Báo cáo tài chính hợp nhất quý 3 năm 2010 - Công ty cổ phần Sản xuất Kinh doanh Xuất nhập khẩu Dịch vụ và Đầu tư Tân Bình
Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (2.1 MB, 21 trang )
Cll CP SUD XNKOV, fl4u 'N Un O;nk
,
~
••••••
,
A'
BANG CAN eOI KE TOAN HOP NHAT
T/;'i thCii diem 30/06/2010
••••••••••
Thulfl
T,\I
•
s..\:<;
TAl sAN HGAI!...mI!.;
lJM'n l~ ,ole kh"an Hidn. dI1'ln.Ir.Ii~o
IJTi~n
2J Cole kWn lunnt d""n~ lOin
'"
2J Tr. tnro< rho n~U\'liMn
.llPhii
In
1.1D.lu 101n&1nhln
2.1DIf pbOn~ xiin, gi. diu U1nll.ln han
Ill. Cllir ~nl1hOllhu
ndn hJill
LlPhii Ihu colo~h.1ch Mnx
(hu ~i h
5.1Cie khoan rhii thu khOc
'"
IY,-Hi",~ 16n1l.b!!
IJlUng !
V. ]i) ••.
n n.1u.!>lIu.kh.,.
IJ Chi pill Ira tn/lje ng~ n h.n
2.1nnE GTGT de/<)
4.1 ni .an ngin 113nkll.le
•
TA,IsAN DAtil-!.N
".112
lJu
""'"
V,03
,~
'"
l~Q
152
'" ,~
'"
,OO
25,550,000,000
S.5W,!!!MI.(MI!!
2S3.~10.290.1~
5.S00,IMXI,mO
n3,21O.290,1S4
,
"
'I5.!!8J.rum
~250,;l9-!,,!S~
69.3H.73I.4.jz
673%.241.[193
16.6.\ 1.1I69.::()9
12461199.265
,
,
,
"
"
11.392.847.0m
1?9'.5S9,?JU'>'(/
"
159.J(18,S29.1IJ(;
lOO,OIHx7.641
_4~7.9H051
159,960,Sn.J06
u.074.070,371
-652,063.('70
!:!.M,mWI
'"
~7J1JJlJ.J
3<>,797,1::3,913
19,3'N.H7.HS
1IS, 160.I'!OlU'J
In
'M
6.1 Dl( poong pnai 'Jm "~1n h~n kM
V.01
J29
4.1 Ph.i thu theo ,ifn
k( ho"h bo;Ipd<\ngxiy
~91528 303
I.J.I.~).J.\!!.O!>l!
ill
'"
s6 UAX N..\M
s6 tT6IQt1
4WQ:L3t!..lli
'"
'"'"
'"'"
It..!:lic kllo"O MOl III Till rhinh n~,,}l;tll
•
~I" <;l~ minh
1..15.1.476.577
"''''''''''''
3.X~9.67S.440
1.211.n.'.44.1
.1.014.320
3.11~1.211.J70
4119.llQ1.72Y,Z27
.'~7.6n.14x
"
6.7~(I.9lL2~U
501.370.769.991
ill
¥J.(>II~.~
51..1)90(.731..11;5
2/,.972.531.688
.It>,"l67.;14..\81
2.1V05nkinh do.nh ool"<1
'"
J./ Phi; (hu db h.n nQi h
213
V.(lf>
4.1l'hii (hn d~ i lion khll<
S.I IN poong pMi thn d~1 113"kl>oldo;
218
VOO
"
"
n,72,.7.\u.994
14,J77.S
I. no
kOOOnphliUhu diij b,,,
1.11'h:iithu dii h,n
<~.
kl>;\ehhAn$
ai.a o..d'..~i!!!!
212
M-!..W.U4J.1I78
3'1I.42'!.231~LJlI
221
115,99S,247,'.ll
IS1.75O.699.326
29~,09I',14VU~
306,061.826,046
1,1ni .In eli dmh h(J'uhlnh
• ~3uyfn gi.
222
• Gili
223
2.IHi san c6 d,nh !hue Hi chlnh
n4
• l'iguyen giO
m
• 0;4 Ir; h.o mon ILilkf
~
JJni
,.in eli dinh "<'i hlnh
-,X),OOO.OOO
'"
'" ,~
IL. I
,
,
"
m
• !'~ulen gill
228
• Gill toj hao mhn lily.f
m
,172.10001152
V.U'!
,
,
,
VJO
,
,
,
( I54"J 11.126.720)
W,702.86U63
36,512,641,467
2-~8.S4Il.02060
246.JJ7.l 52,097
.21UJ7J60,497
(2ll'J.624.S 10,630)
4.1Chi phl xly dl/llg cO I:>.indd dang
l!1JI,"--~~nll."';O ~liu III'
V.lt
149.222.932,.162
'"
V.12
,IlI,A'-'lI.lf7~
29.11l.l.91l,797
6~.217,193.~D
-l4.J~4__
170,91J
• "l"yen~.l
241
• Oii
242
IV, (' •• kh.""'lLdIi1!111'
Jill .hioo dIlj ""0
""
1.lI~u til •• 0 rong 'y con
Vllliu
III".0 rong ty Iitn ko!l.Iitn doanh
.16.Ilm.Jn.~4~
'"m
HI)Iiu ,\I
2~8
4,IIN ;>Moll.giom gi.l dilo ,",.i chinh dii h:jo
259
V,I3
) ,I Chi phi tri ,r\ltk d1i ""n
2J Tli .an thuf tho nMr hob I.i
m
b~o khli~
.J.ITli .au doi h:jn kh.lc
•
>';(;1:6N
v6"
39.100 ..119,097
"
I024.X91.6SO
16,8811,OS~,294
-3,936,9711,449
•'.074, 17~.291)
15.8~1,Ii05,I)9;Z
9.747,6olLll!l
1O,99.1,7n-,9~
6.~S9,9~9,6J4
V,21
416,134,,70
01(,8,1)4,941
4,411.697,924
s6
2,719,~,~~
1.017,1168,298.204
932,905.050.4U
""
)1.\
"
V,)4
'"
r8ng lOng Iii 'In
7o.05I.9lJ8.6llZ
(I S.169M'.2(6)
!2,914,1 ••••.•
,IQI
H.66l.99Q06
••
~,
~MJ.OlI.d1;
170.16H~9,J4~
LW
<;(11l,\U :o;hl
s6 n:611}l.JI
m,111,51U96
A.JtO PHAITA4
300
~097.!I5ll.I:lll
I, Nd ndo Win
""
LI>Q.I!O~l,64Q
2IZ.~ •.Ll!l4$S
64'()60.684.24Z
HllOL611U19
1.1V.y •• no ngiln han
:.J PIlii
tri coo ngLlili!>.tn
3.1Ng""-; mu. tri. ti~n tnAA:
4.1ll1ufvl. o:lc kh03n phii n~p Nh.l nlll'lo
'"
m
V,I'
3,641.829.Z.19
m
V,16
IH86.S97.129
4,7~2.lIlll.ZIZ
I S,220, U3, 139
1.,6.lS.lIn.727
12,208,8001,14~
12%0.714.238
1O,ll)q' p06ug phai ,d n8_n ~n
'"
'"
m
'"
'"'W
111Quf kbon thLl
12J
~.292.J8I.J6.I
"'
J26.1)9oI.90U8l!
~.I Phi; tfi. ng""'l 100 ~nl
6.1Chi phi pll.i.itri
7./ Phi; trO "
II, Ndd!!i Ium
m
I ,I!'h:ii tri dli hau uS"'1; !>.tn
1,11
V !'hii tri dli ~n n~i ~
332
J./ Phi; tri d.l.ihan kl\jc
m
4.1V.y d UQda; h:jn
'i,/llIuf
,h" nh~p IkolIn14ipll.i.itri
'"
_l.1~
V.17
V,18
,
"
"
1~,999,OO6,689
22.~9.l~IH~9
"
V.l9
xn,9%.212,617
V,20
70,0011.221.31I
V,21
"
,
1.722,7IK),~IJ.l
B6
7.11),,1]'Mng pha; tra dl.i hon
m
IIIllo.nh thu eh"" th\lo hi~n
3J8
)67 ,3~UJll\l,7~2
9/ Qu9 phi' tri<!'nkho. Ilo.>c
•• roug ng""
3W
0
uOIl.tHiLs!tHOU
wo
t..Na ~htl J>
ill>
LI v6n
'"
d"vll"u oil philn
3,1VII"uk!>.tccu. ehu .J hlJU
H cd phiEu Quy
'oj Chtnh Itch d•• h gia loi ll.i sin
6.1 ("htnh lech t9 gi1 hIl. doai
7,1Q"9 Mu '''pMt tri
'"
'"."
."
m
41~
16,189,082.992
",
22~9~.In803
,
1,~10.780,<).l4
4J9.74!1,1ZJ,.m
-01(,,324,4'16
6.1 1),,1pho.\ngtrO dp mlt ,'i~c lam
2.1mng
9,197.147.740
fM.~
V.22
441>
.8. 'n In.;:ll/>
0
0
J7.1,2M.82.HlH
1>4.,71.221.177
"
"
"
"
!2"".1llm
Z,I08,228,221)
421.404.!}l.4I>,
IZO.(I(l(I,
(lOll(llX)
120.(I(l(I.tKXl
tK(l
2) 0..1~2.XNWOO
ZlO,3IZ,SW.IU)
"
"
"
"
48,67/0..117.~74
"
"
"
"
38.97S,60~.29'I
I
8.lQut
dll'
phIIftl Uoic~in~
9.1Qu9 kM, ,kull< ,6ft cku Mlkilu
IOJ lQi nk•• n .a. tho( c~lllorhh rMl
IIJ ~tu6" ,6ft<1lu t\I X[)CB
I!I Qu9 ~ IrQ<1r '(r do.uk ftl(!li~r
lL1o'lvOQ llinb IlhL llllJotoh.,
'"
'",w
'"
•
'"
41I
2.1Ntudft kLnllrill
4)2
J./N udftk1nh IIIdlI hlnh th, nilTSCH
4JJ
Tdng tOng "uudn l~"
'H4S.l~1.699
422
I.IQC~ k""n th1f
..
,
,
,
,
1O..1'1I062,1JJ
,
,
0
V,2.1
932 ,1lO~.O~O.4"
~.J42,74!.OJ.4
22(,1106,'"
4J,11J7.0lO5N
,
,
~,lUl
,
,
2.9n.286,8.1J
1.071.0S8.2!1a,2V4
,, , • ••, • •--• :• -•• "-- : •, :• • - •• - g- , •,, • -" ;• : • ;: - ! - 1 • "- •
•
•
~
0
'j
• •
•-3
>
~
;t.
<
co
•
"
0
•
co
,
" 8
" "
M
N
co
'.
-
• ••
•
• •
,
~
"•
"
"
"
•
•
~
• ,
"
N
~
O.
0
~
"
~
• •
~ ~
~ ;: •
"
'<: =
- =<:!
'",••"
~
~
~
z
<:
c
Q
>
0
0
•
~
•
N
~
•
"
"
•
•
0
0
0,
,
~
N
Q
0
0
N
•
"
"
"
6
•
"
• ,• "
"
0
•
•
0
"
• ~
•
•• ••
-
~ ~
N
•
0
c
Q
;-
••
"
co
"
"
0
"
"
~
"
,
,
>
-•"
• " • -
0
"
<
"
"
.<:
:;,
0-
<
~
0
•~
~
•
~
•
>
0
,
•
"•
"••
0
0
=
0
•
"
"
,
N
• "
0
"
•
-
"
,
"
"
0
~ ~
" "
"
"
" "
I
•
~
~
~
-
<
0
0
C
-
0
-
0
~ ~
~
;:j "
"
"
" ~." •
"
• j
"
" "
,
"
,
,
• j
I ~
" "
"
~
•
•
~
0
" -
C
Q
• .,
•
,
0
N
,
•
~
" •
,• ,
>
• "•
N
,.
-
N
" "
,
•
"
"
• •
•
g
'N
<:.
~
~
0
• "
•
"
•
0
0
-
• • •
••
'N
"
"
"
j 8
0
0
Q
~
<0
"
~
0
~
<0
" ~
~
~
•
• Q"
, " I
"
,
"
~ j C "
"
•
o.
"
,
• •
,
• •"
•
" ~
•
"
"
" 2
~
, •
• ,•
• " ~
,
" • •
"
"
" " • "
"
•
• •
!
~
, •
~ ~
~ "
"
~
-- .,
••=
-z- ••'-.
-'" ,-•• •,, •
,
'" ••••
••
-- ,.-•
••
•
0
I
0
;-
0
N
• •- l • - •- • •- - •- - -e "" - ,
•• ,
•,• - i ,, ,,- • ,• •- • -• •
•• ,, -, •• •-- •• ,• ;• -- -,- -•- ,,• ,, -• I- ,-• - • ,- , • - ,•
: - i!• , ,, •- •- - , • ,
g •
-,, ,,,•- •" " • - ,-• :" ,,• - ,; -, - ••"
- - - • 8 - • , , - -,: ,
:" ,
,
,
, -"
,
"
• •, ," , " -• ,," i - --•
,,
,
5
"
•
•
•
N
,.">
•
•
S
,
"•
c
•••
0
;-
~
'"
0-
~t..:: ,~
•
..,
•
•
•
••
•
•,"
•
x
=
•••
•
"
"
I
"
0
, ••
,••• ,•• ,.. "....0
,
~
0
-of
••
<
•
•
•
••
•
<
•
•
•
•
•
•0
•••
••
• ••
••
•• ;
•
•
"
" 'i ••
• •
• •
•• •
"
0
•
~
•
• •
l
•
• •• • • "
•
•
• •
~
~
•
•
•
•"
• •
• ••
•
•
• •• •
"
~ • • •
•
• •
• "• ~ .~
• <• •••
, ;; l'
!
@ ;; 8
• 0 0 "
"
• •
•
•
•
..
• •",
•,
•
• • •
'"
..
•
1
• • •
• "
'"•••• ,• •• ..
,
•
•
,
• "" , ,• l ,
• •• ,
,•
•
•• • •
•
• • ,.!I
•
•
,,
•
,
,
• • ••
•
• •
• ,
• ,•
• ..•, ,,• .... > •, ,.,• ,, ,,> ••• ,,
•, , .,• ,
.. , i. •••
•
,• ••
,,
,
..
,
,
•
• •
,• ..•• £• • e ! ,, , • •-• , , ;;•
•
•
'"•••
<
0
~
•
0
0
•
<
~
~
<
<
~
~
0
0
~
0
0
<
1
0
"
- ,• • ,
0
0
0
0
0
0
"-•
0
•
<
•
0
0
0
<
~
,
•
• • • • =•
0
Tin ODloh nghiap : CTY CP SUO
Mj16t~u(:
XHK OV&OT TAN BiHH lTAHIMH)
0301.6.004
.•
"'
"
-
BAD CAD UJU CHUYEN TIEN TI;:
t"se
phuong ph'p
(ThlO
hlp)
Quy 3 eua nAm lal ehfnh 2010 (BAI dau tU 01/10/2009.>
••.,
CHi T1~U
,
,
I...J.IAUHUYlN Ilh
"
469.944.~,395
484t242t9.896
-
6 Tlfn till kMe tLr!"I,t IlOOQI:l~n ""'-nh
--
7. Tlfn chi khic coo_JaIl .II/)ngIOnn ___
lll\l d1uyil lof. lho"
II ll'J CIlUY£H Ilh
--
1~ •.•• 1114.11dA •••. 1. hoh ao.
"
"
--
d",
>1lrl1ie-
•. Tiln t~, tI6; ClIOVIJ. bln lIi de ""'ng eu "'l cUI 1lOn.; ld1,je
---
---
--
5. lifn chi dJo til OOP""A m
---
---
d","<'i
de
6, Tif" "'. tI6; dl, III OOP""A m
---
ktlie
<1m>11:11.10
--
--
1. Tifn "'. lI( coo W'/. cOIllc d IQlAhuln 4iJ;It OM
thoi,
1~ 10'1 'Onll dh
III LW cHuYEN.I!h_lllJtOAJ
{11.795547334
-
-
--
_-
--
I. TIf" <:lIllrl "'lll6c 'II
5. TifA c,,, 1,1 "'l ltUI Iii ,ninn
cn.,il
'110 thuh
l,",
'.'11"
Ii"
eM chlI sol I'IOlJ
,••....,
1~ I •• ' 110'1 til.nllh
--_._-
Iftob 11001 tY
IWP'1I1ii.
do
Ii"
AM nlling Wa I"" ~i_ ti gii MHooi 'lU1 oM' ngoe( If
lit • • 0&1tY 1 50>60>61 I
"
""
"
""
"
W.346,605,312
IUU.N3.Z5I
---
-
(60.100662419
(l2:2m.~50--,~03
2.021369 ~8
66,62727(
- 132~000000
-
{10,639a5000l
---
{4.763.15B.296
-
42B.92S.390
-
---
65,i'3(I6909~0
S94800s01B
-
-
--
•
-
•
2409tttt875.1
(2'00271691
S?5
('~J34Ht5,932
--
--
-
VIL30I
----
12.1'8.181.171
-
--
1301.56e.JJI.OIll
•
11.1118$16,3111
13.391,181.758
82,341.123.l11~
261(5177
(1333410200
1d227,062.622
(121,072,69U53
---
--
(53690100
(2t,3311536OO
-
-
-
12'2'
-
- --
-
1005811(2
--
--
-
(81.115,50UI5
((8,086.3311,1aI
-
(613305(1000
32(161037,2&\
17.951.773.2'52'
-
u -
.-
---
{84915H56273
--
-
"
-•
52'tU47 76~2:l8
(531550837756
-
Wa IJH
(13,159597600
155219586750
-
--
{tO~2550.708
---
112744796616
-
--
466 698
{~t.6!1411a625
(46,255,39llaOt
GONGJld CHINH
2, I~n eni lri ""A._OOPeho
de CSH,
lIi r:6 D~
..
-- "'""
._-3. I~n •., ngfn hln, ~ii ~nAnfn ~iJl<
l'"
",
",
"
(320~la
----
H
tv
1. l~" tho til pnlt hiAh r:6 pn••.• , nO$" ""n OOP""" cIU ~ n
6. C
-
---
--
{2556OO,367.764
"
"~lIIng bin TSCO ,I c;ic tli sin dli_~
---
lifo fi two8 '""II
-
Iii HOAJ ~HG.Jl,(u.nl
tPliJ~ Ihln~~.
d UP'.
"ro
•
•
•
ro
04m. do, d\fll\l.~SCIJ \It c;ie tli sin dt( ~
3. Tlfn chi tho VIJ. m••• de ""'ng '" nQ """
lih
•
-
S. l"n eni rll)p tM' . ,!tlu n~D dolnh OQhilp
ll/lr Cho,t. 'Ih
milh
--
4. Toln "'i tri lIi VIJ
•
NI'" 1I~~,
3 lifo chi tri ClIOnodli lao II/)ng
nlln
niy
HI" IIY
-
Til" "'i M",""
_.j
,
.Im 110 COO'i
, ,
clp d;Ch 1'\1vi _h
till kh,jc
.--2. Tlfo d'Mlfj ClIOogllJi
,
dh
Til HOATOONG.JlIlllDOANH
Tlln 1111til un Mng ,ang
--
•
lot kllll
1h."iI
30/09/2010)
-
-
az.31lI.J8.I.01~
CONGc6 PH~N $AN xu(r KINHOOANHxu(r NHAp KH,(U
DICH\IV vA D~U TlJrAN BiNH
THUYET MINH BAe cAe TAl CHiNH
Quy 3 ella nam tai ehinh ke't thuc vao ngay 30109/2010
L Dtc 4iim nOll 40nl CUI do"nn nuni'p
1 Hln~ lholesIl hliJ vO"nCOOgtv cd ph~n
2 ln~ VlJC!
t:OsIl ~ ti!lQ khu <Xlngngh,!p,$X va n>..IlI
ban thCll'cij dll •• £lith I1\lph,," I1\lcae deanh ngf1i~p;kin~ deanf1ehe th~
kilo .lllng, nha. colnflQeh••.•g eu: gil
¥II nllli Ir6ng Ihli1 sin. Ir6ng rUng...
•
4 Ufe ditm hoal IlilngeUa aoanh ngh~p lrong nam 111e~inh 00 inh IKDngMn bao cao Iii chinl!:
II Kj kf t>in nlm, (\O:lvi ttln t' sit dl,lllglroog .f to.1n
I Ky kf to.ln II;\m Ml diu III ngay 01/1012009 Un .gay 3Ml9/2010
2 Dal '" liln Ie sir aung lrong kf tOOn:Nn &lng VitI N.m
III C~uln JI'lI,I;va kf tOOnap dung
1. Chf lIOkf tOOnap dung C•.••.lIO.f toan dean~ nghitp
2. Tw'n lI/l IIlvitc l101nthy enuln n>,lCkf tOOnvi c~i
«o.f loin: Bio caD tai eninn llJ:dll,l<:14pvi I,ln~ biy p~iI hOp
",; de ehwn fI'I\fCvi chi «0 kf loin V~l Nam
3, Hln~ IhLlckf loin Ip dung: Ct
i
IV Cie e~lnh .iic~ kf to'n ip dunll
I, CAengw'n Ife g~i n~~n cie khoin lifn va ll!:l'g dtn'lg b'n' ThOUng<.i1,ntic $6 pMI sin~
P~l!:I'g phip ehwln d6i cic 116ngllfn khie f3
•
2 Ngw6n tfc ghi nh.fn hang 16n i
. P~tn'lg pMp lin~ gi~ l~ hing 16n .ho: 6inh Qldn gil tlU'Y6"
• PhL.OOg
pilip h~C~lOin hing tdn khcxPhl!:l'g ph~p kf .~ai t11""'g xCl)lfn
. PIIlJ:lngpMp I4p d~ ph6ng giim gii hing tIln kho
3, NgWln ue ghi n~~n va kM"u~'" TSCDvi WI . N\IU'I6nIfe g~i nn~n TSCD(hill ~lnh, v()~inh, 1lIllItli thin~): N\IU'I6ngia, Trong eang Can d6i kf loin ~ll;lCp/I;ln
inh thou 3 c~TMu, Ngl'J6n giL hilOmon Il'1 kf, gi~ I'i cOn iai.
. P""",,g phip kM"u~30 TSCD (hill ~l!1h,v()~lnh, 1lIllItli thin~): neo d""'g tll!"lI
., NgW6n Uc ghi n~4n vil.kMu ~ WI IIQngsan diu tu:
. NogCl)lfn
tit ghi ••.••n ~!l lIOngsan d'u we
• Phtn'lg pilip k~fu hao Dfl «ong san diu we T~eo ptlL.OOg
pilip ~lllnh lhing
S, Ng"l'n tit gtli nhfn cie khoin diu lIJtli chlnh
. CAekhoin ~Ju til v~o COngty con, cong ty l;en kfl, ~ gOpv~o'" ~ kinh doanh ~6ng .itm sOOt
. Cie .hoin ~!u lIJehilng khoin ngin ~,n; Thoug>:lg6c
_ Cie k~oon lUu til ngin h~n, dii h~n k~ie: Th"" gii g6e
. PhlO>g pMp I4p d<Jph6ng giam g>:ldiu lIJngin han, d~i han; !)On"; .Mng IIp d~ phc\ng eho cie khoin a:i" llJ n~y
6. NgCl)lfnlie gni nMn v. v6n hoi cic khoin el1ipili ~i V31
• N9l1'/~ntic g~i
nhan Chi phi di vay: Thee 00 ll'o)I;If PM! sinh khi COdo)~ifu kit. theo chut. m\lt s6 16" Ghi phi di
• Ty I~ v6n I'Kli d
• Chi phi tr' tnlk: €lkJ:,lCohl "h;ln khl cae noh"p \Ill pMI $inh I'Klin IM"h CO chunO IiJ day du
• Chi phi khaC
• PhlOlg pilip ph!. tlIl chi phi Ira t,LtIo Thto phl.tlnO pMp dLl:lfigthJng
• Pl'lt.oig pMp VI Itl/li gian pMn b6 ~ Ill! thlD>g mai' TntO C/lI)'dinh ciIa chLdn rfNJCkf man s6 11 • H
a, NOll\'6ntic Ohi nh;ln chi phi phi; Ira
9, Ncl"f6n tic va pII\I:I1gpMp ghl oh'n cae ,hoin d~ pMng pM; lri: KMng pMt sinh
10, Ngllj'An t1c gh; nhan vo'I"nch" sd hll\l
• Ngl1j'&nt1c Oh; nMn lOS. diu 1IJo;Uaeh. scJ!IilU, Il1Jng dIJ v6n cd phh, vOn kMe aia cn" sIl hilll flLQCgni nh!"
1MO sd vOn «we Il"iP cUa cnil scJ ha..
• Nguy'n tfc ghi nn!" eM"h I~ch d:lnh gii !
•
dinh g,i \fi cd phil. I'Kli doa.nh IlIIMp Nhi nlll<
• Ngllj'ln Ue ghl oMn ehenh Ifch tY gij: 1;1!16cMnh IW' thee tY gia It1\letf tai ~I diim ghi nh~n
_ NOU'I'ntic ghl ntl.l" II;li"hL4n eh" ~M" ~1l6i;U Ii; !Ii cac Iloal dQng cUadoanh "ghi~p (-11'0 ch; phi thuf tlw
"Ilt~ doa"h ogll,'~ ha"h
11. Nouyl" tic vi, phl.t\'1g~holpgh, "h~n doa"h tnu:
_ (mnh Itlu Mn M"II Tedo thu 5 dilu ,i~n ghl "h~n doa"h thu Itlee quy ~i"h W chuln m~, kf tOO" !l614 "Doanh
thu vii tllu nh~p khac"; Cic 1
,01thu nl\!~ khol,":
" Doa"h 1M Iloal d~ng tji ehi"h: Tedo t!IU2 ~,fu kiln gh; nhln doa"h Itlu thee chuin mole kf tooln!1614 "OoanhItlu
vii Itlu "h~p ~hilc.;
"DoInh Itlu hQlld6"g dy dvng;;ln ciJ vilo gioltri nghitm thU. lc!16"i
~
\iII1gilOtvi gil 1,1QI1IIltoolo, kiim 10M
\iII1gtOng ',inh
12 Nguy'o Uc volph
13 NOU'f'"tit: vii ph(l;lng phol~ g~i "h~n Chi phllhllf 1tlunh;lp doanh nghi~~ hitn Mnh, chi phi "'of Itlu ntl.lp doanh
"ghi~p tIo.ln ~I: Chi phi thllf TNON hit" holnh ~I.l): <.1, ~mh t,'o COsiJ th" ol\!p ehiu thof v;l Itlof SlJI!tlhof TNDN
trono nlm hll" nanh,
14, Cae "oh,'? \'II
15. Cic "11"110t~cvj phomg pMp ~f 1oil.o'Me
Vi
ThCn~ lin bG'$un~ ~ho de khoh m~l 1,lnh b.ly !long bin, k( ~In d6i _( loin
1.TI(n
oi.
e.~it
- Ti'n mll
-Ti'ngCllooinhing
Ii'
3283671.766
3,783482950
16116065969
33,014240963
19.399.137.135
36.191.723,913
- Tifn dang ehwln
eGn.
oi. _,
Cuoflit
2. el~ khoin diu l~ tli ~hlnh ngh han
KhC)
I~~ng
KM11udnl
GiilIrj
o
Gii If!
240,710,290154
. cd phil" ~.lu III ng.!n han
. T,ii phil" d!u tu ngin han
Cno cry Tanim~rJi vay
• Cno C!y Tanig/8ss vay
• Cno KCN Vfnn L~ vay din bci dlI in
• Cno C!y Cnllng KnNn ChC Vln vay
+
•
12.500,000000
5,500000,000
. Il.!u tu ngin han khac
500,000,000
500,000.000
2,000,000,000
4,000,000000
3.000,000,000
3,000,000.000
5,000,000.000
- (ll,Ip~ng giim ;iA diu IIIng.!' na.
_ L;i do lha.y ~6i Ill"; khoin diu !If G~m de !;hoin cllo"y
~a Un hI" Itl
loIIi cd phil\!, Irai phi'"
• vi s6l1.t;1ng
• VI giA Iri
eOng ~,~ ,hoin diu l~ Iii chlnh NH:
3. CI~ khoh phli lh" ngin hto ihi~
C.ofl ky
•
•
12.392.8-47001
9.074.070.3/1
12.39284/.001
. Phii thu v( cd phin h6a
gOn070.371
. Phii thu khat'
253.210 290.1!>4
5500.009000
• PIlii IIw >4 d tilt;" 1(1;lIfIuI" dVIJ<<IIi>
• PIlii r/I" ngdlli
• PIlii r/I"
I>()
.lI,lc
12.392.8UOO1
907U7D,371
(Ong
e.ofl ky
4- Hing rdn ihn
- Hang •.••• dMg di I".
•
dlJl'g
Diu Ii'
2.401.5607S
• Ngl1jin li(u, villi,u
926C166.n9
• COng Cl,l, dung CII
129.147.790
55,3646&0
171,693,529842
129,482,040.863
- Chi phi SX, KD d~ d,OO
3,5S1.511.!;/l2
• Thi.h phim
2.909.317
. Ha.g gili ~i bA.
•
- I'1ng h6. kIlObio!tluf
. Hilng ~,
23.639076961
23411976509
• Hiln; Ma
b.lt (\(lng $.in
C~ng gli glio hing 16n kho
• Gii 1rj M'O kin ~ho dung di!tlf
3690224.1)32
272,745872
492.620992
200,017,887.641
U9,960.S92,106
ohlp. dm 00 dim bio c.lc kooin no phii tri clio c.le kooin no phil Iti,
• Gi.i 1<1hoi. n~p ~~ phO<>ggiim giAhing 16. kIlOI,""g n~m:
• Cae Innn9 hQp haIle &\Ikl~" dIn ~l.
phii lr;;h !tIfm tk;Iiohailn nnip d\I ph(\ng 9iim gil Mng t6n kIlO'
,
•
•
etc khoh th.'- phallhu Mhin~~c
• Th"'" GTGT ~Ju ,a cUi SP.HH,1M,l rlQp lh(Q.
• ThuJ GTGT D,Ra hang nh~p khfu r1QplhCla
IIh _,
CuG, kj
0
0
30U,320
0
• Tto.f xuat. nh1p khlu rlQp thiJa
• ThlIf INDN rlQp lIiIa nQp 1M.
. nnl thu nh~p c. nhan flQp th(ia
0
0
0
0
0
0
- Thlll nhil ~:lt ti~n thul 0;\1 lI(lp ttill:l.
0
0
- Uc!Of; thuf' khat nQp thaa
. Cic kt>03n,Me phil lI1uNtli "lilt'
0
0
0
0
Phil tho dill han nOI bO
- Coo vay doli Iltn nOi bO
• Phi; \!lu doli han rIO' bO kh;le
tOng
7- Phil tho 'ii han khic
• Cic ,hoin titn nhin"y IMe
• ClIO .ay ,hOng COIII
• Ph.; lI1udoli han kMe
COnll
0
3,01U20
COng
&• .1', ky
Diu
ky
0
0
0
0
0
0
&.61 ki'
13.725759 994
13.125.159.994
Diu kf
lUn.561,34-4
lUn.S61,344
.--.."11"!
1
::i ::l
5'~
~ :::l
,
l; 1:l!
•Ii
-" -
al~
m,g
•
.
•
•-•
I~
I~
~ g
$'~
-.,.;01'"- .
::l , :;:;
~1"'1
-• .•
:il~!:;
~I\"I
o
~ ~!~I$
0
sl~I~'~
~ ~ !:: ~
••
-
: ,.;
•
,
•
•
•
•
~
••
•
,
-•
•
-••
•
~:i '"<:> ~I~
=1""
'"":'''I~
!::S ~I
I I
- '" ~
~
l ~
<>
~
:: '"
I~:~
~~I~I
~~~ :;:'~
:!! := -
I I
, .
;::.,;::.
I
I'" ::::
, I I
I
I
l;:l I::
-
~
-•
•,
••
;
"
•
o
0
0
••
•••
~ :g
i ~
:;; ~
1!l l!i
,
~
0
~
••,
•
••
l:i -
.'"1
~
0
.00
•
•
•~
•
•
1
0
!
'" 0
I
I I I
~
0_
0000"
I~'
1
;;
•
~
••
•
,
•,
••
:i
"-
6
I I
I
'"'"
-,
•
•
~
!
,"•
"I:•
..".•
Pi
•
::l •
~
~
I I
,,
0
l'
<
1
I .1
1 1
•
I
I
I
I
,
i I
1
,
,
1
0
<
>
•
"•
,.
. U "••• I~
"
I•
,.
•
"
,.
I~ ,.-..
,"•" •
.'
•~g'il 1"lgo=
go
..
~~0-a
...-,
.-
.
,~I
,
•.
.",.
•
••
•
•
"--.a
..
1
I~,
"
",
~ ':I - "0
..- :2 " 'l:!
",,,
1"l!;1I'~"
2
~~~::
'':''8
Z'e'S:!!
z . ,'.'.
'" ,
•• 0
1
Z
Z
~"
':I
.,-'l!
~."
1'l! .."
11
..•
11:5"1"'2
!i
.
e'S:!!
'
!i
z
,
e'S
<
E
••
••
••
•
,
,
,.
~
<
-
"
Dh IW.1. ,Onpty Ii"
l •• "~. lif.
In
""""
lj dO tn>y 1li5'11~og.noIn dfu
27193695.w2
5.1~',5&l.l28
57732864J7
10.516.913.208
553J33!,2511
1.43992~000
570000
• ClIog ty CP Tonicon.
3600 000
31.96~.5&l470
- ClIng ty Mimolo ,"nh
• Cty CP K"II\I Tin Binn
3~.lOCl.JllUltl
S5,063,~.~0li
3.600.000
- ClIng I, ClIol1IpKno.ln ClIOtm
t"
c6 pllin noI C~ng ty Tan_s,
•• ,..s
Diu ky
Codl ki
13. Diu lU til chlnh dil h,n
C60g ty Tonim•• tr
lI;Inp (d6i.el <:6pnilu)
••'gil"i
01.111 III h •
18.0JI,85Ht4
11,121.891.058
. N" III cd ~hilu
,~
61 S OOO!)()(J
''"'"
m,4S2!){)(J
21.580
• STO
"'~
liJOOooo
• (lI
• (luy TI"II 7Rt.ll""
V"I
<""II
1.331191614
2.331791.614
222093
• 51! G
1626J1W!
162631W!
11.882
• f",mWnl.
1.020000,000
2 O2O!){)(J(I()I)
10.00:1.000000
'0000.000.000
1.mooooo:1
lW.OOO
• Cly CP Thlle PIlim C!IoIm",
• Cly CP 01 KS O4i D
If d. 1100'~6i
_ Clj CP Dl K$ 0,1 Dlmp: G~m~.
III
280.000.000
• Dh 111\rol ,~il.
• C6np 11""" g'"" IMng ThUj!.lli
2
3
200000000
218000000
• Of. II/~. ,hil •.• , ,~11o
• Cho•• , lUi ~n
lj "" In•• lli5'ij~ng knoln dfu 1"
loti cd pnil., trli ~h"u
•• , s5l1;1np {(\of,.elr cd pnilu, Irli ~".)
• VI II' Iri
CO"' ff. 11/dol I,n
14. Chi phllr:!
'h"
111lll, dil h,n
15. ¥ly vi M nOh
~,i
Di. ki
95066.3901819
55396.287,242
36035,294,000
8.664397.000
131,101.668819
64.000.684,241
COng
kM:!.
6.S59.959.634
18.993.172.798
C.o'i .y
h,n
- Vay no:ln h,n
• NO han Mn h~" tra
16. ThY" vi ,',
55,!lU.370~1
lU8U8J.OS6
phii
nOP nhi nUde
Di. kY
Cuo'i ky
2.212.260,408
• Thul" GTGT~:lu III
482,401459
- Thuf GTGTMOO nh~p khiu
- Thuf
tho d~e tII!1
• Thul".edt. nh~p .hiu
• Thuf TNON
117.937531
1.051,889851
14.520.751110
10771945,505
,
,
Ii'"
- Th" thunn~pc~ nMn
• Thuf tii oouyfn
. Thuf NM Mt.a tlin tn", ~Sl
• Cie Ioai t,,"," ,h.,
• Cie kll<).ln phI. I~ phl.a cae khOllnph'i noo khie
COnO
86,336.789
9549750
,
,
369004941
82,S04 648
9,813276
3,055500
136.480,088
15.120.133,139
14,655.898721
-
~
11- Chi phi phil Ira
• Chi phi ~"'" III ha ~ng
12,404,889,859
0
193,7>0,285
• Trlch elIi phi Uno \ho.ll nWe.(p Me\;
750912727
3.033280.406
830701675
• Chi phi ,M,
18. Ch knN" phai tra. phil nOp ";"" hu khic
124048119SS9
2,569,664869
• Chi phi IllLlll dft
CO"I
Dh ky
C"~iki'
15.999,0061>89
16.'09.082,992
22,893615U9
2U95.112,to3
• Hi san 1I1(la"M siJ lY
. Sao hitm.a ~i.SHYl, KPCf)
828.701,804
748,!I58,311
11,589,100,000
17,671.800,000
. Pllii!li v4 cd phi. noo
. tin'" ~y qo.y,ky CIIlCngh "'"
• Doanh t!llI chlll tI\iIC hi~n
4(75,714085
4474,1'4492
22093,515,BS9
22.895.1723113
. cae k~n phi; tra, pMi rIlIp~h;jc
CO"O
'*"
19. Phal tri
han nOI bO
• Vay d!i han nO, bQ
•
cue,
Diu ~y
kj'
0
0
• PhAitli d!i han oQibO khie
0
0
COnI
0
0
20. VIY vi nO dil han
70,G41.221.81'
• Vly ngtn hAng
70041.227.811
&011,221,117
I- VIY d!i hI"
64371,221.177
• Vay il6i 1",'"0 kMe
• Ttal pIIif"upMt Mnh
0
0
b. NOdtl hi"
0
0
• Tn" tii chlnh
• ~ Oil han kMe
COng
7D.D41.227.811
64,371.221.171
• elic kneann~ thul 'lii chin"
;>;.Irn tn/de
!'>.Im n.y
ThIIi bon
T6nj: kilo••
Thanh wol" h~n
lh"~ (Aiobinn
Tro. nln
Tr. nQ
Iii ,hut
,&
ToSng kboOn
Th.nn ,oin hln
Tr. (;~n
Iii ,hut
(hoe Iii chlnh
Tli nQ
,&
D<>:Ii I • .Im
T111.5n1m
TrtD 5 "1m
_ Hi;.in lhuf!hll nhap hoi. lei li~n QUilIl Un khoin eM.h Itch tam tOO;dll;lCk!lfu t
--
•
1..:..Ui
sAn IhuI'_!hII~ha~
£II'. nlm
CUO'i nlm
a. Til Slin 1"01 lb" "hlp haU 1,1:
-----lIoIn la~i~ 1lU'I..!Id~ ktkJin l5 Hon "'~
-
£IM.laW duno
_
-
.
-
--
-
-=--!'i!li" ~1If-.!1'.u
Rntp hoIl~~i 1""- qua~ d6~~n
w dl}Jlt'~tl"~ chlla ~ Oi!.ng
. Khoan hoIn "~P Iii san lhuf \tlu nl1tp I>,!;Intal dJ dlI;Icgbi _hln t(J cac Rim trLJ:lc
--
Til iii. lhullbn "h'P holln I,i
b. Th.(l"" Rh'p
hoh
:..!h.,( ll1u~ap_tM:4" tal Ph~'.!..Phl:t
.~hOi" ~n
Si"~ l(f-.?C ~llOOncMn~ch
"hip 11,,11'
lIl" nn,p_hoIn_laiJl.tlii Iii dl dll;lC~i
. Thuf thu nll4p hoi" lai phi; Ir!.
T""''' tho nh'p holin I,i phi; IIi
£lh Rim
Cud' nlm
1,1 phil Ira
.n,n
tam-.!..1lbi~~jIJ
lhul
t(J cae nlm !reG:
-
-
--
-
--
, I
.
•
~,
•"
::;: I
•li •
I
"
•
•
N
-
•
~
N
I
I"
•ii "Iii
iJ
•
I
",
; II
I
•;;
I
01
•il
I
•
•
~
•
;;
•
•
IE
M
1
;;
•
•
•
"
"•
•iii'"
i
I
••
•••
••
•
•
>
•g,;
,;
••
~
<
~ ~
1t ~
.
.--•..
I
I
I
I
I
•
•
~
~
•••
~
':6 'i
•
'
•
Cu6i
_i'
ofu _i'
• V6n gOp cUa nM n
23110010000
23110.010000
• V6n gOp cUa cae d6i lI.QnOkhic
96,889,990.000
96.a89,99O,000
CGng
120,000,000.000
120,000,000,000
o
• Gii Ifi Iril phil. da chl'{ln ttiinh 00 phif. lrnng .am
o
• S
o
01. kj-
~. C;IelIiia dl,h d .h di ~;lc III. Cd lIduYi pUn ph6l ~dldc, Iqi nhuir
• V6n dIu III cUa eM scJhW
+
V6n QOfld~" n.lm
+
V6n g6p I~"g lrnng nam
+
V6n g6p giim \ftWlgnam
+
V6n Q6p ~
120,000.000,000
100,000,000,000
20.000,000,000
20,000,000,000
0
0
0
0
0
0
0
0
0
0
nam
• c6 liJc 1Qi.I0;Ilnh~n
61 ohia
d. cd Ide
• cd lIlc dolClIng D6 sau ngay "llhoc
kYkf tean nlm:
+
ell tUc d1 ClIng b6 Irln 00 phil. phd thOng
+
c6 liJc d;l c6rlg b6 t,'n 00 phif~ III dii:
- c6 lIlc cUa 00 phifu llJ dai lOykl chLlildlI,lCghl nh6n '
ofu
Cudi kj-
d- cd phi"u
• SI1kI;!Ig 00 phil.
• S
i
12,000,000
12,000,000
bon r~ ClIng chung
12,000,000
12,000,000
12,000.000
12,000,000
0
0
(\1"0
(\!
• c6 philu ph\'! thOng
• cd philu
(1l
I,
~ai
• 56 I...,ng 00 phif. dtJ:ICm... I~i
+
ell philu pM lh6ng
0
0
+
cd phi(u
0
0
• S
12,000,000
12,000,000
• ell phif. phil tMng
12.000,000
12,000000
10,000
10.000
+
(1l
~ai
cd phllu w ~ai
• Minh Iii ~Iiphi(u ~Ing 1110hinh:
1- Ci. qui' .Ila d••• h nghilP
• aui' diu
loS
• aUi' du phOng tai chlnh
v6n eh. scJtJilJ
• M~~~i~hl,r~h I,p Yi C~dung d~qui' ~Ila'"nh
g. Thu nhh Yi ~hi phi, Iii
h.,~la
ki'
~975.6I:l5.m
48.676317874
p~"lt l,itn
• aui' kM~ tt>..«
ofu
CuG, Ii'
10.332,962713
8,142.742,034
o
226.196555
nghi'p
doilleghl nhln If'4~Up vi. wG'n~hu $d h~u Ihu quy ~inh ,iiI ei, 'huln mol' I
,
I
I
2~' Mgudn linh phi
Culfi ki'
Dju ki'
Cu6i ky
Db k;
• Ng<.olnkinh phi dll;lCcfp lrong nam
• Chi S\Ingh~p
• Ngo.olnkinh phi <:
24.1. Gii Ifl Iii dn Ihue ngoil
- TSCO Ihlll "QO;li
• Ui sin kMe fhll! ngo;li
2402. fllng.6
lifn lhulloll lhliu Ifong 1"'"'0 III Coli Hqp 46n0 lhul hOll UnO
nco
.Mng hUynfl'.O Ihlo cic Ih',
. T~1 nlm lro 'wnO
-Tl,"t.5n!m
• fr,n 5 nam
lr'UMllll!!n.*..tJLn.9. ~lic
khcMi!l....mllc trioh bil~'_l-"JHIll-~!~"-1l
KQHt>_KP
Oui' niy
2& f6ng dOln_ lh. b6n hinO wi cung dO dich.u (Mi 10 01 )
(Ddn vi tlnh __ l
Guy I,l/d~
202.TRI90,7M
15O,935.D11.110
186,618,352.750
137.131.888952
16,163,&47,097
13800,122.788
fronO dO:
• Oo.lnh lh" b.ln hing
• Oo.lnhtIIllC\I10cip d!eh \0\1
• Ooanh "'U HO XO (M I'lli ON <:
490909
,
• Ooanh lilu cUa liD XO dl.QCghi nh~n trong kY
I
• T6ng
22,11'.611
11.116.228
frang dO:
I
;
• Chill khiu th\.Olg mai
22.118&41
• GiAmOi3 hang b.ln
11t4li.226
• hang b.ln tMIra I,i
• fh(l( GfGf phai nOP( pp 1'Ii'Cli'p)
• Th(l( t~u thu die b~l
• ThJf
..".{t lehi"
21. Do,nh Ihu Ihu'. vf bin hano vi cung
.f.
djch '" (Milo' 10)
202.760012.115
1SO.i2U65.514
184,371028833
137123112.726
frano dO
• Dolonhthu thu;ln tra<.>
116i s.ln phim. h.ng h6a
• Doan" thu thu;!n trIO 116id;ell \0\1
13.503.853.432
11,701.886.633
28- Gii .e'n hinO hin (ml .6 11)
145.536208982
85,325.035,176
• Gia v6n cUa tMnh phim dli bin
8,973197,042
1Hl62.221.721
• Gii v6n cU. ~Ieh \0\1 dJ ClJ1gcrp
6.SEl0331263
, 2.753.392.069
• Cia v6n cu. hang Ma. dJ bin
• Gi3 trl cOn IIi, chi phi nh(l;lnobin, th,n" IVcUa BllS d!u 11Idi bin
• Hac hut mil mat hing !dn kIlO
• Cic ,!loin chi phi....m mUt:blnh tho.llnO
• Ou pIlOnggi.lm 0;; Mng !dn I
I
161,G89.lI0.281
29- OOinh lhu hOel «On, iii ehlnh (mt 21)
Ouy niy
- Ui t>fn gill. b'n cho yay
lluy ln1de
3.966.196.482
5,481,568,907
- Ui d4u l1.11ttiphllll, I
d!J;ICchia
803.109923
. Lli b.1n nllOaite
1,964,796.121
. lli eh~nh leen tY gi~ dl !h\ICl1~n
. lli eM"h ~cl1 tY gia ehw thue hit.
- Lli b.1n hi.g t,i chlm
. Do.lnh lhu ~1
6,946,294.004
U72.439.134
Ouyn',
30. Chi phi 1.1 ehfnh (M' ,Il"22)
. liT h'n yay
,
2525074106
dOng lAichlnh kMc
COn,
•,
1.957,19H53
DUl I,Ud~
3412548265
. Chift ,IlIII thanh 100'. IIi b.ln Mng 1Ia chlm
14461073
2471244.326
9.374.289
-;lj do Ihanh iY~c kholn d1u 11.1
"g.in h,o. (Iii h,n
.;lj ban ng~i te
995,139.601
. l~ cMnh ~ch tY gi~ dilhVc h,en
4101.136565
.;lj chlnh itch tY gii CflUlth\ICl1~n
852.803,159
• DI/ pllOng gi!m gia ~c .hoIn dfu 11.1
ngln ha., dli hiln
20.595.460\
. Chi phi tii ehinh kMc
COn,
4.442,744.403
31. Chi pili lhullhu
nhiP dOl.h n,hi'p "tn
lluy nay
hinh IMI .Ii 51f
. Chi phi th" TNDNtl.h l,!n Ihu n~l~ c~iu!huf n.lm hitn hinh
5,794997802
52,959,130
I
1.491.517.469
Quy I,Ude
j
6.169.487.747
1
';I
• Il,'" chl.h chi phllhuf TNDNcUacae .Im 1"-"e vto
chi phi 1I"J thu n~IP hi~n nohh n!m nay
5.794.997,802
• Tdng chi phi ttMJ!"1tKJntl;lp doInh nghjfp hl'n h;ln~
32. Chi phllhul
0," ky
Culfl ky
THllN holn 1,1 (mt ,of 52)
6.169.48n47
• Cni phl1huf TNDNhoII. I
IIo3.nnhlP t.i """ \IIuf tn" "/'liP hoIIn Iai
- Thu nh~p ttluf TNDN hoIIn I,i phil sin~ III cac
,hoIn eM.h I'ch 14m 1tlOidiJ;lCkhlu tril
. TIIu"~~P thuf TNDN hoIIn Iai pMl sinh 1ilcac
,
khOiln 111tinh thuf v.lllJ d!1 tho!' c~w SIi d\W>g
. Thu .hlP thuf TNDNr.oIn lei pMl sinh 1il""c 1103."nhlP
lhul tllu "hIP holln Iai phai Ira
VUoIlldnlll\!l.J;l11
~~~.ll £>2-CaC khoj,U""t..ltiIili
34. Ch gian dl,h khOng ~lng liln inn hd"g
~h...!r~"Illl!lUa
khOOgdl.QCSIi Giin;
Ouy nlly
~ing elleh nhen olle khob ng liln qU"" I",olie"p
note IMng QUI n,hltp .., oho lhullti
chlnh
. Moa doanh oghl!p lhIIng QUIphat nann cd ph,,-u
• Chtl)li. f>\lNnh
v6n eh" se t>loJ
I' {£Io'l.Yl.ll"!l.i...
dtn hao eto II", onuy'n
Ii', ~ vi c1c ,ho1" b'n do doanh nghil~ n!m giil nh"';
I' MUI Iii d.
!I'll
lluy In/de
b- MUI vi Ih•• h', ,anilly ,on hoI' aGn Vikinh do.nh
khi, l,ong ki' Uo do
• T6no Oii I'i m•.••1100<;
ttl.nh IY
• T6nO Oiil'i m•.••
• T6nO Oi;ll~ t~.nhIY
• Phin giil,! fl'lUll.llo3cInanh IYdCQI:t~.nntoolnMoO b'n ••••cJe
.noon tLlJnlld<.Olgti'n
• T6no lIiill'i m•.••
• T6"11I1,il'i th.nh IY
.56 t"n.;I colel;!lOOntLlJngd<.Olllt"n t!l
• ~nll ty PMI T'i'n i'q Uno KeN Uy Ninh
/
•
• Phln gl.llri Iii san jT6ng PI(lp thto lin>0qi tii san) va no ph;!.it,a
.Mng phii i;l ti'n va c;le .Iloin llOIg dL01g liln tronll C<\nOty con
004e cli:IlVi,inn doanh kMe d
_i, kholn lifo Idn dO do"oh nllhi'p
n;m
gill nh~ng ch~1 '~dC sll d~'g do ,6 '. h" ,hI CU. pbip 1.'1 ho', ,li,
r.lng b.~, khlie mi do•• h nghi~p phil t1l~Chi'n.
,,
,,
YlllUl h ilnalM"
v..1ln..A/1"-
II. MOl sA
h~t d{>n2Linn do •• h
Don vi
Chllilu
linh
co cl. Iii ';n" co ~'. no.6n Vl1.
co clo til un
ni sin no~n tl4niT6no s6lii san
HI dn d~i hanIT6ng s6lil san
COclo nu06n .6.
•
MIl ?h~i triIT6ng ngn.'lnwn
N~n
wn chu.o hM6ng
ngn.'ln..on
,
,
,
,
.hl nino Ihuh lo.in
Kh;l nlng "'anh toan h~" h.lon
eM
",
"m
nay,1(i'
NJm,1(i'
Imt<
47,49"4
5-3.45'"
52,51%
46,55'"
52,11"4
67,03%
47.89%
32,97'1.
,~,~
2.77
1.52
2.70
1,96
11,90%
16,65'"
W wl't lo;Iinh<4n sa. "' •.•. t"n doanh "'" "'u.1n "Ilo
9.04%
12,56'"
,
2.59'l.
1.97"4
2,66'"
2,01%
4,10'/0
4,41'"
Khi nlog "'anh toan flOno~n han
~~i
nlng th3nh toan nhanh
L~n
Tt "oil linh 1«1
Ti' lull 10i uh.'n
Iren douh lh.
Ti' wl'11l;
rj •• Ii 101.h.'n
Ty wl't Io;Iinhl4n
Ifen 16ng Iii 110
tM<:\I'IIIf~n Wno Iii san
Ty .wI Io;IinlttAn sa
•
,
,
)'
