Bang ke hoach kinh doanh du an moi
Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (111.35 KB, 1 trang )
Financial Study: Song Cau Beach Resort
Prepared: 10/8/2020
Fixed asest
1
VND
Curency
Items set-up
Song Cau Beach resort
Estimate the price of the land on the left (market price)
Estimate the price of the land on the right (market price)
Construction cost and consultant fees
Building license for both 2 lands & paper work
Machines & Equipment
Furnishing
Adv. (website + google Dav. + software…)
Total estimate set up fee
Provision cost
Total
Set up fee
10%
17,000,000,000
6,500,000,000
9,000,000,000
17,286,500,000
200,000,000
3,191,800,000
2,460,000,000
150,000,000
55,788,300,000
5,578,830,000
VND 61,367,130,000
USD 2,668,136
Plus monthly operation fee, the project need approximately 3 million dollars to start.
As the plan shown in the next sheets, the income for each year is
VND 16,125,594,833
USD 701,112.8
