phân tích tài chính tại công ty cổ phần xe khách thành long
Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (356.78 KB, 61 trang )
!"#$%&'($)*#+
, /0!123/145
6$
789:
7 ;< 7'#%!
=- =
= =>
= =
; ;>:?
<@,;<= <&'A.%
,;<= ,A.%
6B<= 6'C%
6 "'
-D -*$#
D 6, D#"EF
6 ; "'#9
G G??
DH;I D#:.J
- DH; ->$#:.
-@I -&KJ
,;@ ,.*&'9
LD,7 L!$#M!
B= 7 BNM'
-D=, -*$#A
!"#
$%#
2
&'"
1. ()*+,) /012
<O.!P!A.%A
$QN;P)P*A$!P:RA
AS!'P+A.*
RATMT:UFM.9:RV):'!
?UWX&'A."'C%
G??"SQ&'9)!C$(
?:Y%&'9:&9
H."$%?$YF%O:UZ[\O
]:U>&Z$??
6.R]A ^>[%!H[
]C\O!_??$:
&9M&'9J)FA':EY%
&'?;P??E_F?N$
&9[&9Z(`34()1)(5)67
)8+9:;<=)1>a((#$Y
#("S'&F$C(*AbA^
>[%!H
2. ?))@2
Cc,#)F$C(W]$(??
cN"EA??^
>[%!HFdA:U*A
*AA.??
Mc;:."#'!%9FAP
!??
e
3. 35AB)@2
]$$??^
>[%!HM!!?53
(V3/141/14/
4. 3CD+=+)@2
;P_$_[O$]_!:N!?
:N!#%]"#V^>[%!H
5. E)?)/012
->E>$%](:U5:Nc
:N4cHW]$(??
:N/cG??A^>[%!H
:N5cf."#'!X3?A^
>[%!H
g
CDFG
H"I" J3KL
ML N3
F2F2O=P=B0+4()1)(Q>.R+2
!!!"#!
G??.&!%P[h!"#
$(?$&!%X_?!
!A??!?:N
.=-N"E)Q?!&9?)
&YU?Z=-)
!! !$%&'$(()*$!
=-*A#dS$Y(#:UM\
:M=-=)G =-#&():R:
&'9?>:!PC?_CN&
&'W:Yfi#:UA&?
!).%!_Z%!
a) +,-./%(!
G !&'9?:Y$)&'!
&9&'9?c&9>:!&9U&9
UN"E&Z!A9?:N=-
M!$)M!A$JV%
b) +,-0,*!
->:A$(3)P!j!^
kZ&:YR$#"R$?G
=-Q!>:!!NC$#A$!?"!X
NC$#!!%'3"R=-!#!.3!
0
9!^9:R\:P$Z%'33:E=-
:NV)"S)F&9>:8U
c) +,-"'12()3'$!
-:R$=-j^?_k($=-$Y!
&9C%C?_C?_ATA%'
3'U$A$:N
G =-Q!PC?_=-:!&9Q
T:Y!&9%!E$9%!.
$%l]G )P%!G $YF%'$A%!$Y
F%'$TA-:Y&9$TA:R$
dM&%'3!TA:Y&
9$A:R$AdM&%'3"RV
A.%=--:R$\&"'
"#$#"EF=-$"#$#%'M'PZ:R
Ud
d) +,-2'$!
-CRG =-PM:U%'3!=-V)
Y)P:&9)M!9=-%$A?_"S
Mm
e) +,-45$*6%*!
-:R.&?=-ME$%&',;<=
)':EY(:N%']?:R.-
=-^>:R.J:U)$#.:U^
>C)Z\=-)&(U!T$Y=-
f) +,-7.$./58-!
=$M!!?=-!N&&'W:Y
??.!$lP!!$%P"!!A.%
n
A.?A!?!
l$_$Y:Y):U[Q?"!.$!
]&9%-N&&'W:YJ"o_
?$!_!?"!&'W$lP(
(%
F2S23CD+=+)-7,T>+4()1)(2
G:N!??.#M*!_M
!X]!"%:U!*9PM
^?p?^UX!!?=-
-?)P"o_.%U(:N!8$
_?>*"#6!:N!^Mc
! !!97":*:"!
;:N!^MC$:R:UEM:Y%E
>?P!!%&'!9:YM^p
? )(:N""!c$Y%A%$Y%:YM.
]$Y^P;P!_:N!>'M'(%)"
"!:U!pc8.%8N$9:R#C
$(:N!?]8.%'RD(%l]""!
)P""!MX"##:N#""!M&
! ! !97";"#<6/='$>?@?./
@?!
$A97"$?5*
G:N!:U"o_P!9.':EV
#%&'%%!#)&?d:N"#$Y
p%
p%q9!.ME5#M:U"T[c
qrM
41
)p%s?cq
4
r
4
M
4
4
p?%#cq
1
r
1
M
1
1
<)#:U?tqrq
4
uq
1
B!9.':EV#MX!>:U"#%
A%s#MX"#%s?"i>C%&'Y
V%&':Y)"S!9:U':E#:U
v >Ccq
r
4
M
1
1
f.':E#ctrq
uq
1
r
4
M
4
4
u
1
M
1
1
v >cq
M
r
4
M
4
1
f.':E#MctMrq
M
uq
r
4
M
4
1
u
4
M
1
1
v >Mcq
r
4
M
4
4
f.':E#ctrq
uq
M
r
4
M
4
4
u
4
M
4
1
^U':EV#"SMX#:U?c
tqrtwtMwt
BA97":5!
Cp:N!dM:N!
)QZ:N!MX!d
V"#E?.':EV#
! !C97"(D5!
;:N!!x"#:U"o_P?;)!x
?:U[!)d:'!F.NM'[
!_A.=-:)x$(N>?$>
:3A."'%'3!$%'3"R
! !E97"(*!
7'C:N!!.p%^U
?.i!x"#)#&'$Yh?
44
':E!x"#>#$Yx"#^UV)?"S
:UFy:U#CiA._
P=-C:UdAP!A.=-
F2U2V7TW+4()1)(2
!C!!FG@?*H(!
H]%A?!9:Y$(.A$R$
!^?c
v ?>!9+!$C(>?E"EP
(:N?c)PM.A.?d.$C(_P
):%'3!NC$#z
v GA$?)PM.d."#N$9:UZPP
?8.($>&'W
v RC9%A?*'R{M9$R
!?
v %A?>!!M.]
$!M.]_$_!]?\:!.9
?X](W%!!QA$!>
(3Q=-CCA%&'%
!C! !G,;I58J!
;P):U*?>]!%A?
$^U!M!!?M!!%!&'9!
)&)M!!?%!C&Z^
M$b]N',#M!!?*c
a) /@?*"!
7'#%!.M!!?^U8P'!
^&!M.!9"')$*"')A.R
PC9
&7 ;<)P!!%!&!??=-A
RP]M!!
b) "*"*@?./*H6@)*H!
4/
7!!%&'%M!!?^U'!^&!
$%&'%.%%=-
7!!<@,;<=h?%'3A.:N
=-*RQ?%P?!!
%A!?"'C!$#_"'{
?]=-
c) "*"*51!
7!!:P(M!!%!^U'!$
$"o_:U(!"%sM!!N$9
7!!:P(?C:U%'3%
PA(=-!%'_!"':EY%'3
!$>?MX(%s[
d) ?#B"*"*(!
M!!?]XC!$(
"'C%:)#M!!?*R'
?."#pM!!?::UMX
Q?)!_PN$("^!%'_
7 ;<$M!!<@,;<=
G??$?:YY:N=-)
??J'"o_'?6%
U/A"S?!^&C$(
?=-
?=-F::R
%?9]!![%!$(
-F)P':EA.%
=-AN.!
45
!C!C!K"LB1M%!
B!9!MPd:?!!x"#?8U
]M'MP""!!p"#%:Y!%!8
l$A.N"E!!%!&!dAP=-
$AF$C(Z>?
!C!E!9(!
-F.NM'F$C(:U&Z)':E
Y?=-A$:N(':U]
?_PX+#&!#MPM'
C!A.MX$c
v B!9!#':E[h#F!#
v B!9.':E!#Yp?
v V!).':Ei#!!!
*A
!C!N!OP,)Q*"!
v^U%&'Q]hM!$:Y!P
v;(C!'!?\:!'!%!X
_
F2U2XQ+4()1)(Q>.R+
!C!!9(RR*H6@)*$
"o_VM!!<@,;<=&!?M!
!]$F$C(NM'"c
v ]?U])%$AVF*)'V
A.?=-%
v ]?U]^)8U$YdP?&'
%:N:Y%%
D[h>:U%U""![($""![
(Z!_M!!<@<=N"EP$(F?"!%
!dP"'C%:N:Y"'C%=-
!C! !9(#.$%B/@?*"!
4|
DH;I>F*$#A$"'A
DH;Ir-DAu6A
rj-UAwD 6,ku6A
DH;I}1cP=-).>$#A:U8PU
"'TA;(:R[A=-.*U^9.C
DH;I~1cP.>"'A=-:UUMX*
$#TA;(C=-%$Y.NC$#A
Pb'
- DH;>$#!"&!"'C%=-
:::UUMEMMjC%!zk&!
%)
- DH;Ir"'%u-U%
rjG'TAw*%w6TA%!kujG''
:RM!w-:R:Yw$!%''.
"!:Yw?''w!%'''T
A%!k
- DH;}1cP=-).>"'%::UU
MEMM
- DH;~1cP>$#_VMMYNM.
>$#TA!"&!"'C%=-
!"#
-@Ir-&K)u-&KU
rj($:N:N(w; TAkuD$UTA
-@I}1cP=-:V&K.:U$#MX(
42
-@I~1cP=-_&KM9.$($#MX(
$% &'(&)*+,)*
f#&FDH;I$- DH;)P'!:RU%!
fi:RUPNC$#%!*U$#=-\C
%!D$]$ZNC?"SA.?
%!
!C!C!9("S:(!
&$?!x"#?h!!^&!
?=->:W!p"#"S%)Wl
%""!F%s$Y%s:Y""!$Y"#M!
=-P%!
-./01&23
a) :/TH
• DJ&*%
6#$J&*% r
L!$#M!
6#*%M&%s
6#$J&*%'!"#>M*%
P.%s:Rp"#$&'WF
=-#=-QT%s%':U$#M•$*%
-p"#:RU$=-M9Z$#%M!:U
J("SM9':N
6#.$J&PRP.$J&
*%
6#.$J&*%r
6#%s
DJ&*%
• DJ&%''
6#$J&! r =>%s
4e
%''
7&!%''
%s
<s(Mr
6#%s
DJ&%''
€l$J&%''P=-)&'W!
%'')&'%-$J&%'')X
=-&'W%''&'%M9_$#$:UA
\[hA$J&%''&!$)P
"Td?_&!':E%#:U_:N
b) :/)H
,"C"o_6 ;P.>:$#$6 ;PA
-p"#Cd'"$Y3:Y=-:R
C"A6 ;%hN!&'96 ;=-
:&'
,"C"o_"'#9r
=$(M!$C9$_
6 ;M&
,"C"o_^"'C3A.M.
"'=-x"#:R:U!!&'"o_^
"'A.6B<=#)l=->?6NP.
A.%
,"C"o_^"'r
=$]%!=-%s
^"'M&
c) 72(
x"#Ur -U''
4g
^*$#
;#$Y&'9=-&"#UC".]$(?
."o_JM{?$?)d'V))"
(p$(?"!?8U
,"#UP=-$U(JM{?
..]$(?C*l$Y?
x"#Ur4ux"#U
,"#UA)Wl:UA$Y"#U
d) :@/U$*"!
=8"#P!!%'3!!%'UTA%
QA
,"#%'3!R r
^"'TA
-UTA
,"#%'3! r
"'TAu,*%
-UTA
,"#%'3!R r
(w!%':N:N(
-UTA
:R%!"#C%'3'U\
CM!:Y%'3'UC-"#C=-)%'
3$"•"'U-:."#:RU"#&!
\%'#
,"#%'3!O$ r
HU]:YO$$
6#O($''%s
,"#!O$P%'3!!%'O$
%sMXU]"o_"#($),"#=-'!
.)Pd'#$Y!U
40
e) /U:54
• 425672&8"9/&:+;<=
x"CU]:Y$O$
$]%!
jI‚6k
r
HU]:Y$O$
%s
=$]%!%s
,"#'!&FU]:Y$O$$
$]%!%s=-P%4*
%s=-)P:UM*U]
• 42567">8?&"@23:+;A=
x"CU]:Y$
O$^"'jI‚ƒk
r
HU]:Y$O$
%s
^"'
p"#C.*"'8AM*U
]8:N!=?)PC:U"':E
!#I‚6$"C"o_^"'I‚ƒ
• 425672&8"12B(:+;C=
x"CU]$#
"EFjI‚„k
r
HU]"
D#"EFM&"o_%s
p"#C.*$#[$>:M
*U]6%8?=?)P!9:U
.':E!#I‚6"C"o_^"'"#U
I‚„
!C!E!9(B"*"*51
$?]$?%!&!!J(f_
?P!!.A(,;<==-&)P"A
?=-7A)$?JP!!%'3!
>!MX(=-)P!9%sMC:R
!>!":N
4n
F2Y2=)4ECZ[+4()1)(Q>.R+2
!E!!"'.$!
-#&#*AM=-!.YC
:U?? !#M*c
$,562D9E"/9/&'
;#&Z>':EC:U? =-
$.%%?!%&'?[A%JW
lF
$"FGH
-$_?'T%A]#F!p
%U!$((%'_P=-PW'
?=-!9PAPW'y
P ?>&Z$"A??J•
!M.?').
$).&IJG
<O)>?Z:N!
?8UA"SQ$??:U?!%!
&N
!E! !"@".$!
!#%!&F#V:RM
:R!.C:U? =-
$FFK8L"M
;!#.$($l)!.d!
??%%?dA"'C%
=-D$].:R$l^9"S(%#!=-!P
A.6B<=V)A(%?b
$%!? =-
/1
$N'O"HF
G? =-"SE>$)WlN)"*A
#pM;N"E&Z%
?&#$Y#pM&'9
=-M:U$9=-V)!!:UA?:=-
\:&'6B<==-
/4
CDSG
\]^ 3KLML^_ `a
3'bcO
S2F2 [R<=P=B0)67)8+9:;<=).>2
!!F:IR,"%1'$J$F*!
^>[%!H:U][@9
/2/e…@;v†745…14…/114‡M#,'GJ.
()-:Y:UP^
"EF-:Y""EF ^>$Y"#$#(
ee//011111D-;
c ^>[%!H
;9p_"E?c6#||1,:R>-,O&]H
#,'GJ
;Ac154502051g
LCh]"#54/1…H v†7†7-=#,'GJC
45!143/114
LC]3%W%"#1/1511115n6E<A$
;>:#,'GJC42!143/1143%W^>
1//0!443/11e
D#(cee//011111D-;
D#^>cee//011111D-;
!c6#//2#L'G)ˆL!7!@,7:,
!443/11e )^$#(V|e//011111D-;
ee//011111D-; 3$$_ R%s)
"M^"Yc:Y$_ $]P%!
//
p)3Y%3>%C
_8M9!:N$]'zQ %!F(
3"•):dMXz: Y!P.!
# )P)X%PV%] ^>[%!
Hd%?F%)%3-::U"&Q‰
OA†xMp6E$]','GJ8$Y"i
CCP!M.$ "'C
%O>$^9ZdR"#:R.:U'
M'] :UF$F
!! !(:"V#3V<UV#,3!
,2G
G!P)9:Y$QZ>:N"EA>
G!P_'!P^9
<9:Y$>9:R
HC:R#AP!P
%E
:U]P.$"o_$#)&'$
!P"'C$%!A"'{[!3$
(%:UCh<V!P!A."'C
:NA$9$_!l$A.%X#)U
])P):U ! ^!9 $
%V'R"#(%$]:R.
*RJl$_."!-:Y%V!P
YA
,P-
!%AYC c
v <$]'%!A.A
-VF>$A. O!9l$
/5
v $](%!$_Z$O:U>:!P
"#&!A.
v ;)Y$•["oFM':‰!M9!):N$]'
,A._$_> $"#:U[
:N#Y>"oF:R
v fM!$]:M9_8N%?%3>‰ \:
3:E"oFA.)_$_>
J!>9:RMMX$]_U
"•)
$'QE
C'!&9!]$!?"!-:Y
$(!A.%9$_$_%$($]'
:RM.$!(%%![%A!P-
:Yl$_.$!%'))%!)&j:c
!93]M'PM'PO.zk
<V.$&)%'3A
^&'?!_!M.%Z
!AM*:‰!M.$
G#U$Y^&>Qc;' #
&EN"E!&(:R.3R
"#$]C$3)$>!M.$
!!C!72O<!
%F@PHQG 31&,
6(3A.$&(>^"TA
M.!&'? :U^[v3
/|
W7X !Y6#"O<,./5('$JO0;Z@"$F*
:RS#@PL@TKG&)/=
,P-L'QE1&G#H&
*0R@SL*C'!^)&(MP&N
&&(C &(&9F$C(:UH]
!$( &9;dM;A.*^)!
:F?"!A$F?"!TA$($!P
&9$(NC$#M>M.!&'?$("'C
%
NR 3"MSN&&'?C ,;@
M*';A ^-:Y$!#Š]%!,;@
&9:U!P&9:N!>:.$#[!
‹&9'!!P9:R9$‹&
9NC^&&'W.M. ]
!$3J;A$$)$#^>%!
/2
UGQS9!$(ZA. :Y!]
:Y]P!M.$$($*A$!P\:!A
.%?%U*C$$#P_$M#?"T
.L!# )&(^M.!&'?A:Y%
8U$Y3$_
VWGQS
VWUGQc!$$(NC^:U
&'?!$:"oF(pM!!L!
#$!J*J%AJ%!$_$J^
?
VWUGQS&'?"!"A.%(
!, A?3>!M[$.[G'M!!
!$:U!#
,G#H&"/,S
V#@PS )3$$_Q$L!
#$MOA #!&'W$("(:N
9%A" .M'PO.[
.?"!-:Y
V#K8/GESHM.]Q$L!#$(d?
3N"E"'C%*R%P%A"'
C% :L!#&'?!d!
?.MXZM!P)$#_$_%9R"'
C%
V#X8/0S-N9:RP%9R(pV
>[V*"UW$&'$]P%!Q
RP'%!QN&9%!P!*:R
;'M'_!:NA.:RUG#U$YM.
]%K]$]:T+AV[%P9%sX:%
