Báo cáo KQKD hợp nhất quý 4 năm 2012 - Công ty Cổ phần Đầu tư Năm Bảy Bảy

coNG rY c0 PHANoAu ru NAMBAYBAY
M5us6 B 02 ' DN/HN

BAo cAo KEToUA HoAT DQNGKINHDOANHHOPNHAT

Chi tieu
1.
2.
3.
4.
5.
6.
7.
8.
L
10.
11.
12.
13.
14.
15.
16.
17
18.

19.

M E Thuyet
minh
sii

Doanhthu b6n hengva cung cap dich vql
Cac khoangiamtai doanhthu
Doanhthu thuin b6n hang va cung o5p dich vr.l
Gi6 v6n hangb6n
Lqi nhuangop ban hangve cung c6p dlch vq
Doanhlhu hoatdongtaj chinh
Chi phitaichinh
Trangd6: Chiphi laivay
Chi phi bdnhang
Chi phiquanli'doanhnghiep
Lqi nhuin fhuanti ho?tdong kinh ctoanh
Thunhapkhdc
Chiphikh6c
LEi nhuan khec
PhAnldi/(6) aons c6ns iy li6n ket
T6ng lEi nhuAnk6 ban tu'ic thu6
Chiphithu6TNDNhienhanh
chi phithu6TNDNhoanlai

01
02
10
11
20
21
22
23
24
25
30

31
32
40
45
50
51

Lqi nhuansauthui!thu nhapdoanhnghiep
Lqi nhuansauthu6ciia c6 d6ngthi6us6
Loinhuansauthu6c0ac6 d6ngcia c6ngty m9

60

Laico bantrencd phi6u

70

Nguyen
ThiAnhThu
K6toentrudng
Thanhph6H6ChllVinh,
ngey15thang02ndm2013

62

21
27
27
28
2S

30

31
32

nam 2012
VND

nem201'l
VND

139,943,166,783 112,611,554,436
9,205700,018
4,645,767,264
130,737,466,765 107,965,787
,176
81,879,589,982 78797,150154
29,168,637,023
48,857,876,753
145,597,959,966 5 548,698,848
4 921,741,731
11,223,935
,455
14,729,136,321 6,930,727,771
1,968,538,347 1741,594,209
6,307,755 749
8 031,509,322
174,955,607,199 20,062,490,609
2,153,agA,4'12
6 629,446,670

1,171,245,1
53
80,987,708
6,548,458,962
982,685,259
1 , 8 5 11 1 0 , 9 5 4 (5,885,525,947)
'15,159,649,921
'183,355,177
,114
76,867853,984
4 ,849,184
,275
(30,385,912,622) 1 , 8 5 1 , 7 1 5 7 7 4
136,473,235,752 _
357,422,261
1 3 65 I 5 . 8 I 34 9 2

Loy k.i tD deu nem di5ncu6i qui nay
n e m2 0 1 1
nem2012
VND
473,267,434,394
48,264,337
,774
424,999,096,620
247 442,284,945
137,596,81't,635
147,428,644,097
29138,135,141
28,448,949,547

25,935,646
549
225,59a,338,449
11,623,445
536
5,'127,325918
6,496,119,618
463 567,265
232,554,O25,332
94,340816,792
,750)
131,428,657

420,571
,O27,8AO
7 186,326183
412,7A4,701,677
309,062,445,399
10s,722,256,279
56,965,369,255
19,363786,135
15,398,268,551
5,099,917,438
28,705,540,081
107,518,381,880
3 788,351,101
2,936,432,520
851,918,581
(5 877,93O447)
102,492,370,014

21 939,372,350
1 16 9 7 . 3 5013 S

ry9!l19,9]9_____l!9,q!,q9ry90 68,855,646,625
(482,921813)
(1.774,746,371)
(482,921
813)
8,941,671,749 - 17142A,552,661

8,882

qiB!:fifdns rrieu
Giamd6cdi6uhanh