Tải bản đầy đủ (.pdf) (16 trang)

Báo cáo tài chính quý 3 năm 2013 - Công ty Cổ phần Gạch ngói cao cấp

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (7 MB, 16 trang )

Signature Not Verified
Được ký bởi HỨA NGỌC CHÍNH
M6u ol
Ngày ký: 17.10.2013 10:41
CTCP GACH NG6I CAO CAP

cQNcHoAxA ugr cuo xcHiAvrETNAM

56:l1l2013/CBTT-MCC
V/v: Cdngb6 th6ngtin
BCTCqui 3/2013

Qg:_lepjlUlS- H4nhphric

Binh Ducrng,ngdyt7 thdng10ndm 20l3

Kinh grii: Uy banChringkhoriLn
Nhd nu6c
S0 Giaodich Chrmgkho6nHd N6i
L T€n c6ngty: CTCPGACH NGOI CAO CAp
2. Md chungkhodn:MCC
3. Dia chi tru sd chinh: Ap Cdy Chdm,xd Thanhphu6c, huy6nTAnUy€n,
tinh Binh Du4. Ei6n thoai:0650.3658278

Fax:0650.625379

5. Nguoi thuc hi6n c6ngb6 th6ngtin: HriaNgoc Chinh
6. NQidung cfia th6ngtin c6ngb6:
B6o c6o tdi chinh quli 03 ndm 2013 c6aCTCp G4ch Ng6i Cao C6p duoc lAp


ngity17thring10ndm2013(gi6i trinh ch€nhl6chloi nhuf,nsauthu6 10%so
v6i cirngkj'ndm trudc dugctrinh bdytrongBAnthuyt5tminh BCTCtai phdn
VII NHIING THoNG TIN KHAC (mucI th6ngrin so sdnh)
Dia chi Websitedbngtdi todnbQbrioc6otdi chinh:gachngoicaocap.com
chfng t6i xin camkct c6cth6ngtin c6ngb6 k6n day ld dringsq thatvd hodn
todnchiutr6chnhi€mtrudc phriplu4t v€ n6i dungth6ngtin c6ngb6.
Nai nhQn:
- Nhu tr€n.
- Luu

NGTIOTDUqc UQCBTT


-^

P

-

.

' <

CONGTY CO PIIIIN GACTTNGOI CAO CAP

Ap CdyChdm- xEThqnhPhu6c- huyQnTdnUy€n- tinh Binh Duong
DT:0650.3
658278
Fax:0650.3
625379

Email:
Website:gachngoicaocap.com
MST:3700762464
Md chime khodn: MCC

r8o900{f,008

nAo cAo rAr cHiNH
QUY 03 NAM 2013

Thdng 10/2013


.c (f)
c r

7
; i

c)

::€rE
(f)

tr)

iN

rir


:n€

H

^-C

\O

d

F,.
N

(f)

E



@

(a
o
N

=
)<
z

o,6


N
F-

I

I

,a.e
a c

(.,

@

6

N

N

-

z
o)

F
:1

^


v

-i <

6

g


ifr

F
{,lJ

'

E

6

F
.fi.

(.)

(t

'Y


!^\

\ J * o
<-clr)

O 8.8

.\J
/t

T-

X
(!

z'q u-

;xft
>. lf)
^
^*((EN

\.,, o (o
i
o- (9

F ^=

ici

rn
z o "
o .q.n

@
$

(0
!o

@

u?

ct s
ut c.t

rf)
t-

.{, s

N

g)

o

N


\

N

\

\

o

o N
o?

(.)

6
(9

rt

N
N
F-

a
F-

\
F.- @


(9

6

q

g)
al
N
N

@

N

o
t(t

ro

o

N

q

q Ns

6l


q

at


o)

|o
N

o
rt

N
tf
N

lI)

(o ;

f.*
t.-

lr)

(f)

F.


N
cf)
@

o)
.:

N

N

N
N

(tl
N

F.

ro

ro

(",
F. @

$ N
tr]
c?


ro

N
F

g)

q

O)

o (f'
(tl N

a

@
N

ro

N



c!

t\

ro


o
co

@

c{
c!

;
O)

+

\

t*

F..

N

s O) (D
@
N
N (o s o
\t N rc N
q f- a? u?
o r.- (r) ct
ro

tt

N
N

N

u?

lN
(l'

a

u? N\

a
t\
a

-i

rt o)

a
N

N
N


(o

e
(o

@

00
$
F

co

c!
ro
t(o
N
r? r.a?
(9 lr)
t
(0
co
q
\

v \t (r)
ro
;
s(9


F.
@
@

e,i
00
o?

(l'
o,
ro (o Nv ro
q c\ N (o

i-

o? oq s ro
F.
F.

F-

to

c.t c"i -i
€ N
ri o?

Et

r{)

6
C\t

c.i

o)

o
N
(o

iN
@

(f)

N

c! ol

@

{(') ro
c? (o
(\ F
(vt
a? N

N


>.r C

N

6;

rl'

@

@

() (o N
ro
0q

(f)

s t
tr) c!

\
o)


$

s

N

@

.;
o;
(v)

c!
N

oi
|r) Nt* |J)
c! o, ol
(o
\t

@

o
(9 v
o)

q

co
q

tv

o)
ro


v

ol

$

(\
@
@

F*

(f)

(o
c.j

v

N

q

F

,-.-

t


N

=tE

o

o

N

l"
l5

O

N

$
N

lr) o
N (9

;
o

l=.
l>

o


tl
o
ol

O

.o.
!([

f

o

o)
c

frrg
(J
ED
c

.(t!

(E

,o
!

,(!


o

o

,t[

'o
.G

.(!

f

.|!

'@

o) ,5
C
'o
nG
"c.
c
.(E :G
o)

'(tr

ol


c rl
o

N
@

F.

({
+
o

IE
to

c
'o
o

'(l.|

t(!

15,

o:gl

c
c()


E

'(5

(!

o)
c
!o.

i6

(O. (E.

o
c E''
,o
-c (lE. f

-c
c
a
,(E

=
.^
'ct
o)
v


c

t$

,3

(!

o

IG

c
,o
E

E

c r(g
.(u

E

.1 A.
1 )
9l
: l 1 io l eiTIY]
.l
N I 6 d ls l r a l @

c o l6 ) l
(!

|\-l

(|lr.

?

c
o o
o
E ro
c i<0,
:0)

xO

(u
E

o

f

lo
G

o)


c
ol

c
rO o
o. (o (o
v .6 -c
r(!. E b
c 3 c
{O
.o (o
'o o.
N :q
(J
-c
(5 o
C
'G c
rJ ^J :t
..' o) o ((D r(!
o (J :9
tl
-c '.{t {c) YC) -c
o
'.(,
=
s o : z z
(O
-c

r\ o
C'
o
(J
{g
c .|lt. 7 7 (! o (E
.o
.E
o
E '(!() L
{o o lrt tl,
.v

.(!.

(o

+
o

E

I

crt
€.
ro

?
o


lo
lq

o

.31o l.i iol l b.l o

:

o
(o

t ^

G

.6
tgl

N

N
ol

(,

E

c


e
to

rif

N
I
o
c,

(,

(o

c{ o
v

ol

lll
lct

f.

"<

N

@


f

.

N

(o

o,

F,E

+

N
N

@

t-

z

o
o

FF.

f.-


o

g

N

(o

c')
f

@

@

a?

\r
F.

|o

(o

@
N
FtA

< l t 9 E G


g

N rat
rf) rf) (!

q,

(o

c.6.i';
J tr.>c
F,El,N
'3.8"!
3;

.l

o

sf od o, ro
ro o) ro
l.)
ol
t t
crt
ci (o
o N l.0q
\
o{ N g, ({) N


FEE:
'3,€"3
g

. 6 c

N

(v,

(f,

. 6 ( . ' u ,

i-

s|r) o(o

ro

E:rl

,g'

.o. x' F 1
c
f

F

;-

E'

r(!. .(!. .(E,

c
.([

o.l- l

i6

,6
= i' F l
al.: ;,6 tD al E_l : l . : l bo
..6
9 tq t

n l
o l:q1
l .l

N l; I

s l

,i

ol

9
(ollN l €1l l

.il - 1

PI

@l

gAE
6 \ e

N


'

corlc ry c0 pnAru
GACH
NGotcRocAp

Diachi:5pCAyChdm,xi Thanhphudc,T6nUy6n,BinhDuong
Tel:0650.2658278
Fax:0650.3625379

86o cdotdrichirrh
Quy03 ndmtei chinh2013

B A N GC A NO O IK E T O A N .Q U Y0 3 N A M2 0 1 3
BVT:D6n

MA
Thuyi5t
chi
mi n h
ti6u

Chi ti€u

Sii cut5it4'

Si5oAundnr

TAI SAN

A- TAI SAN NGAN HAN'
l. Ti6nvi cic khodntuong duong iidn
'1. Ti6n
2. Cdckhodntuong ctuongti€n
ll. Crickhoin aliu tu tii chinn ng6n hqn
1. DAUtu ng6nhQn

100
110
111
112
120

v.1

27.501.167.3'1826.062.020.8,,t4

't0.799.O04.7it2
13.164.132.880
964.132.880 1.O99.OO4.7i'2
12.200.000.0009.700.000.000

121

2. Du phonggidmgid d6u tu ngdnhan

129
130
131
132

lll.Ceckhoanphaithu nganh?n
1. Phdithukh5chhdng
2. TrAtrwocchonguoib6n
3. Phdithun6ibQngdnhan

v.3

,122

1.095.898.5721.565.512.609
1.042.302.0611.421.393.9C)9
37.537.500
37.537.500

4. phdithutheoti6noo16noeinnetE6;sE dr/nl 134
5. Cackhodnpheithu khac

6. Du phdngpheithungdnhankh6ddi

1 6 . 0 5 9 . 0 1 1 106.581.2Ct0

t5c

139
140
141
149
150
151
152
154

lV. Hdng t6n kho

1. Hdngt6nkho
2. Du phdnggidmgi6hdngt6nkho
V.Tdisin ngin hln kh6c

'1.Chiphitratruocngen
lan

2. Thu€GTGTduoc khdutri
3. Thu6virc6ckhodnt4. TAisdn ngdn han khSc

158


B. TAI SAN DAI HAN
l. C:ickhodnphdithq dii han
1. Pheithudaihancriakh6chhdng
2. V6nkinhdoanhd don vi truc thu6c
3. Phdithudaihann6ib6
4. Phdithuddihankh6c
5. Du phdngc6ckhodnphriithu diri hankh6cldi

200

ll.Tii sin c6 dinh

1. Tirisin c0 dinhh0u hinh
- Nguydn
gid
- Gi6tri haomdnl0y k6
2. Tdisin c6 dinhthu6tii chinh

- Nguyen
gi6

219
220
221

z26

- Gidtrihaomdnl0yk6

229

Page1

707.935.4E0
648.377.065

49.981.200
40 q60.256.928
28.594.229.307 30.5'14.282.956

z to

226
227

3. Tii sdn c6 tlinh v6 hinh

5 1 5 . 9 3 19. 81
405.693.070

211
212
213

zzJ

- Gidtri haomdnluyk6

v.5


12.725.204.668 12.989.567.9€i3
12.725.204.668 12.989.567.9€,3

2'to

223
224

- Nguy6ngid

v.4

v.6

7.594.611.091 8.861.912.891
7.594.61
1.091 8.851.912.891
16.957.345.562
1 7.120.762.641
(s.362.734.471)( 8.258.849.750)


MA
Thuyiit
chi
minh

Chiti6u

sii cutiit9'


ti€u

4. Chiphixdyd\rngco ba! dcrdang

Si5diu nam

230

lll. Betdgngsan diu tu
- Nguy6ngi6
- Gi5tri haomdnlOyk6
lV. Crickhoin cliu tu tii chinh dii han

240

241
250
251
252
258
259
260
261

1. Dautu vaocongty col
2.Deutu veocdngty li6nk6t,li6ndoanh
3. Deutu ddihankh6c
4. Du phdnggidmgi6dAqtu tdi chinhddihan
V. Tdisin dAihan khic

'1.ChiphitrAtrudc
ddi han
2. Ttrisdnthudthunh4phodnl?i
3. Tdisdndii hankh5c
Vl. Lgi thCthuong m?i

v-7

zoz

268

rONGcoNGTAaSAN

269
270

NGUONVON
A. NO PHAITRA
l. Ng ngin h?n
1. Vayvd no ngin h?n

300
310

2. Pheitranguoib6n

312

3. Nguoimuatrd ti6ntrudc

4. Thu6vd c6ckhodnphdin6pnhir nud5. Phdika ngudilaod6ng
6. Chiphi phditrd

314

v.8

20.999.618.216
2 1.682.370,065
20.665.585.24021.470.611.123

124.748.675

25.428.401

209.284.301

186.330.541

56.095.396.62556.606.303.780
3.909.687.997 4.145.806.920

3.848.687.9974.134.806.920

all

v.10
v.11
v.12


?.1 E

316
317

r/. Hnal tfa nol DO

8. Phditrd theoti6ndQk€ hoachhop d6nday dqng
9. Cdckhodnphaitra,phainQpngSnh?nkhac
10.Du phdngphditrdngin han
11. Qui khenthudngphucloi

JZJ

ll. No dii han

330

e4a
?'t o

v.14

31e.d4.921

362.990.371

v.15

659.392.268

61.000.000

715.007.130
11.000.000

50.000.000
11.000.000

11.000.000

czv

1. Phaitradaihannguoibdn

2. PheitraddihannOib0
3. Phaitradeihankhec

v.13

673.113.707 645.647.198
112.180.477 1.268.416.800
840.574.904 1.041.O31.825
110.881.000
1.133.930.720 101.713.596

552

4. Vayvd no ddihan
5. Thudthunh6phodnlaiphditrd
6. Du phdngko c5pmAtviCclam


e2A

335

7. Du phdngphaitredaihan
8. Doanhthuchuaih uc hi6n

338

9. Qui phdrt
tri6nkhoahocva COng
nghe
B.VONCHUSO HOU

400
410
411

l. V6n chrl so h0u
1. V6ncl6utu cr.iachi sd hiyt,
2. Thdngdu v6n c6 ph6n

3. VOnkhdcc0achrlsd hiru
4. C6phi6uqu!

52.185.708.628
5 2.460.496.860
v.16 52.185.708.628
5 2.460.496.860

46.683.000.00046.683.000,000

t_!

i4a

5. Chenh
l6chq6nhgialaiteisen
6. Chenhl6cht:i gid h6idodi
/. uuy oauru pnattnen
Page2

414

i'l$(730.457.O45) (73o.457.O45)

415
416
417

i i-.;

,li'

1.583.077
.928

1.583.077
.928



MA
Thuytit
chi

Chi ti6u

ti€u minh

8. QuVdu phdngtirichinh

418
419
420
421

v. \,luy Krracrnuoc von cnu so hl,Iu

10.Loi nhudnsauthu6chua phEnJhil,i11. Nguonvon ddu tu XDCB

12.Qul h5tro sdpx6pOoanh
nghiep
tl. Nguinkinhphi vi qu! khac

Sti cut5it9'

Si5oiu ninr

3.068.975.622 2.811.419.7it9


1.581.112.1232.113.456.2ir8

422
430
432
433
439

1. Ngu6nkinhphi

Z. t'igu6.n
kinhphi dd ninhtnanhTSCD

c. LoticHcOo6rucn-rrEu-56-TONGCONGNGUONV6N

440

CACCHiTIEUNGOAIBTNG
1. Tdisdnthu6nqodi
2. Vdttu, hdngh6anh4ngiOh6,nhangiac6ng

s. Hansn6annanb6nh6,nGnTtisFillGiqc-

4. No kh6ddi d5 xir tf
5. Ngoqite cAclo?i
- USD
6. Du todnchislr nghi6p,du 6n

^i^w"'


56.095.396.625 56.606.303.7tr0

01
vz

03
04
05

2.658,43
2.669,11

33,91
2? cr,l

UO

BinhDugpp;i@i '.thfno
10
a' ' 'o' GiA l d6c-

.

4
,/y ' t

,,
"\ r' ,/Lexii

()M{soccninh


;:'i'i,

Page3


,E
r^
b

:a€

-

(

\t t (r)
o) t@ ao to
a\
ro o)
(o

+

)

>.b
' =E' +
t


{ o e

F.

EEE
q's-

o e
.tI'c

(o

rf)

c
c)

,EE>' E ^

,E'3F
(9

o

N

,5 \O E
vol oZ

tr) lr)

ro (t
(.)
q
(o
c.i
o (o (o
ta, o)
\(.,
(0

(o
$
tl

,;

|f)

(o

(o co
(o o

(a

F(o
cl Y Y
(o $ FF. t\l
(o


(\J (fi

q
(o

ro

q)

('
ro

1

N

tr)

at

(o

F.

t-q)

o)
o,
o)


(!'

@
t-

q

o c) N
ol
o \ c!
c;

$
(o q
o

tr

F*
(t

N
o)
o,

F.

o ro o) qt
N q at
o o, o,

F. @
o, (o (o v
(o

to

(f)

N

(w)

o,

o
o
o

..)

|lt

o

O

0)
lo
q,
@


@

ql
N

L"

$
F. (0

o o (\
o o o) tF. l.- 0) N
lf) ro ()
o
a
I
$
o,
(o !tro c) o)
I\r+ N o

ot
F

i..

F

q)


q.
(!l
q,

('

R E

sE
," a,

,+.9

- *::;.:t'..:)
';a n,.ar"

\'

=
t{

z

!o

..:.,

.g


> c

(Y)

o
=

o

,-.- =

LO

N

E5 : g

(o

F

N

a{

c.,/N

N

N


tr) (o t - o
N N c! ao

N

(.)
(a

(o o
(.) r{)

l{)

(o (o

0
i.-

I

F
F

o-

_c
c
,o


i

,lJJ.

.(!

z

r$
to

4!
F

z

o)
c
b
3

4IJ

o

i

f

,(D


5

f
c

J

o
o

io
^ ( 0 )

<( J =- o
F-

Yp 3
v-c;A

o
m

;iL6

6:i
Z FH
' f i - e

O:.


X

< ]: .q0

z.=
"- <- xi *

>.;;

\J)Ylf)

o:3
-
(\ '7 to

>. ?.

n ([;
)< F.v

'o

c

.o

(()


c
l!

o
o

!
,(!

x ';'

t

lo

.9.
p
'o

:6

N

.o

a.
,o).

c
,(!


c

o.

o
o

r(g

o !o

o
o

N

.tr
o

o
.o

c
o.
o .c
:6
.6 p

T


iE

ri

(J
'N
_c

f

.c,
c

^

p

.(!

o
.o
c

lD
't

a
.o.
,o

c
o
o

G'

c


!

3

{!

.(q

.o
c

'6 ,o
-g' .([ .o

J

n

tr tr tr

E


j
,(! (t. ro' .o

o
.5

G'

o
5 {o
itl -c lo
.o
ro

r6 i6
5

.() .q) :9
|: r: F
la, (o

E
j
.E
^b

,-

-c .o


F.

f
,3 ,o

o

o.

'b
v,

!

t:

.o.
c

-c

-c o

+
o

N
II


€, ro
6t,

!

o
E 'g
o
.6
o :6 qt
a
.c) p
.(g
i .o
I
o q -c ,a
.o c
f
,,c
c {o c
,o
c C
ro
.3 ro 0l

rol

lq)

.(,


g

c
3 {qil
F:

o
c c
':q :q

tN

!o

,G .llt

(t'
(oI .O

3
o

.O .O

(.) o

i:

(at (Ci


@

ltu
o €

c
f,

c c
:q {q)
l:

(o
+
c o
(0
!6 o+
ro
tl
o
l.l6
o
ro
:
:6 ro
,.c
()
('

c

o =

(J

o

+

ID

(O

io
(J
iaq
j
(It


'6.

(.)

o '6.

'o
o

o
.(! o i6
.o
b. 3
,(!
{t 5
o c
'(o
_c
(G
-v.
.o
() f
g
:
{[ 't .N. E
CI
O b o
f
c
(o
a c
,G lo.
!
.O E o F J' .o
ro '5.€.

.s 9

((I).


ro

.g

:6 ' 5

ru
\

'-

'(!

!o.
o,
ro
{[ 3 .(t .(!
o.
:5
o -o
ci
.ttl ,3
5 5
j
c
c
.(!
o
4!

E o
o
c c o ..q)
.5 -c
iO (! c
j
o
o
.G
-c i6 E o
5 o o -c
<,
(J
o
.o
{!
ro E
(!) ,3 ro .G r(5 .o c €
o i6
{o
-c
E
5
E
E
f
f
E
(J E

o
(J 5
c c c c
c c
c
,(l.) :c :g ':q no ,0) ,0)
':g
{o ,:9 :9
F
F
F
J
rJ
3
t N t r:
N d
d !d t|!

:

"b :g

(.)

J

o
r:l
o


p

'o ,t!

,([ 3
-c
c -c
19
F

5

.O

F

\\


c0NcTYcdPHAN
GAcH
NGOI
cAocdp
ApCdyChdm,
xaThAnh
Phudc,
huyen
TdnWen,BlnhDudng
M S 3T 7: 0 0 7 6 2 4 6 4


Bdocdotaichinh
Choquytaichinhk€tthicnsay30/09/2013

oui 03nam2013

1. Hlnhthfcsdh0uvdn: Congty CdPhdn

3. Nsenh
nshdtAoantr
: Saniuatgachng6iOitsetnuns6iriqldt,,yrrl,khuithacCalsets?chns6i

1. Ki kdtoiinqui (brt ddutit ngdy01thdng01, kdtth0cvdongdy31theng12).
2, Ddnvi tidntQst dUngtrongkdtodn:DdngVietNam

1. Chgd0k€toenep dung:Congty ApdUngchdd0kEto6nViCtNambanhinhtheoQuye't
dinhs0'15/2006/00-BTC
ngay
cdcChudn
muckdtoiinViCtNamdoBTCbanhdnhvdcricvdnbAnsiraddi,bdsung,hudng
din thgchiQnkdm

z. fuycnld G vi€ctuanthi Chudn
muckdtqin vdChdd0kdtorin:Congty di ripdungciicChudn
m{ckc'ddnVietNam
kdtorinViqtNamhongvieclapvdtrinhbayBdocdotaichinh.
Ch6'd0
3. HinhthrlckC'toen
dp dqng:Sdnhathj'chung


tlc ghinh{ncdckhotrn
tidnvi ctickhoan
iludng
tidn:
1. Nguy€n
tuqng
- Nguyen
tdcxecdinhceckhoan
tuongduong
tidn:ld ciickhoinddutr; ngdnhankhongquil3 thdngcdkhl nlng

vakhons
A nhidu
riril; lidiil nsavmuarhoandduiu d6taithdididmbrioc6o
odid6oansthdnhlian

I

llo
ll"'
l' \l\*-

'i
tdcghinhQn
hangtdnkho:
2.Nguy€n

- Nguydn
tdnkho:theogi6gdc
tdcghinhfnhdng

- pnLrong
pnap
pnrip
lhuong
tinhgietri hangtdnkhocuditblntrqulngiaquydn
- ptrtlong
phipiApd|Jphdnggiemgiii hdngt6nkho:Dugclapvdothdididmcu0l
tdnkhol6nhongiiitr! thudnc6thdth{c hienduOc
cla chring.

tic ghinhinvi khhlhaoTSCD
vi b6'tdongsanddutu:
3. NguyEn

- Nquyon
gninnan
gid
ouqC
theo
ui chirnL
irc ghnrhan
Tstonfunirlr,rscovoninnjscottruc

trongquatrlnh

gi6,haomdnlly k0',gidtri cdnlai,
ghinhan
theo3 chltiou:Nguyen
siJd||ng

duoc
- Phuong
phdp
phepkhduhaoTSCD
vdhinh,TSC0thu0tdi chinh:Apdungphuong
hfu hinh,TSCD
t{c ghinhanvd vdnhdaciickholnchi phiili vay:
4. Nguyen

- Nguydn
tdcghinh6nchiphidi vay;Chiphidi vayli€nquantr{c tidpddnviQcddutLlxdydrJng
ho4csln xudt
- Ti lQvdnh6aduocst dungd0'xiictlinhchiphfdi vayduqcvdnh6atronglci; Chiphidi vayduqcvdnh6atrongk!
Page1


khong
dwcvu0tquitdngsochiphidi vayphittsinhtrongi1,.Criclnoanl;ni6n,/aV,t-noan
pnanndcfrietkndunoacpnUtrOf
dugcvonh6atronghi khongvr.tgt
qudso laivaythtlctd phritsinhvasdphdnbdchi€iffro4cpfitltroitrongky OO.

ticghinh{nvevonhriaciickhodn
5-Nguyen
chiphtkhiic;

- Chiphitratrudc;
ChiphitratrudcphanOdif'o noardQng
ddutuxaydgngcoban,cditao,ntngcdpfdCOtrongkydr1qc

'/Oh
hoavaoTSCD
dangdugcddutu ho4ccii taoningca'pd6.
- Chiphikhiic:
ChiphikhecphucvUchohoatdongddutUxayd|.lng
coben,caitao,ndngcdpTSCD
irongk!,Orlqc
uonnOa
vao
TSCD
dangdu0cddutu,hotrcciiitaondngcdprt6.
- Phudng
phapphenbdchipnitratruO.'tteucfrttienquan
qr.r'jTdi
gninha;uao
de-n
chlnhhientaithidrjgc
,hi phiSXKD

tronghi taichfnh.
6. Nguycn
tdcghinh4ncrripriiprraim: Cac*horln
lni pnithrtctd chrraphritsinhntrrrng
drJoclrich
tnldcvaochiphisan
phl
xua't
finnOoantr
t-O fft O.arblo khichi thGte phatsintrktrOng
gayde,tbidnchocfriphisxfOtrenc,os0rlirnblo

tdcphi hgpgiiladoanhthuvachiphi.Khicecchiphid6phdtsinh,ne'uc6chenhtechvOisdOatrictrttri fe'toan
nguyen
ti6'nhanhghibdsunghoicghigiim chiphituongrlngvdiphdncher*llectr.
7. Nguyen
lic ghinhanvohchfrsdhiiu:
- Nguy6n
tlc ghinhanvonddutu cia chirsdhiiu,th{ngduvdncdphdn,vdnkhriccla chl sahfu:itreosduttnirrUcs6p.
- Nguyen
phdnphdi:la sdloinhuan
tdcghinhdnlgi nhuanchLJa
til Ct noatoongctrabNsiu rphdpghinhdn
8. Nguyen
lic vdphudng
doanh
thu:
- Doanh
thubiinhdng:tuanthii deydl 5 didukiQnquydinhtai cnua'n
mUctsdtq"ooinfrtru vatnunnapfrnac'
- Doanh
thuhoatclongtii chinh:tuln th02 didutqu}/Ointrtai ctrudnmUiiphdp
ghinh4n
i. tlguy€n
iiCvl ptuong
chiphithuo'thu
ntr?p
uoann

nghiep
hienhenh,
chiprriilruefUOnho6n
tai:
- ChiphithuC'TNDN
hienhanh
dugc
xdcdinhtr€ncos0thunhap
chiuthud
vathue
thue
sudt
TNDN
trong
h.ihienhanh

- Tidnmit lei quf
Ti6nmatVND

611,199.950

- Tidngffinginhing

10.158.028.790

12.504.924.91

+ Tidngfiinganhangkhongklrhqn

I


grli
tQ( 2.669,11
USDquyddiVND)
. Tidn ngo4i
+ Tidngfiinganhengcd ky h?n
Cdckhointuongdudng
tidn

. iie-n
qfiiteictyceCirn"crlrlHcia(muico'phiol)
c0ns

rhu!!dc!fins
3.r/Phai

13.164.132

,\
:':
\

1.421.393.909

Trongdd

+ CtyTNHH
MTVVAtLiCuVAXD BinhDudng
+ CtyTNHH
KhodngSl,nVeXDTruigThdng


1.196.303.042
| 62t q7q

+ D4il'! HotnAn

17.973.351
23.039.280

+ Daily Hi€pPhong
+ Oait!' MaiNguyCn
Page2

784.696.419


__! Dqit! Bj qlns
+ DAiI'i LinhTrem
Ho\ngAn
+ qAiU DNTN

4.238.390
5.626.109
3.500.000

+ DAiU NguyqnThiXuen

28.009.982

+ DAiIt Phildng

Nguyen

63.561.806

+ DAily D4iHungThinh

61.699.495

95.245.986
87.299.675

+ DaiU Mi H?nh

+ qailYNgacBeo

30.245.986
30.156.169

37.537.500

3.21IA lrnic chongudibdn:

37.537.500
106.581.200

16.059.011

qs.gst.ioo
-_56.600.000


r.sos.sri.oos

- Nguyen
lieu,vatlieu

16.059.011
1.058.361.072

9.859.515.798

- Chiphi SX,KDdd dang
Z..aSil39-833
12.S89.567.963

gidgothingto'nkho
CQnq
- DUphdnggiim giii hdngtdnkho

cia
i, lri thud;c'ithdthuchierdrrgc

12.9S9:567.963

- Chiphitri hudcngdnhAr
+ Uf KnatInaC1at lau, Knatmuong,lap 0e m0ser

18.657.497

+ CPhQingh!khechheng


jrruc'valiClrroinprrai
nu nrranrrec
- Taisanngdn
hankhdc
59.558.415

giamtaisenc0'dinh
htruhinh
6, Tang,

Nguycngiii TSCDh0uhinh

SOorroeunam
- XDCBhoanthanh
- Giam
dophanloail?itheo
45/2013/TT-BTC

11.950.824
125.734.393
42.049.855

- Thanh
biin
li, nhuong
qui
ducudi
Page3



trl haomonlfiykd

dudaunam

Kha'u
hao
LKtuddunam
Giamdophanloailaitheo
45/2013flT-BTC
Sddrlcudiqut
oiiitri oin hi oia TSCD
HH
- Taingdyddunim
- rai ngaicudiqui

5.565.458.289

758,256.303
10.242.7
44

2.340.623.441327.350,396

25.417.62 8.258.849.750

433,322,31740.358,268

3.831.291
1 .235.768,17


119.212.769

2.427.945 131.883.458

6.313.471.848

2.654.732.989
3 67.708.664

26,820,97A
9 .362.734.471

6,385.366,031

2.353.226.083103.137.803
'r,aoo,zis,sir
oz.zzg.ssi

20.182.97
4 8.861.912.891
4579i75 7 . 5 9 4 . 6 1 1 . 0 9 1

5.721.037.010

ilstirr*.*w|,.:r:,.i:

: :t;..r"-

- Chiphiddnbirmuadd1m6s€t0dngChinh


20.493.949.071 19.719.836.041

- Chiphlkhdcm6sdtD6ngChinh

- Chiphiinverter
tigtkiemdien
- Chiphipalletchd'txdpstrn
- Chiphis0achfialdnxexirckawasaki

- Chiphithaytole,ddbCtongnhaxuong
- ChiphigiacOngkhu0n
ng6i10vi0n/m2
- Chiphithaytolenhuatraiphoisay

1 1 . 3 1884. 1
158,370.675
21.470.611
.123

- D6ThdnhLOc
- CtyINHHSXTMDdngHda

1.178.514.000
- CtyTNHH
XDTMDfc HungPhet
- DNTN
lhinh
oai HLins
- DNTN
Hr{nhThu


29.440.000

srz5.o00
Page4


. CTYTNHHTI\4DVTINHOCSHINHAN

1.268.416.800

phainopnhinUdc
vi ciickhoen
12.Thue

":- -:S0ddun6m'

- ThudGTGT
- ThuO'thu
nghiep
nhapdoanh
- Thudthunhapcii nhan
- Inueur nguyen
- ||entnueoal
- Ciickhoen
phi,l0 phivdcdckhoinphii nOpkhric

cans

"ti,,.


112.180.

408,036.048

297.775.759

603.702.719

405.433.0
39

15.721
.058
10.962.000

56.053.2
53
63.981.813

2.610.000

17.331
.000
840.574.904

1.041.031
.825

.ri;:ii-r.::.::'.1!l:i;,,.i"-i;,-:i:i:r"!-:;!:::'rti4:rr:;:l&.*!-'-..i!.:,-,:,-


- Chiphicaitaophuchdimoitrudng
m6s6tOdng
Chinh
- fricntruOc
phepnam
luong
thiing13,lLjong
- Trichtrudcti6ncdpquydn
khajtheckhoeng
san

1.133,930.720

- TdisinthitachdxitlV(.)

1S5.284.351

195.284.351

- Kinhphi congdodn
- BHXH,BHYT,BHTN

- Crickhoan
phfritri, phii nQpkhric

106.072.9
318.614.
S21


(-) Gidtri ddts6t,trdu,thancamth a duocxiicdinhtil k6'tqua
nh6n.
xilc nguyen

k0tai thdidiomcudini0nd02012chuaxdcdlnhchinh

16.Vdnchisdhfiu
do'ichiolbi€ndQng
cia Vo'n
ch0s0hiiu
a. Bang
Chltiou

Vo'nda'utu
cht sit hfu

Th{ngdu
0[y ddutu
v0ncd
nhittridn
phen

AuldU
phirnqtii
chinh

oul khiic
Lgi nhuansauthud
thu0cvo-n
chfaphanpho'i

chisdhdu

Ndmtrudc
Sodrlda'unim tr(6c
. ^ ' ' - _ - . ' , .
. -tang
vonlrongnamrruoc
-LgfnFu[nsautnuGlang
nam
trUdc
-Hnan
pnolrgrnnu?n
namrruoc
+ Phanph6ichoqly CSH

46.683,000.000

1.583.077.92 2 . 3 4 0 . 1 2 7 . 8 5 4

3.876.721.00

9.425.837.709
11.18S.102.47
471.291.885

+ U0tuc0atla cnoc000ng

qir.is1.885
9.276.600.


Page5


phdichoquyKhen
+ PhAn
phtclqi,th lao,thuong
Llong,

1.441,210.586
S0-ducudintm trfdc

46.683.000.000

Vdn06utrt
chi sd hfirl

Chlli0u

Th{ngdf

v6nc6
phdn

1.583.077.928
2.811.419.739

0iiy 6dutu
phdttridn

ouYdtl

phinglal
ohtnh

ouYkhdc
thuoc
v6h
chi sfi htru

2.113.456.238
LqlnhuAn
sauthud
chfaphanpho'i

ini nay

t drlddunemnay
nimndy
ongnamnay

46.683.000.000

1.583.077.S28
2.811.419.739

2.113.456.238
5.151.117.656
5.683.461.771

257,555.883
+ ChiacOtrlc


4.638.300.000

+ Phinphdichoqui Khen
ph0clqi,thUlao,thudng
thudng,

qq!). _
s0 ducuolquynay

257.555.883

787.605.888
46.683.000.000

1.583.077.928
3.068.975.622

1 . 5 8 1 . 1 1t 223.

b. Chitie'tv6'ndllutu criach0s0 hiiu
Vdng6pc0anhdnrtdc
qW(mCnh
gia)
CdptriCu

r3.953,600.000
300,000.000

qoo.ooo

sz.4ig

g6pcirac6cd6it(ongkhic
Vo-n

c0ns

46.683.000.000

'13.953.600.000
e00.000.00d
32.429.400.000

ns^os3^000.00

- Vdnddutu cla chirs0hilu
+ Vdngdpddunim

+ Vdng6pting trongqW

:t
i.1

+ Vdng6pcudiqurj

- bilioc,hi nhuan
dachia

9.276.600.000


C(

C(
:iJC
irA
:'J-

r:10.000d/cp

+ Doanh
thubdng4chng6i

24.838.120.918
7.865.032.235

+ Doanh
thubdndats6t,cAtkep
+ Doanh
thukinhdoanhhdnghorl
Page6


- Chiphinhanvienb6nhdng
- ChiphivatliCubaobi
- Chiphidungcudd dirng

- Chiphidichvqmuangodi
- Chiphfbengti6n khdc

- ChiphfnhanvienquanV


1.999.608.419

- ChiphtvatlieuquinlV
- Chiphid0dingvin phdng
- Chiphikh6'u
haoTSCD
- Inuepnlvarqpnl
- Chiphidrlphdng
trqcdpma'tvigcliam

!!

2.235.189.1
81 rtu
16.287.245

,o
16.618.226

rq.$r-000

- Chiphidichvqmuangodi

285,468.197

- untpnloanglrenKnac

417.648.848
2.745.572.352


- Xfil)?taisin th a saukidmk0

1.679.483.137

50.419.071

Page7


lyHi senthUa
saukidmkC

ngloi nhuan
kc'todn
tru6cthu€'
khointtiduchlnh
ting hofcgi6mtoinhuan
kC'
ddrdcdinhldi nhuan
chiuthudTNDN
: Ting(+),Glam
(-)

142.788.7411

(42.188.741)

(62.859.820)
9.440.403.334

2.360.100.834

1. 9 2 3 . 5 1 2 . 0 1 3
1.923.512.013

+ Chiphicait4o,phuch6imoitrudngm6set,tidncapquydn
(62.859.820)
250/"

+ l t e n I n u eo a l

TNDN
theothudtsual25%
nhapdoanh
CPThuc'thu
nghiCti
hotnlai

- Loinhuan
kdtdansauthud
- Sdcdphidu
(.)
luuhenhbinhquan

7.548.982.877
4.638.300

PageI

7.309.078.241



- Laicdbantrenc0'phidu

Thong
tin sosinh

sauthudTNDNqui 3/2013s0vdiqui 3/2012giam69%tudngringkhodng
LOinhuan
2,43t9 d6ng,nguyCn
nhanchijydutes0
gopgiim 33%vdqr-rrj
vdiclnghi ntrmtru6cth)quni3/2013doanh
thubdnhdngqidm32%d6nddnloinhuan
3/2012xit lV
hdng
thiJa
saukidmk€lamtingkhoang
thunhdpkhdc1,7ti ddnq.
qu!3/2013
giim69%sov6i
Tiid6lqinhuan
sauthu€'
ciingld nimtnJdc.
2. IhonglinvCcdcbenlienquan
S0li6n
(Nhaphanpho'i,
a)CtyVLVi X0BinhD(dnq
ctyliank€l)


-Phaithutidnbiinsin phdm(nemtrudcchuydn
sang)
Pniltnuti6nbrinsin pnd'm
ndmndy
-Dftnutidnbtnsin ph6'm
ndmndy
T,i11
ry
L6
dfins
bto?i
icd dongl
- Phai
thutidnbdnsdnpham
namndy

1.196.303.042
8.963.669.819

____._. 9.375.276.442

t.qca.oco.og

- Edthutidnbiinsin phdmnim nd,

1.444.636.094

BenliCnouan
N0idunuc0nondvdi BOnli0n ouan
(ctyIiCnket) Phaithutidnbiinsln phdm

CtyTNHH
MTVVatLiCuVeXDBlnhDudng

c0ns

Sdcu0ikV
784.696.419
784.696.419

3. clicsUkiQn
saungaykelth[0k!,kgtodn:
Saungdyk61thlc niendOtai chinh2012ddnngdyl?pbliocdotdi chinhqui 3/2013khongc6s[ kienb{t thudng
ndoxayra.

W
PageI



×