Tải bản đầy đủ (.pdf) (19 trang)

cong bo thong tin bao cao tai chinh quy iii nam 2017 1

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (9.19 MB, 19 trang )

CQNG HOA XA ngl CHU NGrriA VrET NAM
DOc l4p - Trl do - Ilanh phrftc

TONG CONG TY
PHAN BoN vA HoA

cuAr oAu rrri

cONc TY Co PHAN

pnftv n6N va noa

^
V/v cong

,

mAr uAu rcrf rAv
56: gAI /TNB

Nnvr

ng

fp.

a)

B,

Cdn Tho, ngdy



/t

thdng I0 ndm 2017

.{ .,

bO

^
th6ng
tin b6o c6o tiri chinh

Qtty III/2017

Kinh gui:
Uy ban Chrmg kho6n Nhd nudc;
Sd Giao dfch Chrmg khodn Hd NQi.
t.

TOn dcrn

2.

Md chimg khoiin: PSW.

3.

Try so chinh:
ptrO Can


vi: c6ng ty cd phen Phan b6n vd H6a ch6t DAu khi r6y Nam

l5lll8

Trdn Hoang Na, Phudrng Hung Lgi, eu4n Ninh KiAu,Thanh

fno.

080;

4.

DiQn tho4i: (0292) 3765

5.

Nguoi thgc hiQn c6ng bd thdng tin: L0 Thanh Ting.
Dia chi:

BQ.

l5ll|8

Fax: (0292) 3765 079

Trdn Hoang Na, Phudmg Hung Lqi, euan Ninh Ki6u, Thdnh ptro can

Tho. DiQn tho4i: (0292) 3765 079 Fax: (0292) 3765 079.
6.


NQi dung cria th6ng tin cdng b6:

6.1.

Biio ciio tdi chinh Qriy III/2017 cfia Cdng ty c6 pnan enan b6n vd H6a ch6t DAu khi
Tdy Nam B0 lOp ngdy l8ll0l20l7 g6m BCDKT, BCKeHDKD, BCLCTT,
TMBCTT.
C6c nQi dung gi6i trinh:
Tai muc 4 thdng tin so sdnh cria chucrng VIII nhimg th6ng tin kh6c giii trinh ,, Lqi
nhuan sau thu6 Qriy 3 ndm2017 gihmso vdi cung hj, ndm2016 do nguy€n nhdn: T6c
dQ tang gi6 v6n hang b6n m4t hang urd DPM (tdng 5,75%) cao hcrn so voi doanh thu
m4t hang urO DPM (tdng 2,25%) ldm cho lqi nhuAn gQp cria ur€ DPM gi6m so v6i
cung hj' ndm2016.

6.2.

7.

Eia chi website dtngtititodn

bQ b5o c6o

tdi chinh:http:/hsw.vn/.

Chring tdi xin cam ktit th6ng. tin c6ng bO tr0n ddy ld dring sg thdt vd hoan toan chiu
tr6ch nhi€m tru6c ph6p luat v€ nQi dung th6ng tin dd c6ng bO.
Noi nhQn:
- Nhu tr6n;


-

IDQT, BKS, BGD

C6ng ty;
- P.TCHC, P. TCKT, P.Kry-pT, BBTWebsite;

:#;,r":H*r

86o c6o tdi chinh Quy W2017

w

Thanh Ttng


I

(

roNc coNc ry pnAiv BoN vA HoA cnAr nAu xni
-z!::A
CONG
TY CO PHAN PHAN BON VA HOA CHAT DAU KITI
rAy NAM Be

Dia chi: 151/18

Trin lloirng


Tel: 02923.765079

Na, P. Hung Lgi, Q. Ninh IfiOu, TP. Cin Tho
Fax: 02923.765078

i

l

BAO CAO TAI

CX{NTiF{

I

Bing CAn rliii
B6o c6o I(6t

h6 torin

qui hogt ilQng kinh doanh

86o c6o Luu chuy6n ti6n

tQ

Thuyiit minh b6o c6o tiri chinh

Qtrf 3 ndm 2tJl7



xni
cONc Ty Co pnAN pnAN n6N va uon cnAt nAu ni rAv NAM BQ
sANc cANI POt KE roAN

rONG c6nc

rv

Mius6:B0la-DN

pnAN nox vA noA cnAr nAu

Qui 3 ndm 2017
Don vi tinh: VND

csirrtu

Mii

sd

)

1

elAl slN NcAN H{.N (100=110+120+130+140+150)

100


tJIiOn ua c6c lthoin tu'ong du'ong tiAn
I Ti6n

110

II. OAu tu

tii

TM

120

5

4

\/t

tll
l2

chinh ngin h3n

0u0112017

30/09120r'1

227.63r.8s5.362


216.681.689.364

85.722.47r,306

187.278.876.81E

t0.722.471.306

IU

177.000.000.000

75.000.000.000

Y.2

I0.278.E76.8

20.000.000.000

,i'

t2l

l.Chung kho6n kinh doanh
2. Du phdne eiim ei6 chimg khoin kinh doanh

(*)

/:


t22

d6n ngdy tl6o han

r23

20.000.000.000

II.C{c hhoin phdi thu ngin h4n
I PhAi thu nsin han cria kh6ch hdne

30

64.09t.183.22r

22.400.040.398

57.652.8s3.3 83

4.982.255.9s0

t7.t45.687.319
4.s3t.964.190

v.4

1.456.073.888

122.388.889


v.5

ss.733.200.835

6.986.932.533

s5.733.200.835

6.986.932.533

3. DAu tu nim

eit

3t

v.3

2.Trd hudc cho ngudi b6n ngdn h4n
3. Phai thu nOi b0 ngdn han
4. Phai thu theo ti6n rl0 kti hgach hqp d6ng xdy dqng
vav ngin han
Pnai tn,, ue

f

"no
6. Phai thu ngfn h4n kh6c
Z. OJohdne

R-

phii thu nein

JJ

J4
35
JO

han kh6 ddi

(*)

37
39

TAi sdn thi6u chd xti lV

IV. Hdne tdn klto

40

l. Hdne t6n kho

41

2. Dp phdng gidm gi6 hdng t6n

khql


49

V. TAi sin ngin h4n khfc
l. Chi phi trd trudc ngdn h4n
2. Thuii GTGT dusc khAu trir
3. Thur5 vi c6c khodn khdc phdi thu Nhd nudc

50

4. Giao dich mua bdn lai tr6i phi6u Chinh phri
5. Tdi sin ngdn han kh6c

54

B. TAI SAN nAt HAN (200=2r0+220+230+240+2s0+260)
I. Cdc khoin phii thu diri han
II. Tei sin cti dintr
l.Tii sin c6 tlinh hfl'u hinh
Nguy€n gi6

-

Gi6 tri hao mdn liiy k€(*)

2. Tlri

sin

ci5


Alnn thue thi chinh

Nsuy€n si6
Gi6 tri hao mdn lfly k€(*)
3.

Tii sin

c6 tlinh v6 h)nh

5l

15.839.615

2.085.000.000

I

5.839.615

52
53

))
200

28.666.19t.928

42.818.r rs.80l


28.033.223.468

3r.796.677.69'l

1r.970.r24.374

15.684.1 t4.493

210

220
221

v.6

222

35.784.928.243

35.784.928.243

zzJ

(23.814.803.86e)

(20. 100.813.7s0

224
225


226
"r11

- Nguy€n gi6

228

- Gi6 tri hao mdn lfry k6(*)

229

III. Bet dQng sin tl6u tu'

230

- Nguy€n gi6

z)l

Gi6 trihao mdn lny k6 (*)
IV. Tli sin d6'dang ddi hgn
V. Diu tu tdi chinh dii han
VI. Tni sin dii hsn khfc

232

l.

zol


Chi phi trii trudc ddi hpn

v.9

2.08s.000.000

v.1

16.063.099.094
16.114.370,125
(5 r.271.03

r

v.8

r6.r12.563.204
t6.t14.370.125
(1.806.92
0.1 16.541.105

I 1.480.389.000
363.847 .895

240
250
260

632.968.460


v.9

632.968.460

904.896.999

_2y

8e!2e2

il-

|

It>

t

\\*\
\o
\


Ma

CHi TIEU
rurYts "v-"

'='


ffincrharrrhAdAih^n
lsub
J. I lrlet ulr vgr rsr

"'"J

lJrr||.

lI

--'- -'-- ---.'-

l-

ffio=tooj?!9)
Nn'noin h

l. Phai trd neudi b6n nsin

TM

30109120r'l

0ll0|2011

1

4


5

I

I
Z, I Ol acrr

s6

han

262

263
268
270

2s6.298.047.290

259.499.805.1 65

300

43.582.661.139

4s.7s0.638.8s4

3 0

43.5U2.00 l.


v.l0

Jtl

]rlcrrNi mrrq trA tiAn trrrdc nshn han
3. Thu6 vir c6c khoAn phni nQp cho nhd nu6c

-l

4. Phai trd cho ngubi lao dQng
s Chi nhi nhii trA nsdn han

J IJ

g

318

9. Phai trA ng[n

J 9

V^r,

vA

hqn kh6c

b6n lai trai p!!eu


246.t)5Z.J6U

v.l3

6.769.79t.656

'72.400.000

3.1)67.759.EJ'l

4.b)4.2U /,O66

nhr"r

410

l. V6n

g6p cria chti sd hilu

s6'hirrr

2r2.7r5.386.151

213.749.166.Jr1

212.7r5.386.r5r

213.749.166.3rr


70.000.000.000

170.000.000.000

170.000.000.000

170.000.00u.0u0

18.928.985.693

18.928.985.693

421

23.786.400.458

24.820. 1 80.61

42tA

19.852.784.874

12.578.348.309

421B,

3.933.61s.584

t2.241.832.301)


2s6.298.047.290

259.499.805.165

413

4. V6n kh6c cria chri sd h0'u

414

s. C6 phi6u quy (*)

415

416

l4i tdi sdn

4t7

gi6 h6i do6i

418

& Quyail tu'phdt ni6;
9. Qul tr6 ftq sfp x6p doanh nghigP
10. QuV kh6c thuQc v6n chri sd hitu

419

420

l. Lqi nhu{n sau thu€ chua phdn ph6i
- r-Nsr.nou ptrdn phtii luy kti di5n cu6i k1'trudc
LNST chua phdn ph6i kV ndv

r

412

i

5. Chenh lQch tl6nh gi6

v.l4

41lA
4l lB

- C6 phitlu uu tlSi
Z. ffratre do v6n c6 phAn
o"rAn chon chuvAn d6i trai ohi6u

8

422

II. Neudn kinh phi vA quY kh6c

430


l. Neu6n kinh phi
2, Neudn kinh phi dA hinh thanh TSCD
rONG ceNG NGUdN voN (aao=3oo+aoo)

t+Jz

Nguli l{p bi6u

431

440

Cdn Tho, ngiry /'8. thcingl.fl ndm 2017
Gi6m E6c
KG tofn tnr6'ng

z'6;r*=\
'+zi;S(c\
i:\€

Au#
T\TAYltHm!/;

,',,n,,,1

, tvr. frln "
t,\ilil'
I l''illh' i'iil n


dt

c

!t

4ll

co quyAn bi6u quvtit

t

,c

tl

330

I VAn

I

1.613.743.241

324

Qrn! lht

400


r!

/)

)z)

ffioo:4ro+430)

7. Chenh lQch

4.ylu.oou,)

v.t2

322

13. Qu! blnh 6n gi6

cdfifphainong

2.385.643 .81 2

1e2f!!2!!-

321

I L DU phdng phdi tri ngfn han
l? orrV khen thrrlms- nhric loi

-


5.870.6)4.92)

)zv

no thrr6 tAi chinh nsin han

143r." dt.h *ua
II. Nq dii han

I t.491 .723 .950

J

S. Oounh thu chua thpc hiQn ngin h4n

n

16.209.023j83
l .084.975.200

4

4f,. /f,U,OJO.o

29.196.010.342

J 6

6 Phei tre ndi b6 nstrn han


t

v.l l

rJv

guy0n Thbnh C0ng

Van Khi6m


( ( ( ( ( ( ( ( ( ( ( ( ( (((

( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ((

cnAr nAu rcri
cOxC Ty co pnAN pIrAx BoN vA no4 cHAt nAu xrri rAv

ToNG

cdxc rv

(((((
tutdr,

pnAN BoN vA noA

sii : B 02a- DN


NAM BQ

BAo cAo KET QUA HoA.T EQNG KINH DoANH
Qui 3 ndm 2017

csi uBu
I
thu b6n hirng vi cung c6p dlch vg
khoin
2. C6c
eiim tru doanh thu
3. Doanh thu thuin vd Uln hing vir cung c6p dich vg (10 = 01 - 02)

1. Doanh

4. Gi6 v6n hang b6n
5. Lgi nhuin gOp v€

bin hirng vir cung c@

tii

6. Doanh thu ho4t dQng

Mi

s6

1
1


Nim 2017

3

4

f,

6

VI.I

10

VI.I

ll

vt.2

20

VI.3

477.289.744.315

r.666.530.429.682

4.154.731.50C


4.43t.537.235

15.038.166.375

15.449.580.585

540.174.286.042

472.858.207.08(

1.651.492.263.30i

1.612.328.401.951

527.218.475.108

449.092.370.426

1.605.677 .539.089

1.550.533.851.716

r2.9s5.810.934

23.765.836.654

45.814.724.218

6t.794.550.241


1.115.889.07C

4.186.s26.44(

4.783.768.225

1.604.813.530

- Trong d6: Chi phi ldi vay
R Chi nhi hin hino

z)

13.561644

25

VI.4

a
Chi nhi nrrin I'J
doanh nshi6n
J
'- -'-- r--- -\10. LA'i nhuin thu6n tir ho4t {lQng kinh doanh(30:20 + (21 - 22) - (25 + 26))
1 l. Thu nhfp kh6c
l? r-hi nhil.h4e
11 I n'i nhrr4n L'h4c /4O : 3t - 32\
14. T6ng lg'i nhuin k€ toin tru6'c thuit (50 :30 + 40)
I s chi nlri thrrA thrr nhAn doanh nshi6o hi6n hdnh


26

vi.5

16. Chi phi thu6 thu nlrf,p doanh nghiQp hodn lai

52

l7- Lo'i nhrr5n sau thu€ TNDN (60:50-51-52)
l8- Lai co'bdn tr€n c6 phi6u (*)
19. Lei suy giim tr€n cO phi€u (*)

i

ii:l :.r'l flll

7

s44.329.017.542

r3.s6t644

bi6u

Nim 2016
1.627.777.982.542

22


lip

Oiu nIm tl6n cuiii qui nhy

NIm 2016

7.Chi phi tdi chinh

Ngu'di

tt

NIm 2017

2

2l

chinh

Liiv k6

Quf 3

Thuy€t
minh

r3.s61644
13.561644


8.648.841.770

8.rr9.603.472

23.271.872.55C

2t.43t.810.214

4.246.840.13C

5.055.091.721

16.r}s.273.5s3

16.3 83.413.328

30

1.651.380.92C

11.707.030.531

r0.610.s42.917

?,8.763.094.924

JI

3.265.63 8.56C


9.545.455

3.7 tL.67 5.583

12.272.728

25.883

)z
3.26s.638.s60

40

9.545.45s

3.711.675.583

12.246.845

4.917.0t9.480

11.7r6.575.98(

14.322.218.500

28.775.341.169

983.403.896

2.343.315.191


2.864.443.70C

5.755.068.354

60

3.933.6r5.584

9.373.260.189

11.457.774.800

70

185

44

539

1.083

1l

185

AA
ta


539

1.083

50
51

VI.7

K6 to{n tru6ng

fOn Thbnh C0ng

z3.tJz0.z1J.4l


rY PHAN BoN vA soA cnAr nAu rsi
pnAN s6N vA n6e cnAr nAu rcli rAv Nau nQ
.O

Mius6:BOla-DN

TONG cONG

;O-; i"

""iN

BAO CAO LUU CHUYEN TIEN TP
(Theo Plurong Ph'iP gitirt tiiiP)

Ou{ 3 nlim 2017
Eorr

:I

Til

r JTrr (-HTIVNru TTi,IV

BESET

- C6c khodn dg phdng
- Lai, idilcnftectr tt ci6 h6i doai do ddnh gi6l4i c6c khodn mqc
tiAn t0 c6 g6c ngoAi

Thuy6t
minh

2

3

01

I 4.322.218.500

02

J. i u).vov.u64


03

ton t*An fir hogr rlQng

(4.632.56J.46e)

- Ta"c*ia- c6c khodn phai trA Ghong kii lai vay, ttrui5
phdi nOp)

]]NuN

tri-trudc

flqg

ffiotgilQng.Iiul4!
*

(48.146.268.302)

74.739.513.093

ll

(2.7 t3.758.676)

(46.905.902.670)
()EE.U

(1.797.231.846


/).b I u)

so+t

(r

3.561.644

(2. 170.808.204

(7.'jt.62e)6v

't

(2.978.002.81 I

720.000.000
(5.261.130.971

20

(86.23 5.963.548)

( 12.008.454.804)

gll0.6!1.406)

2l


kh6'
Z. riAn thu tir thanh l!, nhusng b6n IQSP ,{c6t
vi
khfc
tlon
cia
ng
cu
3. TiAn chi cho vay, mua c6c c6ng
+. fiAn thu hdi cho vay, b6n l4i crlc c6ng cg ng cria tlon v.i kh6c
5. T6;hi dA" tir e6p v6n vdo clon vi kh6c
eTiAn tttu ttoi dAu tu g6p v6n vdo don vi kh4
Z fiAn thu l6i cho vay, c6 tirc vd lgi nhu6n tlugc chia

tr-

/

l0

6

dqngTSCE vdcdcTSDH kh6c

i-iil

25.8Ey.7 I v.Z5

()J L++


09

t4

il. Ltlu cnuvEN TItN Ttr HOAT DoNG EAU TIJ

ffitr

l.JU).) I /.624

kinh doanh

- TiAn thrr khfc frl hoat d6ne kinh doanh
- TiAn chi khfc cho hoat d6ns kinh doanh

-

Y:!!:196,J!))

(4

2

- Tidn lai vay dd trA
ThrrA thrr nhin doanh nshido dd n6o

ffit

I 3.489. r85.759


08

ii thrr

-..Dr

- Tdng, gi6m chrlng kho6n

l.vo).42+.06 //

0'1

, T6-a
aiAm hino tAn kho
.
O----- -----e - -

- Tdng, gidm chi phl

J. OOJ

13.561.644

06

KD trW, noy adi ,6n U* a1ry

"*-'"''*"ry

L76v


04

te

- Clri phi lai vaY
- Ca. rutoan didu chinh kh6c

28.775.34

(

05

I

l

4

HOAT DONG I(INH DOANH

1. LoinhuinfittcthuA
2. Diiu chinh cho cdc khodn:
- Kh6u hao TSCD vd

so

ME


cnirffiu

vi tinh: VND

Lov t,i6 trj'diu nIm d6n cu6i qui niry
Nim 20l6
NIm 201?

22

10.540.063.273

23

(20.000.000.00u)

24
25

zo
27

3.800.901.447

30

(s.6s9.03s.280)

4.866.9J2.I t5
3.2v6.247,7U


/

oQNc rAt cttiNlt

nhAr hAnh CP. nhAn v6n s6o cria chri sd

htu

3t
JL

"'

doanh nshidn

?
4

Ti6n thrr tir di vav

dzt

oh6t hdnh

30.000.000.000
(30.000.000.000

JJ


34

Ti6n trA nrv pdc vav
5. Ti6n trd ns g6c thud tAi chinh
6. C6 trtc, lgi nhuan da tre cho chri sd htu

35

36

(9.661 .40_6.q84

L;;A*i;fiA" il*in tt host ttpng tiri chinh

40

(9.661.406.684)

ffi;h"6tta;lhuAn

50

trong ky ( s0:20+30+40)

iiE" t*ts d"'crne tiin itiu k!
"i
itrav a6i $ ei6 h6i dodi quv d6i ngoai te
I;h h"d";.,1.

(t 0l.556.405.512


60

r

6t
't0

Cdnffi,
Ngudi

lip

bi6u

K6 todn

tru6'ng ,/Q
/i);

_0 3.!17.16_0.00!
(tU.UUu)
(13.61

7,

I

(22.329.361.097
68.036.031.448


87.278.876.818

r

85.722.411.306

145.706.664.35 |

tlfinSlU,natn 20t7
,.Girim Edc

5&..
'*

t6-.

i/

guy0n Thbnh COii.

Vdn Khi0m


rONG cONG TY PIrAN BoN vA soA cnAr uAu xni
CONc ry CO pHAN pnAN BoN VA noa cnAr nAu rni

iiuvfr MINH BAo cAo rAI cHiNH
Quf 3 ndm 2017


tlri

t iCn bing il6ng Vi€t Nam (VND), ngoqi

tr* tntdng hqp c6 ghi chi

MAu

rAv

s6:B 09a-DN

NAM BQ

bdng d6ng ti6n khdc)

DaC DrtM HOA.T EQNG CUA nOaNn NGITTDP

1.

hftu v6n
C6ng ty C6 phin PhAn b6n vd H6a cn6t OAu khf Tdy Narn BQ duo,c thdnh lap_theo GiAy chfrng
nhan eing t<1i tintr doanh sA ltrlOOnZ+61 ngiy 3111212010 4o 16'K6 hoach vd DAu trr Thdnh ph6
CA;Tho;6p &Giilychirngnhfnddngb?kinh.doanhthaytl6ilAn9ngdy25thfing0lnfun20l6'
V6n di6u lQ cria C6ng ty ln 170.000.000.000 tl6ng. Trong cl6:
. T6ng C6ng ty ptran UOn vi H6a ch6tlAu khi - C6ng ty C6 phAn s6'hii'u 7SYo v6n.
. Chcnhd dAu tu kh6c nfm git 25Yov6n.

Ilinh


tlrr?c s0

Trq s0ltogt ctQng

Trg sd cira C6ng ty dAt tai
ph5 Cin Tho.

Linh

v4rc

sO

tstltg Trin Hodng Na, Phud'ng

Hung

Lo.

i, Qu4n Ninh I(iAu, Thdnh

kinh dosnh

Thucrng m4i vd dich vu.

Ngdnh ngh€ kinh doanlt
Theo Gi6y chring nh{n tl6ng hf kinh doanh, c6c ngdnh ngtrA tKinh doanh, sdn xu6t phdn b6n vd ho-p chAt Ni to;
B6n budn n6ng, l6m s6n nguy6n liQu (trtl g5, tre, nira) vd tlQng vflt s6ng;
Vdn t6i hdng h6a bing dunng bQ, dudng thiy nQi tlia vd c6c ho4t dQng dich v9 h6 trg klr6c c6

li6n quan cl6n v4n !6i;
E4i lf, m6i gi6i, d6u gi6;
Kinh doanh kho bdi vi luu gifr hAng h6a, bdc xdp hdng h6a;
Qu6ng c6o: thgc hiQn c6c dich vU qudng c6o trdn c6c phrrong tiQn truydn thdng d4i chftng,
pano, bdng higu tai tli6m b6n hdng, hQi chg, tri6n ldm, c6c phuong tiQn giao thdng, c6c hoqt
tlQng quing c6o thuQc linh vpc n6ng nghiQp;
Kinir doanh U6t Aqng sAn, quydn su dr.rng d6t thuQc chir s6'h[i'u, clft si'dpng ho4c di thuO;
B6n budn vflt tu n6ng nghiQp, giting, h4t gi5ng c6y trdng, con gi6ng thiry lrdi sin c6c lopi.
Dich vu k! thuft trong sdn xuAt kinh doanh phdn b6n vd c6c sArr phdm h6a chdt kh6c c6 li6n

tr
I
I

tr
tr
D
I
I
n

I li3l'"rrap khAu ph6n b6n, h6a ch6t vd c6c sdn phAm h6a ch6t kh6c sir dpng trong n6ng
E

nghiQp, hdng n6ng l6m thriyh6i sin.
T6 chric gi6i thiQu vd xirc ti6n thuong m4i

itpng cfis doanh nghiPp trong ndm tdi chinh cd finh hu'6'ng difn btio ctio tiri chfnh.

5.


Drtc di6m

6.

Ciia trtic COng ty: Cdng ty c6 2 chi nh6nh h4ch todn pl-rp thuQc;
- Chi nh6nh Cdng ty CP PhAn b6n vd H6a ch6t Ddu khf Tdy Narn B0 tai Ti€n Giang.
- Chi nh5nh Cdng ty CP Phdn b6n vd H6a ch6t DAu l
7

Tuy1n nd

II.

rci Kf ToriN, Eol{ v1 rrnN Tp sIIDUNG TRoNG rt roAN

1.

Kj, kd totin ndm

hoc.rt

vi fnA ndng so sttnh thbng tin tr€n Bdo cdo Tdi chfnh

Ky k6 to6n n[m dugc bit dAu tir ngdy 0l/01 vd k6t thfrc vdo ngdy 31112
2.

Don v! tiin


tQ

sfr cltlng trong kd totin

Don v! ti6n t0 tlugc sir dgng trong k6 toSn ld d6ng ViQt Nam (VND).

IIr.
1.

crruAN M.rIc vA cHf DQ KE TOAN AP nquc
Chd

it| kii totin dp dqlng

C6ng

ty 6p dpng Che d0 kO to6n doanh nghiQp ban hdnh theo Thdng ttr 20012014/TT-BTC ngdy

2211212014 cria B0
Bdn thuyiit minh nay td

mil

bA

Tdichfnh.
phdn khdng thA tdch r6'i vd &rq'c dpc cilng v6'i cdc bdo cdo tiri chinh dinh kint.

i


\

'l

A
)
II

n!
?

a


T6NG cONG TY PHAN n6r'{ vA noA cnAr nAu ruri
cONc ry c6 pnAN pnAN n6N vA uol cnAr oAu rni

M6u s6:B 09a-DN

rAv

NAM BQ

THUYET MINH gAO CAO TAI CHINH
Quf 3 ndru 2017

ghi chti biing dAng tiin khcic)
Olre lrien bing ding ViQt Nam (VND), ngoqi trd'trudng hsp c6

i;a" bi;ilrn"

86o cdo tdi chilh

thfi Chuin mryc kd totin vd ChA itQ kd totirt

duo.

c lflp vd trinh bdy phu ho.p vdi ChuAn mpc vh ChC d9 k6 todn Viet Nam hiQn hdnh'

rv.

cAc cIriNH sAcH

L

NguyAn tiic ghi nhQn

rf

roAN Ar oqNc

ttong ttu'ortg tiin
TiAn vd cdc khodn tuong duong ti6n bao gdm ti6n rn{t, ti6n gi'Li ngdn hdng lchdng kj' h4n, tiAn

tiin

vd ctic khodn

tlang chuy6n vd c6c khonn dAu tu ngin h4n c6 thoi h4n thu trOi ho{c d6o h4n kh6ng qu6 3 th6ng.k0
t* ngay muq c6 khi -ndng chuy6n AOi a6 ddng thdnh rnQt luo. ng tidn x6c dlnh vi kh6ng c6 nhi6u
rfii ro irong chuyi5n AOi tnann tidn tai thd'i di6m b6o c6o.


2.
3.

NguyAn tiic kd torin ctic khoftn

v'

i/+)
!/a /

itiu tu titi chinh.

tlc; I

Nguy€n tiic kd todn nq phdi thu

l{> ( er

Nq phdi thu rlugc phdn lo4i ld phdi thu kh6ch hdng, phii thu nQi bQ, phdi thu kh6c dugc thpc hiQn

\\r

theo nguy€n tic:
a) Phdi t-hu cria kh6ch hing g6m c6c khoin phdi tltu marlg tinh ch6t thuong rn4i plr6t sinh tir giao
dich c6 tinh ch6t mua - b6n;
U) pfrai thu nQi b0 gdm c6c khoAn ph6i thu gita khdng c6 tu c6ch ph6p nhdn h4ch to6n phU thuQc;
c) phai thu kh6c gOm'cac khodn phdi ttiu khdng c6 tinh tl,ucrng m4i, kh6ng li€n quan d6n giao dich
mua - b6n;

Nq phdi tliu rtugc theo d6i chi tiiSt theo tilng d6i tugng, theo kj' l.r4n thu h6i vi theo ttLng nQi dung

ph6ithu.

dg phdng
-"-'kh6
C6c khodn ng kh6 itdi hodc c6 khi ndng kh6ng thu h6i duo.c tr(ch
r"*' thu
r"""o phii
".rrlap v:'
theo dfng qui ctlnh hiQn hinh cria B0 Tdichinh.
Nguyan dc ghi nhfin hdng tin

ktto

\
\o\
.\9r,

\

\

ddi,3\
\:-\

.Y\

f )il]


Nguydn tdc ghi nh4n hdng tdn kho: xdc tlinh tr6n co- sd gi6 th6p hon giiLa gi6 giic vi gi6 tri tltu!,/^P//
.O tfr6 thUc fii€n ctugc. Gi6 g5c hdng tdn kho bao g6m gi6 rnua hdng h6a vd c6c clri ph( li€'n qudu\Y
trpc ti6p d6n viQc mua hdng h6a (niiu c6) d6 c6 duo,'c hdng t6n kho d ilia di6m vA tr4ng th6i
tai. Gi6 trl thuAn c6 th6 thgc hiQn duo.'c duo.'c x6c clinh bdng gi6 b6n u6'c tinh trtr c6c chi phf u6'c
tinh de holn thinh sin phAm vi chi phi u6c tinh cAn thi6t cho viqc ti6u thp hdng t6n kho.

hiff

Phuong ph6p tinh gi6 xu6t cria hdng t6n kho: Binh qudn gia quy6n.
Phuong ph6p h4ch to6n hdng tdn kho: K6 khai thud'ng xuyOn.
Phuong ph6p lap dg phdng gi6m gi6 hdng t6n kho: Dg phdlg gidm gi6 hdng tdn kho dtrgc C6ng ty
trich l6p'ddi-vOf hang tOn [h-o l6i thdi, h6ng, kdm phAm ch6t vA trong trudng !o.'p gi6 g6c cria hdng
tdn kho cao hcrn gi6tri thuin c6 th6thUc hipn du'gc t4i ngdy kt5t thfrc kltt5 to6n. 56 dU phdng
gidm gi5 hdng t6n kho thuAn c6 th6 thUc hi€n clugc cria hdng t6n kho.

Nguy\n tiic ghi nhQn vd khdu hao tdi sfin cd ilinh, tdi sdn ci clitth thuA fii chittlr, bit c-tQng sfin
clfru ttr:
a) Nguy0n tic k6 todn tii s6n cr5 dinh hfi'u hinh, tdi sdn cti dinh v6 liinh
Tii sin c6 tlinh hftu hinh vi khAu hao
Tdi sdn cO Ainh htu hinh dugc trinh bdy theo nguydn gi5 trir gi6 tri hao rndn liiy kti.
Nguyen gi6 tdi sAn c6 dinh hinh thdnh do mua sim bao gdrn gi6 mua vd todn b0 c6c chi phf lch6c
li6n quan trpc ti6p di5n viQc clua tdi sin vdo tr4ng th6i sin sdng sir clgng. OOI vO'i tdi sdn cO ainn
hinh thdnh do cl6u tu xdy dgng co b6n theo phuong thri'c giao thdu ho{c tq xdy dp'ng vd sAn xu6t,
nguy6n gi6ld gi6 quy6t to6n c6ng trinh xAy,dqng theo Quy ch6 quAn l;f ddu trr vd xAy dlrng hiQn
lrdnlr, c6c chi phi kh6c c6 li6n quan trpc ti6p vd lQ phi tru6'c b4 (ndu c6). Truo'ng hgp dp 6n dd,
hodn thdnh vd dua vdo sfr dqng nhung quydt to6n chua duo,'c ph6 duyQt, nguydn
Bdn thuyiit minh nay ld

m\t


b0

gi6tii

s6rr c6

phdn kh6ng th€ tdch rd'i vd dtp'c dpc cilng v6'i ccic bdo cdo tdi chfnh dfnh kim

dinh


r6NG cONc rv pnAN BoN vA noA cuAt nAu rni
c$xc Ty co psAN pnAN nON vA n6,q. cHAr nAu rni rAv NAM BQ

TTTUVNT

Miu

s6: B 09a-DN

MINH BAO CAO TAI CHINH

Qui 3 ndm 2017
(ne nien blng ding ViQt Nam

(VND), ngoqi trir tntdng hpp c6 ghi chti bdng ding fiin khcic)

pl.ti tlt..t" tt! Aa UO ra d6 c6 duo.'c tdi sdn cti tlinh.
gi6 t4m tinh tr€n .o ,0

"hi
gi6 t4m tfnhie itugc efi€u chinh theo gi6 quytit to6n duo. c ph6 d'yQt.
Tdi s6n c6 elntr htu hinh clugc kh6u hao theo phuong ph6p dud'ng thing dp'a tr6n thd'i gian lifr'u
dpng u6c tfnh, cp th6 nhu sau:
d,rr.

ght rha"

"
Nguy|n

th""

Nim
6- 10

Nhd ct'a, v{t ki6n tnic
M6y m6c thi6t bi
Phucrng tiQn vfln tdi
Thi6t bi vdn phdng

6
6

3

-7

C6c kho6n l6i, 15 ph6t sinh khi thanh l1f, b6n tdi sdn ld ch6nh lQch gifr'a thu nh4p tir thanh ly vd gi6
tri cdn lpi cfia tdi sin vi clugc ghi nh{n vdLo b6o c6o k6t qui ho4t clQng kinh doanh'


Tii sin cd ainn

vd hinh vir khiu hao
ainn v6 hinh phin 6nh gi6 tri quy6n sri'dsng d6t cira kho E6ng Th6p, Tda nhd Vbn phdng
"O
tAi sO 15l/18 cfuquy6n phAn mdm, duo. c trinh biy theo nguydn gi6 tril gi6 tri hao mdn lu! k6, tuy nhi€n C6ng ty
kh-6ng irfch kh6u hao dtii vdi quy6n str dpng dAt vo thd'i tran.
Tdi

sAn

b) Nguy6n tac ki5 to6n b6t dQng sin dAu tu.

n6t dgng sAn dAu tu bao g6m quy6n sri dgng dAt va nhd cfra, vflt ki6n tr0c do C6ng ty nfm gi['
nhim mpc clich thu lgi ttr vi€c cho thu6 ho{c chd tdng gi6 cluo. c trinh biy theo nguydn gi6 trir gi6
tr! hao mdn lfiy ki5. Nguy6n gi6 cria U6tA6ng s6n dAu tu duo.'c mua bao gdrn gi6 mua vA c6c chi phi
lidn quan truc ti6p nhu phf dich vu tu v6n vA luat ph6p li6n quan, thu6 tru6'c ba vd chi phi giao dich
li6n quan kh6c.

tu tlugc trich kh6u hao theo phuong ph5.p tlud'ng thing dga tr€n thd'i gian hfi'u
dpng u6i tfnh ld 10 ndm. Cdng ty khdng trich kh6u hao dOi v6'i b6t dQng sdn dAu tu ld quydn sti'
dpng
n6t dEng

sAn
Nguy\n tic kd ndn chi phf trd trwtc

Cdc khoAn chi phi tri trudc phAn 6nh c6c chi phi tlrp'c t6 da ph6t sinh nhurg c6 li6n quan d6n ktlt quA
hoat dQng sin xuAt kinh doanh cria nhi6u lc! ki5 to6n vd clugc phdn b6 dAn vdo chi phi sdn xu6t kinh
doanh theo phuong ph6p tluong thdng.
,7

Nguy1n tiic kd

ntin

nq phdi

firt

Nq phii tri dugc ph6n lo4i ln ph6i tri ngudi b6n, phdi trd nQi 90, phdi trA khSc theo nguy€n tic:
a) Phdi tri ngudi b6n giim c6c khodn phdi tri mang tinh ch6t thrrolrg rnqi ph6t s.inh ttr giao dicli
mua hdng h6a, dlch vp, tii sin vd ngudi b6n (ld don vi elQc lQp v6'i ngud'i mua, g6m cA c6c khoAn
phii tri gita c6ng ty m9 vd c6ng ty con, c6ng ty liOn doanh, li6n k€t).

fnai tra nQi bQ g6m c6c khoin phdi trd giii'a don
c6 tu c6ch ph6p nhdn h4ch to6n phu thuQc;
L)

vi c6p

trOn vd clon

vi cdp drr6'i tryc thuQc kh6ng

c) Phdi tr6 kh6c gtim c6c khodn ph6i trd kh6ng c6 tinh tl.rucrng rnpi, kh6ng li6n quan dOn giao dich
mua, b6n, cung cAp hdng h6a dich vu.

Nq phni tri dugc theo d6i chi ti6t theo tu'ng cl6i tugng, theo kj, h4n trd, lcj' h4n cdn l4i vd theo titng
nQi dung phAi trA.

Nguy1n ilic ghi nhQn chi plti plttii trd
Chi phi phdi tri tlugc ghi nh{n dpa tr6n cdc u6c tinh hqp ly vd tin cQy vC s6 ti6n phdi trd cho c6c
hdng h6a, dich vU sti dgng trong kj'.
9.

NguyAn tiic ghi nhpn vdn chfi s0 hiru

V6n dAu tu cia chri sd hfu dugc ghi nh4n theo s6 thpc g6p cfia chfr so hiru. Thpng drr v6n duo, c
ghi nhfln theo s6 ch6nh l6ch gifi'a gi5 thyc t6 de ph6t hdnh vd rnQnh gi6 c6 phitiu. C6 phi6u qu!
Bdn thuyiit minh nay td mOt b0

ph|n kh6ng thl tdch rdi vd duqc dgc citng v6'i cdc bdo cdo

tdi chinh dinh kdm


pnAN n6N v,q. noA cnAr nAu rni
cONc rY co pnAN pnAN BoN VA n6.l cnAr nAu rni rAv NAM BQ

TONG cONc

rv

MAu st5: B 09a-DN

inuvnt mnn BAo cAo rAI cHiNH
Qu{ 3 ndm 2017

ffne nie, bang d6ng

Vi€t Nam (VND), ngoqi

trir tntd'ng

ho.'p

cd ghi chti bdng dAng

c gni nhin theo gi6 tri thpc ti5 mua vdo vd
khoin ghi gidm v6n chri sd h0'u'
Ouo.

10.

11.

dLLgc

tiin

khdc)

trinh bdy tr€n BAng

can

i k6 toan lA rn6t


Nguyhn tiic vd phtong phtip ghi nhfin doanh thu
kinh doanh drro. c
Doanh thu b6n hdng vi cung c6p dlch vu thc hien tr6rr 86o cio ki5t qud ho4t dOng
ghi nh4n theo quy ainn tai chuAn mgc k6 to6n s6 l4 cria ch6 d0 k€ todn ViQt Nant'
boanhthu hoai iQng.tdi chinh tir tdirlen gri'i cluo;c ghi nhan trOn co so ddn tich, x6c tl!nh dr,ra tr€n
s6 du c6c tdi khodn ti€n gfri vd l6i suAt 6p dgng.
Nguy1n tiic kd totin ctic khodn gidm trb Dosnh thrt
b6n bi
C6c khodn gi6m trri doanh thu bao gdm chitit khAu thuong n.r4i, giAm gi6 hdng bdn vd hdng

tri

l4i.

O6i vOi c6c hing h6a, dich vq cl6 ti6u thp tir c6c kj, tru6c, d6n k! sau phdi giAm gi6, phii chi6t
kh6u thuong m?i bi tia iai nhung ph6t sinh tru6'c thd'i ghi nhfln ld lhodn giim doanh thu tr6n 86o c6o tdi chfnh cr3ra kj' l{p b6o c6o (kj'tru'6'c).
12.

Nguy\n tic kd totin gid v6n hdng bdn.
Gid vi5n hdng b6n phin 6nh tri gi6 v6n cira sAn phAm, hdng h6a, dlch vp, b6t dQng sAn dAu tu; gi6
thdnh s6n *u]t.tu s6n phAm xey lip 1A6i vO'i doanh nghiQp xAy ldp) b6n trong kj'vd c6c chi phf
li6n quan d6n ho4t dQng kinh doanh U6t agng s6n tlAu tu nhu: Chi phi kliAu hao; chi phi st'a chfi'a;
chi phi nghiQp vg cho tiru€ BDS ddu tu theo phu'o'ng thfic cho thir6 ho4t dQng (trudng hgp ph6t sinh
kh6ng l6n); chi phi nhugng b6n, thanh lli BDS dAu tu...

Khoin dU phdng gi6m gi6 hdng t6n kho tlugc tinh vdo gi5 v6n hAng brirr tr6n co sd s6 lugng hdng
t6n kho vd phAn-ch6ntr ipcn gita gi6 tr!thuAn c6 th6 thpc hign duo-c nho lron gi6 g6c hdng tdn lcho.
Ifti x6c Ainfr.mOi luo.ng hdng tOn ttro.b! giem gi6 c6n phdi trich !0p drl phdng, phii loai trir kh6i
lugng hdng tdn kho Aa t>l Ouqc ho. p d6ng ti€u thp (c6 gi5 tri thuAn c6 thd thqc hi6n dLro. c khdng

indpTr* gieiri ghi sO; nirung'chua'chuyln giao cho kh6ch hdng n6u c6 bing chfrng chic chin vd
viQc kh6ch hdng sC kh6ng tir b6 thUc hiQn ho.'p d6ng'

Gi6 v6n vd khoin doanh thu do n6 t4o ra phAi duo.'c ghi nh{n"tl6ng thd'i theo nguyOn tic phir hqp.
Tuy nhi€n trong mQt sti tru'dng ho. p, nguy€n tdc phir ho. p c6 th6 xung dQt vdi nguydn tac thqrn trqng
thi phii c6n cil'vdo bdn ch6t vd c6c Chudn mgc k6 to6n cl6 ph6n 6nh giao dlch mQt cdcli trung thpc,
hqp ly.
13.

Nguyln tic kd ntin chi phi bttn hdng, chi phi qurtn $t doonlt nghipp.
Chi phi b6n hdng phdn 6nh c6c chi phi thpc tti ph6t sinh trong qu6 trinh b6n sin phAm, hdng ho6,
dich vf,^bao gdm c6c ctri ptri chdo hiirg, gi6'i thiQu ien phAm, qu6.ng c6o sdn phAm, hoa
.ung
"6p
n6ng Uan hang, chi ptriUao hdnh s6n phAm, hdng hod (trir hoat clQng xdy ldp), chi phi bdo qudn,
tl6ng g6i, vQn chuy€n,...

Chi phf quAn lf doanh nghiQp phdn 6nh c6c chiphi quAn lli chung cfra doanh ngltiQp g6rn c6c chi phi
vA luong nhdn vi6n b0 phfl.n quin l;f doanh nghiOp (ti6n luong, ti€t't c6ng, c6c khoAn phg c6p,...); bAo
hi€m xd hQi, bio hi6m y t6, kinh phi cdng doAn, b6o hi6m tlr6t nghipp cfra nhAn vi6n quAn lf doanh
nghiQp; chi phf vat lipu vdn phdng, cdng cp lao dQng, khdu lrao TSCE dilng cho qudn llf doanh
nghiQp; ti6n thu6 d6t, thuti m6n bdi; khoin lfp.dg phdng phdi thu.kh6 cldi; dich vrJ mua ngodi (cli6n,
noO", aign tho4i, fax, b6o hitim tii s6n, ch6y n6...); chi phi bing tidn kh6c (titip kh6ch, hQi nghi khdch
hdng...).

C6c khoAn chi phi b6n hdng, chi phi quin lf doanh nghiQp kh6ng drLo. c coi ld clri phi tinh thrr6
TNDN theo quy tlinh cria Lu|t tliu0 nhung c6 tldy dir h6a don chfrng tir vd d6 h4ch to6n dfng theo
Ch6 dg k6 toa; thi khdng dugc ghi giAm chi phi k6 to6n md chi cli€u chinh trong quyiit to6n thu6
TNDN ae tam tdng s6 thu6 TNDN phai nQp.


Bdn thuydt minh nay td

m\t

bA

phdn kh6ng thii tdch rd'i vd dryc dpc cimg v6'i cdc bdo cdo tdi chlnh dinh kdm.


c0Nc rv pnAN BoN vA noA cnAr nAu rni
gi rAv NAM
cONc ry cO pnAN pnAN eox vA nol cnAr nAu

Mdu s6: B 09a-DN

TONG

BQ

iHuvnr MINH BAo cAo rAI cHiNH
3';:,:'#;oulr',r

^r

,"^

(vND), ngoqi

*i tnrdng hpp c6 ghi chn biing d6ng tiin khdc)


@;,gph,ipghinhQnchipttithu6thutthiiptIoonhnghiQphi(nhdnh,chiph{
ftud fiu nh\p doonh nghiQP hodn loi.
Chi phi ttruri 1"NnN hiQn hdnh
TNDN trong ndm hiQn hdnh.

duo.

c x6c clintr tron co s6' thu nlr4p chiu thu6 vd thu6 suAt thu6

Chi phi thu6 TNDN ho6n l4i dugc x6c tlinh tr€n ccr sd s6 ch€nh lQch t4m tho'i
ch6nir lQch t4m thdi chiu thu6 vd thu6 su6t thu6 tNoN.

duo.

c kh6u trit, s6

v.

THONG TrN BO suNG cHo cAc KrroAN MUC TRiNH BAY TRoNG BANG cAN

I.

Tiin

rr roAn

Ti6n
Ti6n

vd cdc khortn firong ifuwng


mit
gti ngdn

tiin

hdng kh6ng ky han

30/09/201 7

01/01/20I7

182.746.154

109.372.923

7s.000.000.000

c0ng

85.722.47r.306

Chi

rct

ti5

du


tiin gtri

I

10.539.725.r52 (a)

C6c khoAn tuong tluong ti6n

(a)

I 0. I

69.503.89s

177.000.000.000

o)

187.278.876.818

ngdn hdng kh6ng lV hqn tqi 30/09/2017 nhu sau:
SO

2.593.128.055

NH TMCP EAu tu & Phr{t tri6n VN - CN CAn Tho

-

890.r32.347


CN CAn Tho

5.387 .989

NH TMCP Dai Chring - CN CAn Tho
NH COng thucrng VN

-

6.r18.661.459

CN C6n Tho, D6ng Th6p, Ti6n Giang

10.539.725.r52

c0ng

(b)

Cdc khodn tuvt g dtnng tiin tqi ngay30109/2017: phAn 5nh c6c khoAn ti6n
dtin 3 th6ng t4i c6c ngdn hdng thuong m4i.
Cttc khortn

drio h4n

0r/01/2017

30/09/20t7
Gi5 g6c


i

Girl

tri ghi sd

a) -,Ngan nan

20.000.000.000 20.000.000.000

-

20.000.000.000 20.000.000.000

Ti6n giri c6 kj'han

b)

gi'i c6 kj'han 1 th6ng

iliu tw tiri chfnlt

.- ,l
!
^r
Edu tu ndm giii d6n ngdy
,

tien


872.415.302

NH Sacombank- CN CAn Tho, Ti6n Giang

NH TMCP Ngo4i thuong VN

Gi6

g6c

Gi6 tri ghi s6

Ddi h4n

20.000.000.000 20.000.000.000

c0ng

Cdc khodn ddu tn tdi chinh tqi ngay 3010912017: ph6n 6nh khoAn ti€n giri c6 lqy han 6 th6ng t4i ngdn
- Chi nhdnh CAn Thcv v6'i lIi su6t ld S,3Yolndn.

hAng thuong mai C6 phAn Ngoai Thuong ViQt Nam

Bdn thuyiit minh nay ld

m\t

b0


1
/l

rU

u

rtl

\:

Ngdn himg

-

oor

phln kh6ng thii tdch rdi vd duqc d7c citng v6'i cdc bdo cdo tdi chinh dinh kint.


ToNG cONc rY PHAN n6N vA noA cnAr nAu rcONc ry c6 pnAN pnAN BoN VA noa cnAr nAu rsi

lr46u s6: B 09a-DN

rAv NAM BQ

iHuvnr MINIH BAo cAo rAI cHiNH
Qu{ 3 ndm 2017
ffnd ni\n bing ding


3.

Vi€t Nant

(WD), ngoqi trt tadng

hqp c6 ghi chti bdng

ding tiin khdc)

Phdithucfiakhdch hdng

/01/20I7
57 .652.8s3.383 17 .14s.687 .3r9
30/09/20 I 7

a) PhAi thu cria kh6ch hdng ng6n hpn

5.076.000.000

Doanh nghiQP Tu nhdn Tu Long

3.608.500.000

-

3.539.630.500
t5.050.379.250
s.s87.796.903


Cdng Ty TNHH VTNN Hung Th4nh
Cdc khSch hdng kh6c
b) Phei thu cria kh6ch hdng dii h4n
c) Phdi thu cria kh6ch hdng ld c6c b6n li0n quan

T6ng C6ng ty Phdn b6n vi H6a chAt DAu
C6ng Ty CP PhAn B6n DAu Khi Cd Mau

l(hi - CTCP

3.s03.967.491

L750.684.097
2.464.505.900
3.2r7.350.350
4.966.328.087

4.92s.722.234

|.620.0s4.t96

01/0t/20 t

s0/09/2017

ci6

I .488.343.085


s.124.02r.68; 4.e2s.722.n;

Phdi thu khtic

tri

Dp phdng

Gi6

tri

7

Ds Phdng

722.388.889
722.388.889

I .456.073.888

PhAi thu vC lai ti€n gfti

687.477.550

17.434.350.000

Doanh nghiPP Tu nhdn Trdn ThiNgoan
Cty TNHH TM-DV-XI{K Tudng NguYdn
Cty TNHH MTV Tucrng Dung An Giang


Ngin hpn

2.s70.998.250

7.356.196.730

C6ng tY TNHH Hii'u Thdnh I
Doanh nghiQP Tu nhdn Kim Hodng

a)

0r

1.108.013.888

348.060.000

T4m img

722.388.889

1.456.073.888

c0ng
Hdng tin kho

01/01/2017

30/09/20 I 7


Gi5

Chiphf SXKD dd dang

gdc

72.740.000

Hdng h6a

5s.660.460.835

cOng

55.733.200.835

-

Dp phdng

Gi6

g6c

Dy phong

1.637 .640

6.985.294.893

6.986.932.533

Gi6 tri hdng tiin kho ri tlgng, k6m, m6t phAm chAt kh6ng c6 kh6 nlng ti6u thr.r tai thdi di€m
cu6i lc3,: kh6ng c6.
Gi6 trighi s6iria hdng tiin kho dilng A6 tni5 chAp, cAm c6 clAm bio c6c khoAn nq phAi trA tai
thd'idi6m cu6i k3,: khdng c6.

Bdn thuyiit minh ndy td m1t b0

ph|n kh6ng th€ tdch rd'i vd dwqc dpc cilng v6'i cdc bdo cdo tdi chlnh dinh kim.


c6Nc ry

rsi

puAN soN vA noA cnAr nAu
cd pHAN pnAN n6N vA u6n cuAr nAu

rONG cdNc

inuvnr

tv

MINH sAo cAo

Mdu s6: B 09a-DN

rni rAv NAM BQ


rAI cHiNH

Qu{ 3 ndm 2017

c6 ghi chti biing d1ng tiin khdc)
ffna nien biing ding Vi€t Nam (VND), ngoqi tru truong hqp

Tdng gidm tdi sdn cd dinn hibu hinh

xu&ng
vQt kiiin trfc
Nhd

KhoAn mpc

tiQn
van tdi

m6c
thi6t bi

T6ng

ThiCt bi

Phuong

M6y


qudn

lf

NGIIYTN GIA
25.815.691.083 128.128.000 6.793;170.618 3.047.338.542

T4i ngdy 0ll0l/2017

35.784.928.243

Mua sim trong kY
Tdng kh6c
Thanh

lj,

nhugng b6n

25.815.691.083 128.128.000 6.793.770.6t8 3.047.338.542

T4i ngdy 3010912017

crA rRI HAo MdN l0Y
Kh6u hao trong
Thanh

lf,

xt

14.351.389.156 2r.413.t71 3.386.353.4s0 2.34t.6s7.973

T4i ngdy 0l/0112017

35.784.g28.24;

2.8n.2s0.735 15.972.120 739.915.867

k)

146.8s1.397

20.100.8

I

3.7s0

3.713.990.119

nhugng b6n

Tqi ngiy 30109/2017

t7.162.639.89r 37.385.291 4.126.269.317

2.488.509.370

23.8 r 4.803.869


GIA TRI CON LAI
T4i ngiy 0ll0ll20l7

11.464.301.927 106J14.829 3.407,411.168 705.680.569

r5.684.I 14.493

Tqi ngiy

7.

8.653.051.192 90.742.709 2.667.501.301

3010912017

Gi6ricdn l4i cu6i ty cta TSCE hiiu hinh dirng
Nguy€n gi6 TSCD cuSi tcy tta kh6u hao

558.829.1?2

d6 th6 chdp, cAm c6 dam b6o

tr.970.124.374

ldoin vay: khdng

hi5t nhung vdn cdn sfi dr,rng: 3.039.369.590

ddng.


Nguydn gi6 TSCE cu6i nem chd thanh ly: 0
Chccam ktit vA viQc mua, b6n TSCD hfu hinh c6 gi6 tri t6n trong tuo'ng lai: klrdng
C6c thay d6i kh6c vd TSCD hfi'u hinh: kh6ng

Tdng girtm

fii

.,i.

ddng

\i\\
): il
c6 /.O//
Y

srtn cd ainn vO hinh
Quy€n sri dgng
adt

Khoin mpc

c6

c6.

Bdn quydn,

.)


,

T6ng

,i

Dang sang cne

NGUYTN GIA
T4ingdy 0ll0l/2017

ts.915.970.r25

198.400.000

16.n4.370.t2s

ts.9t5.970.125

198.400.000

l6.l r4.370.12;

Mua sim trong lcj,

Ting kh6c
Thanh

l!,


nhugng b6n

Tqi ngiy 30/09n017

GIA TRI HAO MON LUY K6
T4ingdy 0110112017
KhAu hao trong lcj'

Thanh

lf,

Tqingdy

| .806.921

49.464.110

5r.27r.031

51.271.03

nhugng b6n
3010912017

cn rnl

L806.92r


49.464.n0

r

coN LAI

T4i ngiy 0ll0ll20l7

15.915.970.125

196.s93.079

16.fiz.563.204

T4i ngiy

15.915.970.125

t47.t28.969

16.063.099.094

3010912017

-

Gi6 tri cdn l4i cutSi

C6ng


ty

kj

cfia TSCD vd hinh dnng d6 ttr6 ch6p, cAm c5 dAm bAo khodn vay: ldrdng c6.

k:tr6ng thuc hien trich kh6u hao do tdi

sin cil Ointr vO hinh ld quydn sir dpng dAt vO

thdi han.
Bdn thuyiit minh nay td mAt b0 phdn kh6ng thd tdch rd'i vd duqc dpc cirng v6'i ccic bdo cdo tdi chinh dinh kdm

I
//:
i/ l,
il3/
ll>{p
\\

*\

\o\
\\4

\\,
\


rONG c6Nc


rv pnAN s6N vA noA cnAr nAu rni

Mdu s6: B 09a-DN

rAv NaM sQ
c6Nc ry co psAN psArq noN VA HOA CsAr oAu t
iHunfirvrlNlr BAo cAo rAI cHiNH
Qd 3 nrtm 2017
(VND), ngoqi
€nd nien blng ding Vi€t Nam

fd"g gld* bfr

dQng sdn

itiu

trvdng hqp c6 ghi chti bing d6ng tiin khdc)

t*

tr
Tdng trong

0v0U2017

Khodn mpc


ki'

a) BDSDT cho thuG

Gidm trong ki'

3010912017

Nguy0n gi6 BESDT

11.480.389.000

11.480.3B9.000

- QuyAn st dung d6t
- Nhe
Gi6 trihao mdn lui k6

9.714.364.000

9.714.364.000

1.766.02s.000

1.766.025.000

1.363.847.895

22.514.855


r.363.847.895

22.514.855

- QuyAn sri dpng d6t
- Nhd

Gi6 tricdn l4i BDS ttAu

tu

1.386.362.750
1.386.362.750

10.116.541.10s

10.1 16.541.105

9.'114.364.000

9.714.364.000

402.r77.105

402.177.10s

- Quy6n sri dqng d6t
- Nhd

nim gifi'chb'ttrng gi6

ki€n trfic c[ta I oa ha IJA rllan Lrlnn
vqs' vflt
v
r'!e cria,
vo nhd
u'L vi
uYuE ttAt
nu dgng
Dao gorll quyorr sri
tu bao
san ddu
'
dQng sdn
- Batt ddne
ga\Tu
phi
philng, thdnh ph6 can Tho. !4, ao"s tl".u?:g ndy c6ng ty cl6 thanh lf vd ghi nhan doanh thu vdL chi
li6n qiian Atin b6t dQng sin dAu tu vio Qui 112017 '
b) BDSET

9.

Chiphf

trtmfic

30/09/2017

a)


-

tri cdn l4i cta c6ng
c0ng

10.

r

cP dgng cP

904.896.999

632.968.460
2.717,968.460

904.896.999

-BJK6I4

Phdi trd ngwdi bdn
0l/01/20t7

30/09/2017

Ula

a)

5.839.615


632.968.460

Ddi h4n

Gi6

15.839.615

2.085.000.000
2.085.000.000

Ngin h4n
- Chi phi tri tru6c ngin h4n (Phi6u vdng PNJ)
- Chi phi bAo hi6m tii sin

b)

01/01/2017

C6c khodn phdi trd nguoi b6n ngin h4n

- Tdng COng ty Phdn b6n vd H6a chdt Ddu

tr!

ndng
tr6 no

Sd c6 khd


16.209,023.383 I 6,209.023.3

83

Gi6

29.19

tri

Sd c6 khd ndng

trd no

6.010.342 29.196.010.342

t3.773,043.400 13.773.043.400 28.207.047.068 28.201.041.068

Khi - CTCP

2.435,979.983 2.435.979.983 988.963.274 988.963,274

- C6c diSi tugng kh6c

b) PhAi ha ngudi b6n li c6c b€n liOn quan
- T6ng Cdng ty Phdn b6n

vi


H6a ch6t DAu

t3.713,043.400 13j73,043.400 28.201.047,068 28.207.047,068

Khi - CTCP
- COng ty CO nnAn Phdn b6n & H6a chAt dAu

khi Edng Nam Bd
- c6ng ty Bdo Hi6m PVI T6y Nam

Bdn thuy& minh ndy

h

mAt bA phdn kh6ng thd tdch

596.700.000

20.188,367

s96.700.000
20.188.367

rdi vd &.rqc dqc cilngv6'i cdc bdo cdo tdi chinh dinh kbm.


v
v

V

v
v

pgAX nON VA ffOA CnAf nAU ni
CONG TY co PHAN PHAN B6N VA HoA CHAT DAU Iani rAv NAM BQ

TONG CdttC

ry

Mau s6: B 0ea-D]'i

THUYtrT MINH BAO CAO TAI CHINH
Quf3 ndm2017
gnd nien bing ding

11.

Vi€t Nam

(IND), ngoqi tnl rn&ng hpp c6 ghi

chri

bing ding fiin khdc)

Thud vd cdc khortn phdi nQp nhd ruttc
01/01/2017

Khodn m4c


56 phdi nQp

36 dd thqrc nQp

trong kj'

trong kj'

30/09/20 I 7

ThudGTGT

236.0r0.893

949.r48.930

1.133.525.482

5r.634.341

Thuti thu nhQp doanh nghiQp

289.768.400

2.864.443.700

2.t70.808.204

983.403.896


273.965.651

1.438.894.536

1.662.923.224

49.936.963

-

Thu6 thu nhQp c6 nhdn
t^
r nue mon Dal

5.000.000

5.000.000

-

I(h6c

2.494.629

2.494.629

-

c0ng


s.2s9.981.79s

799.744.944

4.974.7sL,539

1.084.975.200

.

I

12.

t\

Chi phi pltdi tra

30/09/2017

t.673.743.24r

a)

Ngin han
phf
vfn chuy6n, b6c x6p ph6n b6n
Chi


74t.859.970

- Chi phi sir dpng nh6n hipu T4p dodn
- Chi phi kh6c
Phrti

tfi

r.673.',t43.241.

khtic

a)

tri

- Chitit kh6u thuong m4i, khuyiin mdi cho khdch
- C6c khodn phAi trA,

phii

hdng

nQp kh6c

t73.013.874
246.952.380

6.I 14.73 I .500
64. r 80.1 56


ffiE

c0ng

14.

-7t7do-:0dd'

V6n chft s0 hiru
!

r'.!

t.

-/,,.:
a. Bdng d6i
chi6u bi6n cl\ng v6n chit sd hiht

V6n dilu

I(hoin mgc
Sb

dr tgi 0I/01/17

tQ

Qui diu tu'phdt

tri6n

170.000.000.000

Lg'i nhuAn chu'a
, r.
pnan pnol
24.820.180.618

18.928.985.693

Lgi nhu4n trong n6m

| | .457

c0ng
213.749.166.31

I

.800

11.4s7.774.800

(2,29t.5s4.960)

(2,29t,s54.960)

10.200.000,000)


(10.200.000.000)

23.786.400.458

212.71 5.386.1 51

.77 4

Trich cdc qu! thuQc vi5n CSH
Trlch Qu! khen thudng, phric lgi
Chia cd

tfc

(

Chi quV
56

tu

tni 30/09/17

b,

170.000.000.000

Cht tt€t viin th1rc g6p cita

18.928.985.693


chi sd hint:

T6ng c6ng ty PhAn b6n vd H6a chdt DAu khi Cric cd <16ng

kh6c

Bdn thryiit minh nay ld mAt b0 phdn khdng thd

fich

A]

73.938.506

30/09/201.7 01/0r/20r7
6.769.791.6s6 72.400.000
590.880.000 12.400.000

Ngfn h4n

- CO ttrc phdi

qr

369.t98.27r

s62.685.000

c0ng


13.

0r/0r/2017
246.952.380

,l

Giri tr!vtin g6p Tf lQ g6p v6n
CTCP 127.500.000.0b0 'tS%

42.500.000.000

r6'i vd dwqc dpc cirng v6'i cdc

25%

bdo ccio titi chinh dinh kint

.*


pAu rToNG cONc rv pnAN BoN vA noA cnAr
c6Nc TY co pnAN pnAN BoN VA uO,l cuAr nAu rcIi

inuvnr

MINH BAo cAo


Qui 3 ndm 2017
lrnd ttft, bing d6ng

vi€t Nam (ttND), ngoqi

fti

MAu s6: B 09a-DN

rAv NAM BQ

rAI cHiNH

trudng hqp c6 ghi chri biing d6ng tiin khdc)

nhfin

chit sd hftuvd ph6n ph6i cd ntrc, chia lqi

@dc

Ndnt

Ndnt 2017

- V6n diu tu cria chri sd hfru
+ V6n g6p dAu ndm
+ V6n g6p tdng trong nlm
+ V6n g6p giim trong ndm
+ V6n g6p cu6i lc!


ct.
-

+
+

-

e.

r70.000.000.000

170.000,000.000

170.000.000.000

r

170.000.000.000

170.000.000.000

Cii tilrc

70.000.000.000

tl6ng

C6 tu'c d6 c6ng bti sau ngdy ki5t thirc kj'k6 to6n ndrn:

C6 tfc <16 cdng b6 trOn cO phi6u phd thdng:
C6 tfi'c dd c6ng b6 tr6n c6 phi6u uu cl6i:
cO tri'c cria cOitritiu uu tl6i lfly k6 chua duo. c ghi nh4n:

rx

oong
d6ng
-)
dong

C6 phieu

0v0112017
r 7.000.000
r 7.000.000

3010912017

-

56 lusng cd phiiiu ding kf ph6t hdnh
56 luqng c6 phiiiu il6 b6n ra

+ C6 phi6u phO thOng
+ C6 phi6u uu tl6i
- 55 iuqng cd phiiiu du-o. c mua lai (c6 phitiu qu!)
+ C6 phi6u ph6 th6ng
+ C6 phii5u uu tl6i
- 56 iuqng cO phitiu clang luu hdnh

+ C6 phi6u phO thdng
+ C6 phiiiu uu ddi
* MQnh gi6 c'6 phi6u dang luu hdnh: l0'000'\rNE

f.

20l6

17.000.000
17.000.000
17.000.000

17.000.000

17.000.00;

17.000.00;

17,000.000

17.000.000

Cdc qu! crta C6ng tY

0v0r12017

301091201'7

18.928.985.693


- Qug dAu tu ph6t tri6n

I

8.928.985.693

vr.

THoNG TrN 86 SrJNG CrrO CAC KTTOAN MUC TRiNH BAY TRONG nAO CAO
QUA HO4T DQNG KINH DOANH

1.

Doonh thu btin hdng vir cung cdp dlch vlt
Qui 3/2017
306.553.150.000
22.605.550.000
24.006.580.000
1 t7 .47 6.37 5 .000

-Doanh thu Ure Phf m|
-Doanh thu DAP Phti MY

-DoanhthuNPK Phf MY
-Doanh thu Kali Phti MY
-Doanh thu c6c lo4i phAn b6n kh6c
-Doanh thu dlch vp vd doanh thu kh6c

c0ng
- Chi6t kh6u thuong m4i


Doanh thu

thuin vA bfn hlng vir cung

dich vq

Bdn thuy6t minh ndy ld mft

bQ

phQn kh6ng

cdp

ffi

rnr

Qui 3/2016

70.401.061 .000

25.125.295.000
3.892.025.000
93.860.180.000
41.662.000.000

3.286.301.542


s.179.299.315

544.329.0r7.542
(4.rs4.131.s00)

477.289.744.31s

s40.174.286.042

472.858.207.080

(4.431.s31.23s)

th| tdch r6'i vd drqc dpc cilng v6'i cdc bdo ccio tdi ch{nh dinh

kdnt


rONG cONG rY PHAN noN vA uoA cnAr nAu rHi
c6Nc ry c6 pnAN pnAN BoN VA noa cnAr nAu rHi rAv NAM BQ

Mfiu s6: B 09a-DN

iHunhinnixH BAo cAo rAI cHiNH
Qu[ 3 ndm 2017
(rna nie, bing it6ng vict Nam (wD), ngoqi

tri

tradng hqp c6 ghi chri bing dang riin khdc)


Gitt viin hdng bdn
-Gi6 v6n Ure Phri m!
-Gi6 v6n DAP Phri MY
-Gi6 viin NPK Phri MY
-Gi6 v6n Kali Phri M!
-Gi6 vtin c6c lo4i PhAn b6n khSc
-Gi6 v6n dich w vi gi5 v6n kh6c

Qui 3/2017
292.5s6.074.000
2t.611.168.123
22.009.614.769
115.931 .670.393
68.880.651.029
6.229.296.794

Qui 3/2016
283.248.734.247
24.864.770.454
3.471 .454.615
90.881.420.550
4r.2r9.779.048
5.406.211 .512

527.218.47 5.r08

449.092.370.426

Oul3/2017


Qul3/2016

.604.8 1 3.530

l.l15.889.070

c0ng
3.

Doanh thu hogt dQng titi clt{nlt
&

-

LAi ti6n grii kh6ng ky han vd c6 kj'h4n

1

1.604.813.530

cOng
4.

-i-Tfs-s9ffid"

Chi phi bdn hitng
Qui 3/2017

1.746.194.011


1.448.96t .289

- Chi phi nh6n vi€n
- Chi phi dgng cg, d6 atng
- Chi phi kh6u hao TSCD
- Chi phi dich vu mua ngoii
- Chi phi bing tiAn kh6c

125.846.940

122.586.026

734.587.785
4.215.831.779

872.669.157

2.t23.613.971
8.648.841.770

c0ng
J.

Ou{ 3/2016

&

ffit


1.185.713.22'l
4.192.441.051

Chi phI qudn lit doanh nghiPP
Oui 3/2017

Qui 3/2016

1.980.303.37s

1.926.503.081

133.13 5.631

8s.998.044

64.883.727

72.180.822

352.782.714

370.112.932

1.056.078.100

841.415.932
1.758.880.910

e


- Chi phi nhdn vi0n qudn lf
- Chi phi vQt liQu quAn lf
- Chi phi eO dirngvin phdng
- Chi phi kh6u hao TSCD
- Thut!, phi vd lQ phi
- Chi phf dich vu mua ngodi
- Chi phi bing ti6n kh6c

6s9.656.s23
4.246.840.130

c0ng
Chi phi sfin xodt, kinh doanh theo ydu

- Chi phi nguy6n liQu, vdt IiQu
- Chi phi nh6n c6ng
- Chi phf kh6u hao TSCD
- Chi phi dich w mua ngodi
- Chi phi khdc bing tiAn
c0ng

5.055.091.721

6

-

Ouf 3/2017


Oui 3/2016

323.866.298

280.764.892

3.945.957.088

--3-

3.612.697 .092

1.266.486.997

1.308.266.042

7.885.991 .910
2.783.270.500

1.887.294.195
5.951.321.961

16.205.572.793

19.100.344.182

Bdn thttyh minh nay ld m\t b0 phdn kh6ng thii tdch rdi vd drqc dpc cimg vdi cdc bdo ccio tdi chf nh dinh kdm.


puAN n6N vA HoA cnAr nAu rcri

c6 pHAN puAN BoN vA uo.l cnAr nAu rni rAv NAM BQ

ToNG cONc

cdNc ry

iHuvnr

Mh,r s6: B 09a-DN

rv

MINH BAo cAo

rAI cHiNH

Qu{ 3 ndm 2017

riin khac)
(rna nien bing d6ng vi€t Nam (vND), ngoqi tr* tru:dng hpp c6 ghi chti bing d6ng

7.

Lqi nhuSn klrdc:

Thu nhip kh6c

-

-


Nh4n iitluy6n mdi tir T6ng c6ng ty (Phiiiu ving PNJ)
Thu nh{p kh6c

Chi phi khic
Lqi nhu$n khfc

8.

Chi ph{ thu6 rwnM

Qut 3/2017
3.265.638.560
3.265.000.000

9.545.455

3.26s.638.560

9.545.45;

Qu{

thur5 ndm

hign

hdnh

- Ei0u chinh chi phi thui5 thu nhQp doanh nghiQp cia c6c ndn

tru6c vdo chi phi thuti thu nhap hiQn hdnh ndm nay
- T6ng chi phi thuti thu nhQp doanh nghiQp hiQn hdnh

vu.
VIII.
t.
2.
3.

9.545.455

638.560

npn nAnn

- Chi phi thui5 thu nhflp doanh nghiQp tinh tr0n thu nhip chiu

Ot'ti 3/2016

k

j/2017

Qui 3/2016

983.403.896

2,343.315.191

e83.403.8e; n$.3rs,1e7


THONG TrN BO suNG cHo cAc KIToAN MUC rRiNH BAY TRoNG BAo cAo LtlU
CHUYEN TITN TE
vci ctic
Ctic gioo,ttlch kh6ng bing tiin dnh hufung ddy byio ctio lutt chuyin tiin tg trolxg tro'ng lni
hu'6'ng
dnh
I{r6ng
sfi'dyng.'
kh6ng
ifuqc
giir
nhrng
khoin tiin do doonh nghiQp niim
NHTTNG

Nhitng sry kiQn phdt sinh sou ngdy kdt thfic ki' kd ndn nrim.
Th6ng rin vi ctic b1n IiQn quan: Trong quf 3 n[m 2017, C}ngty c6 ph6t sinh
chri y-tlu vd sti du chri yliu vdi c6c bdn li6n quan nhu sau:

l

s6 khoAn giao dich

+ Mua hdng hda, dlchv1r:

36 tien

T6ng Cdng ty PhAn b6n vi H6a ch6t dAu khi - C6ng ty
COng ty CP Phdn b6n vd H6a chAt DAu khi Mi0n Trung

C6ng ty C6 phAn Phdn b6n vi H6a ctr6t piu khi E6ng Narn BQ

C6 phAn

462.760.505.000
775.000.000
720.398.000
5'1.270.566

vltrong T{p Doin

+Nhdn chrct khiiu thuongmqi
J'O TICN

T6ng C6ng ty Phdn b6n

vi

H6a ch6t dAu khi

-

C6ng ty CO phan

+Nhdn khuydn mdi

8.374.266.600

..),


^,! Iten
JO

T6ng C6ng ty Ph6n b6n vd H6a ch6t dAu khf

-

C6ng ty C6 phAn

3.26s.000.000

-

Cdng ty

56 ti€n
2.'t2t.151 .409

+ Bdn hdng hdavd cung ctip dlchvar

T6ng C6ng ty PhAn b6n vd H6a chdt ddu khi
C6ng Ty CP Phdn B6n DAu Khi Ci Mau

A

/.,

);

TH6NG TIN KIIAC


Nhitng khodn nq tiim tdng, khortn cam k& vd nhirng thing tirr tdi chlnh khtic:Kh6ngAnh hu6'ng.

C6c don

\

C6 phAn

4s9 .7 1t .910

Bdn thuyi* minh nay ld m\t b0 phdn kh6ng the tdch rdi vd duqc dpc cirng v6'i cdc bdo cdo tdi chinh dinh kdnt.


rONG cONc rY PrrAN n6N vA noA cuAt nAu xHi
CdxC ry c6 pnAN pnAN BON VA nO,4 cHAr nAu rsi rAv NAM BQ

inuvnr

MINH BAo cAo

Qu[ 3 ndm 2017
(nd nie, bdng ding Vi€t

Nam

(WD), ngoqi

yi


M6u s6: B 09a-DN

rAI cHiNH

trudng hW c6 ghi chti biing dittg tiin khdc)

+ Trd trtdc cho ngudi bdn
SA

H6a ch6t dAu khi - C6ng ty C6 phin
C6ng tV C6 phAn Phdn b6n vd H6a ch6t OAu khi Ddng Narn BQ

T6ng C6ng ty Phdn b6n

132.800.000

vi

3.302.000

+ Phdi thu khdch hdng
56

1.620.054.196

tiin nrdc
sd

T6ng C6ng ty PhAn b6n


vi

..;

^/ TICN
JO
13.773.043.400
s96.700.000
20.188.367

T6ng C6ng ty PhAn b6n vd H6a chAt dAu khi - C6ng ty C6 phen
C6ng ty C6 phAn Phdn b6n vd H6a ch6t nAu khi E6ng Nam B0
C6c don vitrong T4p Eodn
4.

v
v

tin

623.700.000

H6a ch6t dAu khi - C6ng ty C6 phAn

+ Phdi trd ng.rdi bdn

v

tiin


3.503.967 .49r

T6ng Cdng ty Phdn b6n vd H6a ch6t dAu khi - Cdng ty C6 phAn
C6ng Ty CP PhAn B6n DAu Khi Cd Mau
+ Ngwdi mua trd

Uin

Th1ng tin so stinh: Theo b6o c6o k6t qud ho4t dQng kinh doanh cia Cdng ty, lo;i rrhuf,n sau thu6
Qui 3 ndm 2017 gihm so vdi.cnng ky ndm 2016 do c6c nguydn nh6n sau:
Do tiic dQ ting gi6 v6n hing b6n m{t hdng ure DPM (tirng 5,75Yo) cao hcrn so v6'i doanh thu
m4t hdng ure DPM (tdng2,25Vo) ldm cho lgi nhu{n g$p cira ure DPM gi6m so v6'i cilng lci' ndm 2016.

J.

Thdng tin vi hogt ttQng fiAn /4c; Kh6ng 6nh hu6'ng

6.

Nhirng thdng tin khdc: Kh6ng 6nh huong
,
t.tl
Tp. Cdn Tho. ngayltrthdngl (kdm 2017

Ngudi lfp bi6u

Gi6m E6c

Kd todn tru6'ng


...,/''ru')!i:ii-:,

Y

/"*6a*:..\r

v
v
v

,v/

^co3*rg,-\il

Qr-i;:i,9
v
Nguy0n

inh Vdn Khi0m

ftbnh Cdni

V

v
Bdn thuyiit minh ndy td m\t b0 phAn kh6ng thd

fich rdi vd duqc

dpc citng v6'i cdc bdo cdo titi chinh dfnh kdnr.




×