Tải bản đầy đủ (.pdf) (22 trang)

Báo cáo tài chính công ty mẹ quý 2 năm 2010 (đã soát xét) - Tổng công ty Cổ phần Vận tải Dầu khí

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (2.84 MB, 22 trang )


























••


••









TONG CO:'llG TV CO PIIA~ V~:"ITAl DAu Kilt
(TIIJ"IJ iiiI' 1«. mme CHXHCN rift Nam)

nAo cAo TAl eliiNIl DA DU'QC
SOA.TXET
t:-'hogiai d"\ln du thang k~t thu( DRay30 than!: 6
n~m2010




••
••

••
••

••





••



••






••





T()~(; c6l'iG TY co l'IlA:'\Iv,,"r; TAl "Au kill

H":::l

384
TbAnh

Dieu, phu116Chi Minh, CHXIICN ViCtNam

~I,IC U,Ie

:'\IQlPUNG

TRANG


BAa cAo C(rA BAN TONG GIAM D6c
BAocAo

KIOTQuA C()NG TAc SOAT XET BAa cAo TAl C11INlI

BANG CAN 001 KE mAN
BAD cAo Kt:T QuA 1l0AT DONG KINH DOANII

,
,

BAa cAo LUll CllUV£N TlEN n

TIlUYtT MINll BAa CAD TAl CH!NH

7.20



"

•,






••



TONG C6NG TYC6 PHA~ Y';'N TAl DAu KHI
384 HoAn! Di~, ph\llmg 6. quJn 4,

ThW pb lib Chi Minh, CHXHCN Vi~t Nam

RAn cAu

IKK:

Ban r""', Glam nay
nlm 2010.
lI(ll ,)()~G QUA.NTII.1v A BA:'\I TONG clAM ,)(')(:


••
••

Cic thlnh .,tIl cu.. It.); dOng 'I••••• hi ,. Ban TOng GlOm Me dl di~u honh TOng C6nS ty trong gili ~

vi d""

ngly I.., Me cao nay g6m'
Hiti/I~ne 9"0. Irj

On,
On;

On,
Ong

00 VAnUtn
Tf !>Ii<:lib.
Nguyln Phung """II'
D.:lMinh Toan

OngNJUl'ln Minh U/>a

Ong D6ng Anh TuAn



ehoi ,jeh
Thinh vitn
Thanh "iOn
Thanh .itn
Thanh ,itn (mi!. nhi~ "gAy 21 thang ~ nl.m 201OJ
11IMh .itn (1)6nhitm "gOy 21 thong' nim 2010)

Bon rtng Gi'm dok




••


••















ev" 0":'11TO:'\lGclAM

0", T, IXrt Ii••••
6n<: NguyEn Philng """g

r6llg GiOm d.k

0" g Trin Tuk.

Pho TOns Glam <160
Ph6 TOng Glam dok
rho T6ng Giim dok

"am
On, NlP'y~n"nh Minh
6ni DlooM"," Ti~n

TRAUt

I\jlllf"

PM TOng Glam dOo

CUA B,'1\j T6:"G GIAM tlO(:

Iho T6ng Glom dk T6ng COng ty<;6trkh nhiem l$p hao cao tai ohinb phan lInh mOl cvo bl'!' ly lInh
binh lOicbinb cling nbll ktt quo oo.t dOng kinb d<>anb,';'linh binh hN ebuyl-n lit.. l~ cia rimg eOng ly Irons giai
~.
Trong vi~ ll)p bOo c/totai eblnb nay, Ban TimgGiOm.sk dll\'< y~







Lila chQn ca.eehinh """b kt lo6n lhicb bl'!' va ;Ipd~ng Dua JlI ck ,01 doan va UOClinb mOl ckh bl'!' Iy vo 1lI$ntrQng,
~~ tfi cae nguyen lk k~ wan ,bleb hI'!' c6 duQCcOOghUp bJo do L8icbinh ~n e" ",lm", <l9nglitn I~C!IV wlmg hI'!' kloOOglh~ cho rimg rimg COng ty >t li~p we
h04l"Ong kinh doann,
.
!bitt Id v. lhl,lcblnh h\'P Iy nlt.im b," ch~ nii ro.a Sion 1$11

.

Ban T6ng Giim lOi<binb wOn lb ••cic ehllin mue k~ wan Vitt !'>am,be lhimg kt loan Viti Nam v;' ca.equy kt loan Ifi vitt J';am. Bon riml: Gialn In\/< hi~n ck bien phap Ihien nl'P
D
,:

T

i Gilim "<10k
lilly6111angS ftim 2010

,,

>






••

••



••



••









••






Deloitte.

Cq Iyn.llH00_

y~ ~•••

n, sa

Tiog 11, p. "05. 1'Junll ' •••••

J7

f<,"'

OV< ~.

'p •••en; _

G<>n

a..6n ,

.•••••"'""'

---

0'

'&<\Oll:lli'OO~'

,•• '''(0'.'''00,,",

RAn cAn KtT QuA CONG TAc SOAT xtT 11..1.0
cAo TAI cHI~1I

ChUng 16; d! so;\! xtl Mng cAn of,);k~ loan q.i ngily 30 thOng 6 n.lm 2010 cilng yO; \>to cau kll quO "'"', d(\ng
kinh doanh, b:lo.w I"" cbuyfn titn ~ va thoyel minh WoongAycola T6ng COng l)'
phlm V~ llii D!n khl (sao diy goi t~tIii-rbng Colng l)'~).


a.

Nh" d! lrlnh bay trong Bilo do cu. Ran Tling GlOm.she l\Ii !rang 1, Ban T6ng Glam <1tracb nhitIn IJp Me> cAo li.; chlnh. Tr.kh nhifm cUa chUng 161Iii
bao cAo
qua <6ng Itc soat xOt vt
baa cOo tAichinh My d\fa ~n ktt qua cUa cdng tk .00.1xOt.

01"",,,

leI

vt

ChUng 161da tl",le hi~..,.,1 xet the" chu!n ml'C klem loan Vitl Nam
cOOglAc s001 xet, chuA" m"", nily }'eu
du chUng 161phil I~ k~ ho""h va mile hi~ soat xOtM d~ d~
",I dim Mo ViJaph,; ring Mo cao til; chioh
II)' vi ap ~~ng cllmlie !hip hem c6ng tic kio!mtoan, Do kOOng Ihl'C hitn CMg ,iec kitm loan n<'tl chung !6i khong dua ,. y ki~n kitm

"*

.M
Tren co ••••cOng lac 008, x.,, chung 16i khong ,hAy c6 '" kitn nilo M cho .lIng Mo do lAi chfnn kern theo d.y
kh60g phin ilnll ,rung ,hll'c ,. hqp Iy tren dc khi. ctnh trvng y~u pM nqp .6'i cae chtuln mll'C k~ ,oan Vj~
Nom. he th6ng k~ ,oan V~, Nom ,il cae quy dinh hitn IW1h khil< v! k~ loan I;li Vie, Nom.
Bilo cilo k~ qua ho.! d6ng kinh doanh va Wl> clio hru chuyen !il!n te da dllqc ""a, xet kern !heo """ g6m ,6

l~u CU._!i.i ~oan.au !hang k~ ,huc ngAy 30 ,Mn~ 6 nam 2009 !rinh bay nh~m m~c dich so sann, Chung tiii
khllng II n hanh 0081 X01cOng nhll kiem loan cae s6 Mu.., sanh ,hen cac chuAn m\IC kiem loan Viel Nom, do
M, chUng t6i kMng dua ,. y kifn cho cac ,6 lieu nily.
Nhll dJ lrlnh My 6' Thu>'~ minh sf, 2 cu. ph:ln Th~
mlnh bao can lAlchinh. ban cilo lAichinh kern theo duqc
IW chi nhim phlln anti IInh hlnh lAlchfnh Ifl ngay 30 thang 6 nam 201 0, kel qua ho.l dj"ng kinn doanh neng va
tlnll hlnh lun chuy!!n lil!n Ie eho gial do;m sau !hang kl!! lhuc cimg ngay cila ,;,tng T ng COOg 1)', do dO'cac
.Ir.ho;\a diu tu ,.to cil< coog ty con dll(IC h~ch Wan the<>phll,,"g phip gia g""'-

- '.

.,\'J~~;"~

...

'_

..' ,'!",

'.'

-,:~-

~,1
"
.).,

--'!

",


1 ",

T r,

;~)\
'1\\

".'"

"-

'b.~
',,'
'~,
--d

, Pl!J.tliYlIiI Thinh
PM TOng Gill", ~&:
Chtlng chi Kitm toM .i~n ,6 D.OO2K"KTV
Thay mal,. d.l di~ cno
C6nlt Iy TNHII !kinin. Viel Nom
Ngily 6 !hang Knam 2010
Th.nh ph6 116 Chi Minh, CHXHCN Vitt N.m

K'" I".".

Tlldn

Th"', Tll _in UI chinn. Til ,in Glal ~ap .


TrIn Th; Kim Khanh
Kil!", loin violn
Ch(mg chi Kil!m loan vitn.A 03'HiKTV

-;~

.",'

~

en

.,M
~

J$?











••










••



••
••






TONG C6~(; T\' C() !,IIAN v,;."1 TAl DAu Kill
0." cto Iii 384 HoA;:g Difu, plll/lmg 6, qup, 4,
Cho gial dO(ll1'"U !hang k.!Tthile ngay 30 thlng 6 "am 2010
Thanh P II~ Chi Minh, CHXHCN Viet Nam

nANG cir."l DOl Kt ToA"I
T,i "goy 30 thang 6 nAm2010
MAu 801_D"l
D<:mvi IInh: DoIng


M'.

TAl SAN
A•

,.

TAl SAN NGAN H~N

v'

Til"
de khn/in h"tIIg (hrong l;t.n
I. Tit..
2. Cae kIIo.in hltrng dlKll1gti~n

H. Cie khnh diu hrti,;chlnh
I. DAu III ngin hl/ll

ogiln h,n

111. ell. lho'"
I.
2.
3.
4,

phioi thn "Kin h,n
Phal lhu kh;\ch hang

Tri. tnr"'" tho ngoo; ban
eli< khoan ph.; thu kMc
D\r phOng cae khoan phai Ihn kh6 diJi

IV. Hlonl\lA.kho
I Hang IAn kho
V.

".

Tti t.o nllin h~o khie
I. Chi fhl I'll tru<1c ngM h\lll
2. Thu gia tri gia l!ng du\l'Ckhin 1m
3. Tti .an ngin h\lll khae
TAISAi"I [)AIll~~

I. COe khoan ph.i thu dili h,n
I. Phii Iho dili h;m kMe
H. n, un cA d;nh
I. Tti.an e6 dinh Mu hinh
• Ng"y~n gia
_ Gia trj hao mon lOy k~
2. Tti.an 06 dinh ,6 hlnh
- Ng"y~n gia
- Gia lrj hao moo lCiyk~
3, Chi phi dy d\fllg co ban do dang
Ill. Clio, khoOn diu h. t ••i ,hlnh d ••, h¥n
I. Diu hr ''''' ebng ly COn
2. 04u hr 'ao e6ng Iy hon •.it
3. Din lutAi ehloh dili h\lll kMe

IV. TIll •.•• da' h,n khie
I. Chi phi lr. lnroc dOl han
2. Hi.an th"~ thu n~p holl" t~j
3. Hi.an dil; h\lll khi<
TOr>;G T;'I SAN

Ole 16uyll ",inh U", rhea tir wanll; 7 dIn wang

ThU)'fl

minb

301611010

'"" ,
'"
".
'",~•

1.411.JOU6J.731

H"
'H

'"'"

no
'"

,


'W

'"
""
'"
'"'"
'""
". •
""

,

no

'"m
m
m

'"

'"
no

H

"",~
m

"

"" "
""
'" "
'" "

9J~.I~.J76.718

J47,909.76.Hl9
297.909763.5[9
50.000000.000

420.391.367.082
82.391.367.082
338,000,000,000

3111.400,000.000
382.400000.000

31.440.000.000
3].440.000,000

611.728.368.625
349.056761.699
23.480.342.195
245.641,881.170
(6,450.616,439)

4J7.l110,S8S.757
276.023.227,197
16626.221.980

149,024.%1.311
(4.393,824.731 )

32.8'ffl.980.798
32.898,980,798

31.771.6(12.080
31.771,602,080

36.364.2~0. 789
7.547,131.001
",.755134848
3.061.984,'}40

U.2h'1.821. '799
12,531.392.034
50.235.774
1688.193.991

4.21 '.6fI!I.43H.473

3.84H.170.6119.771

I. 706.864.93H.868
1.706.864,938,868

1.602.1 77.574.48~
1.602,177.574,485

\.167 .33M.97M.938

I 164.671371830
202&.750891,321
(864079.519,491 )
1S4,201.907
454.454,500
(300.252593)
2.513405.201

1.0 11.844.73~. 748
1.009,152.590,921
1824094.,08360
(814941,717439)
154.176776
417,854.500
(263,677.724)
2.537.968051

1.227.0118.731.739
1,216.997,731.739

1.1DS.~38.IH.890
1.073.847.861.739
24,679,21'>4,1'1
10011.00II.00II

10.011,00II.00II
112.4~~. 788.928
110.115,693.650
566,895.278
1,773,200.00II

~.624. 969.802.204

lU610.2~3.I>48
123,nO.158,370
566,895,278
1.773.200,00II
4.783.324.066.489

"'9t b9 pNn Itqp IMnh <"tin han cao lill cltinh

;

,,
,

,,

,



\

~

m

'"'
""
10 1<1


JIIUIlOO9

~






••
••


••

TONGCt"J~GT'r'(:0 pnAN V~~ TAIUAu Klli
3841/
Ditu,pb~lmg6,qu~ 4,
ThAnh H6Chl Minh,CHXHCNV~ Nom
Cho

BANG CAN POI Kt ToAN (Ti#p IhM)
T~i nga)' 30 tMng {> Mrn 2010
MAu D01_D~
f.l
M'
NGU():-; v()~


,.

:-;Q PH'" TRA

,.

Nfl ngln "'"

l. Vap! "" "gin h",
2, Ph.; lnI "gllm ban
3. Ng\lm mill tri ti~n mr6c
4. Th~ VI S. Phii tri. nglftri lao dQng
6. Chi phl phi; tril
7. PllAi tri.l>Oi bo)
8 Ck khoan I'M; IrA,pMi ~ •
hI" kMc

••





••











••
••


9. Qu9 khen \huH.

,.
••

h,"

Nq dill
I. Vay vi no;rdii ~n
2. [)l,l ph6n8 Irq cAp m~{ vi~ lim
N(;U(JN V(J1'i

~

Thu)'!
minh

]111112009

3016/l01O


'"'
'"
'"m "
'"'" "
'"'"
'"'"
m

3.172.843.619.1~9

3.260.069.-'~7~

I.JUI.7U.586.4~
594.838,623,610

1.337. 'IlIlI.6(~32 \I
370.793&15.%7
342.378.629374
19.108.600
10.992&87.224
8.360,428.050

"" "
'"'"
".
""
'" "
'"
'"".

'"""

1.871.121.032.701
1.870%9J103.176
152.029.525

1,922.0HO,961.246
1.921.911 ,217,6%
169,743,550

1.452.126.18.HI4S

1.5UHU59,914

2.4S2.126.183.0.45
2.326000,000.000
(52.897.990.043)
18.718,370.173
11.246.059.852
1.189548.777
147,870, 194,286

1,523.25oU59.914
1"'76,000,000.000
(54,24984U451
18718.370173
3,430,487,9M
1.199.727,349
78.155.718872


5.624.969.802.204

4,783.324'(166,489

~"

,

479.78n13.0S4
1.6%.476.405
12.941.661.731
22.468046522
101.480.910851
1.197.106.778
82.S01.195.697
4,813.351,810

67.83H78.289
1549)60.774
528457.149.7S7
1.603.321.294

Cdc thuyJI minh Um Iheo Iillr~n;r 7 din Imng 10 IJ mvl N ph{in itf;p Ihi:mh <'li~b

~
~!'

....


'

,,,,,,,-,,,"
DEL

) VI~

v

~

'Il',





••
••

TONG c6:-;G TV CO PHA", V~I'i TAl oAu Kid
384 Hoang Difu, plllJimg6, qu~ 4.
Thanh ph6 110 Chi Minh. CHXHCN

"gar 30 tb.mS 6 nAm 2010

8Ao cAo KtT QuA "O~T DQI'"G KIMI DOANII
lll.1ng"~ mue ngolr 30 thang 6 "Am 2010
:\tAU 802_DIII


f)cm vi llnh: EX.ng

CHi Tlf.U

MiloTh"~h
.6
Minh

I, DoannthubanhangvacungcilpdichV\l

01

2, Ci<:1siAm tni doanh tho

1)2

20

3, Doanh thu \hoAn v~ ban hang vi cung cAp djeh VII 1(1

TiI'II112010
Mn3014i2010

TiI'llIl2OO\1
d#n 30161200\1
(C ••.•. IO't •.ttl

1.04645&.794855


2! 7 ,081.328,684

1.046458.794855

217,081.328,684

(906.758,451.838)

(21 1.864.76(>,912)

4, Gi.v&nhangb.1n,'acungdpdichv~

11

S, Lqi ohu.,., g.,;p v~ bAn hang vA cung cAp djch VII

20

6

21

22

31.718.179.890

19.480.080,686

22


23

(45.822,886,474)

(20, 7S l. 703567)

23

(17,876.730.340)

(UOU4W376)

8 Chi phi qulin Iy d"ann nghi~p

25

(20.S06,247,246)

(16,537.632.153)

9. l\li nhl$l tirhO\lId90g •.inb Joanh

30

105.089,389.181

(12,592.693.262)

IO.Th"~pkhac


31

1.070,382.391

8524.675

ll. Chiphi khoi<

n

(613.810583)

12, L<;Ji
nh"~n kMc

40

13, TOng lvi uhl$> kf loan ,,,,lie thtJ

50

14, Chi phllhw! thu nh~p doanh nghi~p hien hanh

SI

IS Thu n~

52

DoanhthuhO\lI«;ngtaichlnh


7. Chiphll!ichinh
TrongJrJ,-

••

••




Coo gill; dO\lll~u thAng Ii.!! thue

Cho gial d~n.au



••
••

••














110.0
do fili chloh

Viet N.m

C},iphlldi""y

thut thu ohAphOM ~;

~b~•.tV"lhuf

\,C'~

60

21

139700343.017

5.216.561.772

4S6,511,80&
lO554S,960,995

24


8,524,675
(12,58-4, 168587)

( 12.3N4.16N.5117)

TY \(; .

c6 PHAlli

,I",

,*

VAlli TAl

',,'

'*

~ ..•..•D'"""'<>I
~~

'!O"",,Tlln

L

T nK GI'm Ng!y6lhllng Rn4m 2010

/


,

:..>"\
••
I
:"lAM

TONG •.
CONG

'Q

'7;~

'" ",'
rn;

(23.994.127,749)

1I1.331.833.246

••

C"" rh"yh ",inh U", lneo lil 'yang 7 din "~ng 10 fa "'PI b9 ph,in Iwp Ihanh cUa Mo can ,iJ; cIIinh

~.~

9








••



••


••






••




••

TONG CO~G TY c6 rllAN VhN TAII)A.U Kill
384 Hoang Dit •••ph"tmll6, qup, 4.
Thanh 1'1>6110Chi Minh. C!lXIIC," Vi~ Nam

Cho giai do,".au

oAo C;'O Hili CIIUytN

TltN

Uao do '"; lhlng Ut thue "gay 30 lMng6 n1m 2010

n.

Cho gial J,,!,n sau mang kit thue ngay 30 thang 6 n1m 2010
MJ.UR03-():"o'
DTit 1111100'1

!WI
.6

CHin[l'
I. LUll Cm:'l't.N

T1tN TU HO.)T P(ING KINH OOANII

I. l.ql.bu,n 1nr6'2. DII" Khlu IIao Iii san J, din"

C;Ie kboan d•••.pMog
Ch~nhI~h tYJill

Ui IU ~l dQngdAu,,,
OJ; phi Iii

,ay

3. LvI nbufn ki.b donb !nrm. thy

~

Jat"a. I•••• doing

~

Tang cae •.!loan phii tnu
(TingYJiom hang tOnkho

""
""
"
"••

Tang ck khoan phlli tn!
Gilln\l(Tlngl chi phi tri 1nn'J<
Tie. lli '0)' dltti
Thut thu oliff>doonh nghi~p dl ow
Titn Ih" kha< cho
*'ll kioh d<>anh
Tillnchi lh.lc eho h~ d~nlld"h do•• h
Lin chuy'. li~n thuin
hOff diiog kinh do•••


no"

t.

II. UJl! CHlI\'tN ntN

••
"••
••
"'
••

"

Tit 1/1I'l010
d~. 301612010

"f" JOJ6I100'l

(C" ••""iii .01)

105.54~.960.""~

(12.M4.16M.~87)

49.114,376.921
(2.263,944,141 )
21.74L9~U7Q
(25.64<5,873.416)

17,876.731',)40
16J.4:8.10U~9
(2S1.844,3H,S 19)
(1.127.378,718)
262,405.239.318
18.490.143.149
( 16,801.422S65)
(1084.246,'
15)

46.639,084.081
1.0&0,818.'90

(1.38J.969,S21)
In~8UIl.898

(10,290,600,614)
14,606.966.369
JU~2.~.7"
(34,629,969.264)
7.107.620.14S
674.295.661.934
(2.609.034.381 )
(50.779.462,&81)
(22.982.469158)
648,866,113
<7SS.33Q,739)
(1)\1,747,9Nl.148




,

Ti(HO,~T P(I:"oG nAtl HJ

I, Tit" chi mu.,Am, xl)' d\fllllw.an

2. Tit., chi cho vay, mu. cae cOOKcn

c6 dinh
"Q'

cua dan vi kIlO"

3, fib> thu hAi cho v.y, b.in lfi cic cOog c~ nQ'cu.. cae don vi
Lhi< ,ii~khaekhkhic
4. Tit" chi dAu lu gOp ,6. vi<>cic don vi kMc
,. Tho lai li~. ~~i,c61ir<:1.l1li
lifn Ih.)" lit hu.,
<"y".

III. LlQl Clw\'b
T1t:"o' TU" "o~'r I>(lNG TAl CHiNIl
I. Ti~n tho Iii phil hOobc6 ph'"
2. Til1l,"y "gin h",. dili"'" nh~ do\'<
3. Tit" chi lit OQ'
1.l1li

goc '"Y

Thi'>.l!lin b6 'oug rho rae khoan phi

,i~.
(t

""

"
"
,."
"

"
"
'"
'"
'"
'"

(205.021',1'37.'07)
(S87.382.422.224 )
236.422.422,224
( 114.149870.(00)
2S,767.'16,1~4
(641.J6Ll~ I.J 13)

(2n9370.340)
(60,000,000.000) ~

60.000.000.000
(JlI.2Ql.m,IS3~
(JI4.QSO.4~H~J)

':)1

'I

JOO,OOO.OOO.OOO
(921.]04,000,000)
(6ll.J04.oo0.0II01

(n.481.60J.~h3)

\JH.6J6.~1 ~.J4~)

420.J91.J~7.0Sl

~9UJ~~.207

J47.9'O'\I.76).519

1~.89'J.047,1161

Cli<"Ihli}il mink Um lhen I,) Irn"g 7 41" Irang 10 lil m(ll M pM" h


.~


3'1',20'.340,000
IH840.000,OOO
(8S, 146.76S 148)
416.298.~74.8~l


••



••

,




••



••

••

••


••
••


••






••


••


TONG CONG TY CO '"HAN V~1Ii TAl DAu KIll
lIao do tili 384 II""
Dit", rhll<'mg 6, qll!n 4,
lMnh
li6ChI Minh, CIIXHCN Viet Nom. Cho iai do\ul>lo" thang Idlih1k ogay 30 IMn (> nAm 201 0

THuvtT MI~II 8Ao cAo TAl Cllt,,;"
MAuBlI'-OI\i
CJc ,hllFit ",inn oJ)' Ul mQi b{i phJn 10;", ,himh va d" Jwc aIX' odo!! ,/oc}j..0; Mo cdo rJi chink

I.

T110NGTIN CIIUI"G
TOng Cling ty I. m<)t cling ly d, pn.l.n h",t dims lheo Gi~y ebling nh;in dang kj kinh doonb s.i
4103006624 ng!ly 7 !hang 5 n~m 200S c•.•• Sir Kt h~h va vAll til lhilnh ph~ 116Chi Minh, vi giiy

phOp di~u T6ng sb lIhAn vito e •.••T6ng Cling ty f.!Iingay 30 thAng
12 nam 2009: In og"";).

(>

nAm 2010 Ii 330 ngum (f.!IingAy llth""g

I ["lI1 dl)ng kinh doanh cong ling dith 'V liang hai, .ir. eM. tau bitn vA phuong titn 061, thue v' tho thue \Au bib., phl10118
litn vtn tAl kMc .

1.

CO SO L';'P RAo cAo TAl CHi~1I VANAMTAlCllhH
C•••0'lip bin do Iii Olio tAo (ilj phil hQ}' vO'iele ehu.ln mlfl' k~ roan Vi., Nom.
IhAng k~ lOOnVi., Nam Va eile quy dinh hien hilnh
kh;\c v~ k~ roan I,i Vi~1 N.m,

t.e

Bao eao lai chinh nay du'lC 1~ dt lrlnh bily llnh hlnh lill chlnh ,io!nllt;i ngay 30 Ihang 6 nllm 2010 vil
ket qua kinh doanh ,i~nll ciing nhu tinh hinh luu churln tiCn ~ ,i~ng do gi.i d""n let Ihoi<:cung ~y
CWlTAng C6ng ly .
Nlm IIlI eblnh
Nilm lili ehinh eua Tbng C6ng I)' bM d5u lir ngay [ lbanll I 'a tfl thilc vilo ngay 31 IMIlg 12 nllm
dlltmg lich BkI cao tal chlnh ban nieo dUVCI~ cho gi.i """" lir ngay I thang I dfn ngily 30 lbaog 6


J,

Ap 1Jl,INGcAe cHuAN

~VcvA lIu<'n.;GPAN Kt

ToAN ~(Jl

Ngily 31 thang 12 nam 2009, 11(>Hi ehlnh b6 .ung ch~ d(> t~ toan doaoh oghi~p, Anh horong chi 11~ co. vitc Or d~ng thoo 11'mo; nil)' dbi vo;
bao coo I;\i chlnh cil. T6ng C6ng Iy lil sf, du Q"y then thulmg, phoi<:IQ'Idu'lC trlnh bay 1<1m(>11cOng nl' ngan h~n th.y vi trlnh ba)' nhu ~I kho!n m"", thu{>cngu6n vAn ehoi "" hl'lu, Thng Coog l)' da
phiin I""i 1,1 thoan m"", n<\yIrnnll phan.6 II~u '" >ilnh do;m hi~n t;i. cu Ih~ nhu >au:
TN"'" khi
phln lo,! 1,1
Tili kho!n anh hu<'mll

MI.6

:"Ill'phii Ira
Quy khC1llhorong, philc Il'i

m

Ngulio .6n
Qu9 then thorong, pMc II'I

'"


Y1ill

S.u lhi
pb:ln I",,; 1,1

Ylill
[,603.327.294

1,603,327.294

,

CbCnh Itch

Y1ill
1.603,327.294

( 1.603.327.294)





••
••
••

••

••














••





••

co

TO"i(; C6NG TY
PIIA"i V~I'i TAl DAu Kill
384Ho""SD~n,phulmg6,'1* 4.
Thanh plu\ 116Chl Minh, CIlXHCN Viet Nom
Cho gil; d~

8aodo t~i

chinh
.au thOng ktt !hue ngay 30 thang 6 nan> 2010

THuvtT MI~H BAn cAo TAl CII1Nil (Ti~p th •••)
MAu B09-UN
Cdc thuylt mink ~tal chinh

4.

T()~ TAT

cAe

CIIII'<;HsAclI Kt ToAN CHU vtv

Sau day It cae chloh
Vlre !lnh ktloan
Vie< lW hao cao tal ;inVi~ Nom, ~ tMog ko!10M Vi.,. N"",
vt de 'loy dinh hien hanh kh;\<; ko!loo.n til; Vi~ Nom ytu cAu Ban n\ng Giam d& pb.l.i c<'>nhltng
on'ictinh vl gi. dinh anh hu<'mgMn ,;, l~u v~ <$Ig O\!,tAi san vii vltc trlnh My <:lielhoAn cling"" vi
tal.an titm tAng Ill; ngay ko!t11";0 giai ~n cling nhll de 56 lito vo!doanh thn VOchi phi lroJ1g."""gi.1 o1oan.M1ieu phat ,inh th\IC to!c6 tho!khac v6i cae uOe tinh, gi. dinh d~l ra,

vt

Til. .'. cac khoh h"m~donrni lifn

"*

Til!n ~ll cae khoan nrong d"""l: lib. bao gAm lito

qi quy, de khoAn tien giri kh6ng ky hJn. cae
kholln &u III ngin 10", c6 khll nang lhanh khoan ca<>.d~ dang chuytn d~i Thanh li~n~. It cO nii ro lien
quan Mn ~it<: bi~n <\(Inggill tri
Dv phbng nl' kn6 doi
Dv ph6ng phai lhu kh6 dOi dlr\'C nich ijp cho nMng khoim phoii Thu Thang tr<'rlen,
cae khoan Ihu rnAngum nl' kh6 cO khoi nang thanh Tollndo bi Ihanh 15',pM s.in hay
cac kho khin !lIong 1\1',

10,*

HAng IAn kho
HAnl: llin kho dll<,YC
xac dinh Din co ><'rgill ThAphem gilla gia g6c ~ll gill tri thuln 00 lhdllQ"C.Gill gO<;hang liln kho ball gAm chi phI nguyen ~~I [(~u II\l'Cti~p. chi ph( 1.0 dQrig Ir'\lCliEp va
chi phl •• n xuAl Chunl:. .tu oo,.u cO duo;rchilng llin kho I>dia di~m ~.t",ng lhai hi~n I~i. GiJi gO<;cola
hang llin kho dll\'ll' xac dinh then phllong ph;\p binn qu&n gia quyen. Gia tri IhuAn c6 tilt th".-.;hi~n
dllQCdll\'ll' xAed(nb Mng gia b.1n.roc llnb trir cac chi phl.u boiln Thanh. chi phi h~p Ihi. b.1nMng ~II
phin phlii phIl ,inh .
Til dn ell dinn hlt1l blnh vii khiu hau
Tai .an cll dinh h()u hlnh dll<,YC
trlnh bily theo nguyen gia trir gia iii loa<>mon hly k~. Nguyen giA lai
s.in.1i dinh h()u hlnn ball gllm gia mua va mAn tH:>cae chi phi khae lien quan I'IfC lilp din ,icc dua tai
s.in ~loo lr~ng lhai .in .ang ,ir dl'"g. Tai san cl; d(nb hitu blnh dlr\'C khAu han !he<>phlKlllg phap
d.rong thing d\l' tren tho; gian hitu dung u6c IInh, l1IIri gian kh:to han culb~ nhu "'"u,

,-

May m6c !hitt bi
Thifl bi ,an pMng

Phuong li~n .~n lai

3.7n!m

6.12n!m

Thu~ 10",1 M<)tkhoan thue duo;rcxem I. thue 10"", ,. pMi chiu nii ro .!quy!n ••••hlhl tti .an. Chi phi thu~ """I do)ng du\'<' ghi nMn ,110 kft qut h""t
do)ng kinh doanh Iheo phuong phap du6ng mang trong ,ulit lhO-igian lhue .
Til .on c6 Hi .an c6 dinh ~ hlnh lh~ hi.n gia iii ph~" mfm k~ toan dUQCtrlnh My !he<>"guy'.n giillrir giillrj
han mon lily k~. Ph1n mem k~ Tollndu\'<' khilu han thoo phuong pMp du
,









••
••


••
••


••
••

••











TONG CO~G TY CO PH.4.S V~N TAl oAu KHi
314H

Ditu. phutmg6, q<$ 4,

ThIlnh

H6 ChI Minh. CHXHCN vitt Nam

Chogiai~.b

Ban do Ill; chlnb
(hang ktt thucngay 30!han 6 nlm 2010


THIJYtTMINI!BAocAo TAl C1IIMI(Ti~pth...,)
MAuB09_D"I
CDc Ihuyit "'I'll! ,.;y Id m{it M ph{J~ hw (nann ~OcJo aU(lc Jve
Chi phi lly d'lll~ «y h.lln da daRg
Cae tAi san dang trong qui trlnh xl)' dvng "'*
san xu:lt ph"" VIIm~c digIIi nh~
the<>gii g&:. Chi phi nily bao g&n oj chi phi dieh V\l V. chi phi lai vay ell li~n quan d~
gil; nh~
phil hl'P v6i chlnh sach k! ma.. cun ",:Oog C6ng!y. Vie< hoh kh.lu hao c~ cae Iii san nay du'lC lip
dung g'6ng nhu vm cae Iii san khk bftl dAn iii khi tal san IJ va., !t~ng {hili dn •.•ng sir d~ng.
~u til" tloichinh dlll h~n
DAu til lll.ichlnh dii ~ bao 116mU",an <1\" HI vilo cOc c6ng ly con vil cae khoan,uu til dill ~ khac.
Ole khoAn dau lU <1/1;h"" nguyen gi. vii c;l.echi phllitn q •••••den
giao dieh mua cae kboan dAo l\I dt; hall. T~i cae nam tiep the<>,cac khoon dAu tu d.!.ih~o khic duv<
""" djnh the<>nguyen gia 1m cie ktlo!rl giam gia d!u hf dai h~n.
Cac khoin I.i Irv6"r dai h,n
Chi phllri lnI6'c dai h~n bao gOm chi phi ,itA cha. l<'mva do}' lu tau, chi phllhoc ,an phOng, chi phi
b;io hitm!llu ,a cae chi phi 1ft lnI60ckhie dll"" coi la cO kila nAng dem lloi Illi kb kinh t~ Irong 1UIlJlg
l.i cho TOng COng 1}' '0; lI>tri~ lit
nAIIltro len. Chi pbl trpho.rongphap (fm""g thing trong Ihm gi~n ti.- mQl (ff., bA nAIIl.

"*

Ghl nhtu (fo.nh thn
[)o,uIb Ihn (f1lQ'C
gbi nh~ khi k~1qua gi.o dich dllQ'Cxac djnh m91 c;\eh dang lin caY ,a TOng COng ly
cO khlonAng thu (f1lQ'Ccae 1\Iiich kinb I~ tU gioo dicb nily, Doanh thu ban Mng dllQ'Cgbi oMn khi giao

hang va chny~n quy~n sa Mu coo nglltri moo. Doanh thn cnng cAp dich 'n dll"" gbi nh~o lboo~' Ie
boan dich Vo I~i ngay k,!l thilc nien dO k~ loao .

C;\e nghil'p Vo phal ,inh biog cae lOiIi ngOili Ie (fuqc chn>~n (fbi the<>ry gia "i ngay phal ,inh nglli~p
VII, Chonh lech ry gia phlil ,inh lit cae nghicp VIInay (fll<;rehach loiln V"" k!l qni ho~t (fOog kinh
"0000 s6 dll c;\e 1dOiIn (f1l\lCchuy&' d6i the<>ry gi:i "i "gay' nay. Chtoan lheo hu6-ng din "i 1Mng til ••••20112009,'TT.BTC ngay 31 tbang 12 nAm 2009 cUa 86 Hi
chlnh, Cn th~ nbll5lln:


Chenb I~b ry giA phal sinh iiI vie< dilM gia I.i cae ktlo!rl Mn, pbai Ibn va phai tri ngin h.n co
g& ngOili It "i Ihm djtm ngiy k~ltMc n;en d{>dn.\fCgil; oh!o tren khoin muc cbonb I~b ry gill
h6i do.i thoo)<;m\IC v6n eM <0 hllu !lin blIng can do, k~ toan .



Chenh lccb pM! sinb til vie<:&oh gia ~i cile khoan phili tho dili h\Ul do\lC ghi onan ,an "b qua
hOiIt d~g kinb doanb Irong gi.i d""n



Cbenb lccb ph'l .inb lil vicc danb gia I.i dc khoan ph.i trk~ quA hool d~g kinb doanb llOllg giai do •••. KtIo!rI16 chenh lCcb ry gi. cOn I.i chlla g.hi Man
vii<>k~l qua hOilt do)ng kinb doooo dllQ'Cphan bA vao chi ph! lhoo pho.rongphap doomg tbing Irong
nAm nlm titv Ihcu .

Cbl ph' (fi •.• y
Chi phi di vay lien quan tn,re ti!p d!n vice m~ dAn 10 xly d\lf\g h~c.an
XWIInhCtng!llj.an cAn m91

thm gian 1Ungu}'.n gialAi
.an coo &In khi l/li .an do dU\lC dUll ,-an sit dpng h<$; kiOOduonb. Cae khooo cbi phlilli ny khac
dU\lC g.h; nh~ vA<>ktl quA hOilI<!I'>ogkinh doanh lhi ph.lsinh,









••

T6NG CliNG TY c6 PII;'N V.,.S TAII>AU Klil
384 lloang D~ •••pll~(mg 6. q•.••••4,
eho gial ~.au
Thanh pM 116Chl Minh, CIlXHCN Vi~ Nam

THUytT MINH 8Ao CAD TAl CHiNH (TRp Ill•••)
Ctic thwyJt minh ~olyld mOl b9 ph,in /ti;Jp Ihilnh wi
\'\1 nq

nay

!;Ii ngAy k~{ !hue gial oJ"",

Thol
Thul thu nh~ doanh nghiep th~ hien lOng Bit If! CWI ..Ilh..t phA; tri hj~n ljIi vii ..Ilhu~ hoan l~_ 56

lh~ Ill'"
pM; Il'll dLrq<:tinh dra do thu n~p chin thul Irong giai d~.
Thu nMp chin !hI>viii IQi nh ••••• {hoAn d~ng kinh doanh vi lMng boo gOm cae
Ir.hoIlntho ~
IInh til...! hay chi phi duqc kll!" IN 1rong cae gial ~
lMc (bao 80m ca J6 mang
sang. ok 00) ~a dIng kMng boo gOm cic khoin Ihu nhJp kh6ng chiu lhu'! ~i!lchi phi khang dorqe

"'i


••
••

••

••

••


~Au B 09.1):'>

w; bJo cao IJi
Ci.e khoan d" phOOg"~
gill r>l$I khi TOng COng ty <6 ngbJa v~ hien \iii phat .inh til rno)t••••.kitn Oft
xiy ra va TOng COOg ty <6 kM ntng ph.; !hanh toan nglli. VII nay. Cic kholln d\l phOng d~Q'< xli<

dinh trfn C{J ,,,,ro,; IInh ella Ban T6ng Gi;\m ~ vt ok khoan chi phi dn th;lt d~ lhanh (<>linngili•


••









••

Ro" <0" Iii
thOngltt lhliengay)O thang 6 nam 2010

khiu lri<,
Thll! tIlu nh~p holn 41i du\>Clinh lIen cic kttoan chtnh l,;ch giola gia IIi ghi.ll cila cic khoin muc lOi
c!ll dbl k~ to3n ~a CO"ro !fnh lhll! tIlu ~p. Th"" Ihu nh~p ho!n lai dorqe
k~ to3n Ih~ phLUl'llgI'MI' dua IrOn bang ctn dbi k~ l<.>in Th"" lhu ~p holn lai pMi tri p"'i dorqe
gIIi III$l cho IiI ca cic !nhin!
••••h'* c6T1gn(l tr
tho;'
Thll! thu nh~ holn lai dll"\>Cxic dinh \heo thu~,~

du' llnh'~"p d\Ulg cho giai h6i hay n(l pMi Iril dorqe thanh toan, Thll! lhu nhip ho.in lai du\>C gIIi nh~n ,ao k~ qua hoat (!9ng
kinh doanh.il chi du\>C gil; van ~6n chil
Mu khi khoiln thu~ d6 c6 lien quan d~n cic khoin muc
du(IC ghi lhAng ,110.'On choi S<'rbilu .

w

Hi ••••thu~ lbu nMp hOM lai ~a lhut thu nh$p ho.in 41i ph.i Ira du\>C bU 1m khi TOng C6ng ty c6
quytn hl'P I'MI' do! bun .•. gilt. tii sAo thu~ lhu nh$p hi,;n hanh ~m lhot Ihu nh~p hi{n hilnh ph.i n{>p
~t!d<>anhnglli,;p du\>C quin ly hOi cimg mOl CO"qWUI tho! .'a TOng e6ng ty c6 dl" dinh lh""h loan thut
thu oh$p hien Mnh Iren co sir Ihu1. .
Vifc l<8cdinh thu~ thu nhW pMi lrll ~illbu~ lhu nh$p ho~n lai cUa T6ng C60g ty ciln co' ~ilo cdinh hien hinh v~ lho! Tuy nhi~n, nhilng quy dinh nay Iha)' dOi \hen limg lhm ky ,il ,ie< xac djnh
>aU cung v~ Ihu~ lhu nh1p doanh nghiep IUYIhuo)<:vao k~ qua kifm Ira cola co quan Ihu~ c6 lhilm
qu}'~n,
elle I"",i lhut khac dorqe ap d~ng theocic 104llhu~ hien Moh ~i Viet Nam,

~.

TltN

VA cAe KIIOAN TUO~G J)1J~1:-;G
TIEN
30/612010

3111212009

Ylli1


Ylli1

5gl,952.394
297.327811.125

TJnm~
Ti~n gili ngin hang
Cic khoiln lLUl'llgduong ti~n

~O,OOO,OOO.OOO
347.909. 76J.~1 9

389,946.276
82,001.420,806
338,000.000.000
410.39l.367.082

Ctc kbooIn lU!hOi gian dan han 10 3 lhing h,* og.!.nbon ,<'Iimite la; so!l mQl nam 10 II,S%.

'"


••








••

••






















TOI'iG niNG T\' co PitAI'! VM"i TAl uAu Klli
31l411<>;\n~
Diel1, phutmg6, q~n 4,

ThAnh pM 11<\eIll Minh, CIlXIlCN Vitt Nom

11'0do till
Cho sial dO¥' $lIu thOng let tlnic "gay 30 tMng 6 .1m 20 to

THUvtT MI'ljH 8..1.0cAo TAl CH!NH (Titll' lhw)
MAu 1109.1)1'1
minlt mly Iii •••(it N plt,;n i>(,p,hi",h >0 <,J" .:we iJ
Cdc I~

6.

DAunfTAICllll'i1l ~GANH~N
DID III tal tlKYi gian <1110h'IJI ui1l 3 thang ~m mir<: III ,uA!
nlim til 10,4% db. 10,4"';;' .'3 khoOn til" goli uy
lhac qua" Ij ,On Ill; TAng Chog ty Till c~lnh c6 phil" Diu khl Vitt Nam vm mue lai ,uit mOl ,,1m 11
11%. Trong 016,kbo.Ul tl~n goli kY h'IJI \;Ii Ng.n hang Credit Agncole Corporate and Inv.s1JJlcnl vo;.lI
h~n 182,400.000,000 &'Ing d~ d""S d~ dilm bao tho U10an yay og:in hI'" l;i .hlnh ogin hang nA}',

"*

7.

liANGT6~ KilO
3111212009

3016!2010


Ylill

Vi'll)

Nguyen

COng cu, dIU'S eu
Chi phl san xu5I, kinh doanh do dang

8.

3U71.601,080

PII},1THU DAIII"'N KllAc

Cling ty TNHIl MQI lhilnh ,i~n V~ \Ai D!~ IJII Vilng
Cang ty cA ph!" V,"" llli D!u khl Thai Blnh Ou
9.

31.736,908,080
)4694,000

]2,8JS.907.498
22.724,000
40.349.300
31.898.9lIO.798

lieu, "~tlieu


30/612010

3111212009

Ylill

Ylill

n~ 163,172.1 00000

163.172.100.000
1.439,OOU74,48S
1.602.17B74."~

154),692.838,868
1.706.864.938.868

TAlS},:-;COIlI:-;1I1I01l 1l1r.;11
Mi}' mOe

Thit.bi

!hit. bi

,'1rI pM08

"'"

YJ:ill.

~Gl')"i:.:o; Ii]A
T,i ngily 11112010
Ting trong 8i.i d_
Dit~ r~ o~il)-JOit>l20lO
(:]A 111.1HAO MO'>;I.Uf Kt
T~i n~ 1/112010
Kh!u hoo """g gi.l do",
r,i "ga)' JOI6lWIO
G1A TRI cOr; L",l
T,i B~'YJOl6l2010
T,i n~l." J1Ill12OO\1

4.416.HI,J94
120.4.10.000
(J26.8~046)
4.209._.848

17.428.571
10.727.272
J4.ISH4J

Phu""8 ti~

,~w

T608

=


Bill

1.819.f>6(1.~48J95 1.824.094 J08 J60
204.846.280,2J5
204 'IlIl4J7.S07
(Jl6854,~46)
2,024,~06.828.0.10 2028.751U9U21

(132)8607)
13,142,470)
(16)81077)

(2S00,404.2J7)
14227J4.292l
(2.923. OK.~2\ll

(812428074.S9S)
(48.7119252'10)
(86IJJ9,999U~l

(814 941.717.4W)
(49.1J7.802.052l
(8M.079.~IH911

17.774.766

UlI6.7611.JI9

1.16J..J66.8l8.74~


1.IM.~71.371.8.JO

•. 189.%4

1.91~m7.1~7

1.007.1J2.4 7JJlfHl

1.009.1~2.~.911

TAng C6ng ty da 1h~ chip mQt oJ, ph~,,"g li~n v,"" td~ung 51.100.000 dli I. M,9! 1!In dam bao cho cae \:hoiln '"y 0•.•••TAng C6ng!Y,

dAng (lut1ng

Phlld~ng v61 nguytn gi.lllAn Iuqll. ),867.254400 d6ng ,. 1.6J8,857.648 J6ng (I~i ngiy 31 IlWlg 12
n!m 2009: IAn 1"<;111
.• ].867.2~4,400 J6ng ,A 1.392.228,826 dAng).

"





••

••





T6~G cO:-;G TV CO pHAN V';'N TAl oAu KHi
384 Hoang Dieu, ph"",,!: 6, qulin 4,
Cho gia; ~
Thanh pM H~ ChI Minh, CHXHCN Viel Nam

THUYtT MINI! 8..1.0CAD TAl CHil"H (Tiip lheo)
MAUB U\I.D:<;
Ole thU}.J, mj~h ",1.1'fJ "'11 bl! ph[in h
10.

TAISANC6Dl~HV61lINII

r"GUvtN CIA
417.854.500
36,600,000
454454500

Tal "gay 1II120W

Tangnonggiaid~
Tal "gay 30/612010


••
























Bo"
sa" than, l.!t (hile ngAy 30 tMng 6 n1m 2010

CIA TRI HAU MO.•••LUt Kt
(263.677.724)
(36.574.869)
(300.252,593)


T.I ngay 11112010
Wu h""Ironggiald~
T.I ngay 301612010
CIA TRI CON l..,,"'

154.201,\107

T,I "gay 3(1/612010

154,176.776

PhAn m'!'" kgill.la 219.460, 1SOdOng. khllng thay dbi so va; • ..hi nanl 2009 .

11.

elll PHi xA y m,fNGco BAN00 IlAN(;

Tal ngay ] !hang I

TAng Irong giai awn
Di~u T,l "gay 3(l thang 6 ,oil 31 lh:long 12

11.

f).i.uTuvAoc6:OGTVCO:O
ThOng tin chi liel ve cae coog ty con CLlaOIng tyt;li ngay 30 thOng 6 nInI 2010 nhU">au:
Qu)en
Nui ~~


ky h'-'31

bi~
9(1)et 1k>fI"Ongchlnh

d(\flg

nn cling ly

100% Kinh ~"""h •••• I8i dj" tM '" khl, cung ""II ~ich ,.~ hang hOi,•••• chila lAblfn .l ph"",,& I~ .6i, botn, ph"''''i {i~ •••• tli •.hOc.lUytn d~ng, lfo>•• 'U"g ling thu}tn .ito, kinh doanh ,u.h
kMu etc .,,, Mng Wtg. Mng, ng" nghiep, ••

Cling ly ~IIII m(\l 92 X6 viott 1'11N
nnh. ph"I:mg
tIWIhvito V'" tai
Diu •.hi V~ng Ull
Thing Tom. IMnh
pI16VOngUll .

C60lg ly TNIIiI mot
_h.ito
V!ntai
oj,., khl U" ~6i


96 r;gu~

Dll.

lit NO;

Kinh doanh •••• lIli dl. 1M •• clo'"~100% khl,
C""i ling hang hoi, "'" chilli lOll
'o'\l

bien .0 ph"""& lito n6i, lhut •• cho th~ 1""
bien. pI1Lrongti~ •••• tli khk, •.inh ,htu etc.,.. hang Wtg, "6ng, "g" np,itp,
"




••

••

••



























Tl'lNG CO~G TV CO pHAN V!N TAl DAU Kill
B:l." 3114Hoar. Di~. phorong6, qufu14,
CI>ogia!
dO(lllsau
thang
k~t
!hue

ngay
JO
thang 61'\lm 2010
Thanh
H6 Chi Minh, CIIXHCN Viet Nam
THUYtT MI~H 8..1.0CAD TAl CHi~H (Tifp (hoo)
Cac ,huyh minh nay /Q m(!i N ph';" hvp ,hanh '0 <'J" dwc a(>CJdng IMi

wi Mo

MAu R O~DN
cOOtJi chlnh

dilng gi. dlnh , .• "•. nhll1, dieo "0 lU}tn d"n~
"i. cun~ (mil lao d<)n~ t,ong n..roc, dieh "" IV
,In. quOn Ii hIh &)n~ <311,j~ h1M ~ di' ,.t
dieh VI' ph"" Vo LMrrhn lin l>\><; cuno: cAp dic~ "vgiti philp tin """
,'a mw ban \hib bi tin h\>C
53%

Kinh do>nh ,j.n tii xin~ bifu.
d~ ij kinh """"h '~g diu. d~i IY htn~ Mi.
dieh "0 mN gilJi, cung lIng. ,Ii> ,MI•. Uu hi&.
,. cho thUl! phutil.

COng ty C6 phk.
V'" tai Xll1g dlu

PI",,,,, g "am

Tlng4,TO.
nh.l
IB, 384 Hoang
D;~u,phOOng 6,
q$l4, thllnh phO
HI. ClII Minh

'"

Coogty c6 ph~
V"'tIliDlukhl
1lW III.b lMung

T1ng 4, TO. nil.

M'

ll~.

'"

73% Kinh ,hut tio. kino doonh ,'1In tii b"'g bing 6 '0,
dlrIlng thuy nvi di •• kinh dOOllh 'in tii bi~.
djch vu : <Utlg oIng 11•• hien, Libn dim h"'g I>6a, ~ >inh
ti.u bib.. "'" ch(la tau h;tn t~i cOn&.giao n~j.n
I>"'g M.xu.!t MOp khiu. <Iao!l>OngM


,m

73% KinO dOOllh ,.On LiIi bin~ 6 ,~ dutri de hinh
\hLrc
churln h>nh .hach thro b<'P ~&.
, .••• <~o~'en htnh kbloc~ thro 'Ul'in tili "'"g ho •• x~
4iu. ga'; kinh dOfnh ,ling
diu. ko; M/l1""g; kiM doonh gas: ,I>it>.blnh ~••• ,hulb. d6i p~llOIlg 'ito
tii
SlIlI~ ,,; d"n~ n~i/11 lieu kbl 060 l/Ioll; sUa ' ••
N<> dc$lg '., Ii.p d., ph~ 'O"&. pIIuong 'ito
'$II tili; kinh """"h Mt ~ng san: iij>. mu •• nha. _<~U}'in nhu,,"!\. IhIX. \h~
Mt dO)n~ san M Mn, chu)'cn. nh"""g. cbo thut,

IB,]84

va.

va.

Kinh """"~
Ui dh tho, ,Ito \hut phuong
tii, dich "0 mOi glm Uu bib., ~ Ii
hlln~ h:ii. 'ong (mg Itr.o bi&.. ,~ •. cbir•. Uu biln


tifn 'In

H<>Ang

Ditu. ph.rong 6,

qu~ 4, thtnh pl>6
III>Chi Minh
Qng ty CO phin
san ph!m Lh! QII6<:

,

12 All Thanh

Do, phOOnS 17.
quitlUinh
thanh. thanh

phOH,k ..••1
Minh

-,

COOg Iy TNIIiI n>Ot
IMoh ,-ib! V~ Iii
u!u Lhl DOng

A5S, NgO 61


T"'"

I>UYIlung,
phuOng T rung

H,*-q~dll
(iiAy. III No;

V,"

V,"

.u.
*'

m~'

C/ICO phin

01"
,~,
V"'l:ii

kill tim

60% KIM d"""h v," LiIi Mtlh khaeh bin& tl&XiIh",
h(/\> dim!!. thro 'U).fn d. d;nh. ~;nh doonh ,'j.n
..i hOng h60 bin~ ~ t6, bing du,,"& \ho)' "Vi
di" muo ban phLJOlll!ti

ph" 'ong n~Onh gi,,"_ 'h6ns ,.On tili. >1m pIIim
gao LI'G, eNG, Ll"G, d.i 'i ~inh """"h xing
diu, dic~ vu _
Cli.iphllOllg tito "in tii; ~inh
do>nh bAt d<)ng ••••• '00 !hoc ,'lin plloo&. Linh
""""h nM h"'~, .hileh~,
kinh
hanh
n.)i dill, q",k ti, kinh (Ioanh bai d6 xc, 1tjnI
dirng,
or, <311xuit, kinh d"""h nh. rna)'
t~Uy di<n, kinh """"I> vj.n Iii kbich bin~ ••
bujt; I.inl> d"",,1> "in to; b;tn v••.•.•• 1>311 ph!n

18 Ngll).~" Ciru
Vin, phll/lng
17,q$lllinh

Thonh. U1inh

phOIlO Chi
Minh

,"0

_l~

~
ClIogtyalph1n
vtn tili No Ph"""i

DOngVj~

I.4uS,4SW
fbi Sou, phWng
Qu$n I,

OU...,.

ll'HCM

'"

'4%

Kinh do""h "j.n Iii bi~n. kinh doonh _$II Iii
hOn~ M/l bing 6 ,6, kiul> d...."h '$II tii hang
M/l dulmg 'hoy n.)i hrii. didich 'v ,ria chila tiIu bi~ (kMn~ •••• !r\I ""~ •• •••'6, xc '" gi&i ,. ~~a; \hile oti. eat, silL dit
stl.















••





••















TONG CO'\lG TY cO PUAN V!N TAl nAu KHI

384 lloang Di~u. phutrng 6, qu~ 4,
ThAnh pl>6"11 Chi Minh. CHXHCN V~ Nam
eb<>Ilia; d~

DODdo toi
sa" !Mog

THUytTMINI!BAoc;'o TAl CHINII(TifpIhM)
Cdc thuyit ",;nh ni1yfa ",<)I b(>ph~n hi,tp IJrann va cd•• dwc J
Ii!! mile

wi ban

.gAy 30 !hang (; 111m.2010

MAu8 fl9.-D'\i
eM ,ili chinh

Chi lib sA vb. dI g6p vi", cae ~ng ty con eua T6ng C/\ng ty l30/6/2010

COOgty TN! lit mo)t lh.inh vito V4n tal Dlu lihi Viing H"
COOgty TNllIl mo)!th.inh vitn Y4n tal Nu •.hi H. ~6i
C6ng ty c6 phln V~ Iii Xangd4u pnuong Kam
C6ng ty c6 rna:. V*" Iii D~u khl Thai Illnh Duong
C6ng ty c6 phln san ph!m Khl QuO< tf
C4ng ty TNHH
thanh vi~ V*" Iii D~u lihl OOng Du

C6ng tyc6phln V4n tal Diu khfCUu long
C6ngtyc6 ph'" V4n tal Diu Phu"">i OOng Vift

"*

13.

DAunfTAI

"'"'

77.446.885639
IU161.2S6100
205.632.000.000
612.000000.000
13',280,000000
38,670,000.000
'1037720.000
77.81>9.870.000
1.116.'I'n,731.739

31/1212009

"'"'

77.446.88$.639
18,061.256.100
205,632.000.000
612,000.000.000
70000.000.000

38670.000.000
32.037.720,000
1.1)73,1J.l7.861.739

ClIIMI DAIH~N KHAc

Diu tu lll.ichlnh doli h"" kl1lic thngllifp DAu khl _ long Son, T,i ngay 30 th.1ng 6 n:lm 20tO, C6ng ty da gop 10.011.000.000 ct6ng.
tu
14.

elll PHi TRATRIfOCJ)A'II"'~
2010
VND

.

'

T,i ngAy I th!ulg 1
TAIlg trong giai dOiln
PMn b6 vao chi phi trong giai doan
T,i n~ily 30 thlong 6 .'il 311hlon~ 12

13.

TAl SAN THut

123.27015070

320854546
( 13,481.3192bli)
110.11 ~.693.6,;(]

6.902,976.195
13L387.593.558
( 15,020.411.383)
123.270.158.370

TIIU NI1~PHOA"I L""

Dum day Iii th.J thu nMp hoan. I,i phili tr ••.• lll.i san thu~ thu nh~p ho!n I,i do T6ng C6ng ly gIIi
nh~ vii 'I' thay dbi colade khoiln m\lC nily trOllg giai dOiJll:
Chi phi phili triI
•• cae khoiln dl'
ph6ng khae
VND

T,i ngAy'11112009
Tinh vii<>1<;Ii
nh<$J trong n.1m
T,i nKily31/1212009
Tiuh .au I"'; nh\$. trong giai dOiln
T,i uKily 30/612010

2.120.105,616
(1553.210.338)
566.lJ9~.278

Ui chfnh 1tch

IYgiil h{,i doai
chua thl'C hien

""'

874.752.047
(874,752.047)

2,994.857.663
(2.427.962.385)
566.89~.178
566.8<}'!.l78



••

••
••


••




••


••

















TONG CO'iG TY c6 !,HAN V~N TAl DAu Kill
384 lloang Di~u,phltirng 6, qu~ 4,
Thanh rl>6 1111Chi Minh. CHXHCN V~ "'am

Bo••CO"I.i chlnh

Coo giai d,*, sAutMng k~!hlic "gAy 30 thang 6 nam.2010

THUytT MINH BAo cAn TAl ClllslI (fi~p
th~)
.\IAu B(lCO<:,h~1 ",inn nay Id mQi bQph"" Itvp InJnn va cJn Q"(1C J(J<' JJng IMi v&i bcio ,00 la, (.Mnh

16.


"AyvANQN(;ANII"'~
30.16/2010

Yay

"'"'

"gan hi/ll

Vay dai h;ln d~n h\llllril (."", Thuyb mlnh sb 18)

380,337.440,000
214,501.1 83610
~94.lIJg.623.610

31/1212009

"'"'

251.760.337.177

119.1)33.538,790
370.793.875.961

V-r 081m II"" ball glim h.i khoa" vay tit TOng C~ng ty Hi chlnh cJ, pilL. Diu khl Vi~ Nom vi Ng!n
hang ~;I
Agricole Corporot< and I".Khoan vay til T6ng COng ty Tai Diy Ii khoAn vay vlin tir Petro Viet Nom If",,", oly(hac qua T/lng COOg ly Tai

V~ Nom Khoan vay nay kh<'mgc6 dam bAo vi chju IAi.wit Illi ti~n vay rnQt "am Iii 1,S% Irong nilrn
2010. Khoan vay da dao h",,~.l.o lhang) nilrn 2010, luy nh~n T6ng Co-ng ly.L1 chlla lhanh Imln ,;\
chlla ky kl!1thila thuan g;a han mm .
Kho;\n ~ay liJ Ngful hang Credit Agricole COfJ"O'"aleand In~eSlrnenl Hn s~ lifn 1;\8,000.000 d chiu lai su.lt w"g l;1i...Al bien c~ng ~m I;li swil che ~ay ell ban cua libo (!6 la M9 thm h"" 6lhang .

KhOOnvay mly dam b.l.o w"g ~i.;.; cAm c6 kho;\n lien giri ky han 6 thang lai nglln hang nay ~m
.iI lien la 182.400000.000 dOng, Khean ~ay n;ly ~ dao h"" ~••• ngay l) !hang II nam 20 IO.

17.

Tllut v ACACKIIOA~ PIIAINI)r Nil;' r;IfOC
30.'6,7010

""
64.0~4.722
11.580,207.61~
1.297.399.394
11.941.661.731

lbuo! gia tri gia l<\ng
'On..! thu nMp doanh nghi~p
ClIc I~i Iho" khae

18.

)111212009

=


2,170,326,381
8.822,~60.843
10.m.RR7,224

VAYV;'NODA111~r;
TOng COng Iy dli kY m';'l.6 I><;Jp
d~ng ,ay dii h"" cae ngan hang thlKlllg mai .';\ Jt, chue!ili chinh ~tri
!bng h"" mue lln dung Ii 76,5)7. 190 d6 I. M9 va 1~.697.~OO.OOO},en NMI. cae khoan ~ay nay dam ba" bing m6t.6 phlKlllg ti~n ~;\n chuyfn coia TAng Co-ng!Y ~a doanh Iho.e CIlO-C
liw cUa COng
ly Thili mnh Duong ,aph!n ,60 go-pcu. TAng Cling ty lrong c6ng ly nay. rAng Co-ng ty phili chiu I;li
...Allai lifn ~.y liJ 4,)40/. dfn 6,150/•. Tai ngay 30 lhilng 6 nam 2010, TOng Cling Iy dang '.y nQ",0-;
!lIng .b lifn 1;\112,460,644 d6 to My (lili ngiy 31 Ihang 12 nMt 2009: !13,75869.\ dll b M9),
ClIc khoan ,a)' dii h~n dll'lC ho;\n ,nl.lh"" licb bi"o sau:
30/612010
VND

21001.183.610
305.968,091.3~~
796.182,2.\0.264
768.818.661.557
2,OR~.470.186. 786
(214.501.183.610)
1.870.%9.003.176

Trong ,lmg mo)!nam
Trong nam th(r hai
Tit nam Ih(r ha d"n nam thir nilrn
Sau n.1m nam

TN: sb phil; Ira trung ~Ong 12.thang
sil pbii Ira.u

12 .hilng

"

31/12/2009

=

119.033~38.790
296.018848.~22
802.258.709.277
823.633.659.897
2.040. 944. 7~,4lI(i
(119033.538.790)
l.92l.'1ll.217.6%

,






































T6:"jGc6:\G TY c6 rllAN v~~ TAl DAti Kill
384 lloang Dieu, phuimg 6, qu~ 4.
ThanhpM 116 Chi Minh, CHXHCN Vi~ Nom


THU\tT

<,,,

Cho sial d~.au

R."
It I .bloh
\liang IJt {hile "gAy 30 thang 6 nlJtI1010

19.

:IoIAu

MINH BAo cAo TAl CIIINII (Ti~p thoo)

Gk thllyJ/ ",inn Itcir I" ",<}I bQ ph,ln Irvp IhJ"h va cJ" dlL(1cJr;x: JJ"g thin

wi hal!

B O'I-D~

coo lal chi"h

v6~ cnDSOHUU

56 hrqng d; pMn du,", phCp phil! hanh

sA lllQ'l\& .6 phiD

git (dong)

M~

30/6/2010

3111212009

232.600.000
232.600.000
10,000

147.600000
147600.000
10.000

T4ng C60g 1)1chi pMt hanh rnQt l""i.6 ph:ln pM thOng khiing dlt<,)'Chulmg eb toil; eb dinh c6 d6ng
sir hlhl cO pill:. pliO {Mng d"9C nl$l.6
lite lhi duQ'Cc6n8 b6 va co quy~n biolu quyolt {hi:<>l! Ie rnQt
q"y~n bi~ quyb cho m~i d; ph!""" hilu ta; de CU~ h\>p cO dOOg""" TOng COng 1)'.
Th"" Nghi quyfl.t. 03NTOK-[)][DCD
"gay 1\ \hang 9 nam 2009. flai hOi "bog e6 doog cola TCOOg 1)1dOng hien hrtu v! 3,820.000 cll I?"An!he<>ehorong 1rinh Ill"-el><,>n
~ho ngllm I"" "{>ngtrong TlIng ClIng
ty. Vie<; pMt hAnh {h!m ell phan cu. TOng C~ng ty dl dill'<' Uy han Chimg khol\n Nha n.roc pM
chuAn. T~i ngay 30 thiog 6 nllm 2010, TOog C(lng ty dl nh~ dU vim gop tit cJ, dong,
Clli tiftc"c cJ, d(lng ,ang I~p 4'i ngay kho. r.h nhll sau,
JlIl2!2iJ09
¥ND


301612010
VND

1.3'8499.460.000
58,4 867730.000000
193.48',380.000
8,J 1'0,873.700,000
'7850.000,000
9O,S68,'OO,OOO

Tfi> dOOn D!u khl Vi~{ Nom

TOng Cong ly Hi chinh CO ph'" DNgin hang Tbll<mg",,u c-l>ph!n A CMu

~

•...•.'..•

=
,~.
~-- .. _ ...... ."
--~-,~.
~..
.
.
...•.--..••.
-.-.""..
"'HIOO000 000


T~",-",-""

"'.000.(1(1(1(1(1(1

~

T""U"I_

••••

"

•••.

~

,

'''.000.''''.''''

'."-".'1'0.".

"." "..••.",.." '."'.()OJ.'"
","..•.•.'" •.•.•....,.•••

~
~

,.,.


" ,.",•••.," "'-",,.,•..,"

7>6000.(1(1(1.(1(1(1

".••,.,,'''''' (><'".'''20.'''
""."
('."''''''
.""
(2"OO'I<'Xl)
,"",,,, .,, ,.
.

,.", .•••.", (><"""'''')
u••.
"'"..

".",-on.'"

«"""""')

~

uu.-_

( ',"",

•••••••


1

'

=

)'!;o

'" '"

••••

ooLl;po;_

T"-""

=

~

,SUOO .••• "'"

>.1 •••• 01<

c_IIdo

nnll sau,

Oo!' •••••••


(20._.0\0."') IIll"''''

",.'"

"""" lido••••

"'"


_ .. •..
- ~-~..- ..•. ~--

Chi lift {hay diii "~ v60 chit sO h!hl {roog giai ~o

"I..w. \I

.....12:

li

lUI

(""(1(1(1000)

'''''''''''''''000

.... "' ..,

H.'"''''''


".01' ,., .••"
,.,,' m.." (LO."'."'I . ("m."'.m, «."'.''''''1
('01""'"
".
.,,'
", •••.,.,.,
,.•",u,,"',••.•
""U'"-'"

__

..

,

'..,~,., ••.1••

s61rleh J~p cae qu9 trong giai ""~n bao gbm sb trich I~p bl. ,,,ng cae q"9 dl' philng tti chinh va q"9
khcn thllimg ph"" I"'; clla Tlmg C<'>ngty vm ,;, ti~o IlWlIg img 7.81 5.571.887 dbog va 3.901.78'-944
dbog tit I"'; nhJ4n '"u !hu~ cUa nllm tti dinh IJt !hue ngily 31 tMng 12 nllm 2009 theo ngllj q"}'~{ Dl,li
h<)idbog cO """'g nilm 2010 thoog qua ngay 21 {hOng5 nllm 20 10,


••
••


••

••



••
••

••

••




••


••





T6~G cOrm TYe6 rHAN v.;.~ TAlllAu Kill
384 Hoan Di~u, pllu/lng 6. qujn 4,
Thanh
Chi Minh. CIIXIlCN Vitt Nom

He.

eho gia; ~


TIIUl'tT MI~HBAocAo TAl CHINH(Tilplh~)
Cdc Ih,.,J, min}, ndy Iii "'VI ~ phd" I>(,p IM"h va cd" 4ur;TcdfX

'".

Bto do tili chlnh
kl!t
thik
ngay
30
(/1.10 6 nAm 20 lO
~u lhAn

J';"g

Ilri1i

wi Mo

MAuB09-DN
eli<>IJi chin},

OOANH Hili

Til 1/112009

Til )/WOlO
d~n 30/612010

'"'"


".

90.714.095.272
13971).362,532
1.ll46. 458. 794,HSS

S2.224613.372
217.08l.J28.684

GIA VO:"
d~n 30/612010

'"'"

23,952.8~2,253
678,707.897,917
78,16S.6SS.3S8
12S,932.046.31 0
'XI6.7~8.431.838

Qi. vOn dich v~ Ihu0'I18llIfi
Gill~6n di<h v~.~n chu>'~
Gill.An djch VIIeho Ihut kilo nAi_ FSO

Gill

,&, dich "Il khac

Til" 1/lf2009

30/612009
(Ch". soat "'I)
VND

doh.

13.039,S9S,031
157.238.083.879
41.587.088.002
111.864.766.912

nOIoNIl TIIU 110,," T 1H).'ljG TAl CIIINII

T(r 11112010
db. 301612010

'"'"

19,077.423,416
9569.450.000
],071.306.474
31.718.17').890

Ui li~ 81ii, I;~ncho '.Y
Lqi nh$l d~ chi.
Ui chlnh lech 1Ygit dllh\IC hien

".

'"'"


786831.436.'74

H, ]/112010

".

(Ch"a ••••• ~t1)

13.037.1699'92
IS 1.819S4S.320

29.199900.477

Doanh Inu dich '" 1h,,(JYllOrna;
Ooonh tho d;ch VIIv~ chuyen
Doanh lhu dich "II eho Ihul kho nAi- FSO
Doanh thu dieb "Il khl\c

.un 30.'612009

T(r 11112009
d~n 3016,'2009

(eh~a ",ilt xel)

'"'"

10.290600.674
9189.480012

19.480.080.686

ell I Pili TAl ell iMI
TU 1111"2009
Tit 1/112010
d&. 30/612010

'"'"

17.876.730,340
10524.940413
21,741.9SI,570
(4,320,73S.849)
43.821.886.474

Ui htn '.Y
L6 ch."h Itch Iy git dllh\IC hien
L3 chlnh lech 1Ygill ch~.lh~c hie..
Th,IphOnggiam gia diu IIIIll;chlnh

"

d~n 30161"2009
(0""""",, 'el)

'"'"

14.606966.369
6.144,737.198


10.7SI.7OJ.~7

,,'\

~

"
,"",'
m

-J
Jl!;P
-09<)

~



••


••




••





••





••





••


••

TO:-;G CON(; T\' cO pHAN V~"I T A, DAu Kill
3841loan Di;u. J'h~lmg 6, quJn 4,
ThAnh

116 Chi Minh. CHXHCN Vi~ Nom

lIao do

t~j
Coo iai d<>ilJl '"U !hang k~ th~ ngay 30 tMng 6 "am 20 I0


THUytT !I'IINIIBAOcAo TAl CHI),;H(Ti~pIhM)
MAu B ()9-DN
C
24.

T1lUt THU NH~P [)OANI! NGHlf.P

TIl lill2009

n 1/112010
d~n30.'612010

Y>!!>
Lqi nhl4n!(L3) We'reth.J

Tri<: Thu ntltp kMnll chin 11>"'\
Clio kho!n chi phi khling du"" khiu Irir

Mn

301612009
(01"" soat "tt)

"'"'

105,545.960,995
(9,569.450.000)

( 12.584.168.587)


9!\.97Ml0.99~

( IB84.1611.587)

~g:

Tho IIhl" chin Ih.1

,,%

Thu~,uit h~n Moh
Thullhu Db'" do.nh nghlfp

H.

,,%

lJ.994.U7.749

cAe KIIO"N CA:\I KtT v6ro;
Vi<>ngay 14 thing 2 nam 2007, T6ng COOS l)' <1lkY hI'!' d6ng !hi.!1kf vi dong m&i 3 tAu cherd!" th6
lOll; Afr.mn If""g tal IM.OOO DWT vm 16ng gUl tri cOO ml)t tau Ii 63,841.000 dill. My v&i TW
dOOnelmg ngh;fp Uu [hUy Viel Nam VI Cling ty TNHH mo)!thanh v;en Cong nghiep Tau ,holy Dung
Quk g\'>itAt la ~n Ban, T6ng COng I)' da mllc hi~n wn nhAm tAu, nen Irong nilm 2009. T6ng Cling I)' dlI mUll mm ~
laU va
26.


CA'\.IKtTnlutIlO.,.TDO~G

Tit 1I1!201O
d~n 30.'612010

VND
Chi phllhue h~

n 1/112009
d~n 30'6.'2009
(Chua sOOt~et)
VND

dQrig 16i ,h;~u da gIli nM" ,a., kk qui
37,251.327,168

ho/I' do)ng kinh doanh IrOng giai d<>ilJl

T,i ngay k~tlh
lH743388%

T6ng Coog ty <6
nh" r.au:
30/612010

VND
Trnng ,ong n'1I1nilm

Tir n!rn ,hoi hal den nilm thir nam

31/1212009

"'"'

74.079.906,768
161.524.377.700

72.083.934.504
191.912.363.294

23MOU8H68

163.996.297.798

Thue boll! <f{>ngtilt hi~n cAe k~oan ,hue ,an pMng Tbng COng ty ,a lhoan ,hue tau, CAe hqp ,ht dlt<;tcky coo thm h"" nAm n!rn

'"

,
A










••







••

••
••










••


T6!'~Gc6:"G TY ("6 pHANv.;.~ TAIDi.U Kill
'lao


384 Hoar. Dleu, pbuOng6. qujn 4,

ThAnh

116Chi Minh. CIIXHCN Vi~ Nam

THUytT

!VIlNlIllAo

Cae ,hwytl ",ink

27.

<,,, 1iI1chinh

Ch" iai dcq.n,au !han kt. [hoi<:
n y 30 {hilng 6 nam 2010

cAn TAl C111NIl (Tilp th •••)
MAU B 09_0:\
ph,ln Itvp IMnh va cd" drL(Ic JI)C dJnlllht7i vai bJ" CDo Ie,; <-hinh

noly Iii "'9t kl

NGltl~P VI,)vA s6 [)lJvOl cAe Of.N LltN QUAN
Trong gial d""". TAng C"ng l)' d! c6 de gia" djch ,au day vo'licae b!n lien qua";
Til 11112009

Tir 1/112010

d~n 30/612010

.t!n 301612009
(ChlI3 >oat xet)

Yllil

Yllil

194566.206.430
487594.553,665
76.203.921.5U
45,607_6lI4_24~
3,551.137.363
91.272.728
95654.255.272
97,941,218.000

I~LS58416.199
9.781.200.000
19.543177.992
23,434.714.~29
3,002.926.81~

Dich \'9 cunr cAp
TAng C<'mgty D6u Vi~{ Nom

8'" quAl! IY Nham.y I~.uu Dung QuAt
COng l)' c6 ph!n VanlAl oAu kbl PhuCOns

C&ls
e"'ng
C6ng

ly
ty
ty
ty

C6 ph!n V$n l!i oAu khl Thai Blnh n"""lI
TNHH ~ {hanh vi~n van ,Ai Nu khl vnnS Un
C6 pill" Vtn tal san ph!m khl QuAe 1~
Diu khl O;Ii ]lung
COng ty TNHII MTV lQ<: 1l6a Diu !llnh San

)

1



Chi phi It; •• y

T6ng C<'HISty Tai chlnh ell phln Diu khl Vi~l Nam

!

635788901

Thu nh)p Clia ck thanh ••.ih HOi d~ng OWn ui va Ban TOng Giim <1bc\rung giai dofn nhu sau:

/~;

--,~
'

"'~H,,";
,""'v

1.521,593.140

912.459,076

,.•••" ..w

~:LOITT
II1;T Nil

~ du ••.ai ck ~n litT! quan lfIi ngily ktllh"c

,ll', ••••""'":'

nitn do)k~ Wan nh" sau:

I'I':IIOC;

v"
TOng Clin8 ly Tii chlnh CO phin Diu lhl

Viel !'am


Ph.illh. thllOllll m,1
Cling ty CO phin V)n \Ai ni. lhl Thai Blnh D1r""g
Cling ty CO phin V)n \AI Di. khl Phuong Nam
Cling ty TNllIl m(lt lhinh vltn V)n \Ai niu khl V~ng Tiu
TOng Coog I)' D;\u Vi~ Nam
Ban quan Iy Nhi may 1-<;><:
diu Dung Quit
Cling ty TNIlIl MTV 1-<;><:
H6a Diu Blnh SCling ty CO phAn V)n tii >in ph:lm lhi qu"" It
Phii ,h. kbOe
TOng Cling ty oil. V~l Nam
TOng ClIng ty Tai chlnh CO phin oiulhi
Viel Na:n
Coog ty c6 phin V)n!Ai ollu khi Thi, IIlnh I>lrcmg
Cling ty ch phin VJn \Ai Di. khl Ph"cmg Narn
Cling ty ThHH m<)llhanh •..itn Vtn ta; Diu .h! VlIng Ti"
ClIng ty TNHH m<)llhanh •..itn vtn tii Diu lhi Ha NO;
ClIng ty ch phlln Vtn\Ai >in ph:lm khl quk l~
Cling ty TNHH MTV l\>c Hoa niu IIlnh Scm

"

30.'6/2010

3111212009

Yllil

Yllil


30H165.495163

72,04~.775.184
99,931.%7.468
3.4~6,006.077
87.89S,138.547

320,504.916,979

2S,195.26S,683
32467.821.307
12.280.481.631
80.262.679.985
103,092.422.402

61.6S I. 755.000
88000.000

5-4,226.811,993
30.~~6000
1.&08,%3.538,669
~48()4.128,234
164426.772.656
64.508.357
8,968,790.000
41.'KlO,168.OOO

41.353.108
4.940,233.333

1490.325,0Ml.%8
66.187,771.334
167.02885().708

S6685.l~7


••














••
••















••


TONG CONG TY CO plIAN \I~N TAl [)AU Kill
384 II

Dit", phuOng 6, qu~n 4.

TluInh

116Chi Millh, CHXHCN Viet Nam

Dao do till
Cho iIIido(VI.au than k!t !hUt"ga 30 than (; n1rn.2010

THUYtT MIMI B)"O cAo T A. CHI~II (Tifp th...,)
Ok IhllYit minh niJy fJ "'rs ~ ph~n h{tp ,hann va cj" dPftft:d(k: dMg tMi

.\tAuB fl9..D~

wi hci<>ccil> I", chinn


Ph.i tri lhlrtrtlg n,,1
COng Iy CO phln V~n tii DA" Ph""", D6ng Vitt
COng ly C6 phAn Vtn tal DAu khl Thai 81nh DlI""8
COOgly co phln ".., til DAu khl Ph,""'g Nom
C6ng ly TNHH m~ ttulnh viln " •• llIi D!u lid VOng Tb
Cling ty TNIIII m~ lhanh viln V.n til; Diu khl IIA NO;
COng ty CO pili.
tAl D!u Phutmll DOng Viet

"*"

Ban 'lUan Ij Nhi mlly L<,>cdAu Dung QuAt

18.9'<3.371640
33 I ,624,455,545
20,705.675,725
31. 79S.16S.698
5$7.358.228
18,993.37l.640
13.021.348.624

21,119,863,147
199.797,864,170
20.%7,794,987
25.167,816,062
63084.996
24.446,111.090
11412.696.673


Vhii lri kU<

np
khl Qu& gia Vitt Nom
TOng COn, ty Diu Vitt Nam
Coog ty TNllli mOl thOnh vio!1l V$n Iii oj" khl Volng Tau
Coog ly TNlIlI mOllhanh "io!11 ""Iii Diu khl Hi NO;
Ci\ng ly ell phi. Vt" t.; oJu kh! Ph"",,! Nom

28.

U~BOO,OOO
619071.398

100,000.000.000
2.240.126.441
1.500.000000
373.585348
10.51)4,211601

)

s6ut:usOSAi'j1l
MOt 56 561i{u trtn ban8 cln d"i kt l<>llnIf.i ngily 31 th"'g 12 nMl 2009 dlfQ'C phan lo!Ii I~i dt phil hqp
v6i v;~SOoAnhv6i 56 lie-..l~i ngily 30 thing 6 nlm 2010, chi tit. nh ••
Tili kll<>llnanh hW,mg

Mi

sf,

TAl SAN
CIl<; khoAn ph.; thu .Mc
Phi; lhu dili h~n .h6c

131

'"

Tnroc.hi
phln1o~;
l~i

=

1.711.202.131.796

Sau klli
PhinI~i I~i

""'

149,024,961.311
1.602,177,174.48S

CheJ,hI~h

Y1ill


\

~~

P!~
c

{1.602,177.574.481)
1602.177.574.48S

,

i*
,<