chapter 14
Income Statements and Budgets
Class Name
Instructor Name
Date, Semester
Foundations of Cost Control
Daniel Traster
Income Statement Disclaimer
•
The National Restaurant Association’s Uniform System of Accounts for
Restaurants describes an industry standard format for income statements, so
businesses can compare their data to other businesses
•
The income statement format described here is NOT the NRA approach, but a
similar, simplified version that is easier to learn and that makes a transition to
the NRA format easier as well.
•
The NRA version is described in the appendix.
2
Three Financial Reports
3
Income Statement Format
•
Can be written to cover any time period
•
Common Size Income Statement lists dollars and percents for each line item
and category
•
Percents express each line item as a percent of sales, except for the
subheadings under “Cost of Sales”
4
Figure 14a: Portion of Common Size
Income Statement
Total Sales
$375,400
100.0%
Salaries and Wages
$110,380
29.4%
Employee Benefits
$24,838
6.6%
$135,218
36.0%
Labor
Total Labor Cost
5
Income Statement Format (cont.)
•
Always start with a “Sales” category, which is subdivided into “food” and
“beverage” sales
•
Percents for food and beverage sales show the sales mix between food and
beverage
•
Total sales always equals 100%
6
Income Statement Format (cont.)
Subcategories under “cost of sales” use different percent bases (not based on
total sales)
7
Income Statement Format (cont.)
8
Income Statement Format (cont.)
9
Income Statement Format (cont.)
10
Figure 14b: Portion of Common Size Income Statement
Sales
Food
$727,194
74.0%
Beverage
$255,561
26.0%
Total Sales
$982,755
100.0%
Food Cost
$255,180
31.0% (% of food sales)
Beverage Cost
$58,804
23.0% (% of beverage sales)
Total Cost of Goods Sold
$283,984
28.9%
Gross Profit
$698,771
71.1%
Cost of Sales
11
Income Statement Format (cont.)
12
Figure 14c: Portion of Common Size
Income Statement
Labor
Salaries and Wages
$275,442
28.0%
Employee Benefits
$52,155
5.3%
Total Labor Cost
$327,597
33.3%
Prime Cost
$611,581
62.2%
13
Income Statement Format (cont.)
14
Income Statement Format (cont.)
15
Income Statement Format (cont.)
16
Income Statement Format (cont.)
17
Figure 14d: Portion of Common Size
Income Statement
Controllable Expenses
Direct Operating Expenses
$48,506
4.9%
Music and Entertainment
$14,300
1.5%
Marketing
$19,325
2.0%
Utilities
$38,992
4.0%
General and Administrative
$24,774
2.5%
Repairs and Maintenance
$14,500
1.5%
Total Controllable Expenses
$160,397
16.3%
Income before Fixed Costs
$210,777
21.4%
18
Income Statement Format (cont.)
Fixed Costs includes 3 major categories:
19
Income Statement Format (cont.)
20
Figure 14e: Portion of Common Size
Income Statement
Fixed Costs
Occupancy Costs
$98,800
10.0%
Interest
$28,746
2.9%
Depreciation
$31,678
3.2%
Total Fixed Costs
$159,224
16.2%
Profit before Taxes
$51,553
5.2%
Income Taxes
$12,213
1.2%
Net Income
$39,340
4.0%
21
Income Statement Graphic Formula
•
% column is calculated using the
graphic below
•
Cost
For food cost and beverage cost,
“sales” is the corresponding food
sales or beverage sales; all other
items use “total sales” for sales.
Sales x %
22
Example 14a
On income statement, “marketing” is listed as $7,000. Total sales are
$380,000. What percent should be written next to “marketing”?
% = Cost ÷ Sales
= $7,000 ÷ $380,000
= 1.8%
23
Example 14b
Income statement lists food sales as $114,600. Manager wants to run a
30.4% food cost. What should food cost be in dollars?
Food Cost = Food Sales X %
= $114,600 X 0.304
= $34,838
24
Comparing Income Statements and Budgets
Income Statements
vs.
Budgets
•
Income statements and budgets look similar
•
Same line item names and common size format
•
Income statements use real data from history
•
Budget is forward-looking plan
•
Both are often compared side-by-side
•
Two approaches to compare them: common size analysis and comparative
analysis
25