-
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
II
.
.
,
,
BAO CAO TAl CHINH
6 THANG DAu CUA NAM TAl cHiNH
KI$:TTHOC NGAV 31 THANG 12 NAM 2010
CONG
. . TY, cO pHAN
o TO HANG XANH
I
I
I
I
CONG TY CO PHAN O'CH Vl,IO TO HANG XANH
!.
;\II)C qJC
TranI:
I
•
•I
•
•
•
•
•
•
•
•
•
•
•
1
I.
!\lye lye
2.
nao do cua Han TAng Giam d6c
3.
Hau clio ki~mtoan
.•.
IJao!: din d6i kt tm,n ngil}- 30 thang 6 nam 2010
!i.
n"o ca"
qua h,,'.'t d<)og kioh doanh
/\ Ihiinltd&u ell9 nam til; chioh kt, Ihue "gay 31 than!: 12 nam 2010
IU
Bandn lim chu}';" li~n
If
/\ thanl!; d:'iu cu ••nlim tai chioh k;t thue nj!;ay31 than!!: 12 nam 2010
II -12
Ban lhu}':l minh Ban cau Iili chioh
blhanl': d:'iu cua nam tai chioh ktl thuc ngily 31 than!!: 12 mlm 2010
13-28
6.
7.
2.'
5
6.'
k:,
• ••••••••••••••••••••••
I
I
CONG TY CO PHAN OJCH Vl,J 6 TO HANG XANH
nAo cAo eVA BAr'\"TONG GIA.1\1noc
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Ban Tbng Giam d6c Coog Iy trinh bay blio cao CWIrninh cuog vm Boo Clio til; \;hinh 6111ang diu eM
nAm (.Ii chinh I
"h~i Qual\'.~(';'flg h
Cong ly c6 ph~n dich \'~ 0 10 Hallg Xanh Iii doanh nghi~p o1l1<,>c c6 phin h6a (if m.;.t xi nghicp cua Cong
1)' CCIkhi 0 hi SiI; Gon (!leo Quytl djnh s6 6418JQD - VB - KT ngay 15 Ihang 10 nam 19'19 eua
ban
Nhan dan If'. H6 Chi Minh. COng ty ho
Gi~y chUng nh~n dang k" kinh doanh s6
4103000071 ngay 17 Ihang 5 nlim 2000 do Sa Kt' h~h \'a D~u III II', H6 Chi Minh dp.
Ur
Trong qua lrinh hO\lI d<:mg.Cong Iy dil du\l'C SO'k~ hoach vii ()~u hi If', H6 Chi ~tinh dp btl sung cae
(iiay chung nhiin dMg ky tllay dbi kinh doanh san:
llLay o1,\iIi" (hir I ngily 30 (hang 06 "am 2000. Ian thli' 2 ngily 06 thAng 3 nAm 2001, IAn tllir 6 ng3)'
OS thang 10 nam 2004, 11n th••. II ngay 25 thang 04 nAm 2008. I&nth••. 12 ngily 29 thang 7 nA,•.•
2008, I~n thir 13 ngily 27 thilng 04 nAm2009 v~ vi~e b6 sung ngilnh, nglti kinh duanh,
lhay dbi 1:1.
•.•th••.3 •.•gily 23 thi •.•g 05 •.•Am2001, IAnthir 4 ngil)' 08 tMng 4 nAm2003, l;in thir 5 ngily
23 lhang 12 nam 2003,I;ln lh••.7 ngily 26 tMng 7 nAm 2005, l.in thir 14 ngily 5 thang O'l nAm 200'1,
,~,i~
tAng
ditu I~,
lhay dbi l;ln lhii' 9 ngay 28 thang 6 nam 2006 ,,~ ,i~ thay dA; ngll
"i",
COliI' I).
Thay d6i l.in th••.10 ngay' 23 thang 8 nam 2007,~
th~'<)phap luat eua Cong ty,
,'ii;<:thay dbi ehire danh va dia ehi ng\fOl d;li di~n
vbn di~u I~ the<>Giiy ehii'ng nh~n diing ky kinh doanh,
lrongd6:
Cbdong
cl. dong Nhil nu&c
cb dong khac
Cojns
80,558.460.000 VND
V6ng"p(VNlJ)
26,287.860,000
54,270.600,000
80.SSli,460,O(H)
Iy Ii (%)
32,63
67,37
100,00
ltV sO hoat Dia ehi
235118 ()i~n Bien Phil, phuimg 15, qu~n Blnh Thallh, lP. H0 Chi Minh
I)i~n thoai
(84-8)35120026-35120840
(84-8)351200:':5
.
Mil so thue
0302000126
,,, ,
Iloat diing ehloh eua cOnI' ty la:
Dieh "U .ira ehua. 000 duong, b"" Mnb elie loai 0 to;
Dai I}'mUll ban 0 tii va phu tung eile loai;
Dong m&i thung xe clie lOa;;
Mua ban.a eho lhue (; to, mua oon ph\! tung. mily m6c, thitt bi ehuycn ng;mh o1Thitt kt, cili tDich "u elru ho)xe () to;
San XU&Icile ehi t;~t va ph\! tung eho xc c6 dQng 00 (trU rim, due, can keo kim loai, dap dt, gO him,
S<1It,tai eh~ ph~ thai kim Ioai va x; rna d;~n);
Kinh doanh bVan tai Mng hmi b.ing duimg bQ;
Da; I} bilo hi~m,
I
I
I
I
I
I
I
I
I
II
I
II
I
I
I
I
I
I
I
I
I
I
CONG TV CO PHAN OJCH VI; 6 TO HANG XANH
BAa cAo eVA BAN TOSG GIAM DOc (tiEpih ••.•)
TiD" hinh tai chinh "il h"", dYng kin" d"anh
Tinh hinh til; chinh ~iIhai di~m ngily 30 !hanll6 n~m 2010, k~ qua hO{ltd.;;ng kinh dQallh va hlU
chuy~n ti~ t~I>thang diu elia n~m la; ,hioh ket !hoc ugily 31 tMng 12 nlim 2010 eua C6ng ty <111('1:
trinh bay trong Ban can tal chioh giiia Dien dil dinh kern ban colo nily (Iii Imug 06 d~n trang 28).
TroIlg ky, COng ly thlfe hi~n pilau ph6i lo;rinhuan nAm 2009 Ihen Nghi qu)'~t:J,03120101NQHDQT
ngily 28 tMng 4 nlim 2010 eus H<}id60g quan Irj nhu &au:
1.648,425529 ¥NO
Trich llip cae qU)
Chia
4.833.507.600
e6 1m:
VND
6.481.933.129 ThD
qUI(
Sit !lifo "hat .inh.au ugh k:l thlie ky k: toan
Ban rbng Gi3.m d6<;khing dinh khOng cO SII"jen nao pM! sinh sau ugily 30 thang 6 nAm 2010 cho dfn
IhO'; di:m llip bao coo nay rna ell"" do.rqcxcm M!t di~u chinh stlli~u ~c cong bb IrOng Bao cao lai
chinh giihl. nien d().
H'i An \lin Ir" .'a Ib
i~ anh
\lan I'
ilQi d ng qulin trj va Ban dieu hanh, quan Iy cua Cong ly trong ky va eho Mn thm ditm l~p hao cao miy
ban g6m:
Hiji 4iJng quan Irj
HQ va ten
Ong :-;glly~n Ti~n DUng
Ong Pham TuAn Mai
Ong NguyEn H6ng Anh
Ong NguyEn Vin f)ue
Ba f)V1g Pham Minh Loan
Bun IHQ va ten
bng VAn Ng<;>cTrw.'mg Son
Ong Nguyb. VAn Minh
Sii TrAn Thj Ng<;>cI'hmmg
Ban T,lng Giam 4,1,'
H vii len
Ong Nguyen VAn Dole
Ong VO Thi~u Llim
Ngay bb
II thang
II thang
Illh;\ng
II thang
II thang
Ch(rc vI'
N¥,ilybb nhitm
II thang 4 nAm 2009
II thang 4 nim 2009
II lhling 4 nAm 2009
Ngiiv mib. IIhi£ll1
N ' !:>bnhi'm
0\ thang 1 nAm2006
01 th"ng 1 nAm2006
N
Tnr<'mg ban
Thanh viCn
Thanh
"i""
nhi~m
4 nim 2009
4 nAm 2009
4 nlm 2009
4 nAm 2009
4 nAm 2009
Ngay miEn nhitm
Chuc vI'
Ch" Ijeh
Uy viell
Uy vien
Uy vien
Uy vien
mi~n nhiom
Thco Quyoit djnh.b 50Al'2010/QlJ--TClIC ngay 31 thang 5 nAm 2010 ella TAng Giam dbe, Ong VO
Thi~u Lam dlfllC b6 "hiem gil1' chuc vu Giffin ",be COng ty c6 rhAn co khi 0 to eln Tho ill ngliy 01
lhang 6 nAm 2010.
}\i~m !,,~n .'ien
Cong ly TWill Kiim Im;,n.'a T" vim (A&C) dA duqc chi dinh "olit xct Bao cao tlii chinh 6 lhang d~u
cila nAm lai ch1nh kilt thuc ngily 31 thang 12 nAm20 I0,
Xac nhill cola Ban T6ng Giam oJ&:
!Ian Tong Giam dbe COng ly chiu !rach nhiem l~r Bao cao tii chinh phim anh lrUng !h\lC va hiJP Iy tinh
hinh tii chinh, k~l qua hO\lI dQng kinh doanh va hm chuyin liin Ie cua Cong ly trong t(mg nAm tai
chinh. Trong vi;;': I4r Bao cao tili chinh gill'a nien d() nliy, Ban Tbng Gilim d& phai:
•
ChQllI\la cae chinh sach ki loan lhich h'lP va ap dung cae ehinh sach nay nl()t c3.ch nhil qulin;
•
Th\lC hi~n cac phan oIOOnva cae u6<: linll m()t clicll th~ !lVng;
3
I
I
I
I
I
I
I
I
I
I
I
I
I
I
II
CONG TV
co PHAN
DJCH VI) 6 TO HANG XANH
BAa CAD COA BAN TONG GIAM oOc (t~pthw)
•
Coog M elk
chuiln
m\Ie
k.t
loan phai luan theo trong cae vin
de lrQllg y~u d
gili;
!"nll troIlg l!.in cao tai ,hfnh;
•
1-4P Bao can tai chinh Ire" 00 sO 110.;11 dQng lien (lie tnI tn/img hqp kIlollg th~ gia dinh ring Cong ty
'" ti~p we ho~ldQng lien 11,11.:.
Ban l.'bn¥ Gillm "be dam ban ring, COnIl ty cae sO ke loan chich hl,1pdl1QClllU gl(t diy dli de phan anh \.(Iib!t ky thai d;~m nan, vCri mlie d{> chinh
xae hqp I}' tfnh hinh tai chillh ella Coog ty va Ball cao tAi chillh dl/(JC l~p luan th" clc Chtcin rnlfC va
Ch~ do;.K~ loan Doanh nghi~p Viti NaJn hien hlmh.
Ban T6ng Giam d& Cong ty ding chio tnich IIhiem bao v'e an toan tili san elia COOgty va do dO dA 1h\le
hie" cae hie" pllap thi,h hw
tor.
Chilng
cae thallh vien elLaBan Tbng Giam "be Cong ty xok nh*" ring, Boo c.io til; ehinh g;iI'a nien
do;.kern theo d9.du<,X:l~r m(Jt each dung dAn, phin anh Inmg th\IC va hqp 1:9linh hinh I!i ehinh t;i ngay
30 t•••.ng 6 nam 2010. ket qua hOOIdo;.ngkinh doanh va lo,ruchuy~n t~n ~ 6th""g dAuella nam I!i chinh
koh \hue ngay 31 thimg 12 nam 2010 ella C\'mg Iy, dbng thm: phil hqp vm cae chuk m\IC. chi de. K~
toan [)oanh nghi~p Vi~ Nam hi~n himh va cae qui dinh ph:ip ly c6licn quan,
~l:u~;n Vin OU"
TAng Giam dk
Ng:iy 17 thimg S n•.m 20 I0
II
I
I
I
I
1
4
I
I
I ~BAKER
TILLY
't
TYT!IIIIH KIf.M TOASVA nr""A~)ft
A&C
I
I
I
I
I
I
I
I
I
II
I
I
I
I
I
I
I
I
c6~G
AUDITING A!lill COSStll.llSG CO., LTD.
H
' 229 Dooll Kh<. St., DI". I, H" C~; \Ii ••• Cil)
Tel, 11.4.81 Ji. 1n 19\ _ F •• , {'4 I) J! l72 JOO
B"""h io Il. ~
'40Ui.ng Vo5l .• Doog [>0.Po••. , H. ~,,; C;I~
B••odI i, "til Trani: I~ Yr,. Khanh I>" St., "'h. T""II Ci'y
8ra""' •• C" no" ,16!C/4 T,," ••• Que St., C." ThoCity
~,,<
.. .•~,'"
7
" "
S6: Og)J12010/HCTC-KrlV
8Ao cAo I(ET QUA c6~G TA.CSOAT XET
vi:
It T1IAJI;G IJAU
KiDh giii:
ll,\() CAo
eVA
TAl oliNII
NAI\1 T A, Clli:'l'II Kf:T
ellA CO:"GTV CO pitAs
Tillie )I;(;A Y 31 TIIA:\G 12 NA't 2010
6 Hi
IIASG XANH
co nO'l,'G, H(H !:lONGQUA.NTRI vA TO'o'G GI..\M DOC
Ch'lng h'>i<fAth!,c hi~n cong I,k >oat xet Bao do til; chinh 6 thing d~u cua nllm tili chinh k.~1thuc ngay
31 (nang 12 nllm 2010 eua Cong ty c6 phim dich VI',) to Him!? Xanh g6m: Bing can d&i k~ loon giila
nien do;.til; thai di~m ngay 30 truing 6 flam 2010, Rio do k~t qua h"<tt dl'>ngkinh doanh g;iI'a nien dl'>,
Bao coo I"" chu)~n li~n l~ giil" niell dl'>.-a Ban lhuyel minh Boo do lai chinh giila niell d(i 6 lhang d~u
cim nilm lai chinh kJllhlic ngily 31 thang 12 nil", 2010, dlf\yCl~p Ilgily 23 lhang 7 nilm 2010. lU tmng 06
den lrang 28 ke", lhoo.
Vi~c I~p va lrinh hily IlAn cao la; chinh gilta nien dl'>nay thu(ic trach nhi~m cua T6ng Gia", d,\c Cong
ly. Trach nhi~m cua chung 10; la dlfll ra Hao coo SOliIxCi v~ Ban cao tai c!linh nay tren cO sO c6ng tic
"'-'"I xcI cun chung l"i,
Chung toi da lh\lc h~n cong lac SOlitxcI Bao ClIotili chinh giila nien d.;. IheVi~l Nam '" c"ng lac soat xC!, Chuin m\lC nay yeu coiucong t8c soal xel phai IW k~ hO;lChva th\IC hi~n
d~ co <••• dam bao v(fa pMi r.ing lIa" ClIo llii chinh giil'a nien d<) khOng cim chim do,rngnhoing ",i <6t
IIVng y~u_ Cong lac suM xct """ gt:.m chu yt,u la vi~ trao eli,; vcri nhan '\1 CM Cong ly va ap dl/ng dc
thli tl'" plll\n (Ieh nen nhilng thOng tin lai chinh; c"ng lac nay cung dp m.;.l mire dv dam mill thAp h<;m
cong llic kii-", tolin. Chung 1o; khong th\lc hi~n cong vi.;c kiem loan nC'1cling khollg dux ra y ki~n kiem
toan,
Trell C<1sO cong lac sOOlxd cua ch'lng loi, chung toi khong thiy co s\lli~n noo de chung loi chn r.ing
Ban cao tili chillh giila "ien d<)dinh Hm (heo d.ay khimg ph,;n anh lrung lh\/C va hqp Iy lren de khia
"'IIlh Irvng y-Ju, phil h<,J]lvoi cac ChuAn "'\/C, Che dl'>Ke toan Ooanh ngh;~r Vii"t Naill h;~n hanh "il dc
quy dinh phap I}'co lien qWln.
!lao dn du\Yc I~p Mng tieng Vi~l va ti"llg Anh co gia lrj nh" "hau. B.1nl~ng Vicl hi ron gbe khi dn
d';'i chieu.
I.y Qu&: Trung - Phh Tling Gillm ,I&:
Cluing •.hi Kiim lOOn ,'it'll
n, H6 Chi
,wi.-
D.1J()99/KTV
,'rrjgu)'~nThi I'htritc Ticll< Kit", Inan "len
Ch,mg ,.hi KMm
100j"
"j,'" "J: 1199/KTV
Minh, ngay 17thang 8 nam ~OlO.
5
I
I
I
CONG TY CO PHAN OJCH VV 6 TO HANG XANH
Vi_ chic 235/18 0*"
[lien Phu, phu
BAocAoTAICHINH
GIOA NI~N DO
6 {hang 3 I thilng 12 Dam 20 I0
oW
BANG CAN 001 KE TO..\.:'\ GIU'A Nlt:N
(D~ngd~y
do)
I
I
I
I
I
I
I
nO
T,i
ngay 30 Ihall1:6
nim
2010
D
M'
T A, S_~I"
,- TAl sA~
,.,
r<;<;ANIL~:-;
_i_ kh"an
Ti~n ,-Jo
hn:rlll( dllO'ng li~n
,
Ticn
".,
<--a. Io.ho;,n (JA•••. tai .hloh ngln h,"
HI.
e.••kho,;n pha; lh.
,
,,
,,
;
I •
I ,,
CAe khooln tlJ
run hI "gin
"""
lJIr phOng giilm gia
"gin
h,"
Phili thn khkh nang
TnI 1m"" d>o
"gum ban
;
..,
,,n..
'"
'"
'"
'"
'"
'"on
14.(l'l2.606.142
1'U 74.llIill
4.000,050,000
78,717,972.829
347.734.000
264.800.000
V.,
103,9'07.776
174,250,}08
"" V.,
'"'"
,~
2JO. t91.12H.77~
230.191.128.775
15.~0.70g.19.l
1..l~6.4.J.l ..102
V.,
~66,235.229
13.~53,527.640
291.501.009
8,39'O.2H
41.994.679
139
Hi .a" ngtn h"" khac
I U9H,06.142
28.]20.744643
62.398,506,328
0v pl>6ng I'M; thu ngan hiUlkh6 dOi
Gi.u djeh mu. h.n I.i trti phi~o Chinh phil
28.120,74H>O
79,157.023.137
'"
m
Chi phi tr'" lnIOC ngin h;ln
Thou! gill lr( gia lang du\l'< kMu tni
1llou! v. de khuOn kMe phM lhu Nh3 nu,",
16S.9H4.0R493
62.850,148.104
PMi thu thoo ti~n d\i k~ ho;Clie khoan phili thu khac
Ti,; .lin nlttn ~.n kh:ic
342S: 1.904.595
S.'
V.,
sA ,:11. n~rn
4.000,050.000
m
0v ph<'mggi.im git hOng ttm kho
v.,
Si\ cnt.i kt
5,719,174.880
PMi thu nili ~ ngin h\lfl
IV. Him~ ltm kho
Hang Ibn kho
I ,.,
,
I ,
,
I
I
I
I
I
I
I
.6
Thu~it
mioh
V3
VA
'"'"
'"
'" ,.•
'"
1.212.5'i'i.0~9
j
,
•
67.377._.912
67.377.%0,912
1.022.938.614
;0
",
f~
,"
."
6
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CONG TY c6 PHAN D~CH vv
6 TO HANG XANH
Dja chi: 235118 Di~n Bien Phil. ph.rong IS, q"~ Binh ThlUlh. TP, 11,1Chi Minh
BAo cAo TAl CHiN II GlaA NIJ'N Ix)
6 thangdiiu cua "am 1/1;lUng clln 4t.i kl loan Kih "ien
,,...
rAI S..\N
,. TAl sAI"inAt Il.,._~
,.
,.
,.
Cae kh""n ph';; lhu d,,; h~n
Phili Ihn vbn kinh
,
J
f'holithu
)
I'h •.; thu dai hilJl kh.k
D~ ph",g pMi thu da; han kh6 411;
".,
Hi
un <6";"h
n.i.an.to
dinh Mu hinh
m
Chi Iri h"" "";n liI}"/
Tai san c6 dinh 1hut tal chinh
'"
m
no
'"
'"
Ng••,'lin gia
J
Gi6 Ir; h,,,, "";., lily Ii
Tltisin.6 "jnh v6 hloh
Nguyen Ilia
,
Gia Iri hlJ<)""in lily ki
Chi phi dy d\fJlg en han &;dang
Ill.
uh d()nl: "'" d.i" IIr
~gu}en gia
minh
""
'"
'"
'"
'"'"
'"no
,.•
'"
m
Nl(lI)"''' Ilia
,
Thul~t
V,1O
J.
Hi sim dai h"" kh.i<;
rO"G n),,(;
2711
m" IU dai h~nkl1k
h,,,
l~O
V,12
Di" hI VO"cOOgI)' con
Nil til vao <6ng I)' lien kk, lien doanh
DIr phong gjam gia d~u In ta; chinh d.l.i han
TOi"n dlli h," khat
V,14
V IS
TAi san 1hue tho nh~p ho;\n I~i
&i" ui" nay plom
J"""
28.640.486.926
30.2IhOS2.001
46.175,511.1 Jj
46.55U.162.69/
(/5.959.479.114/
11.991.020.596
12.021 ,833.032
J}07j.4J6}IW
I}On4J6,lBO
V,II
,
,J
,.
,
,
U216.J'II.185
(84.39S,f>II4)
Chi phi Ita tnroc dA; h~n
Cae kho.in diu IIr lal chinh dai
40.6.1 ISIl7.522
(5).S83.248)
978.S06.IU
ZJ(I
ke
".
,
55.%041.787
268
T';'I ""~
JI'< ci"'1l "",- /Jcin rh.yir
..,.
,i'
'"
'"
'"m
'" VB
'",~
'"
'"
Gi" hi hao mon luy
s6 d~"n~m
59.129.583.519
f Ii, 909.6'5 7(5)
no
""
s6 coai kj:
Y,lo
17.ns.OOO.ooo
11.569.0~,OllO
17.372,000,000
11.563.050.000
6,()()()_000
J'
~
tl.'
hOOOOOO
~
1.120.075.997
62,162.357
1.178. ~1O.602
124944.460
932,969,lS()
12494U60
401.MI.48H.l14
120,986.%2
932.969.180
221.9-UL416.211O
,
,
••
"
,~
)11
~
»ti""
&10 Cd" 1<11chinh gii1tt Iti,,, J
7
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CONG TY CO PHAN OJCH VV 0 TQ HANG XANH
Dia chi: 23S/18 Dio1nBien Phil. ph.rong 15. q$l
Blnb Th\Ulh, TP, H6 Chi Minh
BAa cAo TAl Cllil'1I GlcrA NIEN DO
6 dung d~u coia n4rn {ai cbinh •.& thile ngay 31 tMng 12 nam 2{l1O
»lin~ din doi kl toan I:ih oi •• d~ (\i~p Iboo)
.
••
"
~Gl'O:'
,. ~Q
".
""
m
1'11;'1 TR;'
,,
:"" nJ:An h~1I
Vay V. Ilgogln h~
2
1'tI.; Ira ogua; ban
,
,
•,
Nguiri mila rra tito {ruol'<
2
•,
'"
"
"
".,
,,
,
Tho;! ". cae khoi" pM;"W
Phi; lr.i "S •••••
i lao d<)ng
'00
I'M; Ira r>QibQ
Phili tr;\ the<>tito dol Ii! hOilChI>vp
m
m
Cae khoan phil; Ira. pha; nOp "gin hilll loMe
319
L>~ph""g phai tra ngln h~n
n"
Quf khen th~img. phoic I\li
Giao djch mua ban 1~;ml; phi~u ClJinh ph';
m
m
!'iq dai h,n
""
'"m
I'hai tra da; ~n ngulli biln
rhai tra d;\i ~ n~i b\I
Pha; Ini d;\i h~ khac
,.
I'iGn)N
,
,,
,,
•,
•
•
'"
"
"
".,
,.
'"
m
Nh. nllOc
Chi phi pMi tru
,
•,
•,
,.
m
m
1"hu~tl
minh
V.I'
V.IS
V.l"
V.20
V.21
V.22
s6 CliO; xV
s6 (fi"
/lJm
2!l6.733.21 ~.~ 13
III'l.M26.1>~.345
2!l6.222.4S9.413
UI'I.2S4.107.345
S9.S387q,U37
34027.655.528
18.1.9034'12.775
b071J015.057
28.477.378440
5968.136.330
8.607.22'.077
56'14.633.837
J,859.340,424
1.661.681.3&6
1.797.723.258
V.23
983,973,11)'1
7S6,76968.1
Y.24
75453349.1
462.215523
510.755.100
~2.~9.IMMl
510,755.100
542.549.000
m
m
Yay vii "I' dai h~n
Th...i thu nhap h"iIn I~i phai tra
m
L>~phOng phai Ira da; han
".
m
Doanh Ihu eh"a Ih\fC hifn
m
Qui' phallri~"
khoa hqc "a cOng nghe
m
so IlCfu
'00
114.91 H.273.bOl
112.121.759.935
""
'"
'"'"
114.918.273.6UI
8U,558.46O.OOO
112.121.759.935
L>~phOng \IV etq, m~t vi~ lam
\'01'; CHU
vbn eM so,.hlhJ
Vim Th~g d" v{,n 00 phOn
vOn kh;\< eil. ehil.,; hllu
Ch<'nh I.;<;hdanh giA \iii tal ,an
Ch<'nh I.;<;htY giA h6i do.i
Qu9 ,uu tt, phal tritn
'"
'"
Ngu6n vOn Mu lU ~'Y do,mgoo ban
n,
'"
n,
Qui' h31'V ~p.~
422
Q"9 kh;\< th'*' vOn eh" ,Il hOu
Lqi nhu~;au th~ eh"" pMn pMi
do,nh nglliep
I';~n,';n kinh phi .':1 qn~' khlic
80558.41.0000
14,3.10.550600
~
••~
'~" •,
,~
Y.26
781.0.21>5,%4
7.036,05J.199
Y.26
2,978.137,645
2.566,0.11.263
V.26
9,190.859,392
7.1>30.664S73
430
Ngu6n kinh phi
Ngubn kinh phi d.l.hlnh thanh!Ai san c6 djnh
&'m ,Intyi,
14.1.10.550.MlO
416
Quf dv phO"g IAi ehlnh
BJo cao My pilai dltrYc Joc d"'g.o;
Y.26
Y.26
'"
'"
c{, phi~u qui'
TONG CQI'iG ~G1I61'i VOl';
Y.2S
'"
'"
""
",i"~Boo cQo,iii c~inh gilhl ,.;;~ J6
401.651.48-8.114
221.948.416.280
•
I-I
CONG TV CO PHAN DJCH VI) 6 TO HANG XANH
I
I
I
I
I
I
I
I
II
I
I
I
I
I
I
I
I
I
I
I
Dia chic 235/l8 Di~n Bien Phu, phl/lmg 15, ql4n Blnh Th;mh. TP. H6 Chi Minh
BAa cAo TAr CHiNH CilUA NlEN DO
6 {hang d.iu eita nam lAi ch;nh ~"1 tMo ng'~ 31 thang 12 n~tn 2(}[(}
IJant do doi k. [min J:iihl. nii'n d~ ([itT>thw)
cAe
cHi
TIF.lJ "'GoAl
RA.:"iG CA:'oIO(U
"F: TOAI'O Gli(A M}:j'I; 0(>
Thu,il
",l"h
CHi T1£U
L
2.
J.
4.
5.
6.
Hi ,an thui' og"";
Vfl hr. hangbOanh~ngiit~. nhangiacl\n~
liang hoa nh~n ban hii. nh(inkj pi. ky cn\'<
N(Ikh6 dllida xir lj
NgOllil~ cae lo~i:Dollar My (USD)
n\l toonchi 'II nghioh>. d" On
I'hfln IIfmX ~KI'"
NKm'rlltp
bM!u
i'I'&"~.nTbj liAng J(hanh
"'loan trll\tng
sl>diu
46,413.209,339
2S4,SJ
NKu)';n \'In
ni",
81.426.648.169
254.41
D""
TAn~(;;,;m "toe
\
,'
.'
~
9
I
I
I
I
I
I
I
I
I
I
I
I
I
II
II
I
I
I
I
I
I
CONG TV c6 PHAN D~CH Vl,I 6 TO HANG XANH
Dia ohio 235/1&nitBAO cAo TAl ClliNli GIlJA NIl':N EX)
6thang diu cu. nAm taj 31 lMng 12 ~
"0
TP. H6 Chi Minh
2010
8Ao cAo KET QuA 1I0~T nQ~G J(1)¥ng d,h d,i)
6 th""I:d!iu cu. Ram t~icbloh k~llhuc ngil~'JIChang 12 Bam 2lllll
D
Clli TltU
••
,.
,.
,.
,.
••
,.
lloanh Ihn bin hang
V"
enOl: d" di
C'< khoan Ria", 'cirdoanh
[)uanh Ihn lhu~n.~
tho
ban hong va tung rAp d;eh 'y
(;Ia ,~n Hug ban
LQi ohui" go1P"~ bon hong.o
Do.nh 16. hOft d(inl: 10; chioh
Chi phi Iii Troog do: chi ph! I~i ,ay
••
Chi phi han han~
••
Chi phi qoan I~'doanh n~hi~p
'".
LQ"i nhoin lhuh
lit ho~1 d(>n~kinh dwonh
Chi phi khi<
u.
LQ"i nhuin khilc
".
n\nlllqi
".
Chi phllh,,~ thn nhip do.nh n~h*p hltn hilnh
lhn nhtp do.nh ngh*p hoh
If I
H. LQi nhoin """ lhui tho nhip do.oh lI~hitp
".
lil.i.., ban lITO,,6 phit.o
••
Vl.I
415.JlMI.Mi.U21
465.nU43 ..u1J
'"
VI.I
7.%5.348.lI94
2.61'J.6HS.721
'"
\'1.1
407..BS.Jlb.717
463.164.957.1>82
\'1.2
37S.5!-8.285.15-1
.00.855.945.179
Ui~' kl "rdAu RAm din e.Ai
~li",
na,-
31.777.031.473
JU49.0IHOj
\'1.3
2,233.729.478
1.~11,3ZI.2~1
"
"
"
"
'"
\'1.4
~.I22.207.Z~
2.592.78HI7
4.940.8'1ll.804
3.724.301.549
\'I.~
21.1lIt~.797.30'l
18,840.184,77~
\'1.6
~.0Il6.896.78~
Ml2.902.8I>l
1.1135.859.603
6.4ft6.347.3 II
"
\'1.8
'"
"
\'1.7
'"
nhuin k~ 100;nI,nm: thu~
••• Chi phllhn~
'Binh
"
H. nu nhjlp kha"
n.
Thu,i.
~
U
cung dp djrh 'y
ky noy
~~m
t, ••••.•
'iii
'"
"
17.3311.323.5%
6.11111.155.4126
I 0.420.168.~70
12.3<;6.028.173
\'.2t)
4.113.900,~H
5.7114.411O.1I9~
~.132.511J.288
~7J.lj17.607
7.038.164.918
'"
•,
2,1~4.1172.~76
"
'"
"
"
8.242.127.648
UlIJ.192.342
\'1.9
:loAm!OIO
Phfm H'\OIl Nil\'<
I\lltriri lip bi~n
to
'"
•
•
,
p.
I
I
I
I
I
I
••
I ,.
,.
I
I
enr
,.
I
I
I
I
I "
I ,
,
I ,
I ,
,
,
I ,.
I
I
I
CONG TV CO PHAN D~CH vt) 6 TO HANG XANH
Dia chi: 235/18 Di.;n Bien Phil, pI1utmg 15. quln Bloh ~
TP. I/b Chi Minh
BAa cAo TAl ClliNli GrcrA NI£N DO
6 thang chinh kill !hUe ngay 31 thang 12 nAln20 JO
BAo cAo Lull CIJUVEN TIEN T~ GIUA NIE:'oi DQ
(D~ng d~ydol)
(Th •••• phlf'()'ng (lh,;p glan li:p)
6lhang
d.ln ciia nJim Iili chinh
"':1 Ih,;"
nll"Y 31 Ih,;n!: 12 ",;m 2010
Utm _I linh, VND
M'
elli
"
l'Il:Ll
lhuyfl
minh
l.iIy k~ tir diu .im
N!im nor
d~n Nlm In.,''''
I,,,,,
L(Ti "lru~n l,uiIr fh,,1
mill cllmh ,ho cdc Air",;,,;
'"
KhAn hao til;.an ell
"'
"'"
"'
"'
Cile khn." Illi. 13 Llli, 13 til holII d(mg
I
phi Iii; ny
Lin "hu,"
I
I
,ii h"~1 Ji)"x M"h
Ti\ng. giam de kl1",n pMi thu
H"S. Siam hilnS lim kho
"
"
""
Tang. giam cae khoan phili tra
Tang. giam chi phi tnl tnl<;C
Ti~n lai va}' d. ml
Thuollhu nh;ip doanh nghi~p dl"W
Ti~n thu kMc tu-hOill
Ti~n chi kluic eho ho\It di>ng kinh doanh
lit" Ihuitn fir h,,¥, 4VnXMnh J",,,,II
I ..,. eh"}.!" ,~n.ir
h""
V.9,V,IO
"
'"
3,005.705,880
7.0J6./64.9/6
2.610.639443
(1,317,030.165)
V1.3, 7, 8
VI,4
"
"'
'"
Irw, Ih")' 4,)i ...;,,,I"u '1{1"x
Luu ,'hu,ri"
/ 1.J56./I2&.171
(990,489,079)
2.5'12.789817
3.724,301.54'1
/6.96-1.034.79/
II.J05./66.1JU
602).427416
2.129568.138
(162.81 ).167 ,86»)
14U5),643,805
(215,909.615)
V.22, VI.4
(2.583864,817)
V.20
(Ll73.380.l14 1)
V.24, V.2h
(319,788,412)
(I.~II.IIM.0I4)
'"
(850,909,671)
10,182564,326
,I!
.~
(301.742,)69)
(3,724.)OU49)
(383.897,134)
(t .406.27 (621)
11.11112.076.755
...,
.~
0"
:UI
If•.
Tifn th" til thanh I}', nhu""s ban l;\i.an e6 cle tai .an dai h'lll khle
"
n
V,9
(7.339,977.24»
(6,898.648,670)
Vl.7
7.(~)9.03t819
$387.4]2122
Ti~n chi eho vay, mua cle oong Cu no;.cola
d,m vi Hac
n
(8.781.724,880)
"
"
"
n
1.400,000.000
(h,)OO.OOO,OOO)
Tien thn hili cho v.y. ban Iti ele eOng eu I>\1c,;a
dOTlvi kluic
Tif" chi d;iu hI, gUp v6n v"" d<1Jlvi kMc
TifT, thn h<\idiu tu, gUp v"" v"" vi We
Tien thn la; cho val', c6 rue va I\li nhujn du\>Cehia
/.uu du .•.i" Iii" ,/rui" IIi-h,,¥,
c~, "';"
'\
.;tI
(14,712,8611.]88)
TiI'n chi cae tAi ,an dai han khle
RJ"
,
c'"'
p~a, duvc d"" cim~
wI Ban 'h."l,
V.S, VI.]
'"
,,,,,,",,Ban cOOriri ell;"11 Xiii-<>
""" do
12,032.970.000
(60000.000)
922,029.510
5%060.833
(6.790,MO.794)
4.757.8U.285
"
"
-
,'';;
I
I
I.
,
I
I
I
I.
I
I
I
I
I
I
I
•I
I
I
I
I
II
CONG TV CO PHAN O'CH Vl,IO TO HANG XANH
Dia chi, 2JSJl& Dien Bien Pho, plmimg IS, q'*'
RAO CAo TAl CHINH GIO'A Nll'ON DO
Binh n,.,.nh. TP. H~ Chi Minh
6 !hang dAu c •.••"Am tii chinh kfl thue ogily 31 thAng 12 n.am2010
DlInl dn "toj kf I••• n gilla nih /19 Ifier Ihto)
CHiTlf-1I
I.
Tib> thn til pMt Mnh <6 phi~". nhJn gop .6n c •••.
2.
nen chi u.,;,gop ,'On clio cae ehil whitu.
4,
Ti.!n '"Y "lOAnhim, d"i han nh~ dU\'C
Tit.. chi tnl"Ol gl.c ,'ay
S,
Tien chi Irll nl' {hue tai "hinh
6,
COlire. I"';nhu~ d~Ira ell" eM .0 Mu
Ti,;n.i
IInmg dl/Q'ng tifn dlin
minb
"
n
H
"
"
"am
Anh hDlmg cim lha~' oJ6ilY gi. h6i ",,4i '1ny oj"'; ng",,;
Tifo ,-i ""'"I:
Thuy.t
,,',
LOy kf lit dAu ntn, dfa
---~~~~
I\lm ""
Nim If""'"
mua In;
do phien coia doanh nghi~p M pM! hAnh
3,
Mil
Ie
'"
IS49S6JQ9.033
36.299.47U03
(30.784.4~7.966)
V.17
V.17
(129 14~.1 73.724)
Y,26
(4833.492.000)
(2.~8S.679.800)
20.~".UJ.J()f
2'2U4/.0J1
"
14.U28.138501
14.569.232.077
14.0\12.606.142
7.947.526.553
28. nO.744.Ii-4J
1l.SI6.7~8.6JU
•
61
dll11nglifn cudi kt
m:-Ph,,,, 1I"'"g r.-g?<
r;guy~n Thi "'\Ilg Khanh
:"'gmli
KIt", •• ('''''US
.t, bie.
"••
'""
i
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CONG TV CO PHAN DJCH Vl,IO TO HANG XANH
Pill ell;, 23S118Ditn Bi~n Phil, phuB;'O CAO TAl CH1NIl GlcrA Nlf':N DO
61Mn!!
d1.. 'WI nAm lit;
nAN
nmYET
MINH
nAo cAo TAl cHiNIl GIUA NIE:N D<)
6 th,;n~ d~u eua nlim lai chinh k~llhuc uga} 31 thang 12 nam 20lU
c6.•••
G TY
I.
D~C IIIE:\!H{)~T f>(J~GCiJA
,.
lIin h th oKW hfrD .,In
Cong ty
Unh \''!C kinh dmlnh
Dje" VI,l,tho.wng rn~i,
Nganh ngh~ kinh downh
Dieh \'1,1sira chu,", bao dOOng, bao hanh de l""i ,,10; I)~i I)'
mna ban" to va phil tung cae l""i; Mua Nin va cho tltoe 0 1<\
mna ban phl,l tung. may' m6c. Ihib hi dtuycn ngimh (, to;
Thib k~, ca; l;K>plllmn!! li~n xc co gia; d.rong bQ; Dieh Vl,l
J.
d, ph~n.
ciru h() xC 0 10.
II.
;'\jAM TAl CHi.'iIl,1>ON VI Tit", Tt
I.
~Am Il.; chinh
l\:Am la; chinh elLaCong ly hil
n~m,
1.
.tiu til
su lll,n"G TkO:';G
•
Kit ToAN
ngay 01 thang or va k~l thile vao ngily 31 thang 12 hang
I)"n \j li~n I~ SU-d •••n~ Imn~ k~ l,,~n
D
<:h:dCOng Iy ilp d\lng Cht d<)K~ tOOnDoanh ngh*" Vi~l Nam.
,'\,
2.
Tn);'" bA\,l \icc IU;On
thoichu~n "''1'' ••: In~u .'iI. ch: II\> k: I,,~n
Han lbng Giim If&: dim 000 Ifi!.luan Ih" diy If" yeo do ,lla cae Chofu, "life k~ tOO" \'io Ch~ d<)
Kt loan Doonh nghicp Vi~l Nam hicn himh lrong "i~c r~p Hao do lai ,hinh giiia nien d<).
•
3.
lliuh th,", iJ 10'"" lip d"'''1:
CO"I':ty ,ir dpng hinh Ihu-c k~loiin nh~t ky chong.
1.
•••
IJ
"
I
I
I
I
I
I
II
I
I
I
II
I
I
I
I
I
I
I
I
I
I
CONG TY
co PHAN 0JCH VI,J 6 TO HANG XANH
Via chi: 235/]8 Di~n Bien Phli, plIl1<'mg15, qu~ Blnh Th""h. TP. H6 Chi Minh
RAo CAo TAl CHiNIi {iIOA NIEN DO
6 !hang d;\u cila nilm (ai Ibn thu~'ft min" IIl,udo Ill;
IV. cAcoli:\n
I.
2.
SACIIKt lOAN APIl\lNG
ClI'.BaD <",; til; chinl! dm;rc lrinb hay the<>nguyen
Ti~n~a
IUlrn~d",mg tifn
Ti~~ '3 cae kh"an hmng duullg tien bao
cae khoan
dh tll ngAn h\Ul c6 IhlJi ~
dJ dim&~huy;!n d6i thanh
' d-chuyen
01.
J.
ti.; gioig&:.
m.;>t
g6m lien m~t, tien gui Ilgan hang. ti~n dang chuytn va
lh~ hb; I><.~cdao h{ln khOOg qua J thling k~ tir og"y rnua.
[m,rngli~n xa" dinh cung nhlf kMng co nh~u nii ro trong vii\c
llion~t6n kh"
liang dm kho duVe xae dinh ireD ccr sO 8i" g&:. Gii g& hang Ibn kho bao 86m chi phi mua, chi
phi ch~ bi~n .'i1cae chi pili lien quan Irvc (i~p khac pMI sinh M c6 du(YChang 16n kho dia di~m
,a I",ng thai hi~n la;
«
Gia gc.e hang (6n kho dU<;lcIlnh th"" phmmg ph:,p (hl,lc I~ dich danh .'a du(YCh~ch loon (h""
phurmg phap ke khai thuimg xu};,;n
PII ph,''''g giiim gia hang lJ.\nkho du\YCgill nh~ khi g;a gc.e l<'mhdlf<,Jc.Gia IIi lhu!", cO (h~ IhllC h;~n du\YCla gia b:ln m'rc (inh cola h:lng 16n kho Iris chi phi u<'rc
linh M hoim (hilnh 4.
Cae khm,n I,hai Iho IhuOllg m~j va ph"-i Ihu khac
Cac khoan phai Ihu IhuMa d
'"
DII phimg phili Ihu kho dlJi du<,ICIiiI' eOO(Img khoim no,Jphili (hu kho doi dn ell .'ao lu6i no,Jqua
han cua cae khoiln nQ'hl$' dV ki~n mirc (6n thAt ,6 (he xay III
5.
Tili .an ct. djn h him hinh
Tili :>anct. dinh duo,J, (Ilt hi~n (h"" nguyen gia trir hao mon 1Uyk~ Nguyen gia tili siI.n d:, dinh
hao gbm loon \>Q ca, ,hi phi rna Cong ty phai bO fa d~ cO dm;rc til, san c6 dinh linh den 100; diem
dua tili dul'lc gIli lilng ngu}cn gia (iii san d:, dinh n~u ca.c ehi phi nay ehic chin lam tAns lqi leh kinh (~
(rOflgIUchi phi (rung ky,
Khi tili khoiln IAi1&nil" phat sinh d" vi;)c thanh l~'d~u dUVClinh va., thu nhilp hay chi phi Ilong kyo
Tai siln c6 dinh du(YCkholuhao Ihoo phU<:nlfphap duimg thing dl,lu (ren thcri gian hO'Ud\lng u<'rc
(inh, St, nlim kh~" hJO colaciJ., l""i Iili san co dinh nhu "''''
Imi (ai san ct, din!!
sO nam
Nha ,ira. "al kie" Ink
5 - 25
Ma} m&: villhifl bi
5 - 20
Ph5 - 10
lhi.hbi.d~ngcuqu"nly
3-10
Tai sa" ct, dinh khAc
3 - 10
14
-
'!!
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
II
I
I
I
I
CONG TY cO PHAN DlCH VV 6TO HANG XANH
Dja chk 235/1 HO~n BiEn Pho\, phuOng 1$,
q"",
Binh T/IiInll, TP.
He, Chi Minh
BAa cAo TAl cHINIl GIO'ANll':N DO
6 thang d.iu ~"" nam 11>;cbinh lk ,nile ng.y 31 [haIlg 12 nam 201 0
Ron Ih"}~1 minI! Oilo cao Iii chinh gilhl Ditn dO (ti~theo)
6.
Till
tin cti ,Ijnh \" I,;nh
(!uy~n .Iii d!lnJ: d,I,
Quy;'. 'If d,mg d,\' lit toim bQ de chi phi Ihlle l~ Cong ty dii chi ra COlien qua" try. li~1' t<'rid~l su
dvng. bal> g6m: ,itn chi n d&c6 4uyen sir dung d~1,~ phi lrnoc b{I..... ()uy~n Slf dllng d,\1 khoog
xli,
Phd. mj", m,iy,fnif
Ph.l.n m;,tm mliy linh Iii loan bQ cae chi phi mil C{;"g Iy ~io ,of d\lng. I'hin mbn may linh duqc khi" hao trong 4 nam.
7.
na" 1Irlai chinh
Cae khoan d<1u1lI vao chirng khoan. c60g ty COli.<6ng ly lien k&l, 00 W linh doanll d6ng kiim
so:it va dh!lf lhilc gh; nhlin lheo gia g&:,
0\1' phong giam giImimg va cO gia Ilti Inrimg giam so v6i gia dang h~eh loan lrim sf, stich, D•••.phlmg tim th.it cOO
cae klto.in dh I•••.tili ehinh vao eac 16 ehU'c kinlt I~ khac d•••.
qc meh l;ip khi cae 16 eltile kinh I~ nily
hi 16 (Irir Irnimg Ito;rp16 Ih~.., k~ "","eh d~ d•••.•
;JC xae dinh lrong phllOng an kinh doanh lrU&c khi
dAu I•.•.
) vcri mire lrieh l~p l
,-
.'~
'...
61
.
\,"\
Klti tha,,1t Ij m.;.t llto.'l" dh Ill, ph~n ehenh I~h giira gia lrj thanh Ij Ihu~n va gi{, Irj ghi sf, duvc
It~eh loon vao Iltu nltap h$ chi phi trong k)',
H.
Chi phi lnO {rI••.•.
e ConK cI!. dl!I/1: ('I!
C;\c cong e •••.•
d•••.
ng e •••.
d~ dlIa vao sli d•••.
"g d•.•.
"c phan ht>vao clti plti troT'g k5' Iheo phll,mg phap
dllimg thing "li tltOi gian phan b6 kMng qua 2 n~m.
9.
Chi phi phai tra
Chi phi phai tra dll"'" ghi nhiln dlla tren cae trUe linh hQp Iy v~ siJ lien pM; Ira cho cae Mng hOa.
dieh v'•••.
dii sir d•••.
ng lrong k)',
10.
Trieh I¥P '1u~ h/mg II'lf m~{,il'e him
Quy d" ph''>llg
dp m~t vi~c lam dll\7Cdung d~ clti tr.i 11\1dp thoi vi~, mil "~ eho ng •.•.
Oi lao
dOng dbi ,'m thi:li gian d~ lam "i;;';!"" ngay or thang or nAm 2009 Mire !riclt dll
phong tl\l mit vi~ lam la 1% d~n 3% quS luong lam co oil dong bilo hicm xA h.;.i va dll<,><;
h""h
toan vao chi phi Iheo hlfl'mg dAn Ilti Thong 1lf 8212003tTT-BTC ngay 14 thang 8 nam 2003 eila
3';' Tili ehinlt, Truimg hl'P quy d•••.phong tl\1 m~l vi~ lam kh6ng dil dC chi Irq d.p eho ngooi lao
dQng thoi vi;;';. mol.tvi~ Irong ky thi phin ehenh I"eh thiJu dUVCh{lChloon vao chi phi.
t'"
11.
J'rriguc'm,.bnkinhd""nh-qu;
Nguon vbn kinh doanh cita Cong Iy bao gbm:
•
Vim dolu1lfella eM oil Mu: dUVCghi nltan llt~"1)sb Ihlle t~ di diu lU c\ia eae eb dong.
•
Th~g du v{m c6 phin: c1'Cl,1tI~h do phat Mnh cJ phi~u eao IKm m('nh gia.
cae quy duve Irich laP ,'iI Slr d•••.
nl>the<>f)i~u I" COOl>ty,
12.
C,,>tu.;
cb tlre d•.•.qc
ghi nhiln Iii nq phili tri trong ky d. tire duqe cOnI',b6.
15
••••
I
I
II
CONG TY
BAOCAo TAl CHiNHGlaA Nll~N DO
6thang dAn cil. nlm ta; chinn k~llhiJc ngAy J I thang 12 nam 2010
Ran thu~'~t minh Rio can tii chlnh ~ifr:lniin dy (li~p Iheo)
13.
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
co PHAN OJCH VV 6 TO HANG XANH
Oi_ chi: 235/18 f);~n Bien Ph';, pl",rOnl>15, q~n Bloh Th~nh. TP. Hoi Chi Minh
Th••l Ihn IIhil' doanh n~bi\,p
ellng Iy COnghT. "\I "\'II'Ihu~ thu nh~pdo.nh nghi~p va; thu~ ,u~t 25%
[renin" nh~p chi"
thll~.
Chi phi lhu~thn n~p dn.nh nghi~plrOl1gky bao gbm thn'; 11m nh~phi~n himh ~il(hut thn nh~p
hoan lai,
Th~ thn nh~p hi~n Moh 11 khoon lhu~ d>r<)Clinn dl'l' tre" Ihn nh~p chi" lhu~ Irong
ky va; tllU~
,u~l AI'dllngta; ng.ilycubi k)_Th" n~p chi" lhu~chenh l~h <0v<;;1(Iinhu~nk~ loa" Ii do di~u
chmh cae k!'oon dicnh Itch fnh~p va chi phi khOng phai chin thu~ hay khoog duo,lc kh~u IN.
Thue thu "hap hoi" I~i 101kbOOnIhu~ Ihu nh~p domlh 1\ghi~p st phai tlQp ho~ st duQC hoil" I~i do
chcnh lech t(lm thili gifra gia Irj ghi sti cUa til, san 'a nq pllai tra cho m\lC dtch Boo cao til, chinh
,'.'1cac gia tri dung cho m\lC dich thu~. Th~ thu nhW hoAn I~i phai tra dlf\JC gIli nhan cho I~I ca
cae khoon chcnh leeh ~m thiri chiu thu~. Tai san Ihut' thu nh~p hoan I~i "hi dllQ'<:gIli nhan khi
ehAc chan trong tl/UJlg lai st ,,6 I<,1inhuan t{nh Ihut dt sir d\lng nhung ehcnh leeh t;lm thiri duQ'C
kh~u 1m nay,
Gia ITighi siJ eua tili san Ih~ Ihu nhaP doanh nghiep hoan I~i dllQ'C"em ,,nam tili chinh ,a st duqc ghi giam Mn mire dam 000 ehac ehAn cO dll I'li nh04n linh lhu'; cho
phcp I<"iich clla m';'l phAn h'* toim be> tili san Ihot' Iho nhap hoon lai d,,<,1\:sir d\lng.
Tili s.an Ihut' Iho nhap ho~n I~i ,a Ih"t' Ih" nhap hoiln lai phili 1m d"(le xae di"h Iheo Ihu.\ ,.cit d\l
linh st lip d\lIlg cho nam tili san duQ'CIhu hAi h:ly n'l phai 1m dlll)'CIhanh I,>Ihu;) s,,~1e6 hi~u I\le I~i ngay k.\t thUe nAm tai ehinh. Th,,'; Ih" nhap hoAn lai d""",, ghi nhan Ir<>ng
BO.ocO.ok~1 qua hoal d.;...~ kinh d""nh lrir khi lien qua" Mn cae khoao m\le duQ'CgIli Ih~ng .'0.0
v&n "hll sCIhuu khi d6 Ihue Ihu nh;ip doanh nghjep sO!duQ'Cghi lh~ng ";'0 ,,6n "h\i sO'hU'u,
u.
:-;t:u~',;nlAc Cae nghicp '\I phat sinh Mog ngOsb d" cae khoiln mile titn I~ eo g& ngoai te eubi ky chua d"i1C qui dt.i theo Iy gia ella ngily cubi
kyo
Chcnh leeh Ij' giil phill sinh trong ky dlf\JCghi nhan ,ilo Ihu nhilp hoi\<;chi phi Iwng ky.
15.
Nl:u~',;n lAc I:h; nh\in dnanh Ihu
Khi Mn hang hOa. Ihanh phAm. do.anh Ihu dUllC ghi nMn tai th,n dibn xu~t hOa don cho ngtn'ri
mua .a klOng con Ibn 1phi kern Ihen hoilc kha nang hang ban bi tra I"i.
Khi cung d.r dieh "\I, doanh Ihu du<'ycghi """n khi khOng ron nhung yt'u 16 khong chAc chAn
dang k" lien '1wrn Mn vi~ lhaJ1h tolin titn
chi phi kern Ihen. Truimg h(JJl dich '\I duQC Ihvc
hien trong nhi~" ky k" loan lhi viee Me dinh dnanh tI,u !Tong lung ky dUi1CIh\lc hien din Cll "W
tY Ie hoiln Ilcinh djch v\l1
"'*'
Ti~n Iili. e6 tire ,'ill<,li nhuiln duqc chia dlll,l'CgIli nhan khi Cong ty co kha
kinh ttl lir giao dich ";' d"""h Ihu du\IC Me dinh tu,mg d6i choic chAn. T~n
e(l ••.1 thili gian 'a lai SU~Itirng kyo C6 tirc ~a I'li nhu~n du\IC chia duqc
du<,Ycquy~n nlt~n eb hie h,* cae ben tham gia gop ,bn du,," quy~n nhan
,
von.
nang 1hu duQ'Cl<;rikh
Idi duqc ghi nh~n In'n
"hi nhan khi cli dong
l<;rinhuan lir vi~c gop
16
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CONG TY CO PHAN 0JCH VV 6 TO HANG XANH
Vi_ chI: 235..'J 8 Di;n Bien Ph';. phuilllg 15, 'II$! Binh Th\lllh. TP. llb 01 l.1;nh
BAocAo TAl CHINHGIUA NI~N DO
6thang "Au cu. "~m iii; 8lin ,hulb mi"h Hau
16.
B~nli~nquan
C
.6; be" ki. (rong ~i~
fa qUY~1djnh cae chinh "",h la; chinh va hO{ltd.;.ng.
(jiao dich va; cae hen c6 lien qua" Irong nam
V,
1'1I6:\G TIN 110 S{P.'iG <::110cAe
,,0,
I.
"t, TO.\N GIO'A
KIIO,\:\
Irinh hily & thuyJt minh
.\I~IC TRINH
,J, VilLI,
BAY TRO:\G liANG cA.","
Nlf:N rn)
,-a
Ti~J1 de khoalltlrolll:dllU1ll: ti~n
~
sll diu
935.960.525
nilm
ri~n
rn~l
ri~n giri ogan hang
27.184.7114.118
1.832.783.353
12.259.822.789
q,UI(
211,Ull. 74~,64J
U.II92.606.141
,.
..
'.\~
,.',I'i~
.
,.
sA eu,';;
s,'; ""p'g
sli i11u n~m
k.,
Gill trj
sf.hrvng
• ConK I}' e6pl"i" Vi"eo",
• Co"g I)' e,i ph6n thuy hili
"an Mi"h PM
• COnK ty
Ihi
"a
Gi~";
,
C6 phiiu dill III n~n h~n
2.000
66.400.000
1.000
1>0. (//)() /!Of)
.
I
'
50,0(10
e6 phJ"
khu ding nghi(p
S';"K lJi,
£l4ull/l\~n h~nkhk
,,6 pm!n
o 10 cd" Th" val'
. Ch" Coog Iy
<:<1 khl
"";
l
Judi 11m}' ,10; Ii"." 1""1.'
m.yp - Ctic kh",m H"j,:(*j
2,51J. 774.11811
J, OQO.I)()O.OOO
4.1J()(}. (}(}(/. O()()
C{ong
!ii.719.174.1I1I0
4.00lJ.lJ~UHMI
L~' do thHYd6i C3<;khoan dl\u ll/ liti chinh ngan h~n:
• Cong ty c6 phin Yincom: giam do bin loan bQ cb phi~u dii d£.u Ill.
• Cong Iy c6 phin thuy hiti sitn Minh Phu, lAng do mua 2.000 e6 phi~u voi gia mua va chi phi
mua I•. 66.400.000
YND,
• C6ng ly e{, phin &iu lit dO lhi v'a khll c6ng nghi~p Song £la: lAng do mua 1.000 cb phi~u vvi
giit 1lI11a va chi phi mlla lil80.000,OOO YND.
(*) Khoon uy (hile dli" lit eho Cong ty cb phin q"an I)' qujl dliu {Itehimg khoiln An Ph(Je,
3.
I'h;;; Ihn khaeh h;l.1Ig
s.'i en:;,
kj.
I'hai th" ti~n ban xe
Phoi.; {h" t;~n ,ira eM'a 'a cae dieh VI' khile
60,019.119.630
qng
62.3911.5ll6.328
2.379.326.698
st. d~u n;;m
76.434.462.572
2.283.510.257
78.717.972.829
17
-"
"i.
,
,
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CONG TV CO PHAN DJCH Vt,l OTe) HANG XANH
Hia ,hi: 235118 ~n Bien Pho\, plJubng 15, q•••••Bloh ~nh,
BAa CAD TAl cHiNH GllrA NltN DO
11'.
He. Chl Minh
6 !Mog '" ••Ban lhu~'fl minb 8"0 do lJoi
4.
Tni trum.: cho ngLn'riban
Khoan m; tTUX cho ck ohA cling c!p lJoog nulie.
5.
elie khnan phii Ihu khac
st.nti
Lai cho yay dl' th ••
Cae khoiln phil; tllUkhac
C{>nll
6.
st. dA •• Ilim
kj'
IOQ,9Q7.716
122.325.000
3.000.000
103.907.776
51.925.308
lIanl:ttmkhu
174.250.308
st.eu;';; ky
Nguyen v~t h~u
sAdll Dim
8.745.398.981
Cbng ClI. dung el'
6.&30,100.799
505.225.500
""n
32,623.577
Chi phi
XII~1kinh doanh diJ dang
IUnghoo(O)
3.159,987.115
217.780.517.179
2.445.(}64.l29
58.069.572.407
qUI:
230.191.128.775
61.377.%0.911
(oJ MQI,J, hang hOOeli!dUQ'Cdung Ih~ chAp d~ dam 1>30cho cae khoan vay cua Ngan hang TNHH
MTV HSBC(V;~ Nam).
7.
Chi phi In! IrM
nEin h~n
K~lthu~':nvao
sfj diu
Chi phi blio hi~m
C6ng C\l. dung CII
Chi phi khac
O}nl:
8.
n~m
73.269.954
114.988,715
103.242.340
291.501.009
TAng tnmg kv
123.446.510
108,841.436
449.303.891
681.597.891
thi phlSXKD
trung kj:'
(88,894.294)
(120.822,959)
(191.146.424)
(406.863.677)
Tai .~n nEin h~nkh""
sf. tuAi Iri'
T~m ling
cac "hoon dm cA. ky quy, ky cuqc ngin h~n
('qnl:
sl. tuAi kt
107.822.230
103.013.192
355.399.807
566.235.229
s:; diu
nlim
1.l93.817.089
18.138.000
1.004.200.614
18.738.000
1,212.555.08"
1.022.938,614
i
TY
••
IA" ~
liN
7.
TAnl, li~m Iii ,an tt. dink kiru hinh
J\l(uy.n1(1'
s.I diu n!m
Mua
,am mei
Diu lu x.iy d\ltlg
co-ban hcanlh3nh
Tho.h Iy. nhl',,"S
,.
-Ji
Pb,"",~ lit.
"fn l.~ Iru~'~
dl.
Hi;. bj,
d~nl <, " •••
'hil'''''.''jl
kil. I'PC
~Uy mOt ,iI
th;ft hi
18.408640.626
248.695.145
4.ll69.3.1-6.014621.469.158.614 1.936.541.830 291.8S3.699 46,17S.S31.215
7.339.977.243
6.789.213,098
S9.166.000
242903,000
---
"
Ui Pin <6
4lnbkU.
qng
978S06.1S2
978.506.IS2
(7.943.851,919)
18.657.335.771 4,312.239.446 21.293.025.945 I.m.7l)"/.830
Q.943.851.9191
29 1.8..~3.699 46.5~.162.691
rrong do
HI .hj,u
nhung .in
dunS
h""
hOt
ron sir
1.618,236,323
9S8.226.055
428411.429
242.328.(}42 244.746,349
3,491.948.198
18
"
I
I
II
I
I
I
I
I
I
I
II
CONG TY c6 PHAN DJCH VV 6 TO HANG XANH
Vi. chi:
235/18 f)ifn Ri~n Ph", phuBAa cAo TAl CHINH GltrA Nl~N 00
6 {hang dAu cia. o!m iii; chinh kb lhlie ngay 31 tMng 12 oAm 20 I(I
/Jon .huy.~t minb Bio cli" .ili chinb ~ill1ooi"" dV (l;tp th",,)
~~.
,1
r-"""K lif"
'Ih
,hi~lhL
kiintr~c
Glo 1'1 hon mon
~ dlu"!Im
Tang Iroog ky
Thanh Iy. nhn\Jllg
U18,S7Ht>4
1.140,079,342
,.
""I<,-.
2.455.261.907
190.620.797
"in
Iii. trUj'in
dl.._-
3.143.053.786
1.472.623.9M
Thi.lt hi.
Hi.an
"'InK I)
d.
dinb kU<
1.264.904.012
171569340
267.681.645
'1.968.653.21106 2.645.882.704
.B90.980.8~
15.959,479,214
2.974,893,444
( 1.024.1>%.893)
(1.024,6%893)
~.uAI k}'
quz
1.436.473.352
167,6115,645
17.90'1.675.765
24.16lI,054
30.216.052,001
24.1611.054
28.640.486.926
Gii lrj <6n I~i
sA ~iu "am
M! <~6i kj'
9.580.066.762
K.6M8.68:B65
].614.074.S39
1.666,3~.~42
18326.104828
17.~02.045.llII~
671.637.318
~~9.234.47K
honilJ,j,
T~", ,hOi chua ,Ii
d.RI(
r"'R/l dr,' ,I.:mh I)'
Ill.
Qu}'~n•••.d~nl: Ph~1Im~mnlay
,d,1
t,nh
S6d~un~m
11.646.416.800
4:8.9'.19.480
12.075.416.280
st, cuAi ky
1 t .64(,.416.800
428.999.4110
12.1175.416.2811
12.500.000
12.500.000
Tang lmng k}
53.583.248
30.812.436
53.583.248
30.812.436
Sb <•• bi ky
84.395.684
84.395.684
1"1"0111{do:
I
I
I
I
I
I
I
I
I
I
Ua khju hao h~l nhtrng ~~ncon sfr dVng
Gili Irj hMOmon
S6dh nAm
Gili I'; con l"i
S6 dliu nam
s.j lr""11 do:
T(lm ,/Wi ch,,,, .
11.646.416,800
315.416,232
12.021.1133.032
11.646.416.800
344.603.7%
11.991.020.596
nunil eM 11u"," IS'
II.
Chiph, ~i1y,I"ne CCl!>and" dan!:
Mua s.Am tili .an
S6 (tiu
c6
djnh,
nam
Kb c!>uy~n~ao til;.an cb djnh
~ <••,~i
ky
978.506.152
(978.506,152)
.••••••
w.
"I:u}'i'n I:ia
I
I
I
CCNG TY
co PHAN
D~CH VV
6 TQ
HANG XANH
Ilia chi 235118 I)itn Bien Phil, phlfO'ng IS, ql$l Bloh Th~h, TP, 1l6ChI Minh
BAa cAo TAl clINl1 Gl()A NI~NDO
b thang dju clia natn raj
Bon lhu)fl minh Blio ca" tlli
12. j)~ul,r,'io"ron~t~c"n
I
I
I
I
I
I
I
I
I
I
I
I
I
II
I
I
I
sA
sA .tin
~ fuJi kj
hrrrng
(;i.;, tr~i
_
~ "'<}JIg
nilm
Gia II;
Cong ty ti, ph,J." CO"hi 0 '6
elm Too
17.372.000.000
1.161.790
q"'l:
580.1195
11.563.050.000
11.56.3.050.000
17.J7l.lHJlUKIO
The<>Gifry chimg nh~n dang ky kinh d"soh va dang ky thue .J; 1800 420 206 ngily 20 lhang 04
"am 2009 S" k~ ho~co khi 016 do Tho 11.563.050.000 VXD, nr(mg (111,,"&58,09% vbn di,}" l~, Trong ky, ConI' ly
(fa d~u 1U them 5.808.9S0000VND. T3i "piy k~l Ihue 1y k~ lolin. Cong ly da diu hI
17,372.000.000 VND, IlWl1gdu,-",~ 66,920/. von vAn ehil "'" hfru !bile gop t;>iCoog Iy e6 phlm 00
khi Coto dn Tho. Trong 61hang dau 2010, C6rlg ty e6 phin eCtkhl 0 10 dn lho- tAng v6n eM s<:J
hil'u va dan¥ I"mg qua I.inh hoan 1<\1cae Ihill~e de Ihay dbi giiy ehimg nh"n dang ky kinh doanh
lien quan den vi~ l:IDg v6n.
13.
f)~u
IIr diti lI~n khac
r>;\u III Irai phitu.
14. Chi phi lni Ir.roe d~ih~n
120,%6.962
s6diu nAm
TAng trong ky
35.640.000
Ktl chuy~n vim chi phi san xuiit kinh doanll
!rong ky
sA cuAi k~
(94.464.605)
62.162.357
IS.
Tai .an Ihut Ihn uh~1' h",ln I~i
Tili san Ihut lhu nhap hoan Illi lien quan den cae khOlin chenh I~ch 111mIhm lIlI"'" kh.;\uIrir.
16,
Tii .~n
diti h~n khac
C;le khoan ky qU)', ky ello;rcdai him.
sA ent.; k.,
Vay nl':in h~n n~n himg (.)
Yay ngin han cae 16 chire va ca nhan lhac "'1
,.,
I
,.,
c.;"'l:
59.098.790.837
740.000.000
59,11311,790.837
s6 d~u"am
34027.655.528
34,027.655.S28
Khmin .-ay Ng;in hang TNIIII MTV J1SBC (Vi.;t I'am) M linh doanh mua ban xc 0 10. KhOlin
vay nay dll(YCdam bal, ~ng vi';': 1M chip hionghOa Ii xc 0 10.
Khoan vay cac ca nh~n l;i can b{>coog nhan ,'ien cola oong ty d~ h6 .ung v6n 11I1I
di\ng,
Chi liit,1> ph,it ,inh"J
cac Ah",in •.••.1' nhu
.au,
st.1~0 '''Y'I'hal s6 Ii~" ""Y' d1l
Yay "gAn lI11nngan hang
Yay ngin h,lIl cac 16 ch.rc
.a d nhan lhlie
qng
st. diu "Am
34.027.655.528
.1011trollg kL
154.216.309.033
Ira trong kt
st. ell,';; ky
( 129.145.173.724)
59,098,790.837
740.000.000
34.027.655.!'i28
1!'i4.956.J09.OJ3 ( 129.145.173.724)
740.000.000
59.RJII.790.837
20
I
I
I
I
CONG TY c6 PHAN D~CH vII
6lhang d~u clia nAmtal chlnh k.!llhue ogily llm"'g 12 nAm2010
Ran lh~y~l ,ninh RancliohI;chln~ ,[Ita R;cndt (Ii~ lheo)
18.
I
I
I
I
I
II
I
II
II
I
I
I
I
I
I
I
I
I
6 TO HANG XANH
Dia chi; 235/18 Di~n Bifn Phu, ph.rong IS, ql$l Blnh ThiUlh, TP, H6 Chi Minh
BAo cAo TAl CHi:-;H GIOA NIl':N flO
Ph';; Ira ngm'ri ban
sAd" nAlll
Coog ty TNHH Mcn...dcs Iknl ViC" Naill
Cong ldy TNllIllhmmg
m~i dieh VI' xwlt nh~p
khin Thien A
Cae nhil eung dp khac
181.117.906.602
60.437.751.]46
2.513.144.000
272.442.173
275.263.711
O}njt
183.903.492. 77~
19.
:'\glJ'iri mna Ira li~n lr....,..,
Khach hang Ung lil,n ,"uu Xc.
20.
1'hu: '" de khoan
6O.7lJ.U15.U57
IIh,.; mil' /lih••1111''''
sA ph,,; n{op
S~d~u nilm _trong ky_
Thu~ GHOT hilug ban no; din
47.025.140
639.343.366
5.455.313.913
4.113.900,525
Th~ Ihn nh~p doanh nghiq.
Th,,~ thu nh~p ca nhan
150.300.105 1.084.190,257
Trong <1<;:
Illui
"ll(ip e,i nita"
IhlAA'K xuyen (0)
Thui
nhi,ip ea nilJ"
kMng lit,timg xU.I"n
st. i1ii m/P
trung ky
st. cu~ik~
(686.)68.506)
(1.173.380,041)
(1.033,865.717)
8.395.834.397
200.624.645
,h,
",
(4].994,679)
439.394.0111
l'Il.194.784
6Ni96,119
161/l (Ji6.141)
11l0.OOO,OOO (177.622.200)
T;~n thue d~l
Cae khoan phi. 1~ phi va cae
khOOnphai m)p kHe
C(inf
4,000.000
~.6~2.6.19.1SS
6.021.434.1411
14115 7119.574)
(8.3911.]15)
1(J90U/lIW
2.377.1100
(4.000.000)
(3.075.236.4641
1l.5911.1U6.1142
(0, Thu~ thu nh~p c;\ nhan lhlfl'mg ~uyen n{\p lhira dInnh Ix\y I:! ehi Ijeu Thu~ va eae khoon kMe
pHi thu NhiI.nUGe.
Tilul Kia Iri Kia IdnX
Cong Iy n{>pIhu~ gia lrj gia tAllg Ihco phu.mg phap kMu Inf. Thu~ su~llhu~ gia trj gia tAllg nhu
sau:
Kinh doanhxc
100/,
Sira chua xc " 10
Tilul
x,,,!t, IIIl!ip
10"/,
Alliiu
Cong Iy k••khai va n<)pIhen thong han eua Hai quan
Tilul Illu nh(ip d"allil nJ:hifp
Xcm thuy'" minh sb IV.13.
Ihu~ Ihu nhaP d,,,,nh nghi~p phai n(ip Imng nAmduQC dlliinh nhu sau'
Lu~'k~ lird~o ""m ,t:'o co,~iky
____
1'6ng Iqi nhulln l<~toan lru6c Ihue
cae khoiln di~u ehinh lAng, giam l<;rinhuan k~
loon d~ ~ac dinh l<;rinhu~n chiu Ihu~ Ihu nh.j.p
dnanh nghi~p
N~._m_"_.~)
12.356.028.173
""J
NaillIrWe
7.Q38.164.918
"
I
I
I
I
I
I
I
I
I
CONG TV CO PHAN DIeH vu 6 TO HANG XANH
l.u5' k~lir dAup';;m "~n enti; ky n,;~'
_____ '_'._m_"1l1
N;\mtrmr."
CC kl",an tfii" chmh gium
.s, 796.647.
ac
16.455.602.[l9'l
,u~1thu~thn nh~pdoanhng.hi~p
Tlrul ,hu nl'iip """nil "xiriip <1(£({nh pha; Ifl'I'
nlU~
TIr••i lit" IIht'l' '[lUll/II n/(hiip dllf"
flr,)"x
.l..5%
4. J 13. 9/lfl.J15
5.57/.331.5M
(295.367.500)
12.3 14.129,006
25%
3.0711.5)].151
x/am JfI%
Iii" • .1 OJI2009!TT.1J1C
I J/fJl/l//f/9 ",i" Btl Tai dlnlt
til ••"
926
(697,074 (00)
T 6ng til" l\h~p chi" (hu~
"/lay
1'<',"1:chi phi lhn;) lit•• nh~I' doanh nl:hi~p
hit" hilnh
(913.5$9.675)
.(.11J.900.~2~
2.1:14.972.576
Ti~lIlhll~ dJI
Conl! ly phai n.;.P li&n lhue dAl d6i v<'iidi~n lkh 2.481 m' .til thoo quy dinh !~ 6332/HD - GTD ngily 19 thang 6 nAm 2001.
CD"I,,(,i thlll kll,,,,
Conl! ty ke lhai va n.;.plhoo qui dinh.
I
21.
II
n.
"hlii lni ng..m lao <1';>nl:
Ll/Img con pMi 1m.
Chi phi ph,;i IrA
sA d;l"
II
I
I
I
I
I
I
I
I
I
He. Chi Minh
Dj_ chi: 2JSI18 f)i~n Bien Ph"""ph"";'g 1$, qu4,n Biolt ~
TP.
nAo cAo TAl CIIINIl GJcr" NI~N DO
6 thang diu cola DAm !iii chinh kh !hoi< ogay ) 1 (hang 12 "Am 20 10
!!;in 111.,#1 ",Ioh 8>\•• c.iu llli chlnh KiChooien do;. (li~ lheo)
Chi phi thue mAl MnS showroom Nguyen VAn
Cir
Chi
Chi
Chi
Cae
phi
phi
phi
chi
M~=d~s Financ~ I''''gram
Ev~nt Fa<;<;inalion
Uli\ay nj!.~n••••n
phi phai tra lhac
C';>nl:
23.
Cli" kholin phi
Dam
528.481.296
880.244,162
258.400,000
.-
8.925000
121.672,800
,
1.7'7.723.258
fni. ph,;i n';>l' ng~n h~n kh ••"
Bao hi~m xl h.;.;, bao hitm y ~
Ti&n lhuc kit" phai ln1 Samco
Ilang Ihira coo xir Ij'
co!, tire con phai mi
Chi ho) e{, life Cameco
U.
218.874.196
383.000,000
29.945.455
87.085.200
12,040.000
125.913.701
3ll3.000.0tKl
29,945.455
87.069.600
C
253.028.258
130 HO.927
C';'n~
9113.973.109
7~.769.6IU
Q"5 khen thlfirng.ph••" 10
sb d.1" nilm
TAng do !rich lit lqi nh~
Chi 4U} tmnll k:i'
St~c'''\; ky
462.215,523
412.106382
(119.788.412)
7:14.~J.493
"
"
,j
s~
""to; k\'
-
ilJ
I
I
I
I
I
I
I
I
I
I
I
I
!
II
I
I
I
I
I
I
I
I
I
CONG TY c6 PHAN DJCH Vl,J () TO HANG XANH
()ja chi:2J511~DienHi!n Phil,ph~""g IS, qu~ IIlnh~h.
TP, Jib '-111 Minh
RAo cAo TAl ClliNIl
GIO'A NIEN DO
(, 1hans
II';" thu~'~minh IUo do W chinh liihl ni~n
2S.
O'! ph",,!: trV dp m,it ,'i~]jlln
S6 d1" "am
542.549,000
51,750.775
(33.544.675)
TAng do trich ttl I"'; nhuJ-n
Ch, qu5 lrung
st:. cn,',;
,..
ky
510.755.1lHl
k~
V6n chi! W hiru
Btinl( d,i; ,"hi;u hii"
V6nd.i.I •••••
•• .'" "~-----
~
'""
.".
~1hI
Uf_ld •• -;\n
<6 p.i"___
4474/;960.600
HJ12l10000
,0
1'0'"
phifu coo cO Mng
hit" hLhl
vJ" ,"hli "i hiru
BM_79070~
18J0400_01~
chua phin phbi ___ C2nll~_lnI61,g70
IOtU79.423.19I,
phitu
.~,
- '"
"rOO ll$l~ ""
, n cO ph.\" coo
,6 I'hlo ph(;i cO
(100,000,000)
6."29.9~O,OOO
6.8l0.940,OOO
••
'. ~I
(lnJ
30.J16.411l.0m
16.410.1)(1())
1.471,162.4~1
7J~,631.24$
12'142.$24~Kl)
(7H.63U4~)
1012,624.907
14.712,624.907
19,0~L616,6(0)
(9.0~1.616.600J
(2'2,~80.)23)
(212,980,)2))
trun~
""
"~
Chi. cb tizc trung
"~
.~,
Chi thu(J[lg
•••
56 d ••. <~.li
•• ," ",.
nay
1'ha/1 pllbi cae qu~
trmg kj'
"hull<>
,~
"
l<IJ.!\.'lI.4t>(t.OOI'
, 4.J.\(l.!\.«l.600
7.0J6.05J.19\1
1.5l>6.0J I.ll>.!
7.~'1'.1iI>-I1l7J
"1.111. 759.9.\"
81J.ll8.-I6O.000
14J)(Ulil.600
7.QJ6.0~3.1'I\I
2.$66.03 U63
7.630.M4.873
1l2.12L7l~.9H
824,212,76~
412,106.JH2
(412,106,38Z)
ll.MH.4Z','N)
u-.,"~
~.Z42.127.b-IH
Chia rJ, 10k
IUJJ.$07.600)
(200,000.000)
kj
!Ul_~5lI.•1<\11.1100
'4,J,'O.~.600
71l61l.l65.%4
U7l1.1J7.64~
sf, culi; ky
vbn d~u htcUa Nh!
nuUc
V6n gop cUa cae cb dong khac
Th~g dOlvbn
c6 pMn
q;ng
litc
da chi mi nhl/
Trio cb hie nam lrutJc
••
~,'90,8~~.3'Jl
st.
dll
Dam
26.287.86{).OOO
14.330.550.600
94.1IS9.010.6IM1
14.330.550.600
94.88<1.010.600
u;
4,833.507.600
C {,lirc "lim "ay
Ci}ng
(4~3JW7.(>lJO)
(200.000.0001
1'4.~I!U7J.60'
26.287,860.000
54.270,600.000
catii".
cb
H.242.127.b-I8
It••"~
Chi "'''''''~
s6 dlr<...Ii kj-
•
..1J
,. J
Iron~ nim
nh"~
-
.~
,0
PMt
%
.0. ,."1
I"; nhu'"
".i.
Q.~ lor
Qu' d" pMnK
pili! ~r~!n_ tloi,.inh
4.833.507.600
54.270.600,000
I
I
I
I
I
I
I
I
I
I
I
I
I
I
II
I
I
I
I
I
I
I
CONG TV CO PHAN O'CH VI,I 6 TO HANG XANH
E>jachi: 235118 Oien Bien Ph';. ph~tmg IS, qu~ Blnn Th""h. TP, H6 Chi Minh
BAa cAo TAL cHiNH GIO'A N[J~NDO
6 (~;ing&lu cola "am lai chi"~ k~t \hue "gay )IIMng 12 /lIm 2010
IUn (hUlll miuh Ilao do til; chinn gilh Ill•." "~(l~p lheo)
C6philu
st. cu~j ki
sa hSQ11gcb phi~u
dimg kj
pha. h:inh
8.055.846
8.055.846
8.055.IU6
sb Iw;mg cb phi~u cJ phiJu phd/honK
c,j phii" llU ,fJi
S6 llrqng cA phiJu dlJ<,J<: mu. I~i
cJ philu plu!
st. du
---~~
n~m
8,055.846
8.055.846
11.055.846
llumg
C6 phiiu ,m S6lw;mg c6 phi~\1dang leru himh
c6 phi';" phi> IhdnK
('6 phii" llU <1,);
8.055846
8.055,1146
8,055,846
8,055,846
~l~nh gia c8 phi~u dang Ill" hlmh: 10.000 VND,
.u!/C dieh tdd. Nip '1u5' d/,u III'pl"illrijn,
quj J" ph,inK la; ,"hin},
Qu:\' d~u 01 phat lri~n du\YCdung d~ b<\.ung v6" kinn dnann ,ua Coog Iy.
Quy dl' phoog tui chioh dw;rc dung M:
Hu dip nhung tbn th:h, thi~i h~i v~ tai sit". coog OIl kh""ll doi du(YCxay ra lroo'g qua Iri"h
kinh dnanh:
Hu d.ip khoan 16 cua Cong ty then quy~t dinh cola H(}idbng quan trio
VI.
THO:'\'G T1:"i flO SUNG CliO cAc KHOA:"i :loIre TRi:\1I
QUA 1I0~ T nQNG KI:"'II ()OA:"'H GI(r'A /liltN Ill)
L
Doanh tho b"o himl: ~'a eunl:
d.p djch
1\,\Y TRONG 8 ..\0 CAO KtT
"~
Lu5' kJ til d~u nam cltn en,',i k~' nily
''''1.
Tbng doal1h thu
D"""II Illu ki,,11 "00,,11 xe
L>otmh Ih".Hm "!lira va !>Doa,,1r Ih" klrO<'
Cae khoim giam lri/ doanh ihn
-
/fa"g b,l" mi /(li
Doanh thu thuh
Niim
415.300.664,821
Nilm Ir..ro-e
465.724.643.403
377.447.54/,U9
435,951111(151'103
]Ii. 6U 6fJ7.1f]5
(2.619.6K5.72I)
""
(7.965.348.
(],619,685.7]/)
'b
O'J4)
/101.]6'1775
407.335.316.727
4&3.1 U4.957 .682
3f>9.4111i459,135
433 339 /1(). (l1f]
35.9113,075.136
]8.6Mf>67.1115
TrY"'g ,16.lJo/)o"nh Ibu Ihud" .11'" ehira
va Mil ph\!
tU"K
l>otmh Ilru th,,';" 4Mc
,
35.9119.34/ /16
].Iff>3.7112356
(7.%5.34R.094)
va
/.863,781.356
1./0/,/69775
24
•