Báo cáo tài chính hợp nhất quý 2 năm 2011 - Công ty Cổ phần Dịch vụ Bến Thành

CONG TV CO PHA

45/4 Nguy~n

OICH VI) BE

THA

Bao cao tai chinh ho'p nhilt cho ky k~ toan
Qui 2 nam 2011

H

Thai HQc,P.Cftu Ong Lanh, Ql

M~u

s6 B 01 - ON

BANG CAN DOl KE ToAN H<.JP NHA.T
T~i ngay 30 thang 06 nam 2011
Ma

so
100
110

TAl SA
I.

TAl SAN

Thuy~t
minh

S6 cu6i narn

S6 aftu nam

2

3

4

5

Ti~n va cac khoan turmg duong ti~n
Ti@n

5.1

112

2.

Cac khoan urong duong ti@n

120

II.

Cac khoan dftu tu Uli chinh ng~n han

129

5.2

D§u tu ngan han

121

Cac khoan phai thu ng~n han

131

Phai thu cua khach hang

132

2.

Tra truce cho nguoi ban

138

.).

Cac khoan phai thu ngan han khac

13.765.328.939

4.137.584.817

2.637.739.082

4.137.584.817

2.637.739.082

5.900.000.000

5.000.000.000

5.953.740.891

5.000.000.000

(53.740.891)

OIl phong giam gia chung khoan d§u tu ngan han

2.
III.

130

16.979.393.644

NcAN H~N

5.3
5.4

1.730.630.654

2.497.554.157

1.165.638.147

760.334.630

215.061.900

173.531.859

830.682.136

2.044.439.197
(480.751.529)

139

4.

Du phong cac khoan phai thu kho doi (*)

(480.751.529)

140

IV.

Hang tAn kho

3.078.342.968

2.457.065.072

Hang tAn kho

3.078.342.968

2.457.065.072

141

5.5

142

2.

Du phong

gia hang t5n kho (*)

150

V.

Tai san ng~n han khac

2.132.835.205

1.172.970.628

Chi phi tra truce ngan han

254.328.250

213.077.680

2.

Thu€ gia tri gia tang duoc kh§u tnr

135.501.352

148.956.606

154

3.

ThU€ va cac khoan khac phai thu Nha mroc

158

4.

Hi san ngan han khac

151
152

200
210

BI.

218

5.6

TAl SAN oAJ H~N

104.500.000

416.500.000

Phai thu dai han khac

104.500.000

416.500.000

17.504.973.982

17.717.226.656

2.959.710.899

3.450.970.879

7.864.432.073

7.864.434.073
13.461.194

2.

O~ phong phai thu dai han kho doi

220

II.

Tai san c6 djnh
Hi san c6 dinh htru hlnh
hao

223
227

2.

230

d
3.

Ill.

hao

vo

hlnh

5.8

k

16.977.780
116.300.000
14.249.277.997

99.322.220

Chi phi xay dung co ban do dang

5.9

B~t ai}ng san aftu tu

5.10

2.489.593.796

2.540.445.680

3.799.189.568

3.799.189.568

u n ga

242

a
IV.

an

13.821.450
116.300.000
102.478.
14.531.441.633

241
250

k

an

Hi san c6 dinh

721. 174

gu n g a

228
229
240

5.7

u n ga

222

810.936.342
28.765.767.872

Cac khoan phai thu dai han

219
221

1.743.005.603
27.626.864.944

hao

an

k

Cac khoan aftu ttr tai chinh dai han

1.309.595.772
5.11

6.149.590.388

1.258.743.88
6.261. 760.235


v

hop nh

ky

45 4

2011

251

.

252

2.

258

3.

259

4.

u

ong
v o

u o d

g

,

n

hn

phong g

g

g kho n

1.

262

2.

d

h n

596.010.235

3.827.000.000

5.927.000.000

61.250.000

260
261

2.583.840.388

5.12

261.

1.378.206.778

1.829.835.301

1.378.206.778

1.829.835.301

44.606.258.588

42.531.096.811

n

d§u
300
310

.

311

1.

312

2.

ng

3.

g

314

4.

hu

315

5.

h

316

6.

h ph ph

b n

86.420.198

5.14

345.695.383
581.283.182

5.15

997.304.108

5.13

kho n

n
ng

kho n

319

7.

320

8.

323

9.
.
1.

uy kh n

331

7.183.854.974
3.885.326.428

y v

313

330

7.965.307.699
4.767.718.188
72.347.274

ngh

ph

phong ph

332

2.

d

3.

d

334

4.

335

5.

336

6.

5.16

n
hn

phong

416

2.

195.212.766

836.728
3.298.428.546

5.17

3.000.706.100

2.948.796.100

5.18

180.868.199

325.562.747

16.015.212

24.069.699

y

418

4.

y du phong

419

5.

y

420

6.

5.19

n d u u c
y d u u

hu

h u

35.387.612.211

34.114.660.381

35.387.612.211

34.114.660.381

30.000.000.000

30.000.000.000
20.143.767

€n

230.214.316

218.249.710

303.027.326

218.249.710

4.854.370.569

3.658.017.194

1.253.338.678

1.232.681.456

44.606.258.588

42.531.096.811

a

v6n

439

1.036.671.395

3.197.589.511

v

·

gu6n

873.042.745

ph

p

411

430

481.630.626

b

nh p h n

.
1.

417

949.413.930
n hn

400
410

753.418.800

h n nguo b n

v no d
hu

ng

ong,

d

333

n

n

378.217.831
444.179.697
1.457.369.953

quy

u

uy n

g


o

v
.

h

u

45 4

hop nh

ky k

u

2

6

2011

02

.
on
h
.

2 2011

b n

g v

3.

nh
g dp

10
11

4.
5.

20

n d nh

kh n g

32.936.112.445

39.910.502.251

17.204.369.796

18.053.820.455

32.936.112.445

39.910.502.251

12.510.269.582

12.454.946.057

23.633.490.228

28.175.357.488

4.694.100.214

5.598.874.398

9.302.622.217

11.735.144.763

.26

369.301.680

334.242.620

494.897.794

844.025.958

.28

17.808.924

286.832.578

67.389.204

787.590.678

856.885.301

2.709.658.488

1.993.737.098

5.116.630.413

2.533.929.219

2.422.720.344

4.429.859.654

5.208.101.823

1.654.778.450

513.905.608

3.306.534.055

1.466.847.807

401.023.727

1.410.891.397

790.778.912

2.733.746.383

788.500.299

540.338.131

1.448.500.640

1.235.763.546

870.553.266

657.721.72

1.497.982.837

hu

v b n h ng v

v6n h ng
nhu n
pd h

.27
p b n
g
10 11

6.

nh

22

7.

p

24

8.

ph b n h ng

25

9.

ph qu n y do nh ng

h

g

dong

h nh

p

nhu n huh 1 h
nh 130 20

10.
k h

o ng

31
32

12.

ph kh

40

13.

nhu n

14.
50

30

61

16.

62

17.
18.

70

31

g

32

.476.572

y
6.9

k

15.
60

0
16

,

nhu n
40

n

h5 n
n
51

1.336.045.802

1.384.458.874

2.717.556.251

320.725.464

344.160.584

666.103.080

729.725.932

1.015.320.338

1.040.298.290

2.051.453.171

2.235.104.712

2.964.830.644

.30
nh

50

68.743.924

68.743.924

hu

.30

n

y
0110112010
30 0612010

18.053.820.455

vu

21

30

12011
12011

17.204.369.796

.25
2.

01

a

p

01
02

010

¢

3


hop

guy

nhudn
nhudn

ua

6 dong
d ua

n

du

6 dong

J

J

ng

p.
u

n

o

.

6

h

, n

30

g 06

2011


c

v

guy

45 4

h

.

.

u

ho p nh

g

ky k

2n

n
2011

03

c

¢
o

d n

y

y

hu

.

uu

dong
n hu b n h ng,

2

2.

n

3

3.

n

4

4.

n

5

5.

n

n p hu

6

6.

n

kh

7

7.

n h kh

o nguo

, d

h ng

18.475.470.61

vu

dong

h

p

2.

,

y dung

n

h nh y , nhuong b n

4.
dun

ho v ,

25

5.

n

d u

26

6.

n

h6 d u

27

7.

n

n hu h6
kh

ho

ong u no
y, b n

0

don

ong u no
35.000.000.000

10.500.000.000
11.453.740.891

g6p v6n v o dun v kh
g6p v6n v

ho v y, 6

y n
u ph

n

don

dong
dong

h nh 6 p

20.500.000.000

kh

nhu n

n hu

30

n

n
0

24

.

.543.859.

2.082.014.561

h

dong d

3.

u

92.318.211.

205.163.636

n
h n kh

n h

75.168.456.227

19.788.893.26

nh d nh
dong k nh

n

02.381.480

25.826.494.132

ng k h
dong

23

.

.112.017.437

233.796.1

k

d

20.806.176.933

1.515.612.797

.568.886

hu nh p d nh ng

n h d

31

dp

19.330.249.385

kh

270.269.311

y

22

do nh

n

21

y k
01 0112010 d n

nh

p d h

ung

ho ng

u

20

ng

y
0110112011

391.449.100

389.609.258
u u

14.891.449.100

7

h

u, nh n v6n g6p u

hu

o

21

5

0


v
45 4

2.

n

u

32
3.

n

v6n g6p

34

4.

n

35

5.

n

36

6.

y n

ho

n h n,

,

n

2011

6
21

187.126.443
0

y

13.239.538.0

no

40

v

50

u huy n

60

n

n

n

ho

n

21

187.126.443

n

ng ky

20 30 40

n o§u ky

.239.538.0

1.499.845.735

891.948.38

2.637.739.082

6.695.648.588

4.137.584.817

5.803.700.204

yg

h y o6 c

u

hu

h

huh

on duon

61
n v

hu 50
h nh

h n nh n du

19 nhu n d

v

ho ky k

2n

u do nh ngh p o oh

33

70

hop

.

uy

ng

n

u

kv

29

n

u

6

nng


hop

ky k

2

6
n

09

56

n h nh h
20 03 2006

2011

2006

u

2011
.

g
v6n
ng
ng
26

ong y

ong
h

vu
,

n
ng y

dong

h

y
y

y
h6

g nh n
g ky
nh
pn
0411

huong

,

d nh

g

6
6ng

d6ng

do
h ngh k

n

vu
n h nh
vu
n h nh
n h h.

ong y

do nh

y

ph n

0305246978 do

h vu

, dong h6 ,

n phong

, kh h

n ,

6

ng

h

, d h vu

....

n

u

ong y

30.000.000.000 dong

dong
1
2

ng ong
dong kh
g
h a danh
ong y

3.000.000

von g6p
n

6 dong
nv

g

,

6 ph n

13.442.000.000
16.558.000.000
30.000.000.000
d n
3110312011

h

1.342.000
1.658.000
3.000.000

44,7
55.27

y

1.
ung
ung

g
nh nh
ng

vu ho v
do nh
h ng
vu
n h nh
g
n
n

2.
3.

.

ng
y

ng y
ng

hu

504
26
u
50112

n
ong
ph n x

d

y

n
n
n
h

nh, u 4
n hu,
1
huong
ong, u
1
ho
g
n h
p,
n 12

n h nh
n h nh
n du

n

h


h hop
45 4

guy n h

,p.

u

n

ky k

g

n

k
u§n

nh

y b ng ,d6ng
,
ong

,

ph
v

qu

.
hop
h h nh
ng y do ng y
k
n
duo
ng y nh n d u
nh n
du g
ong y
g
h u

dong

b

o

ong

h

h
h nh u

ng y b

d u

g

19

p
ng y p dung
hu n
qu
d h 15 2006
.
y

,

n

n
ph

hu
d6ng

o

h

ng
d
p
ong y
kh
g k
h
duo 1
ho dong u
g h
g
1 1bo kh
n

u
v6n
6 dong

ng

o

u

h
h u u 6 dong

ng y hop nh

ng y 01

ng 01

k

n n

n

g

n

20

ng 03 n

h nh, vo
, vo

gu n
kh§u
gu n
g nh b dong
huong ph p kh u h o b dong
u n
1 n

g

nh n

d
dong h u

31112 duong

d
uong

2006

dung
ng d ong
n
o n
n v
kh n
quy, n d ng
y ,
ky go khong ky
d
d6ng
n kh
dong n
dung ong k
h

yg
n
n h ng.

nh n
h

du

h nh u
ng 12 h ng n .
dong u
1
ng
.
h
b

h h ng

u
g

.

o

kh§u
g

g y n
o

g y
hop nh
g
o
do nh.

u n
gh
n
g
kho
u n
h ng
kho h phuong ph g
huong
g
h ng
kho h g
h d nh .
huong ph p h h
n h ng
kho h n ph
g ph p
kh
phong g
g h ng 6n kh duo
p n

n kho 16 nhon g
n
n duo
hung.
guy
gu

ong y
d n n
31

b
d u
nd u

n
u
ong y on,
g y

b§ d ng
,
,

n

p b n

.

g xu n .
6
nh

hg

u
h
h nh

ngu
uong

g
g

ng n d u n
n ngu n g
g
ng .

n k , v6n gop

8

n

d nh dong k

g

h ng


v
h

y

h nh ho p

.

u

g

kh n d u
kh n n n h
d u
n
h , d h n k
huong ph p p du phong g n g d u
16
u n
.
u

guy

v 3n

gu n
g
v6n h
du

u n

k

g
g
n n

g6
g6

,

v
y y

gu n

b6

h
g

b6

2n

n

ph

gu
h n
u

k

phong

,

g

h

phuong ph
p h n
.

ng

ph

vu ph

n

kh6ng

g 6
ky u
nhu n
u

nh g
pho
6ng y u k

u

6 ph n, v6n kh

kh

hu

u.

n
ph

.

,

n

n do nh
14
n

dong
hop d6ng x y dun

g
nhu

d u

ng p vu ph
b6 6 d 3

ph

du v6n

nh g
g

ng ph

hu n

k

n

k

14
14

g

phu ng ph

gu
nh ng

nh .

u

vu

gu

o g

,

b n h n

n vo d nh

v6n g6p

d nh
ng ky
g k khong

d nh

g

gh nh n v 3n

ph

nh

von

nho d

b6

g nh n von d u
g6p
hu
.
g nh n h nh
gh

nh
g nh n o nhu n
o nhu
dong
.

u

do don

.

.

phuong

nh

xu.1

d.1

u

n h

6n

v 3n ho

guy

gu n
von
gu n
gu n

n

ph

n
gh

u,
ph n b6 y k
g
huong p
h.

h n

.

dung d

g

ky

nh,

nh n

ng

nh

g

ph ph

nh

ong ky

g bu

nh
g

nh n
n

nh n ph n o nhu n
h
16 ong
y
ng p
ngh p vu

phong u o h 3
ngu n
phu ng ph
k

nh p do nh ng p
v
xu

n

16

g

g y

n k

g
k ,
g

9

h nh,

n do nh,
n
.

ong
ng vo ph n
ph n b6 o

u nh p

h

ong
ng

nhu
.


hop nh
45 4

uy

b6

k
n

.

n
6n
6n gu n

h ng
n ng hu n
kh n d u u
h nh ng
h n
hung kh n d§.u u n n h n
§.u
ng n h n kh
n
ng n h ng
d§.u
h

d6n
n

225.726.481
3.91 1.858.336

221,999,591
2,415,739,491

4.137.584.817

2,637,739,082

y

n

453.740.891
5.500.000.000
.740.891

o ky h

5.900.000.000
ph
v6
hu v6 6
ng
hu kh

h
h

04.

ng

ng n

hu
hu

0110112011

2.044.439.197
2.044.439.197

830.682.136
830.682.136
n y

6n kho

g
u h ng 6n kho dung d
h p,
b o
n no ph
kh6ng
h n nh p du phong g
g h ng 6n kho
kh n
nh p d nh
cc kh u
kho n
ph
hu

nu

1

3.078.342.968

2.457.065.072

3.078.342.968

2,457.065.072

n
ong n

kh6ng
ng y

n

n9
135.501.352

148.956.606

135.501.352

148.956.606

h
ong

o

06.
ho

d
hu d

h
h

1n b9
n9
1 b9 kh

o

ng
07.

n

v o nhu n duo
d9ng

n kho

05. hu

0112011
5.000.000.000

5.000.000.000

ng y

u n

u,
u
6ng u, dung u
ph
,
do d ng
h nh ph
ng h
ng ho b dong n
phong g n g h ng 6n kho
g g6 h ng

d

o ky k
n
2n
2011

h

d

h n kh

ng y

ng y 0110112011

o

hop

u

45 4
y quy, ky
d
kh n
n
ho y kh6ng
d h n kh

08.

2

h n

uy

ng,

05.500.000

416.500.000

104.500.000

416.500.000

u

6ng

12011

,

n

h
guy

ky

ng

u

,
d n

dung
y

g

duo

u

u

2.098.253.088

302.103.524

4.801.847.2 8

662.228.243

7.864.432.073

2.098.253.088

302.103.524

4.801.847.218

662.228.243

7.864.432.073

1.320.710.905

64.569.277

2.777.157.786

251.023.226

4.413.461.194

g

u

h01111

h
k
d u u

n kh

ky

duo

y
duo

h u h

ong

68.812.298

491.259.980

319.835.524

4.904.721.174

2.024.689.432

411.205.017

3.450.970.879

1.72 .005.204

342.392.719

2.959.710.899

97.771.728

20.991.726

303.684.228

1.418.482.633

85.561.003

3.080.842.014

777.542.183

237.534.247

679.770.455

216.542.521

k
s

n

n
y
kh

duo
kv___________
________________________________

_

h u h nh
y d§u
ng y

6

ky

a
u n
n
a a
a ha

n a uo nd
ua
u
da dung d
ga
6
d
du hao h nhung
n
ga S
6
ha
ong
vd
ua, ban
u nh
ga
d6
d vd
h u
ong

09.

g, g

n

hdp,
dung
ang

vo

11

o da
ong a

baa a
oan
d6ng
ong

a

hon

2011


ho ky

hop n

45 4

u

g

n

,

n

u n

g

2

s

u

8

ph

,
b ng

ng
h

vo h nh

ng

ng

vo

duo d u n

116.300.000

ong n n
n
ng do
ng kh
h nh y nhuong
kh
duo
ky

116.300.000

u

h

nh
nh
b n

116.300.000

116.300.000

on

h§u h
ng kh

ong n n

y nhuong

99.322.220

99.322.220

3.156.330

3.156.330

102.478.550

102.478.550

16.977.780

16.977.780

13.821.450

13.821.450

b n

n kh

ky

6 duo
n

u

y

vo

u

n

6

10

ky

g

ng

n

u

u
6
u n

uy

g

u n

ng

ng

n

6

ky

ong

ky

ky

3.799.189.568

3.799.189.568

3.799.189.568

3.799.189.568

dung d

v quy

dung
ng

h

y

on

v quy n
o

1.258.743.888

50.851.884

1.309.595.772

.258.743.888

50.851.884

.309.595.772

dung d
dung d

o
on

b

ng

2.489.593.796

2.489.593.796

2.489.593.796

2.489.593.796

u

n

dung d

h
quy
h

dung
g

2011


o
u

,

n

hu
10.

dung

ng
1

137

y

hu ng

ong ,

u u
u
6
u u

nh d h n kh
u
.
u
u
u, ky
u
n
h
k
u
h 111
phong g
g d u
d h n
n

13. h ph

nh
g
ph

ng y

14.531.441.633

14.249.277.997

14.531.441.633

14.249.277.997

n

01

2.583.840.388
3.827.000.000
61.250.00
6.149.590.388

u

h

y
v
p d nh
u 6
d n
n kh
d

20 11

6.261. 760.235
ng y

ng

khong d

hu n

nh n

h n kh

1.378.206.778

1.829.835.30

1.378.206.778

1.829.835.301

ng y
n

ky

2n

b n do

n

hop nh

nh,

do d n

ng
12.

g

n

n

0110112011

72.347.274

d n
72.347.274

15. hu

n ph

g
ng
u
xu§ ,
hu
nh p do nh
hu
nh p
nh n
gu n
hu nh d§
n
hu kh
kh n ph ,

n p nh

nu

n

g

16.

776.354

866.163.589
1.867.045

433.856.70
9.546.642

997.304.108

444.179.697

d§
kho n ph

n

kh

ph ph

ph

119.273.474

n
n
g

16n
g h g n ngung
kh

ng
h

0110112011

n ngh ph
nh
949.413.930

481.630.626

949.413.930

481.630.626

2011


c

45 4

h

uy
17.

.

kh n ph
n
ph

u

h n kh

. n

. ng y 0110112011

ho g
qu
ng do n
h9
y
h
ng n
y

k

ph

18. h

d
d

n
n9

h nh
kh

h n

y v

32.999.203
46.902.980
7.163.574
4.375.602
8.560.000

29,881,510
17.903.
,893,741
2,560,000

660.000.000
113.041.386
873.042.745

620.000.000
406.027.561

1.036.671.395

. n

. n y

h n
d h n kh

h

19.

, ph

ky k
2n

,

ky quy, ky uo
nh hu hu

hop

g

3.000.706.100
3.000.706.100

h n

. n y

2.948.796.100
2.948.796.100
. ng y

n n h ng
d6 n ng kh
u ph h h
hu
d

h n kh

80.868. 99

325.562.747

180.868.199

20.

n

ho n

khong

n hu€ hu nh p ho n
n

€
nh
h nh
n hu hu nh
hu
kho n 16
n hu
u nh
kho n uu d
nh
ho n ho n nh p
d du
gh nh n
n

p ho n

n

b

hu€

du

. n y

o

u nh p ho n

ph
ph

u

. ng y
ph

nh p ho n

n
u nh p h n

. ng y

n qu n d€n
kh u
n qu n d€n

nh u

kho

c

c

o

hu€

o

p ho n
hu
u dung
p ho n
n qu n d€n
hu
u dung
n
hu nh p h n
n n

u nh p h n

n h n nh

325.562.747

ph

ph

d

g

nh n

. n y 01 0112011

n
2011


v
45 4

21.

o

,

guy

ho ky k
2

n

u
n hu
h
d§.u

hu
y d§.u ph
y
phong
h
q

u

c

h u

35.387.612.211
30.000.000.000
230.214.316
303.027.326
4.854.370.569

n

h 6 dong

u

1.253.3383.678
1.125.000.000
128.338.678

6n

v6n d§u

6

g y

g 6

u d hu n
u quy 0

nh

v6n vo

6

u

u

ong n n

ph n phd

6

n

0110112011

13.442.000.000
16.558.000.000

13.500.000.000
16.500.000.000

30.000.000.000

30.000.000.000

ng y 30 06 2011

y 01 0112011

d6 n ng kh

g
hu n
ng y
6n d§u
6n g6p d§u
6n
ng
6n g6p g
n g6p
, o nhu
6
ong

g
d
g
6
ph

0

,

,

30.000.000.000

30.000.000.000

ng
ong n n
n d
b6
b6
b6

n

6
u
n 6
n 6
uu

201

ky k
u ph6 hong
u uu d
y k
duo

k

n qu

g

3.000.000.000 d6ng

nh
n

y

u d ng ky ph
b n
ph6 hong
u uu d
6 p u
ph6 ong
d
6

u
g
u ph6 ong
u uu d
ng

y 30 0612011

h

6n g6p
n gop u

.

ho p nh

,

h nh
ung

nh g a 6 ph u dang u hanh
quy u d nh ngh
uy d§u n ph
n
y du phong
nh
uy kh

10.000 d 6 ph

.
533.241.642 d
230.214.316 d
303.027.326 d

3 0612011

n y 0110112011

3.000.000
3.000.000
3.000.000

3.000.000
3.000.000
3.000.000

3.000.000
3.000.000

3.000.000
3.000.000

2011


hop

ky

guy

2

u d
hu nh p
22.

u dung
quy
h
16 duo

p
ph ,

ng

p

p

p

6n

g

a huu

quy
o q

u h.

gu 3n

y

guon

o dp

n
uon k

p
ph

on

ng y 01 01 2011

ng n
6 n

23.

n

30 06 2011

n

01 0112011

n hu n
u
n
6ng
h

hu n
6
ong
ong
n kh6ng huy n ng h

n

hop d6ng
hn

n n
5n

n
n

b6
n
2

dong

nh.

.
dp

601

0

nh hu
h
nh u
g c
nh
dong n
nh hu hop d6ng
h
6ng

u c
nh
pb

hop d6ng

y k u
o
n

d n

16.570.33 .213
14.968.672.778
1.397.105.454

v

u
dung

1 20

6 vo d nh

dung duo
hop d6ng

ng

dung du

p

o ho

d n
30 0612010
20.823.534.889
19.086.967.362

x

ong k
gh nh n d n h
32.936.112.

39.9

ng do
huong
h
bn
ng b n b
hu
nop phuong ph p
hu
u
d b
hu xu kh u

p

dp

26.

32.936.112.4

10

v

ong do
nh
nh
nh
27.

hu n
n
d
v6n

d6
o d6
g n

ph , h ng h
vu

16.570.33 .213
14.968.672.778
1.397.105.454
0112011 d n
30 0612011

20.823.534.889
19.086.967.362

01 0112010

201


v

o

o

ho p nh

,

guy

45 4

v6n u h ng ho d b n
v6n u h nh ph
bn
v6n u d h
d ung
p
n

,
nhuong b n,
nh
d§u n d b
ph
h do nh
1 dong
n d§u
h ng 6n kho

2
15.243.929.694
145.631.823
8.193.076.829

y u

ng
n

6 21

20.252.699.301
7.922.688.187

28.175.357.488

0110112011

n ho y

duo h

d n

389.609.258
105.288.536

809.025.958
35.000.000

494.897.794

844.025.958

13.648.313

01 0112010
30 0612010
759.774.678

b n ng
c
h nh

nh

hu

d
h

yg

hu
hu

n

dong
ng

29.
n
kh n d§u n n n h n,
h n
6 do h nh y
bn
c
d
6 c
h nh
h
g
n
phong g
g
kh n d§u
ng n h n, d h n
p
h h kh

ng

27.816.000
53.740.891
67.389.204

787.590.678

30 0612011
666.103.080

01 01 2010 d n
30 06 2010
729.725.932

30.
do nh ng p
n
n h nh
u hu nh p
nh ng p
ph hu hu nh p
n h nh
ng p

n
h

u
n

n
6ng

31.

u
ny

p
ph
ph

32.

nh p

nh p do nh ng
hu nh p d nh ng

x

,

ph ngu n
u, v
h ph nh n ong
h ph kh u h o
h vu
n

ng
n

p
p
ng

ong
ong

666.103.080

729.725.932

01 0112011 d n

01101 2010
30 0612010

n

571.037.396
95.065.0684
666.103.080

y
y

u
u

6

1

n
2011

50.851.884

23.633.490.228

28.

ho ky k

d n

0110112010 d n

484.270.919
573.040.900
364.096.100
4.547.097.631
1.074.487.352

21.655.516.833
3.824.029.256
434.293.734
10.824.512.335
1.723.627.186

o

hop nh

,

guy

2

b6 ung
g

33.

kho n
khong bhg
n do d nh

n

g

y

n

n

2011

38.461.979.344

7.042.992.902

ng

hdng

ho ky

o6ng

y
ng

b ng

nhung khong

n

no

n

n

g
do nh

6
u
g

don

nh d nh

g ky
ng
n g
g duong

u

h nh
h h
g

don
n g
khong
b

y du

h h

duong

h

h
hop
n v
kh
y do

g
n

ng
g duong
kho n

ph
h

ng

ph

khong

ho
h

ng,

n.

k

v
b

nh
n

5628

k
g

g

h
hong

hong
n

ky

ng y k
b n n qu n
, d nh

,

5

g

kh n

kh

ong

g
g
hong

ngh p

n

ong
ng
n
h nh y
no ph
ng y n
y ong

n
nhung

do

do

.

n b ng

g

v

ng

n

h kh

0

0
nh

khu

h nh c

ng

n

k

n

.

g
u
y, ho

quy

,

ho

n

18

na