Finance
Fundamentals of Corporate Finance
Volume 2
David Whitehurst
UMIST
abc
McGraw-Hill/Irwin
McGraw−Hill Primis
ISBN: 0−390−31999−6
Text:
Fundamentals of Corporate Finance, Sixth
Edition, Alternate Edition
Ross et al.
This book was printed on recycled paper.
Finance
/>Copyright ©2003 by The McGraw−Hill Companies, Inc. All rights
reserved. Printed in the United States of America. Except as
permitted under the United States Copyright Act of 1976, no part
of this publication may be reproduced or distributed in any form
or by any means, or stored in a database or retrieval system,
without prior written permission of the publisher.
This McGraw−Hill Primis text may include materials submitted to
McGraw−Hill for publication by the instructor of this course. The
instructor is solely responsible for the editorial content of such
materials.
111
FINA
ISBN: 0−390−31999−6
Finance
Volume 2
Ross et al. • Fundamentals of Corporate Finance, Sixth Edition, Alternate Edition
Back Matter
917
Appendix A: Mathematical Tables
Appendix B: Key Equations
Appendix C: Answers to Selected End−of−Chapter Problems
Names Index
Equation Index
Subject Index
917
927
932
938
940
942
iii
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
Appendix A: Mathematical
Tables
© The McGraw−Hill
Companies, 2002
917
APPENDIX
Mathematical Tables
A
Table A.1
Future value of $1 at the end of t periods ϭ (1 ϩ r)t
Table A.2
Present value of $1 to be received after t periods ϭ 1/(1 ϩ r)t
Table A.3
Present value of an annuity of $1 per period for t periods ϭ [1 Ϫ 1/(1 ϩ r)t]/r
Table A.4
Future value of an annuity of $1 per period for t periods ϭ [(1 ϩ r)t Ϫ 1]/r
Table A.5
Cumulative normal distribution
A-1
918
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix A: Mathematical
Tables
APPENDIX A Mathematical Tables
A-2
TABLE A.1
Future value of $1 at the end of t periods ( ؍1 ؉ r) t
Interest Rate
Period
1%
2%
3%
4%
5%
6%
7%
8%
TABLE A.1FUTURE VALUE OF $1 AT THE END OF T PERIODS 5 (1 1 R)T
9%
1
2
3
4
5
1.0100
1.0201
1.0303
1.0406
1.0510
1.0200
1.0404
1.0612
1.0824
1.1041
1.0300
1.0609
1.0927
1.1255
1.1593
1.0400
1.0816
1.1249
1.1699
1.2167
1.0500
1.1025
1.1576
1.2155
1.2763
1.0600
1.1236
1.1910
1.2625
1.3382
1.0700
1.1449
1.2250
1.3108
1.4026
1.0800
1.1664
1.2597
1.3605
1.4693
1.0900
1.1881
1.2950
1.4116
1.5386
6
7
8
9
10
1.0615
1.0721
1.0829
1.0937
1.1046
1.1262
1.1487
1.1717
1.1951
1.2190
1.1941
1.2299
1.2668
1.3048
1.3439
1.2653
1.3159
1.3686
1.4233
1.4802
1.3401
1.4071
1.4775
1.5513
1.6289
1.4185
1.5036
1.5938
1.6895
1.7908
1.5007
1.6058
1.7182
1.8385
1.9672
1.5869
1.7138
1.8509
1.9990
2.1589
1.6771
1.8280
1.9926
2.1719
2.3674
11
12
13
14
15
1.1157
1.1268
1.1381
1.1495
1.1610
1.2434
1.2682
1.2936
1.3195
1.3459
1.3842
1.4258
1.4685
1.5126
1.5580
1.5395
1.6010
1.6651
1.7317
1.8009
1.7103
1.7959
1.8856
1.9799
2.0789
1.8983
2.0122
2.1329
2.2609
2.3966
2.1049
2.2522
2.4098
2.5785
2.7590
2.3316
2.5182
2.7196
2.9372
3.1722
2.5804
2.8127
3.0658
3.3417
3.6425
16
17
18
19
20
1.1726
1.1843
1.1961
1.2081
1.2202
1.3728
1.4002
1.4282
1.4568
1.4859
1.6047
1.6528
1.7024
1.7535
1.8061
1.8730
1.9479
2.0258
2.1068
2.1911
2.1829
2.2920
2.4066
2.5270
2.6533
2.5404
2.6928
2.8543
3.0256
3.2071
2.9522
3.1588
3.3799
3.6165
3.8697
3.4259
3.7000
3.9960
4.3157
4.6610
3.9703
4.3276
4.7171
5.1417
5.6044
21
22
23
24
25
1.2324
1.2447
1.2572
1.2697
1.2824
1.5157
1.5460
1.5769
1.6084
1.6406
1.8603
1.9161
1.9736
2.0328
2.0938
2.2788
2.3699
2.4647
2.5633
2.6658
2.7860
2.9253
3.0715
3.2251
3.3864
3.3996
3.6035
3.8197
4.0489
4.2919
4.1406
4.4304
4.7405
5.0724
5.4274
5.0338
5.4365
5.8715
6.3412
6.8485
6.1088
6.6586
7.2579
7.9111
8.6231
30
40
50
60
1.3478
1.4889
1.6446
1.8167
1.8114
2.2080
2.6916
3.2810
2.4273
3.2620
4.3839
5.8916
3.2434
4.8010
7.1067
10.520
4.3219
7.0400
11.467
18.679
5.7435
10.286
18.420
32.988
7.6123
14.974
29.457
57.946
10.063
21.725
46.902
101.26
13.268
31.409
74.358
176.03
Continued on next page
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
919
© The McGraw−Hill
Companies, 2002
Appendix A: Mathematical
Tables
APPENDIX A Mathematical Tables
A-3
10%
12%
14%
15%
16%
18%
20%
24%
28%
32%
36%
1.1000
1.2100
1.3310
1.4641
1.6105
1.1200
1.2544
1.4049
1.5735
1.7623
1.1400
1.2996
1.4815
1.6890
1.9254
1.1500
1.3225
1.5209
1.7490
2.0114
1.1600
1.3456
1.5609
1.8106
2.1003
1.1800
1.3924
1.6430
1.9388
2.2878
1.2000
1.4400
1.7280
2.0736
2.4883
1.2400
1.5376
1.9066
2.3642
2.9316
1.2800
1.6384
2.0972
2.6844
3.4360
1.3200
1.7424
2.3000
3.0360
4.0075
1.3600
1.8496
2.5155
3.4210
4.6526
1.7716
1.9487
2.1436
2.3579
2.5937
1.9738
2.2107
2.4760
2.7731
3.1058
2.1950
2.5023
2.8526
3.2519
3.7072
2.3131
2.6600
3.0590
3.5179
4.0456
2.4364
2.8262
3.2784
3.8030
4.4114
2.6996
3.1855
3.7589
4.4355
5.2338
2.9860
3.5832
4.2998
5.1598
6.1917
3.6352
4.5077
5.5895
6.9310
8.5944
4.3980
5.6295
7.2058
9.2234
11.806
5.2899
6.9826
9.2170
12.166
16.060
6.3275
8.6054
11.703
15.917
21.647
2.8531
3.1384
3.4523
3.7975
4.1772
3.4785
3.8960
4.3635
4.8871
5.4736
4.2262
4.8179
5.4924
6.2613
7.1379
4.6524
5.3503
6.1528
7.0757
8.1371
5.1173
5.9360
6.8858
7.9875
9.2655
6.1759
7.2876
8.5994
10.147
11.974
7.4301
8.9161
10.699
12.839
15.407
10.657
13.215
16.386
20.319
25.196
15.112
19.343
24.759
31.691
40.565
21.199
27.983
36.937
48.757
64.359
29.439
40.037
54.451
74.053
100.71
4.5950
5.0545
5.5599
6.1159
6.7275
6.1304
6.8660
7.6900
8.6128
9.6463
8.1372
9.2765
10.575
12.056
13.743
9.3576
10.761
12.375
14.232
16.367
10.748
12.468
14.463
16.777
19.461
14.129
16.672
19.673
23.214
27.393
18.488
22.186
26.623
31.948
38.338
31.243
38.741
48.039
59.568
73.864
51.923
66.461
85.071
108.89
139.38
84.954
112.14
148.02
195.39
257.92
136.97
186.28
253.34
344.54
468.57
7.4002
8.1403
8.9543
9.8497
10.835
10.804
12.100
13.552
15.179
17.000
15.668
17.861
20.362
23.212
26.462
18.822
21.645
24.891
28.625
32.919
22.574
26.186
30.376
35.236
40.874
32.324
38.142
45.008
53.109
62.669
46.005
55.206
66.247
79.497
95.396
91.592
113.57
140.83
174.63
216.54
178.41
228.36
292.30
374.14
478.90
340.45
449.39
593.20
783.02
1033.6
637.26
866.67
1178.7
1603.0
2180.1
17.449
45.259
117.39
304.48
29.960
93.051
289.00
897.60
50.950
188.88
700.23
2595.9
66.212
267.86
1083.7
4384.0
85.850
378.72
1670.7
7370.2
143.37
750.38
3927.4
20555.
237.38
1469.8
9100.4
56348.
634.82
5455.9
46890.
*
1645.5
19427.
*
*
4142.1
66521.
*
*
10143.
*
*
*
*The factor is greater than 99,999.
920
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix A: Mathematical
Tables
APPENDIX A Mathematical Tables
A-4
TABLE A.2
Present value of $1 to be received after t periods ؍1/(1 ؉ r) t
Interest Rate
Period
1%
2%
3%
4%
5%
6%
7%
8%
9%
1
2
3
4
5
0.9901
0.9803
0.9706
0.9610
0.9515
0.9804
0.9612
0.9423
0.9238
0.9057
0.9709
0.9426
0.9151
0.8885
0.8626
0.9615
0.9246
0.8890
0.8548
0.8219
0.9524
0.9070
0.8638
0.8227
0.7835
0.9434
0.8900
0.8396
0.7921
0.7473
0.9346
0.8734
0.8163
0.7629
0.7130
0.9259
0.8573
0.7938
0.7350
0.6806
0.9174
0.8417
0.7722
0.7084
0.6499
6
7
8
9
10
0.9420
0.9327
0.9235
0.9143
0.9053
0.8880
0.8706
0.8535
0.8368
0.8203
0.8375
0.8131
0.7894
0.7664
0.7441
0.7903
0.7599
0.7307
0.7026
0.6756
0.7462
0.7107
0.6768
0.6446
0.6139
0.7050
0.6651
0.6274
0.5919
0.5584
0.6663
0.6227
0.5820
0.5439
0.5083
0.6302
0.5835
0.5403
0.5002
0.4632
0.5963
0.5470
0.5019
0.4604
0.4224
11
12
13
14
15
0.8963
0.8874
0.8787
0.8700
0.8613
0.8043
0.7885
0.7730
0.7579
0.7430
0.7224
0.7014
0.6810
0.6611
0.6419
0.6496
0.6246
0.6006
0.5775
0.5553
0.5847
0.5568
0.5303
0.5051
0.4810
0.5268
0.4970
0.4688
0.4423
0.4173
0.4751
0.4440
0.4150
0.3878
0.3624
0.4289
0.3971
0.3677
0.3405
0.3152
0.3875
0.3555
0.3262
0.2992
0.2745
16
17
18
19
20
0.8528
0.8444
0.8360
0.8277
0.8195
0.7284
0.7142
0.7002
0.6864
0.6730
0.6232
0.6050
0.5874
0.5703
0.5537
0.5339
0.5134
0.4936
0.4746
0.4564
0.4581
0.4363
0.4155
0.3957
0.3769
0.3936
0.3714
0.3503
0.3305
0.3118
0.3387
0.3166
0.2959
0.2765
0.2584
0.2919
0.2703
0.2502
0.2317
0.2145
0.2519
0.2311
0.2120
0.1945
0.1784
21
22
23
24
25
0.8114
0.8034
0.7954
0.7876
0.7798
0.6598
0.6468
0.6342
0.6217
0.6095
0.5375
0.5219
0.5067
0.4919
0.4776
0.4388
0.4220
0.4057
0.3901
0.3751
0.3589
0.3418
0.3256
0.3101
0.2953
0.2942
0.2775
0.2618
0.2470
0.2330
0.2415
0.2257
0.2109
0.1971
0.1842
0.1987
0.1839
0.1703
0.1577
0.1460
0.1637
0.1502
0.1378
0.1264
0.1160
30
40
50
0.7419
0.6717
0.6080
0.5521
0.4529
0.3715
0.4120
0.3066
0.2281
0.3083
0.2083
0.1407
0.2314
0.1420
0.0872
0.1741
0.0972
0.0543
0.1314
0.0668
0.0339
0.0994
0.0460
0.0213
0.0754
0.0318
0.0134
Continued on next page
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
921
© The McGraw−Hill
Companies, 2002
Appendix A: Mathematical
Tables
APPENDIX A Mathematical Tables
A-5
10%
12%
14%
15%
16%
18%
20%
24%
28%
32%
36%
0.9091
0.8264
0.7513
0.6830
0.6209
0.8929
0.7972
0.7118
0.6355
0.5674
0.8772
0.7695
0.6750
0.5921
0.5194
0.8696
0.7561
0.6575
0.5718
0.4972
0.8621
0.7432
0.6407
0.5523
0.4761
0.8475
0.7182
0.6086
0.5158
0.4371
0.8333
0.6944
0.5787
0.4823
0.4019
0.8065
0.6504
0.5245
0.4230
0.3411
0.7813
0.6104
0.4768
0.3725
0.2910
0.7576
0.5739
0.4348
0.3294
0.2495
0.7353
0.5407
0.3975
0.2923
0.2149
0.5645
0.5132
0.4665
0.4241
0.3855
0.5066
0.4523
0.4039
0.3606
0.3220
0.4556
0.3996
0.3506
0.3075
0.2697
0.4323
0.3759
0.3269
0.2843
0.2472
0.4104
0.3538
0.3050
0.2630
0.2267
0.3704
0.3139
0.2660
0.2255
0.1911
0.3349
0.2791
0.2326
0.1938
0.1615
0.2751
0.2218
0.1789
0.1443
0.1164
0.2274
0.1776
0.1388
0.1084
0.0847
0.1890
0.1432
0.1085
0.0822
0.0623
0.1580
0.1162
0.0854
0.0628
0.0462
0.3505
0.3186
0.2897
0.2633
0.2394
0.2875
0.2567
0.2292
0.2046
0.1827
0.2366
0.2076
0.1821
0.1597
0.1401
0.2149
0.1869
0.1625
0.1413
0.1229
0.1954
0.1685
0.1452
0.1252
0.1079
0.1619
0.1372
0.1163
0.0985
0.0835
0.1346
0.1122
0.0935
0.0779
0.0649
0.0938
0.0757
0.0610
0.0492
0.0397
0.0662
0.0517
0.0404
0.0316
0.0247
0.0472
0.0357
0.0271
0.0205
0.0155
0.0340
0.0250
0.0184
0.0135
0.0099
0.2176
0.1978
0.1799
0.1635
0.1486
0.1631
0.1456
0.1300
0.1161
0.1037
0.1229
0.1078
0.0946
0.0829
0.0728
0.1069
0.0929
0.0808
0.0703
0.0611
0.0930
0.0802
0.0691
0.0596
0.0514
0.0708
0.0600
0.0508
0.0431
0.0365
0.0541
0.0451
0.0376
0.0313
0.0261
0.0320
0.0258
0.0208
0.0168
0.0135
0.0193
0.0150
0.0118
0.0092
0.0072
0.0118
0.0089
0.0068
0.0051
0.0039
0.0073
0.0054
0.0039
0.0029
0.0021
0.1351
0.1228
0.1117
0.1015
0.0923
0.0926
0.0826
0.0738
0.0659
0.0588
0.0638
0.0560
0.0491
0.0431
0.0378
0.0531
0.0462
0.0402
0.0349
0.0304
0.0443
0.0382
0.0329
0.0284
0.0245
0.0309
0.0262
0.0222
0.0188
0.0160
0.0217
0.0181
0.0151
0.0126
0.0105
0.0109
0.0088
0.0071
0.0057
0.0046
0.0056
0.0044
0.0034
0.0027
0.0021
0.0029
0.0022
0.0017
0.0013
0.0010
0.0016
0.0012
0.0008
0.0006
0.0005
0.0573
0.0221
0.0085
0.0334
0.0107
0.0035
0.0196
0.0053
0.0014
0.0151
0.0037
0.0009
0.0116
0.0026
0.0006
0.0070
0.0013
0.0003
0.0042
0.0007
0.0001
0.0016
0.0002
*
0.0006
0.0001
*
0.0002
*
*
0.0001
*
*
*The factor is zero to four decimal places.
922
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix A: Mathematical
Tables
APPENDIX A Mathematical Tables
A-6
TABLE A.3
Present value of an annuity of $1 per period for t periods [ ؍1 ؊ 1/(1 ؉ r) t ]/r
Interest Rate
Number of
Periods
1%
2%
3%
4%
5%
6%
7%
8%
9%
1
2
3
4
5
0.9901
1.9704
2.9410
3.9020
4.8534
0.9804
1.9416
2.8839
3.8077
4.7135
0.9709
1.9135
2.8286
3.7171
4.5797
0.9615
1.8861
2.7751
3.6299
4.4518
0.9524
1.8594
2.7232
3.5460
4.3295
0.9434
1.8334
2.6730
3.4651
4.2124
0.9346
1.8080
2.6243
3.3872
4.1002
0.9259
1.7833
2.5771
3.3121
3.9927
0.9174
1.7591
2.5313
3.2397
3.8897
6
7
8
9
10
5.7955
6.7282
7.6517
8.5660
9.4713
5.6014
6.4720
7.3255
8.1622
8.9826
5.4172
6.2303
7.0197
7.7861
8.5302
5.2421
6.0021
6.7327
7.4353
8.1109
5.0757
5.7864
6.4632
7.1078
7.7217
4.9173
5.5824
6.2098
6.8017
7.3601
4.7665
5.3893
5.9713
6.5152
7.0236
4.6229
5.2064
5.7466
6.2469
6.7101
4.4859
5.0330
5.5348
5.9952
6.4177
11
12
13
14
15
10.3676
11.2551
12.1337
13.0037
13.8651
9.7868
10.5753
11.3484
12.1062
12.8493
9.2526
9.9540
10.6350
11.2961
11.9379
8.7605
9.3851
9.9856
10.5631
11.1184
8.3064
8.8633
9.3936
9.8986
10.3797
7.8869
8.3838
8.8527
9.2950
9.7122
7.4987
7.9427
8.3577
8.7455
9.1079
7.1390
7.5361
7.9038
8.2442
8.5595
6.8052
7.1607
7.4869
7.7862
8.0607
16
17
18
19
20
14.7179
15.5623
16.3983
17.2260
18.0456
13.5777
14.2919
14.9920
15.6785
16.3514
12.5611
13.1661
13.7535
14.3238
14.8775
11.6523
12.1657
12.6593
13.1339
13.5903
10.8378
11.2741
11.6896
12.0853
12.4622
10.1059
10.4773
10.8276
11.1581
11.4699
9.4466
9.7632
10.0591
10.3356
10.5940
8.8514
9.1216
9.3719
9.6036
9.8181
8.3126
8.5436
8.7556
8.9501
9.1285
21
22
23
24
25
18.8570
19.6604
20.4558
21.2434
22.0232
17.0112
17.6580
18.2922
18.9139
19.5235
15.4150
15.9369
16.4436
16.9355
17.4131
14.0292
14.4511
14.8568
15.2470
15.6221
12.8212
13.1630
13.4886
13.7986
14.0939
11.7641
12.0416
12.3034
12.5504
12.7834
10.8355
11.0612
11.2722
11.4693
11.6536
10.0168
10.2007
10.3741
10.5288
10.6748
9.2922
9.4424
9.5802
9.7066
9.8226
30
40
50
25.8077
32.8347
39.1961
22.3965
27.3555
31.4236
19.6004
23.1148
25.7298
17.2920
19.7928
21.4822
15.3725
17.1591
18.2559
13.7648
15.0463
15.7619
12.4090
13.3317
13.8007
11.2578
11.9246
12.2335
10.2737
10.7574
10.9617
Continued on next page
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
923
© The McGraw−Hill
Companies, 2002
Appendix A: Mathematical
Tables
APPENDIX A Mathematical Tables
A-7
10%
12%
14%
15%
16%
18%
20%
24%
28%
32%
36%
0.9091
1.7355
2.4869
3.1699
3.7908
0.8929
1.6901
2.4018
3.0373
3.6048
0.8772
1.6467
2.3216
2.9137
3.4331
0.8696
1.6257
2.2832
2.8550
3.3522
0.8621
1.6052
2.2459
2.7982
3.2743
0.8475
1.5656
2.1743
2.6901
3.1272
0.8333
1.5278
2.1065
2.5887
2.9906
0.8065
1.4568
1.9813
2.4043
2.7454
0.7813
1.3916
1.8684
2.2410
2.5320
0.7576
1.3315
1.7663
2.0957
2.3452
0.7353
1.2760
1.6735
1.9658
2.1807
4.3553
4.8684
5.3349
5.7590
6.1446
4.1114
4.5638
4.9676
5.3282
5.6502
3.8887
4.2883
4.6389
4.9464
5.2161
3.7845
4.1604
4.4873
4.7716
5.0188
3.6847
4.0386
4.3436
4.6065
4.8332
3.4976
3.8115
4.0776
4.3030
4.4941
3.3255
3.6046
3.8372
4.0310
4.1925
3.0205
3.2423
3.4212
3.5655
3.6819
2.7594
2.9370
3.0758
3.1842
3.2689
2.5342
2.6775
2.7860
2.8681
2.9304
2.3388
2.4550
2.5404
2.6033
2.6495
6.4951
6.8137
7.1034
7.3667
7.6061
5.9377
6.1944
6.4235
6.6282
6.8109
5.4527
5.6603
5.8424
6.0021
6.1422
5.2337
5.4206
5.5831
5.7245
5.8474
5.0286
5.1971
5.3423
5.4675
5.5755
4.6560
4.7932
4.9095
5.0081
5.0916
4.3271
4.4392
4.5327
4.6106
4.6755
3.7757
3.8514
3.9124
3.9616
4.0013
3.3351
3.3868
3.4272
3.4587
3.4834
2.9776
3.0133
3.0404
3.0609
3.0764
2.6834
2.7084
2.7268
2.7403
2.7502
7.8237
8.0216
8.2014
8.3649
8.5136
6.9740
7.1196
7.2497
7.3658
7.4694
6.2651
6.3729
6.4674
6.5504
6.6231
5.9542
6.0472
6.1280
6.1982
6.2593
5.6685
5.7487
5.8178
5.8775
5.9288
5.1624
5.2223
5.2732
5.3162
5.3527
4.7296
4.7746
4.8122
4.8435
4.8696
4.0333
4.0591
4.0799
4.0967
4.1103
3.5026
3.5177
3.5294
3.5386
3.5458
3.0882
3.0971
3.1039
3.1090
3.1129
2.7575
2.7629
2.7668
2.7697
2.7718
8.6487
8.7715
8.8832
8.9847
9.0770
7.5620
7.6446
7.7184
7.7843
7.8431
6.6870
6.7429
6.7921
6.8351
6.8729
6.3125
6.3587
6.3988
6.4338
6.4641
5.9731
6.0113
6.0442
6.0726
6.0971
5.3837
5.4099
5.4321
5.4509
5.4669
4.8913
4.9094
4.9245
4.9371
4.9476
4.1212
4.1300
4.1371
4.1428
4.1474
3.5514
3.5558
3.5592
3.5619
3.5640
3.1158
3.1180
3.1197
3.1210
3.1220
2.7734
2.7746
2.7754
2.7760
2.7765
9.4269
9.7791
9.9148
8.0552
8.2438
8.3045
7.0027
7.1050
7.1327
6.5660
6.6418
6.6605
6.1772
6.2335
6.2463
5.5168
5.5482
5.5541
4.9789
4.9966
4.9995
4.1601
4.1659
4.1666
3.5693
3.5712
3.5714
3.1242
3.1250
3.1250
2.7775
2.7778
2.7778
924
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix A: Mathematical
Tables
APPENDIX A Mathematical Tables
A-8
Future value of an annuity of $1 per period for t periods ([ ؍1 ؉ r) t ؊ 1]/r
TABLE A.4
Interest Rate
Number of
Periods
1%
2%
3%
4%
5%
6%
7%
8%
9%
1
2
3
4
5
1.0000
2.0100
3.0301
4.0604
5.1010
1.0000
2.0200
3.0604
4.1216
5.2040
1.0000
2.0300
3.0909
4.1836
5.3091
1.0000
2.0400
3.1216
4.2465
5.4163
1.0000
2.0500
3.1525
4.3101
5.5256
1.0000
2.0600
3.1836
4.3746
5.6371
1.0000
2.0700
3.2149
4.4399
5.7507
1.0000
2.0800
3.2464
4.5061
5.8666
1.0000
2.0900
3.2781
4.5731
5.9847
6
7
8
9
10
6.1520
7.2135
8.2857
9.3685
10.462
6.3081
7.4343
8.5830
9.7546
10.950
6.4684
7.6625
8.8932
10.159
11.464
6.6330
7.8983
9.2142
10.583
12.006
6.8019
8.1420
9.5491
11.027
12.578
6.9753
8.3938
9.8975
11.491
13.181
7.1533
8.6540
10.260
11.978
13.816
7.3359
8.9228
10.637
12.488
14.487
7.5233
9.2004
11.028
13.021
15.193
11
12
13
14
15
11.567
12.683
13.809
14.947
16.097
12.169
13.412
14.680
15.974
17.293
12.808
14.192
15.618
17.086
18.599
13.486
15.026
16.627
18.292
20.024
14.207
15.917
17.713
19.599
21.579
14.972
16.870
18.882
21.015
23.276
15.784
17.888
20.141
22.550
25.129
16.645
18.977
21.495
24.215
27.152
17.560
20.141
22.953
26.019
29.361
16
17
18
19
20
17.258
18.430
19.615
20.811
22.019
18.639
20.012
21.412
22.841
24.297
20.157
21.762
23.414
25.117
26.870
21.825
23.698
25.645
27.671
29.778
23.657
25.840
28.132
30.539
33.066
25.673
28.213
30.906
33.760
36.786
27.888
30.840
33.999
37.379
40.995
30.324
33.750
37.450
41.446
45.762
33.003
36.974
41.301
46.018
51.160
21
22
23
24
25
23.239
24.472
25.716
26.973
28.243
25.783
27.299
28.845
30.422
32.030
28.676
30.537
32.453
34.426
36.459
31.969
34.248
36.618
39.083
41.646
35.719
38.505
41.430
44.502
47.727
39.993
43.392
46.996
50.816
54.865
44.865
49.006
53.436
58.177
63.249
50.423
55.457
60.893
66.765
73.106
56.765
62.873
69.532
76.790
84.701
30
40
50
60
34.785
48.886
64.463
81.670
40.568
60.402
84.579
114.05
47.575
75.401
112.80
163.05
56.085
95.026
152.67
237.99
66.439
120.80
209.35
353.58
79.058
154.76
290.34
533.13
94.461
199.64
406.53
813.52
113.28
259.06
573.77
1253.2
136.31
337.88
815.08
1944.8
Continued on next page
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
925
© The McGraw−Hill
Companies, 2002
Appendix A: Mathematical
Tables
APPENDIX A Mathematical Tables
A-9
10%
12%
14%
15%
16%
18%
20%
24%
28%
32%
36%
1.0000
2.1000
3.3100
4.6410
6.1051
1.0000
2.1200
3.3744
4.7793
6.3528
1.0000
2.1400
3.4396
4.9211
6.6101
1.0000
2.1500
3.4725
4.9934
6.7424
1.0000
2.1600
3.5056
5.0665
6.8771
1.0000
2.1800
3.5724
5.2154
7.1542
1.0000
2.2000
3.6400
5.3680
7.4416
1.0000
2.2400
3.7776
5.6842
8.0484
1.0000
2.2800
3.9184
6.0156
8.6999
1.0000
2.3200
4.0624
6.3624
9.3983
1.0000
2.3600
4.2096
6.7251
10.146
7.7156
9.4872
11.436
13.579
15.937
8.1152
10.089
12.300
14.776
17.549
8.5355
10.730
13.233
16.085
19.337
8.7537
11.067
13.727
16.786
20.304
8.9775
11.414
14.240
17.519
21.321
9.4420
12.142
15.327
19.086
23.521
9.9299
12.916
16.499
20.799
25.959
10.980
14.615
19.123
24.712
31.643
12.136
16.534
22.163
29.369
38.593
13.406
18.696
25.678
34.895
47.062
14.799
21.126
29.732
41.435
57.352
18.531
21.384
24.523
27.975
31.772
20.655
24.133
28.029
32.393
37.280
23.045
27.271
32.089
37.581
43.842
24.349
29.002
34.352
40.505
47.580
25.733
30.850
36.786
43.672
51.660
28.755
34.931
42.219
50.818
60.965
32.150
39.581
48.497
59.196
72.035
40.238
50.895
64.110
80.496
100.82
50.398
65.510
84.853
109.61
141.30
63.122
84.320
112.30
149.24
198.00
78.998
108.44
148.47
202.93
276.98
35.950
40.545
45.599
51.159
57.275
42.753
48.884
55.750
63.440
72.052
50.980
59.118
68.394
78.969
91.025
55.717
65.075
75.836
88.212
102.44
60.925
71.673
84.141
98.603
115.38
72.939
87.068
103.74
123.41
146.63
87.442
105.93
128.12
154.74
186.69
126.01
157.25
195.99
244.03
303.60
181.87
233.79
300.25
385.32
494.21
262.36
347.31
459.45
607.47
802.86
377.69
514.66
700.94
954.28
1298.8
64.002
71.403
79.543
88.497
98.347
81.699
92.503
104.60
118.16
133.33
104.77
120.44
138.30
158.66
181.87
118.81
137.63
159.28
184.17
212.79
134.84
157.41
183.60
213.98
249.21
174.02
206.34
244.49
289.49
342.60
225.03
271.03
326.24
392.48
471.98
377.46
469.06
582.63
723.46
898.09
633.59
812.00
1040.4
1332.7
1706.8
1060.8
1401.2
1850.6
2443.8
3226.8
1767.4
2404.7
3271.3
4450.0
6053.0
164.49
442.59
1163.9
3043.8
241.33
767.09
2400.0
7471.6
356.79
1342.0
4994.5
18535.
434.75
1779.1
7217.7
29220.
530.31
2360.8
10436.
46058.
790.95
4163.2
21813.
*
1181.9
7343.9
45497.
*
2640.9
22729.
*
*
5873.2
69377.
*
*
12941.
*
*
*
28172.
*
*
*
*The factor is greater than 99,999.
926
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix A: Mathematical
Tables
APPENDIX A Mathematical Tables
A-10
TABLE A.5
Cumulative normal distribution
d
N(d)
d
N(d)
d
N(d)
d
N(d)
d
N(d)
d
N(d)
؊3.00
؊2.95
؊2.90
؊2.85
؊2.80
؊2.75
؊2.70
؊2.65
؊2.60
؊2.55
؊2.50
؊2.45
؊2.40
؊2.35
؊2.30
؊2.25
؊2.20
؊2.15
؊2.10
؊2.05
؊2.00
؊1.98
؊1.96
؊1.94
؊1.92
؊1.90
؊1.88
؊1.86
؊1.84
؊1.82
؊1.80
؊1.78
؊1.76
؊1.74
؊1.72
؊1.70
؊1.68
؊1.66
؊1.64
؊1.62
؊1.60
.0013
.0016
.0019
.0022
.0026
.0030
.0035
.0040
.0047
.0054
.0062
.0071
.0082
.0094
.0107
.0122
.0139
.0158
.0179
.0202
.0228
.0239
.0250
.0262
.0274
.0287
.0301
.0314
.0329
.0344
.0359
.0375
.0392
.0409
.0427
.0446
.0465
.0485
.0505
.0526
.0548
؊1.58
؊1.56
؊1.54
؊1.52
؊1.50
؊1.48
؊1.46
؊1.44
؊1.42
؊1.40
؊1.38
؊1.36
؊1.34
؊1.32
؊1.30
؊1.28
؊1.26
؊1.24
؊1.22
؊1.20
؊1.18
؊1.16
؊1.14
؊1.12
؊1.10
؊1.08
؊1.06
؊1.04
؊1.02
؊1.00
؊0.98
؊0.96
؊0.94
؊0.92
؊0.90
؊0.88
؊0.86
؊0.84
؊0.82
؊0.80
؊0.78
.0571
.0594
.0618
.0643
.0668
.0694
.0721
.0749
.0778
.0808
.0838
.0869
.0901
.0934
.0968
.1003
.1038
.1075
.1112
.1151
.1190
.1230
.1271
.1314
.1357
.1401
.1446
.1492
.1539
.1587
.1635
.1685
.1736
.1788
.1841
.1894
.1949
.2005
.2061
.2119
.2177
؊0.76
؊0.74
؊0.72
؊0.70
؊0.68
؊0.66
؊0.64
؊0.62
؊0.60
؊0.58
؊0.56
؊0.54
؊0.52
؊0.50
؊0.48
؊0.46
؊0.44
؊0.42
؊0.40
؊0.38
؊0.36
؊0.34
؊0.32
؊0.30
؊0.28
؊0.26
؊0.24
؊0.22
؊0.20
؊0.18
؊0.16
؊0.14
؊0.12
؊0.10
؊0.08
؊0.06
؊0.04
؊0.02
0.00
0.02
0.04
.2236
.2297
.2358
.2420
.2483
.2546
.2611
.2676
.2743
.2810
.2877
.2946
.3015
.3085
.3156
.3228
.3300
.3373
.3446
.3520
.3594
.3669
.3745
.3821
.3897
.3974
.4052
.4129
.4207
.4286
.4365
.4443
.4523
.4602
.4681
.4761
.4841
.4920
.5000
.5080
.5160
0.06
0.08
0.10
0.12
0.14
0.16
0.18
0.20
0.22
0.24
0.26
0.28
0.30
0.32
0.34
0.36
0.38
0.40
0.42
0.44
0.46
0.48
0.50
0.52
0.54
0.56
0.58
0.60
0.62
0.64
0.66
0.68
0.70
0.72
0.74
0.76
0.78
0.80
0.82
0.84
.5239
.5319
.5398
.5478
.5557
.5636
.5714
.5793
.5871
.5948
.6026
.6103
.6179
.6255
.6331
.6406
.6480
.6554
.6628
.6700
.6773
.6844
.6915
.6985
.7054
.7123
.7191
.7258
.7324
.7389
.7454
.7518
.7580
.7642
.7704
.7764
.7823
.7882
.7939
.7996
0.86
0.88
0.90
0.92
0.94
0.96
0.98
1.00
1.02
1.04
1.06
1.08
1.10
1.12
1.14
1.16
1.18
1.20
1.22
1.24
1.26
1.28
1.30
1.32
1.34
1.36
1.38
1.40
1.42
1.44
1.46
1.48
1.50
1.52
1.54
1.56
1.58
1.60
1.62
1.64
.8051
.8106
.8159
.8212
.8264
.8315
.8365
.8414
.8461
.8508
.8554
.8599
.8643
.8686
.8729
.8770
.8810
.8849
.8888
.8925
.8962
.8997
.9032
.9066
.9099
.9131
.9162
.9192
.9222
.9251
.9279
.9306
.9332
.9357
.9382
.9406
.9429
.9452
.9474
.9495
1.66
1.68
1.70
1.72
1.74
1.76
1.78
1.80
1.82
1.84
1.86
1.88
1.90
1.92
1.94
1.96
1.98
2.00
2.05
2.10
2.15
2.20
2.25
2.30
2.35
2.40
2.45
2.50
2.55
2.60
2.65
2.70
2.75
2.80
2.85
2.90
2.95
3.00
3.05
.9515
.9535
.9554
.9573
.9591
.9608
.9625
.9641
.9656
.9671
.9686
.9699
.9713
.9726
.9738
.9750
.9761
.9772
.9798
.9821
.9842
.9861
.9878
.9893
.9906
.9918
.9929
.9938
.9946
.9953
.9960
.9965
.9970
.9974
.9978
.9981
.9984
.9986
.9989
This table shows the probability [N(d)] of observing a value less than or equal to d. For example, as illustrated, if d is ؊.24, then N(d) is .4052.
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix B: Key Equations
927
APPENDIX
B
Key Equations
Chapter 2
1
2
3
The balance sheet identity or equation:
Assets ϭ Liabilities
[2.1]
ϩ Shareholders’ equity
The income statement equation:
Revenues Ϫ Expenses ϭ Income
[2.2]
The cash flow identity:
Cash flow from assets
ϭ Cash flow to creditors
[2.3]
ϩ Cash flow to stockholders
where
a. Cash flow from assets ϭ Operating cash flow
(OCF) Ϫ Net capital spending Ϫ Change in net
working capital (NWC)
(1) Operating cash flow ϭ Earnings before
interest and taxes (EBIT) ϩ Depreciation
Ϫ Taxes
(2) Net capital spending ϭ Ending net fixed
assets Ϫ Beginning net fixed assets
ϩ Depreciation
(3) Change in net working capital ϭ Ending
NWC Ϫ Beginning NWC
b. Cash flow to creditors ϭ Interest paid Ϫ Net new
borrowing
c. Cash flow to stockholders ϭ Dividends paid
Ϫ Net new equity raised
4
The ratio of net working capital to total assets:
Net working capital to total assets
Net working capital
ϭ
[3.4]
Total assets
5
The interval measure:
Interval measure
Current assets
ϭ
Average daily operating costs
6
7
8
9
10
Chapter 3
1
The current ratio:
Current assets
Current liabilities
The quick or acid-test ratio:
Current assets Ϫ Inventory
Quick ratio ϭ
Current liabilities
The cash ratio:
Cash
Cash ratio ϭ
Current liabilities
Current ratio ϭ
2
3
11
[3.1]
The total debt ratio:
Total debt ratio
Total assets Ϫ Total equity
ϭ
Total assets
The debt-equity ratio:
Debt-equity ratio
ϭ Total debt/Total equity
The equity multiplier:
Equity multiplier
ϭ Total assets/Total equity
The long-term debt ratio:
Long-term debt ratio
Long-term debt
ϭ
Long-term debt ϩ Total equity
The times interest earned (TIE) ratio:
EBIT
Times interest earned ratio ϭ
Interest
[3.3]
12
[3.6]
[3.7]
[3.8]
[3.9]
[3.10]
The cash coverage ratio:
Cash coverage ratio
ϭ
[3.2]
[3.5]
EBIT ϩ Depreciation
Interest
The inventory turnover ratio:
Inventory turnover
Cost of goods sold
ϭ
Inventory
[3.11]
[3.12]
B-1
928
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
14
15
16
17
18
19
20
21
22
23
The average days’ sales in inventory:
Days’ sales in inventory
365 days
ϭ
[3.13]
Inventory turnover
The receivables turnover ratio:
Receivables turnover
Sales
ϭ
[3.14]
Accounts receivable
The days’ sales in receivables:
Days’ sales in receivables
365 days
ϭ
[3.15]
Receivables turnover
The net working capital (NWC) turnover ratio:
Sales
NWC turnover ϭ
[3.16]
NWC
The fixed asset turnover ratio:
Sales
Fixed asset turnover ϭ
[3.17]
Net fixed assets
The total asset turnover ratio:
Sales
Total asset turnover ϭ
[3.18]
Total assets
Profit margin:
Net income
Profit margin ϭ
[3.19]
Sales
Return on assets (ROA):
Net income
Return on assets ϭ
[3.20]
Total assets
Return on equity (ROE):
Net income
Return on equity ϭ
[3.21]
Total equity
The price-earnings (PE) ratio:
Price per share
PE ratio ϭ
[3.22]
Earnings per share
The market-to-book ratio:
Market-to-book ratio
Market value per share
ϭ
[3.23]
Book value per share
The Du Pont identity:
Net income
Sales
Assets
ROE ϭ
ϫ
ϫ
[3.24]
Sales
Assets Equity
2
The internal growth rate:
3
ROA ϫ b
1 Ϫ ROA ϫ b
The sustainable growth rate:
Internal growth rate ϭ
Sustainable growth rate ϭ
4
Return on assets
ROE ϭ Profit margin
ϫ Total asset turnover
ϫ Equity multiplier
ϭ
The dividend payout ratio:
Dividend payout ratio
ϭ Cash dividends/Net income
1
2
3
Total assets
Sales
1
Total asset turnover
The future value of $1 invested for t periods at rate
of r per period:
Future value ϭ $1 ϫ (1 ϩ r)t
[5.1]
The present value of $1 to be received t periods in
the future at a discount rate of r:
PV ϭ $1 ϫ [1/(1 ϩ r)t] ϭ $1/(1 ϩ r)t
[5.2]
The relationship between future value and present
value (the basic present value equation):
PV ϫ (1 ϩ r)t ϭ FVt
[5.3]
PV ϭ FVt /(1 ϩ r)t ϭ FVt ϫ [1/(1 ϩ r)t]
Chapter 6
1
The present value of an annuity of C dollars per
period for t periods when the rate of return or interest
rate is r:
Annuity present value
(1 Ϫ Presentrvalue factor)
1 Ϫ [1/(1 ϩ r) ]
ϭCϫ{
}
r
ϭCϫ
t
2
3
4
5
6
[4.1]
[4.3]
Chapter 5
Chapter 4
1
ROE ϫ b
1 Ϫ ROE ϫ b
[4.2]
The capital intensity ratio:
Capital intensity ratio ϭ
Ά
24
© The McGraw−Hill
Companies, 2002
Appendix B: Key Equations
APPENDIX B Key Equations
B-2
13
Back Matter
[6.1]
The future value factor for an annuity:
Annuity FV factor
ϭ (Future value factor Ϫ 1)/r
[6.2]
ϭ [(1 ϩ r)t Ϫ 1]/r
Annuity due value ϭ Ordinary annuity value
[6.3]
ϫ (1 ϩ r)
Present value for a perpetuity:
PV for a perpetuity ϭ C/r ϭ C ϫ (1/r)
[6.4]
Effective annual rate (EAR), where m is the number
of times the interest is compounded during the year:
EAR ϭ [1 ϩ (Quoted rate/m)]m Ϫ 1
[6.5]
Effective annual rate (EAR), where q stands for the
continuously compounded quoted rate:
EAR ϭ eq Ϫ 1
[6.6]
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix B: Key Equations
APPENDIX B Key Equations
3
Chapter 7
1
2
Bond value if bond has (1) a face value of F paid
at maturity, (2) a coupon of C paid per period,
(3) t periods to maturity, and (4) a yield of r per
period:
Bond value
ϭ C ϫ [1 Ϫ 1/(1 ϩ r)t]/r ϩ F/(1 ϩ r)t
[7.1]
Bond value
Present value
Present value
ϭ
ϩ
of the coupons of the face amount
The Fisher effect:
1 ϩ R ϭ (1 ϩ r) ϫ (1 ϩ h)
[7.2]
Rϭrϩhϩrϫh
[7.3]
RϷrϩh
[7.4]
2
The dividend growth model:
D1
D ϫ (1 ϩ g)
ϭ
P0 ϭ 0
RϪg
RϪg
Required return:
R ϭ D1/P0 ϩ g
1
2
3
4
5
[8.3]
2
3
4
5
6
Net present value (NPV):
NPV ϭ Present value of future cash flows
Ϫ Investment cost
Payback period:
Payback period ϭ Number of years that pass
before the sum of an investment’s cash flows
equals the cost of the investment
Discounted payback period:
Discounted payback period ϭ Number of years
that pass before the sum of an investment’s
discounted cash flows equals the cost of the
investment
The average accounting return (AAR):
Average net income
AAR ϭ
Average book value
Internal rate of return (IRR):
IRR ϭ Discount rate of required return such that
the net present value of an investment is zero
Profitability index:
PV of cash flows
Profitability index ϭ
Cost of investment
Chapter 10
1
2
Tax shield approach to operating cash flow (OCF):
OCF ϭ (Sales Ϫ Costs) ϫ (1 Ϫ T)
[10.3]
ϩ Depreciation ϫ T
Accounting break-even level:
Q ϭ (FC ϩ D)/(P Ϫ v)
[11.1]
Relationship between operating cash flow (OCF) and
sales volume:
Q ϭ (FC ϩ OCF)/(P Ϫ v)
[11.3]
Cash break-even level:
Q ϭ FC/(P Ϫ v)
Financial break-even level:
Q ϭ (FC ϩ OCF*)/(P Ϫ v)
where
OCF* ϭ Zero NPV cash flow
Degree of operating leverage (DOL):
DOL ϭ 1 ϩ FC/OCF
[11.4]
Chapter 12
[8.5]
1
Chapter 9
1
B-3
Chapter 11
Chapter 8
1
929
Bottom-up approach to operating cash flow (OCF):
OCF ϭ Net income ϩ Depreciation
[10.1]
Top-down approach to operating cash flow (OCF):
OCF ϭ Sales Ϫ Costs Ϫ Taxes
[10.2]
2
Variance of returns, Var(R) or 2 :
1
¯ )2 ϩ . . .
Var(R) ϭ
[(R Ϫ R
TϪ1 1
¯ )2]
ϩ (RT Ϫ R
Standard deviation of returns, SD(R) or :
Var(R)
SD(R) ϭ ͙ළළළළළ
[12.3]
Chapter 13
1
2
3
Risk premium:
Risk premium ϭ Expected return
Ϫ Risk-free rate
Expected return on a portfolio:
E(RP) ϭ x1 ϫ E(R1) ϩ x2 ϫ E(R2 ) ϩ . . .
ϩ xn ϫ E(Rn )
The reward-to-risk ratio:
E[Ri ] Ϫ Rf
i
The capital asset pricing model (CAPM):
E(Ri ) ϭ Rf ϩ [E(RM ) Ϫ Rf ] ϫ i
[13.1]
[13.2]
Reward-to-risk ratio ϭ
4
[13.7]
Chapter 14
1
2
Value of a call option at maturity:
a. C1 ϭ 0 if (S1 Ϫ E ) Յ 0
b. C1 ϭ S1 Ϫ E if (S1 Ϫ E ) Ͼ 0
Bounds on the value of a call option:
a. Upper bound:
C0 Յ S0
b. Lower bound:
C0 Ն 0 if S0 Ϫ E Ͻ 0
C0 Ն S0 Ϫ E if S0 Ϫ E Ն 0
[14.1]
[14.2]
[14.3]
[14.4]
930
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
4
S0 ϭ C0 ϩ E/(1 ϩ Rf )
[14.5]
C0 ϭ S0 Ϫ E/(1 ϩ Rf )
Value of a call that is certain to finish in-the-money:
Call option value
ϭ Stock value
Ϫ Present value of the exercise price
C0 ϭ S0 Ϫ E/(1 ϩ Rf )t
[14.6]
2
3
4
5
c. Proposition II:
RE ϭ RU ϩ (RU Ϫ RD) ϫ (D/E)
ϫ (1 Ϫ TC )
Required return on equity, RE (dividend growth
model):
RE ϭ D1 /P0 ϩ g
[15.1]
Required return on equity, RE (CAPM):
RE ϭ Rf ϩ E ϫ (RM Ϫ Rf )
[15.2]
Required return on preferred stock, RP :
RP ϭ D/P0
[15.3]
The weighted average cost of capital (WACC):
WACC ϭ (E/V) ϫ RE ϩ (D/V) ϫ RD
[15.6]
ϫ (1 Ϫ TC )
Weighted average flotation cost, fA :
E
D
[15.8]
fA ϭ ϫ fE ϩ ϫ fD
V
V
1
Rights offerings:
a. Number of new shares:
Number of new shares
Funds to be raised
ϭ
Subscription price
b. Number of rights needed:
Old
Number of rights needed shares
ϭ
to buy a share of stock
New
shares
c. Value of a right:
Value of a right ϭ Rights-on price
Ϫ Ex-rights price
1
2
Modigliani-Miller Propositions (no taxes):
a. Proposition I:
VL ϭ VU
b. Proposition II:
RE ϭ RA ϩ (RA Ϫ RD ) ϫ (D/E)
Modigliani-Miller propositions (with taxes):
a. Value of the interest tax shield:
Value of the interest tax shield
ϭ (TC ϫ RD ϫ D)/RD
ϭ TC ϫ D
b. Proposition I:
VL ϭ VU ϩ TC ϫ D
[19.4]
[19.5]
Float measurement:
a. Average daily float:
Average daily float ϭ
2
[16.1]
3
[16.2]
Total float
Total days
b. Average daily float:
Average daily float
ϭ Average daily receipts
ϫ Weighted average delay
The Baumol-Allais-Tobin (BAT) model:
a. Opportunity costs:
Opportunity costs ϭ (C/2) ϫ R
b. Trading costs:
Trading costs ϭ (T/C ) ϫ F
c. Total cost:
Total cost ϭ Opportunity costs
ϩ Trading costs
d. The optimal initial cash balance:
C* ϭ ͙ළළළළළ
(2T ϫළළ
F)/R
ළළළ
The Miller-Orr model:
a. The optimal cash balance:
C* ϭ L ϩ (3/4 ϫ F ϫ 2/R)1/3
b. The upper limit:
U* ϭ 3 ϫ C* Ϫ 2 ϫ L
[20.1]
[20.2]
[20A.1]
[20A.2]
[20A.3]
[20A.4]
[20A.5]
[20A.6]
Chapter 21
1
Chapter 17
1
The operating cycle:
Operating cycle ϭ Inventory period
ϩ Accounts receivable period
The cash cycle:
Cash cycle ϭ Operating cycle
Ϫ Accounts payable period
Chapter 20
Chapter 16
1
[17.4]
Chapter 19
2
Chapter 15
1
© The McGraw−Hill
Companies, 2002
Appendix B: Key Equations
APPENDIX B Key Equations
B-4
3
Back Matter
2
[17.1]
[17.2]
3
[17.3]
The size of receivables:
Accounts receivable
[21.1]
ϭ Average daily sales ϫ ACP
NPV of switching credit terms:
a. Present value of switching:
PV ϭ [(P Ϫ v)(QЈ Ϫ Q)]/R
[21.4]
b. Cost of switching:
Cost of switching ϭ PQ ϩ v(QЈ Ϫ Q) [21.5]
c. NPV of switching:
NPV of switching ϭ Ϫ[PQ ϩ v(QЈ Ϫ Q)]
ϩ (P Ϫ v)
[21.6]
ϫ (QЈ Ϫ Q)/R
NPV of granting credit:
a. With no repeat business:
NPV ϭ Ϫv ϩ (1 Ϫ )P/(1 ϩ R)
[21.8]
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix B: Key Equations
APPENDIX B Key Equations
4
b. With repeat business:
NPV ϭ Ϫv ϩ (1 Ϫ )(P Ϫ v)/R
The economic order quantity (EOQ) model:
a. Total carrying costs:
Total carrying costs
ϭ Average inventory
ϫ Carrying costs per unit
ϭ (Q/2) ϫ CC
b. Total restocking costs:
Total restocking costs
ϭ Fixed cost per order
ϫ Number of orders ϭ F ϫ (T/Q)
c. Total costs:
Total costs ϭ Carrying costs
ϩ Restocking costs
ϭ (Q/2) ϫ CC
ϩ F ϫ (T/Q)
d. The optimal order size Q*:
2T ϫ F
Q* ϭ
CC
͙
3
[21.9]
4
[21.10]
2
Purchasing power parity (PPP):
E(St) ϭ S0 ϫ [1 ϩ (hFC Ϫ hUS)]t
Interest rate parity (IRP):
a. Exact, single period:
F1/S0 ϭ (1 ϩ RFC )/(1 ϩ RUS )
b. Approximate, multiperiod:
Ft ϭ S0 ϫ [1 ϩ (RFC Ϫ RUS )]t
2
[21.12]
3
[22.9]
[22.10]
Put-call parity condition:
S ϩ P ϭ PV(E) ϩ C
The Black-Scholes call option formula:
C ϭ S ϫ N(d1) Ϫ E ϫ eϪRt ϫ N(d2)
where
d1 ϭ [1n(S/E) ϩ (R ϩ 2/2) ϫ t]/( ϫ ͙ළt )
d2 ϭ d1 Ϫ ϫ ͙ළt
Value of a risk-free bond:
Value of risky bond ϩ put option
[24.2]
[24.5]
[24.6]
[24.7]
[21.16]
Chapter 25
1
Chapter 22
1
B-5
Chapter 24
1
[21.11]
Uncovered interest parity (UIP):
E(St) ϭ S0 ϫ [1 ϩ (RFC Ϫ RUS )]t
International Fisher effect (IFE):
RUS Ϫ hUS ϭ RFC Ϫ hFC
931
[22.3]
[22.4]
[22.7]
The NPV of a merger:
NPV ϭ VB* Ϫ Cost to Firm A of
the acquisition
[25.1]
932
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
Appendix C: Answers to
Selected End−of−Chapter
Problems
© The McGraw−Hill
Companies, 2002
APPENDIX
C
Answers to Selected
End-of-Chapter Problems
Chapter 2
2.2
2.4
2.6
2.8
2.10
2.12
2.14
2.16
2.18
2.20
2.22
2.24
2.26
Net income ϭ $122,850
EPS ϭ $4.10
DPS ϭ $2.17
Taxes ϭ $55,400
OCF ϭ $3,040.50
Change in NWC ϭ $435
Cash flow to stockholders ϭ Ϫ$175,000
a. OCF ϭ $36,170
b. Cash flow to creditors ϭ $20,000
c. Cash flow to stockholders ϭ $3,570
d. Change in NWC ϭ $1,600
Common stock ϭ $855,000
a. Taxgrowth ϭ $15,450
Taxincome ϭ $3,060,000
b. $3,400
Net new long-term debt ϭ Ϫ$20,000
a. Owners’ equity:
2001 ϭ $1,780
2002 ϭ $1,852
b. Change in NWC ϭ Ϫ$28
c. Fixed assets sold ϭ $500
Cash flow from assets ϭ $2,064.20
d. Debt retired ϭ $100
Cash flow to creditors ϭ $12
b. Average tax rate ϭ 34%
Average tax rate ϭ 35%
c. Bubble rate ϭ 45.75%
Cash flow from assets ϭ $215.14
Cash flow to creditors ϭ Ϫ$619.00
Cash flow to stockholders ϭ $834.14
3.4
3.6
3.8
3.10
3.12
3.18
3.20
3.22
3.24
3.26
Chapter 3
3.2
C
Net income ϭ $2.24 million
ROA ϭ 5.21%
ROE ϭ 6.59%
Inventory turnover ϭ 5.59 times
Days’ sales in inventory ϭ 65.35 days
Average inventory period ϭ 65.35 days
EPS ϭ $3.40
DPS ϭ $1.20
BVPS ϭ $48.00
Market-to-book ratio ϭ 1.98 times
PE ratio ϭ 27.9 times
Debt-equity ratio ϭ .75 times
74.18 days
Equity multiplier ϭ 2.10 times
ROE ϭ 17.64%
Net income ϭ $77,616
Net income ϭ $91.80
Net fixed assets ϭ $5,400.91
Profit margin ϭ 5.20%
Total asset turnover ϭ 2.34 times
ROE ϭ 27.97%
TIE ratio ϭ 2.23 times
a. 4.33 times; 3.61 times
b. 1.77 times; 1.30 times
c. .38 times; .33 times
d. 1.06 times
e. 2.33 times
f. 13.30 times
g. .28; .24
h. .39; .32
i. 1.39; 1.32
j. 14.55 times
k. 16.73 times
l. 30.83%
m. 32.72%
n. 43.10%
Chapter 4
4.2
EFN ϭ Ϫ$1,770
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix C: Answers to
Selected End−of−Chapter
Problems
APPENDIX C Answers to Selected End-of-Chapter Problems
4.4
4.6
4.8
4.12
4.14
4.16
4.18
4.20
4.22
4.24
4.26
4.28
EFN ϭ $22,046
Internal growth rate ϭ 4.03%
Maximum increase in sales ϭ $6,163
Internal growth rate ϭ 9.89%
Sustainable growth rate ϭ 9.89%
ROE ϭ 23.00%
Maximum sales growth ϭ 33.33%
Profit margin ϭ 20.43%
TAT ϭ 1.15 times
Sustainable growth rate ϭ 46.79%
New borrowing ϭ $30,413
Internal growth rate ϭ 11.75%
EFN ϭ Ϫ$79,646
EFN @ 20.00% ϭ $12,754
EFN @ 25.00% ϭ $32,732
EFN @ 30.00% ϭ $52,710
EFN @ 16.81% ϭ $0
Maximum sustainable growth rate ϭ 3.73%
6.6
6.8
6.10
6.12
6.14
6.16
6.18
6.20
6.22
6.24
6.26
6.28
6.30
Chapter 5
5.2
5.4
5.6
5.8
5.10
5.12
5.14
5.16
5.18
5.20
$67,410
$36,964
$128,670
$258,619
5.03%
8.67%
8.72%
5.85%
11.77%
8.36%
$127.15 million
$4,547.83
$7.00
a. 10.50%
b. 11.97%
c. 7.62%
$96,654.57
$40,827.94
23.93 years
Chapter 6
6.2
6.4
@ 5%: PVx ϭ $19,389.64
PVy ϭ $17,729.75
@ 22%: PVx ϭ $10,857.80
PVy ϭ $12,468.20
15 years: PV ϭ $31,184.93
40 years: PV ϭ $40,094.11
6.36
6.38
6.40
6.42
6.44
6.46
6.48
6.50
6.52
6.54
6.56
6.58
6.60
6.62
6.64
75 years: PV ϭ$40,967.76
Forever: PV ϭ$41,000.00
PV ϭ $439,297.77
C ϭ $8,834.47
PV ϭ $55,555.56
12.55%; 8.30%; 7.25%; 17.35%
1st National: EAR ϭ 9.49%
1st United: EAR ϭ 9.41%
$5,107.99
$9,249.39
C ϭ $1,020.43
EAR ϭ 10.25%
APR ϭ 1,733.33%
EAR ϭ 313,916,515.70%
FV ϭ $86,563.80
PV ϭ $15,024.31
PV ϭ $7,121.66
6.77% semiannual
3.33% quarterly
1.10% monthly
PV1 ϭ $129,346.65
PV2 ϭ $124,854.21
G: 10.63%
H: 10.50%
114 payments
Balloon payment ϭ $348,430.68
PV ϭ $26,092,064.36
Profit ϭ $7,122.29
Break-even ϭ 18.56%
PV ϭ $3,356,644.06
PV ϭ $96,162.01
Value ϭ $5,614.47
PV5 ϭ $183,255.87
PV10 ϭ $281,961.41
PV ϭ $2,038.79; $2,252.86
Third year: $1,599.10
Life of loan: $7,740.97
EAR ϭ 12.36%
EAR ϭ 15.46%
Refundable fee:
EAR ϭ 8.92%
APR ϭ 8.57%
Nonrefundable fee:
EAR ϭ 8.84%
APR ϭ 8.50%
933
C-1
934
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
6.70
6.72
6.74
a. $4,730.88
b. $48,603.46
c. $2,709.85
14.52%
PV ϭ $12,165.86
C ϭ $19,184.10
Chapter 7
7.4
7.6
7.8
7.10
7.12
7.18
7.24
7.26
7.28
8.76%
$1,076.43
7.13%
6.61%
8.65%
Current yield ϭ 9.62%
YTM ϭ 9.21%
Effective yield ϭ 9.42%
a. 10,000 coupon bonds; 132,679 zeroes
b. $10.9 million; $132.679 million
P: Current yield ϭ 8.97%
Capital gains yield ϭ Ϫ.97%
D: Current yield ϭ 6.78%
Capital gains yield ϭ 1.22%
PM ϭ $9,837.00
PN ϭ $1,944.44
Chapter 8
8.2
8.4
8.6
8.8
8.10
8.12
8.14
8.16
8.18
8.20
8.22
10.21%
$44.44
$3.93
6.85%
$26.91
$22.89
$2.98
$1.67
Close ϭ $35.97
Net income ϭ $1.44 million
a. $45.00
b. $47.30
10.25%
Chapter 9
9.4
9.6
9.8
9.10
Appendix C: Answers to
Selected End−of−Chapter
Problems
© The McGraw−Hill
Companies, 2002
APPENDIX C Answers to Selected End-of-Chapter Problems
C-2
6.66
Back Matter
a. 1.29 years
b. 2.14 years
c. 3.01 years
AAR ϭ 20.81%
@ 11%: NPV ϭ $4,658.40
@ 21%: NPV ϭ Ϫ$247.76
IRR ϭ 25.43%
9.12 a. IRRA ϭ 15.86%
IRRB ϭ 14.69%
b. NPVA ϭ $1,520.71
NPVB ϭ $1,698.58
c. Crossover rate ϭ 12.18%
9.14 a. @ 10%: NPV ϭ $13,570,247.93
b. IRR ϭ ϩ72.75%,
Ϫ83.46%
9.16 a. PII ϭ 1.266
PIII ϭ 2.109
b. NPVI ϭ $5,312.95
NPVII ϭ $3,328.24
9.18 @ 0%: NPV ϭ $128,252
@ ϱ%: NPV ϭ Ϫ$412,670
@ 14.57%: NPV ϭ 0
9.20 a. C ϭ I/N
b. C Ͼ I/PVIFAR%,N
c. C ϭ 2.0*I/PVIFAR%,N
9.22 IRR ϭ 25%, 33.33%, 42.86%, 66.67%
Chapter 10
10.2
10.4
10.8
10.10
10.12
10.14
10.16
10.18
10.20
10.22
10.26
Annual sales ϭ $339 million
OCF ϭ $277,561
Tax shield ϭ $38,080
Salvage value ϭ $1,548,032
OCF ϭ $927,500
CF0 ϭ Ϫ$2,375,000
CF1 ϭ $927,500
CF2 ϭ $927,500
CF3 ϭ $1,413,750
NPV ϭ $62,408.56
NPV ϭ $6,408.24
NPV ϭ $85,839.44
NPV ϭ Ϫ$108,550.35
Break-even cost savings ϭ $255,841.59
EACI ϭ Ϫ$78,263.13
EACII ϭ Ϫ$75,661.96
NPV ϭ Ϫ$26,574.44
EACA ϭ Ϫ$215,663.74
EACB ϭ Ϫ$159,470.87
Annual cost savings ϭ $163,515.59
Chapter 11
11.2
11.6
Total costs ϭ $6,811,600
Marginal cost ϭ $42.94
Average cost ϭ $48.65
Minimum revenue ϭ $429,400
Best-case NPV ϭ $4,649,729
Worst-case NPV ϭ Ϫ$92,984
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix C: Answers to
Selected End−of−Chapter
Problems
APPENDIX C Answers to Selected End-of-Chapter Problems
11.8
11.10
11.12
11.14
11.18
11.20
11.22
11.26
11.28
D ϭ $828,200
P ϭ $80.36
VC ϭ $55.35
QF ϭ 21,596
OCF ϭ $112,500
DOL ϭ 2.33
FC ϭ $22,500
OCF9,000 ϭ $5,850
OCF11,000 ϭ $12,150
DOL ϭ 1.3654
DOLA ϭ 2.3214
Payback ϭ 2.996 yrs
NPV ϭ $7,388,052
IRR ϭ 27.59%
⌬NPV/⌬P ϭ $128,649
⌬NPV/⌬Q ϭ $926.27
⌬OCF/⌬Q ϭ ϩ$18.60
⌬NPV/⌬Q ϭ ϩ$65.42
Qmin ϭ 27,373
DOL ϭ 1.12435
⌬OCF ϭ ϩ3.212%
Rf ϭ 6.0%
Slope ϭ .0929
Rf ϭ 4.92%
C ϭ $365,625
R ϭ $184,375
13.26 I ϭ 2.82
I ϭ 13.15%
II ϭ 0.60
II ϭ 23.53%
13.16
13.18
13.20
13.24
Chapter 14
14.4
14.6
14.8
14.10
14.12
14.14
14.16
Chapter 12
Rd ϭ ϩ2.42%; Rc ϭ Ϫ17.74%
a. $120
b. 11.11%
c. 6.84%
12.6 2.42%; 2.71%
12.10 a. 7.83%
b. 7.40%
12.14 1/6;
Ϫ13.1% to ϩ24.5%;
Ϫ22.5% to ϩ33.9%
12.18 a. .3227; .2483
b. .0287; .1112
c. .1190; .0228
12.2
12.4
14.20
Chapter 15
15.2
15.4
15.6
15.8
15.10
15.12
Chapter 13
E(RP) ϭ 16.42%
X: $7,000
Y: $3,000
13.6 E(RI ) ϭ 6.50%
13.8 E(RP) ϭ 15.70%
13.10 a. E(RP) ϭ 8.41%
b. P2 ϭ .03029
P ϭ 17.41%
13.12 i ϭ 2.2
13.14 i ϭ 1.14
13.2
13.4
a. $12.50
b. $1.92
$94.10
a. D0 ϭ $912.82
b. E0 ϭ $419.55
Straight-bond value ϭ $907.99
Conversion value ϭ $1,100.00
Warrant price ϭ $2.27
a. NPVbase ϭ $134,958.72
b. Q Ͻ 4,175
a. $1,190,002
b. $1,032,501.21
$814.63
15.14
15.16
15.18
15.20
15.22
13.05%
20.66%
Pretax cost ϭ 9.03%
Aftertax cost ϭ 5.87%
Book value ϭ $90 million
Market value ϭ $63.7 million
Aftertax cost ϭ 5.01%
13.07%
a. E/V ϭ 0.2547
D/V ϭ 0.7453
b. E/V ϭ 0.7785
D/V ϭ 0.2215
a. 11.45%
b. 17.95%
a. D/V ϭ 0.2392
P/V ϭ 0.0880
E/V ϭ 0.6728
b. 13.47%
b. 9.50%
c. $6.629 million
Break-even cost ϭ $45,901,639
$3,565,917
935
C-3
936
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
APPENDIX C Answers to Selected End-of-Chapter Problems
C-4
Chapter 16
a. $60; anything Ͼ 0
b. 1.20 million; 4
c. $58.00; $2.00
16.4 $4,000; Ϫ$500
16.6 786,102
16.8 No change;
Declines by $1.67;
Declines by $4.17
16.12 $37.50
16.14 $7,500
16.2
Chapter 17
17.2
17.4
17.6
17.8
17.10
17.12
17.14
17.16
a. EPS ϭ $.62, $1.56, $2.03
b. EPS ϭ $.17, $1.73, $2.51
a. I: EPS ϭ $2.00
II: EPS ϭ $1.00
b. I: EPS ϭ $7.00
II: EPS ϭ $11.00
c. $300,000
a. EPS ϭ $8.88, $9.50, $8.00
b. EBIT ϭ $4,500
c. EBIT ϭ $4,500
d. EBIT ϭ $4,500
a. $700
b. $840
$5.6 million
a. 18.70%
b. 14.35%
c. 16.78%, 14.85%, 11.00%
$208,000, $225,500
V ϭ $140,833.33
Chapter 18
a. New shares issued ϭ 1,000
b. New shares issued ϭ 2,500
18.4 a. $42.00
b. $60.87
c. $49.12
d. $122.50
e. 166,667; 115,000; 142,500; 57,143
18.6 Shares outstanding ϭ 3,920
Price ϭ $37.50
18.8 Shares outstanding ϭ 378,000
Capital surplus ϭ $2,182,000
18.10 New borrowings ϭ $384
Capital outlays ϭ $864
18.12 a. $560,000
b. No dividend paid
18.14 P0 ϭ $23.21
D ϭ $14.27
18.2
© The McGraw−Hill
Companies, 2002
Appendix C: Answers to
Selected End−of−Chapter
Problems
18.18 a.
b.
c.
d.
D
.72D
.903D
Price drop ϭ 1.377D
Chapter 19
Cash ϭ $5,850
CA ϭ $9,100
19.4 a. I, I
b. I, N
c. D, D
d. D, D
e. D, N
f. I, I
19.6 Operating cycle ϭ 86.136 days
Cash cycle ϭ 36.784 days
19.8 a. $157.50; $195; $150; $155.25
b. $135; $157.50; $195; $150
c. $142.50; $170; $180; $151.75
19.10 a. $226,666.67
b. $74,285.71
c. $139,857.29
$144,442.86
$170,400.00
19.12 a. 6.697%
b. $329,254.41
19.16 a. 7.786%
b. 7.798%
19.2
Chapter 20
20.2
a. $120,000
Ϫ$100,000
$20,000
b. Ϫ$50,000
$70,000
20.4 a. $104,000
b. $3,466.67
c. $800
4.3 days
20.6 a. $24,000
b. 2.48 days
c. $24,000
d. $5.06
e. $14,500
20.8 a. $280,000
b. $73.12 per day
c. $2,232.76 per month
20.10 NPV ϭ $5.9 million
Net savings ϭ $236,000
20.12 114 customers per day
A ppendix 20A
20A.2
$1,224.74
Ross et al.: Fundamentals
of Corporate Finance, Sixth
Edition, Alternate Edition
Back Matter
© The McGraw−Hill
Companies, 2002
Appendix C: Answers to
Selected End−of−Chapter
Problems
APPENDIX C Answers to Selected End-of-Chapter Problems
a. Opportunity cost ϭ $9.00
Trading cost ϭ $333.33
b. $1,825.74
20A.10 16.00%
20A.4
Chapter 24
Chapter 21
24.2
24.4
24.6
24.8
21.2
21.4
21.6
21.8
21.10
21.12
21.14
21.16
21.18
$17,260,274
$100,000
Sales ϭ $239,344
Accounts receivable turnover ϭ 5.984
$542,465.75
NPV ϭ $1,927,000
Carrying cost ϭ $3,825
Order cost ϭ $2,496
EOQ ϭ 137.33
Orders ϭ 64.37 per year
NPV ϭ $647,333.33
2,925
$323.93
24.10
24.12
24.14
24.16
24.18
24.20
24.22
A ppendix 21A
21A.2 a. 3/15, net 45
b. $210,000
d. NPV ϭ Ϫ$1,725,000
Break-even price ϭ $117.83
Break-even discount ϭ 10.89%
21A.4 b. $49.83
c. NPV ϭ Ϫ$592,877.72
Chapter 22
22.2
c. 10.65996 FF/£
.0938 £/FF
22.6 France: 3.82%
Japan: 1.77%
Switzerland: 3.24%
22.8 United States inflation 2.52% lower
22.10 b. DM 1.5731
22.12 b. Ϫ6.30%
Chapter 23
23.2
Loss ϭ $6,212.50
Profit ϭ $3,787.50
24.24
24.26
24.30
$7,408.18
$5.21
1.85%
Call ϭ $4.63
Put ϭ $2.26
Call delta ϭ 0.67
Put delta ϭ Ϫ0.33
You pay $253,110.14
$3.23
$6.81
Equity ϭ $2,549.18
Debt ϭ $8,450.82
Equity ϭ $4,583.30
Debt ϭ $15,416.70
Cost of debt ϭ 26.03%
a. $13,415,249.81
b. $8,584,750.19
c. 10.69%
d. $13,839,268.65
e. 10.60%
a. $37,040.91
b. $9,770.28
c. $27,270.63; 12.12%
d. $24,067.25; 14.62%
e. Bondholders lose $3,203.38
Stockholders gain $3,203.38
$11.14
1
Chapter 25
EPS ϭ $4.875
PE ϭ 16.15 times
25.10 Ratio ϭ .7670
25.8
Chapter 26
26.2
26.4
26.6
26.8
NAL ϭ Ϫ$5,810.78
$12,723.90
Ϫ$10,838.83
$1,202,431.92
937
C-5