6ng s6 tian vay
t6i da le 8ii.817.430.279 \'].'lD thni h?n
la 216
thing
kC dr ngiy
giai
ngnn diu
licn
(thdl gian en han li 48 th6ng)- fni
sall
ihi! chdp Ii
lo:in bO lai
snn crla Dlr nn thiy dien Sn Pdn 2
(bao
g6m
tai
sar hlen co viUi sdn
hinh
thinh
trongtrong lai)
vn
Qu.r;n
sir d,,rng dir i4i Dlr an lfut,
dien Sf Pdn 2 cna
beD va).
(i')
C6ng i] cho thu6 la; chilllr TNHH
MTV NgaB

hing TtvlCP Dax tu vi Phat dan
Viel N3nr
-
Chi
nhtuh Ha
N6j r,.ne trudc llin
theo hqp dang
cho lhue ai chinh s6 08 2879
01i32/HllcT-l'c
ngay 30 thAng 09 n,rn
2008. Mny
In6c thi6i
bi sE duqc Cdng ty Cii
phin ThLiv dien
S6ng
Dri
Horng Li6n t;1rc ti6p nhap
khAu theo hq}
ddng s6 01,'2008/SDHL IWHR
nsi,y
I? th6ns
s nam
:008i!
-qita
C6ns
O
Cd
phan
S6ng Da
Hoing Lien Ya C6ns lv Thav

dien Thiv
lqi Brc
Krnh.
Theo Phlr
hc
hqp di,ng trgdy 30
th6ng
I2 nanl 2012
lhl
tdng s6
tian diu tu tii san
0ud lai
chinh ia
,11.142.88+.713
VND. Sau k}i
lrai En chirh
thtlc
Li hqp
d6ng
thue tei chinh, khonn
va)
ri)
sE
!l0qc chuy6r ihanh klodn
nq lhua tai chinh
HiCn
tai, hai
ben
chua
ki

k,t k6 ho+ch
lre nq
d6i vdi
khoan vay niy.
(riil
vay ai NguyEn lhentr
Hua dudi d?ng
hqp da,ns
Liv lhec
quen
li. dAu 1Lr vitn vdi
lai su[1
lha r;i
laiarrreo
ia; suit ao rgau
hing BIDV ban
hinh),
diiu chnrh 03 theDg inot lin, laisI1At
tqithnr
dr;rn
nh{n v5r iy
quyin lir diu
ln I5%, thdi
hlln vay 60
thang
(1i,
2'1/6/2012 di:n
h61 ngdv
24i612017).
s6 tian ray duoc

hoan re 5 ki,
1? thergl
kj', thanh
loin lan
'liu
veo ngdv
24 *eng
6 nem
201l'
Khoan
vay
niy
duQc dam bao
bing doanh
thu
bnn dien crla Nhi mev Thirv
dien Sn
P
?
vn rian
,'
|
.oni
c:
Conq Ir Cd
pfur. ,Jv dien
Sapr da
I
oal
r

Kjr
h{n tht h tunn
'!t},
nii h{n
h stt:
Ti
1 nnn] trt TrCn I
nnm d€n
xuii,g
5 nim
Tritr
s nnnr
Vay ddi h?n
ngen heng
Vay dii hqn
cic
rd chtc vi
ce nhan khec
c0nc
T6ng ng
78,1.014.710.000
5.800.000.000
789-811.710.000
i2.826.100.000
1.900.000.000
3J.726.400.000
2 i9.,18.000.000
)i2.0'10-i10
000
3.900.000.000

223.018-000.000 5J2.0{0.310.000
chi tifi si
phit
si,h
"A
cdc Lhon
rt!
''d
nq dAi
hq
so
diu ndm
su
lreo
\n\
oa
trn
trong nInl
Kit chu)
in
"ang
vry dli
hin .l6n
Sa,
L\ bao
cru
hqn tri
Ngln hing
TMCP DAu tll
viPhartlian

viet Narn
Chi
nhdnl Lio Cai
C6!g ty cho thuetai
chnlh
TNHH
l,lTV Ngin hing
TMCP Elu tu
\rn Phit
rden
Viet Nam
Chi
nlrnh
HA NOi
Ba
Nguy6u
l hanh
Hui
c0ng
75r.188.310.000
75l.18E.i
r0.000
39_962.000.000
1.000.000.00!r
39_962.000.000
3.900.000.000
900.000.000
7es.0s0.3
l0.q!q
_

_l!9:999{!q
791.150.310.000
ii,i
,;'tiiii
atit,"i,t
a,r, ix
phi dLtuc td
!
.,111!o.ito
ti) cthlt16tE1!o!
)
\
il
i
e
i
!
!
ls
;
:
is
i:i
ft.r
;3
9l :!:
;l ;5
=l
*il
3l

3
I
=sEEEEEA]=
ggEEEEEFE
g==8a=RnF
*idi+
-rri
6:i
ci
E
*I
,il
sl
!l
al
=l
3il
3
1
!
;lE===EeEgg
€s333S3S;B
Eaaaqq=9X^',]
?e===3=tiE
lo
o o o
o o
N
i:,:
Ei*.

j.'
-
-
A
_,i
3
o
=
'!.j6F:?u
,:*4cnr;^
i
'.";;.b;=
=
::
.
-i
aodoo=-_'l.
: ,;;
':
: iaL-L&:;

'i
;-
^
^
^
x:
:'q
.,:
=E=i

s
rHrL'39;:,8
=
!
c
M: F O I
(,
O U
u
u e
ii a)t-1,
5L
:il
".il
-u
:
.)
lEa
I;;
-!-,
!.E e
p
it
;t:
I
(,
:E
i!
,i:
EE!

c
\'
=,
\t
>G
zl
4!
,;
r,1
-
e:
z'
,<!
o.T
_
,4=
E
Oi
::
(,
E
3:I
2y
z;. .: Y
z
.2
-'l
E Hi
!
E

'!?!i E
> i
-
:.::
Z'a: 11
,o
ei; :
c6Nc ry
cd eHAN THUv DrEN s6N6
DA- HoANG LrtN
Dia
chi:SO 2
-
dsting EiC! Bietr Phn
-
thitdn Sapa'huyen
Sapa
-
ti.I
Lio Cai
B,{O CAOTAICI]:NII TONG }IOP
Ch! ki bro cro tiichinh
k&thirc ngi) lL thdng 03
nrm2014
Ben.huyit
mitrh 860 cno tni cnint t6ns
hrrp
(liap
lh€o)
Theo Gidy d1lmg nIAr dtus hi doanh nghiep

thay d6i lar
thll 7 ngay 25 thans
I t nem 20 I I
Lhi
tdns s6 v6n didu 1€ cna Cdns ty lar 420.000.000.000
\rND. Ei:r
ngay I I th6ng 04
nam 20
I 4, cic .o
d6ns da
g6p
ld
I52.260.000.000
Vl'lD. Sit
vi5n cdn
phai g6p
lA 267.740.000.000 \T.lD.
Ci
phidu
s6 d6u
nirr
s6luc,ng c6 phiitu dang
ry
phrt
henh
so ruong co
p
r reu d0
phal
nann

-
Ci
phiiu ph6
nt6ng
-
Lo
pnN
nt aat
56 Iuqns c6 phi6u dir.'ic mua
hi
-
to
ltntet 1"1'
ta
g
-
Ci
phiiiu
Lru nni
so luong c0
phreLL
dang ruu hantr
- Ci
phiiu phti
thing
-
lo
phttu
lru dat
lvl€nh

gii
cd
phi6u
llang
luu hilrhi I
0.000
VND.
42.000_000
15.226.000
15
226.00A
205.000
205.044
15.021.000
ti a2l.,aa
4?.000.000
15.226.000
15.226 A0A
?05.000
205.440
15.021.000
1:
02).040
THONG TlN BO suNG
cHo
cric KHo,i.N
MUC
TRiNH BAY TRONG BAo
cAo
KliT

QUA
HO4.T
DQNC KINH DOANH
TONG IIqP
21. Doanh
thu
Ki bro cno
Doanh thu ban hiDs va cung
c6p dich v!
(*)
Cec khoan
giam
lrt doanhrhu:
Do,nh
thu thuin
(*)
Ln
doanh rhu b6n dien thuong
phim
22, Gi,
v6n hins bin
Phibaove m6i
trrirng vAthu6tai
nguyen
Chi
phi
n!6n
c6ng tlu. c
ti6p
Kh,u

hao Tdi sin
c6 dirh
Chi
phi dich v! mua neoai
Chi
phib:!s rian}nec
Git
viin.na ilign thuong
phiim
IGiiu
hao TSCD
kn6ng sndqngvao
SXKD
Cie
viin
hoat dong kh6c
Gin
v6D hing b6n
23. Doflnh
thu ho?t dqng
tei
chinh
Ld lii dan
siri
Lltdns
ki han
Kn h6o c6o
lu.l8 t_947.43l
r09.093.065.81ti
I 3- 181

-947-431
r09.093.065.818
NAm
trufc
\
\
'l
r.l r 1.296.699
1.308.548.42.1
't
| .904.612.612
2:1.365.807
7.314.921.149
6.060.368.3s6
47.618.690.688
I .223
.5
70.519
i 456.757_500
15,0r0.993.558
65.671.31{.8r2
1.878.434.141
1.904.109.438
69.456.858.651
,'t
t,,,1 A,,,a, te
pU,*,t';rt
\n
phii
d@.e

n!.
dnetdt Bdo'no
Li1 chlhh tdnqAtp
cONG
w co-
pHiN
THuY
DrEN
s6Nc
Di
-
HoANG
LrEN
EiachirS6
2 - dui,ne DiCn Bicn
Phn-thi tri!
Sapa'huven
SaPa-1inh
Lnocai
B,\o C,io 1 41 CHiN,I]
T6NG
HOP
{ i o k! bio cAo laicninh
ler
rhic nral I I
rnl_t
0''
r"m 201/
Bin rhutEr minh Bno c6o rll
.hiDb tdds

hqp
L'
:p
rl
'ol
24. Chi
phitAi chinh
Chi
phi
lei vay
PhAn bd L6
che lech
ii
gie
ljong
giaj doqn
dau tu
L6 chcnh lech
ti
gie
do danh
gir
l+i c6ng
no
c0ns
2s.
Chi
phiqniin lY doanh
nshiep
Chi

phi
rhao
viCn
quan
l,
Chi
phi vAttieu
quin
]i
Chi
phi da, dnng vin
Phdng
Chiphi khau
hao
TSCD
I hue,
pnr
\2 le
pnr
Chi
phidich l0
mua ngodi
Chi
phi
bturg
tidn khrc
c0rg
Thu nh4p
khic
Thu

rhanh l,
tdi siili
c6 dinh
Thu b6n
diCn
t?i c6ng rrLrong
Thu vi
chuyan nhuqng
chtng ohi
g;arn
phA!
thii
Thu nhap khac
c0ng
Chi
Ihi
khic
Gi6
tri can
hi
cna tAi
san
c6 djnh
thunn
li
Chi Dhiiiin
dign
trong
c6ng
trudng

CtLi
ptrr
t;er
,',rn ain ctLvir
rhuong
chLtns
''ri
giim
phat
thai
Tian
phei
Chi
deu rExay
dlmg
du an
g4ch nung
Chi
ph{
khec
c0"g
25-259.350.498
101.962.107.224
Kn hro cno
Nnm trl]lic
Ki
b6o cno
Nim
tru6
c

25.186.959 -'/16
'72390.122
107.523.984.8i2
289.562.890
148.559.486
1.064.946.4.10
49.602.064
20.092.213
126.062.7a4
2A39',7.415
208.339.321
r58_3t5.368
5.259.t
48.221
110.323.542
l',75 .526-455
464.051.114
67.t50.441
1.052.918.074
2.003.522.565
1.655.775,671
9.337.640.440
26,
1.82i-360
153.34i.,155
Nnm tnr]ac
1.5i4.784.078
1.657.600
1t.592.1',15.519
2'1.

rss.r68.8l5
Ki
bio c'io
8.674.859
115.000.000
s9.412.140
't3.149.277
.191
Nin
h
u6c
\
,J
2.463
.258.929
4.424.033.450
65.652.098
2',1.41].347
183.087-599
5-9n0.357,824
''E\d
Bra
'oo
ut
'hjr'
P tt.,itD nh ha lo
2,d
D,i
Phan
h'P

thil''tt
i
Phat
tuot
ta'
'
CONG ry c0'
pHaN
TH0y DreN s6NG DA
-
HoANG LrEN
Di!.hiiSi 2- duogDiCn Bidn Phn - thildn Sapa - huyen Sapa
-
tirh LAo Cai
BAo CAo TA]
oIiM.I ToNG ]IOP
Cho
k!
blo cdo di chinh kti &nc nsny 3l fians 03 nim
2014
Bnn thuyat minh Bdo.no
tli chinh
t,anq hqp
(tiapfieo)
:8. Lii c(I b,in
tr6o c6
phi6u
Lqi nhuan ke roan sau rhuE rhu nh;p do.r'l'
nghiep
Cnc kioao didu chinh tAns,

eiam
ld nhuan k6
rodn dd xic din-h lqj n-huan
ph,
, 06 cho cd d6rg
sd hiru c6
phi6u ph61h6nsl
-qi
nnuan
phin
b6 cho c6 ddng
sd huu co
lhiau
ph6
th6ng
(
o
ph
eu
plo
tnong dang rua
nirr D nn
qur
trong narn
Lrr c0'Dan trcn co
nnreu
C6
phi6u ph6
th6ng darg
IL'u hanh diu

nam
Ad: htLdng cria c6
phi6uphdth6ng
phat hn
thCm
C6
phii5u ph,5
th6ng
d'ng IlI'l he,h
binh
qu6n
trorg nim
K6 toin
trudns
Kim VIn S!
Ki
hio cno
Niim
armrc
(28.',789
.242.62'1t
(7r.475.53i.518)
(28.789
.242.627)
15.021.000
(71.475.5i3.53s)
15.021.000
Cd
phi6u phd th6ng dans ldu henh
binh

quanfong nam duo-c lr'nh nhu sau:
Ki bno cno
15.021.000
Ngrdi I6p biiix
.IU'
Nim
trudc
15.021.000
l5_021_000
rs.021.000
04 ndm
2014
nh
Kim
ngar
Ir]
e'*;;.
"'r,,*tirt."4,p,h*'
-Ft;,)*
d',*'L''
B''
""t
\\"b'."'u