Ban hanh thea Q [) si, 1:i /200C,/QD-B TC
BAO CAO K ET QUA HO~T DONG K I '\T H DOANII
'am 20 14
U)' I -
N'm
lUI)
'a m tnr{re (2013)
(2UI4)
CHI TIEV
LuS I;~ d ~ n 31/03120 \ ..
dp dieh
I. Do:tnh thll h,i n hllng va cling
\
v\,
---
2. Cae kh uli n gilimlrir
. . _ ... . ..,,
~
iln'i' va cling ~~ p dich
J()
72 1164
_ . . -. -42,507,922,849
- 1- 105337
'" -'
-' .
....... ..
50,888,872,468
50,88S,872, 468 1
(8,380,9 ~ ,619),
6. Duallh IIIU hDl) t dO ng tili chinh
21
7. C hi phi lI\i chinh
22
--
- Ti-ong
~ 05,337,1.21,164
42,507 ,922,849
'v'i.21
h : , . . .. ..... . ..
·· ~·· h
1!2,50 7 ,922 ,8~ __ 42, 50 7! 2.~,849
2
3 . 1)0:1 11 11 li~u [~tlll v~ b;;-;;-j;
v~ (19 = Ol-():!)
.1 ( ~: .., .. f,
VI.20
--
Lu)' k~ u~n 3 i 103/20 J 3
Q U) I
5 •
4
VI.22
43 ,763,592
43,~3,592
97,272,592,,,,4 . _
53,35"!J12 __
24
~~?1,712
___ 4,757,.!!7!621
23
S. Ch i phi bA il IIllng
97 '272'5~~'254 1
8,065,128,910 __ _ _8_,~65, 128,910
- -t
do . Uii vay p hai Ira
__
105,337,721 ,154
~~~_?7,6~ _
3,898,927,629 _
4 , 757,17~
_ _ __
4 ,757 ,177,621
VI.24
-25
VI.25
---
9. C hi phi quan
Iy doa n h
nghi~[l
10. LQi n hu~n thuAn tu- -h ()~t Gong M) 13U=:;20 -r(2 J
22 )-(24+2i) L
___ ___
__
II. Th u
II h~p
kh,\c
J 2. C hi phi kh lic
13. LQ'i
nhu~n
30
31
VI.26
246,805 ,092
32
VI. 27
192 ,405,743
50
15. C hi phi thu~ thu n h~p I>N hi~n h~nh
51
16. Ch i phi t hu ~ thu nh ftp I>N hllan I~i
17. LQi nhu~ n ~au thuE tllLI n h~p doanh nghi('p (
~5 1 -
) 7. 1. Lai ieh
52)
_ __
co[lhi~u
IS. \,iii CO" ban tren
,
.. . . . .
I ' I
I
( -
t
60
(15, 313,417,158)
(K.I', ho len)
.
~
,
1 1 1/ :
558,791 ,50~
558,791,506
1,010,126,366
_ 90~,24~?04
54,399,349
(15,_31_3,4_17_ ,1581 _
109,877,162
109,877,162
668,668,668
668,668,668
199,584,41 ~_
K~ loan truo'ng
1 It
__
24_6,805,0_ 9_2 _
VI.27
70
(Ky. ho le n)
\ le t
(1 5, 3E ,4 17 ,158) __
e6 dong cong ty me
Ngu'o'j I~p bi ~u
I
54,399,349
V.1 8
( ')
(15,367,816,507)
2,802,511,495
VI.27
cua c6 dong lIJi 2u s6
17.2. LN sau lhu t TNDN CUi]
3,131,702,851 _ _
2, 802,511,4_95 , . _
- --
14. Tf1 ng I(li nhll~n k~ to,in tnr6e thu~ ( 50 = 30 +4(
60= 50
(15,367,816,507)
40
khac (40=31 -32)
3,131 ,702,851
(15,313,417,158)
469,084,251
469,084,251