Tải bản đầy đủ (.pdf) (19 trang)

Báo cáo tài chính quý 1 năm 2016 - Công ty cổ phần Dịch vụ Vận tải và Thương mại

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (5.8 MB, 19 trang )

TdNG
coNG
rYHANG
HAtvter
rum'
vuvANTAvATHUoNG
r\,{Ar
coNG
ri c6PHAN
DlcH
--".----&------'-

NAII/
NGHTAVIET
CONG
HoAXAHQIcH(,l
- HANH
PHUC
DOC
LAP.TUDO
-----------.&---"*"
HeiPhdng,
ngey20 k6ng04ndn2016

TOAN
DANH
MUCBAOCAOOUYET
2016
oUY1NAM
STT


erEu
s6

sr€u
Itotoulto

I

B01a'DN
aANacANod EToAN
GICTA
NIEN
DO

2

KYBAOCAO

s6er€u

{lJY 1/2016

1

DO
B02a.DNBAocAoK6ToUAHoATDONG
KINH
DoANH
GIOA
NIEN


1/2016
QUY

1

3

B03a-DNBAocAoLuucHUydN
TIEN
TEcrgAN|EN
Do

1/2016
QUY

1

4

B09a-DNBANTHUYET
I,IINH
BAocAoTAIcHiNHcHoNLoc

QUY1/20i6

KEToANTRUdNG

/{t


lt AM.
rnudle
x3'roritr

ff*9*F€,9ft*,-fl"n,
di nhen:
'1-TdngCOng
ty HangheiViCtNam{BanKT,banQLVGNN)
2-Clcthr.rd
HaiPhdng
3-BanQuany phelhenh,Bancongbdthongtin-UBCKN
N
4-SdGiaodichChingkhoAn
HaNoi
5-Ngan
hang
Cong
thuong
H6ng
Bang
6-H0ddngqLran
tri
/- EanKtemsoal

8-Gj6m
ddccongty
9-Phdng
Knhdoanh
10-Phdng
ouanIYtau

1'1Phdng
KdtoAn(lui)

Signature Not Verified

Ký bởi: BÙI THỊ HỒNG HẠNH
Ký ngày: 20/4/2016 17:26:39

GIAM
D6c

,,ir,ff:'li
::::,:'9

" iil,l::\lu'ii.?i1:1
t.':.\,'i rsili'iiii;i.


M6usd B 01a- DN
(ganhanhtheolhtjnglu s62aa2a/4'47'8rc
ngay2zma/4 cia Boraichkh)

MAI
Ty cd PHANDICHvU vANTAIvA THIJoNG
CONG
DIAcHi : sd 1 HoANGvAN THU,PHUdNG[,4lNHKHA1
ouANHdNGBANGrP HALPHdNG

BANG CAN DOI KE TOAN GIUA NIEN DO


OUYI NAM2016
Taingdy31lh6ng03 nim 2016
Ddnvi tinh:

TAIsAN

Ma s0

1

2

HAN
A.TAISANNGAN
lddnqdudnqtion
l. Ti6nva ceckho6n
1. lren
2. CJc khoi' ludngd-0"9 lidl

ll. odutd qi chinhng6nhan
khoen
kinhdoanh
1.Ch(nq
gi6ch0ngkho6nkinhqoanh
phQlC
gE!!
D{
?,
qii
3. Ddutd ndm d6nnqbvdaohan

phiilhung6nhan
l'1.Cackhoen
hanq
1 Pheithunodnhancrlakhdch
'm
2
kJ6ccuongudibi- ngdnhan
3. Phaithun6ib6 nqanhan
d-ng
4. PhdithLlheoi.tjno6 t'd'oacnhdgj!!i1r'(ary
i. Ph6tnuvi! chovavrrqenhan
L 6 Pnarhuno;nhankh;c
| 7. DtJohono
DheL
lhunqanhanhhodoi('l
(hdxJ lv
I B. la sa-l'.dtdnkho
I N. Hanq
I t. aarioton^tro

s:am
sir!rt!glqt\ho('r
I z.o, inons
L Tdisenng6nh?nkhac

1 chiphrtri tdocngdnhan

dqss
lldclq
?J]l|]qGrGT


phaithuNheflldc
3.Thudlijlickhoan
plo
ahinh
+ qao cicnmuibln lii tr6lphidu
5 ai $n ng;1-Jn \n,ic

B.TAIsANDAIHAN
phiithudaihan
L cackhoan
h;ng
1 Pr;i| - oaiha'caa-hach
?. I'; rudc chongJdibiin dii han
3 \ol k-'ioill ."a donvi trucLhu6c

4. Phailh!noibdddihan
5. Phailhuvd chovayd,rlhan
6. Pheithudeihankhac

7 DUphb)gph;ilhud;i 'an \hd doi{'i
. tarsanc0 otnn
-ai
l.
s;n co d,!lhhtu hinn

: !gur! gi,,
' Giarrihaonon -i \d (')
2.TaisancddinhtluCtarichinh
- Nguyen

gie

Thuy6t
mtnh

s6 cudiquy

SddeunAm
5

4

3

31q5861]qs !1.328.06!236

ilil

8.104.15!]M 12.494.830.3'17
8 . 1 0 4 . 1 5 6 . 1 011.494.830.31
1
I 00ooqo000
0

v.1

!2

120
121


122
130
131
132
139

341521
zrzq,911-sts9.167

8.386.460.268
ts4.4Ltii

\/.3

446.14i

1!4

1q5
136
130
140
141

oonn, nnt

v+

e6q?!l930.


riq

i.ogt.gso.ort 3.e82.6$.44
3.691.950.63! 3.982.6331?1

119
1!0

151

aol.oto.tsz

p!8201.630)

12.505.92631,
rrir

Jlzzr:g.8sr
slzazeopTt

t-^

$!q45.2n

e.oes.zss.z

153
154
1!q


1si205.s65.055
178.599.838.271
14.200.000
14.200.1101

200

?19
211
212
213

v.3

?1!

215
216

-

z:1:s
220
41
222
223

4L


225

v.q

14r00.0q

14200.000

17a.5S5.638.2irq4.q!0a80.06
171.3304!jt7
176.751.184.06

?vj29?9e19

!4:197.947.42i

292.528.289.7
03
(115.777.105.64


- Ciatrihaomonlui k6{ l
q.Teise!cddinhvohinh
- Nouvdn
oie
- Gialri h"omdnluYko(')
sanddutu
lll.BdtdOnq
- Nquvdn
qia

- uia t haomdnluYkd (')

U.TaisandAdanqdirihan
I chiDhiSMDd6 danqdirihan
2. C\:p'. X;yddngcd b6r do dang
v. odutd taichinhdeihan
1.DautUv,roconqlv con
u va! 0o'gty li6ndo.n\.Ii6nket
2 DAU
1 0ij- lJ g6pvainvio ddnvi khec
daihan(')
4. Dupho"q
diu teichinh
gii
ngey
dao
han
ddn
5. Dduru.in
fl Teisandaihankhec
'. Chiphrka Irudc
dii ha1
2 Tai$n thu'it'- nhaphoa"ai
3. JhidJ
bi,vatu, phuling rhaylhddei-han
-ei
4
send;i han\nac

=loo+2oo)

rduocOtcrArsAl(z7o

I

226 |
I
227 1 v . 1 0
]
228

l

7.255.296.000 --s.zoo.oool
7.255.296.000 7.255.296000

zn

,3q u . 1 2
231
232
24L V3
241
242
25!

l

nt

0l


I

l

-

r

0

s

u.2

251
]92
4?
29!

"

255

199
26!
268

3.1S5.1S4993


q,18q84ee3

vii

vr,l

210.725.705.445 u$ssza.zgt

270

NGUdN
V6N

c. NgPHAI
N0ngannan

L ohi- a rgJdib5nnginhan
2 \gud.muald dnkudcng;nhan
3 hudvacachho;np'ei n9pNhe'Jdc

4. Phai
trangudi
laodong
ft nginnan
5.Chiphiphai
b fna ta nor00 ngann?L

xay
7,ryaitratheoti6nlqBi!94! hopddng
B. Doanh

thu chdathuchier nganhan

9. Phei[a ngin lan hhac
196-ha'
10 \ayvdnothuetaichinh
phii tr6ng6nhan
11.Duphdng
phlclgi
12.oLr!khetlhudng,
gra
o'
1.UdyDrnn
14.0iaodichmuab6nlaiMi phiduchinhphri

83.305.838.878 97.911.167.655

300
310

1q360.gqql9q48.1q8!069]!

''1,17

10.82!9!!428
.577
L464.341
795.856.973 7e!.856q!
987.742.412 1565.653.35q

31!


V.IB

tszo.zn.tu] 3.129.47\1ry
8e1.e7ia8t 1.368.858.861

318
319
320
321
322
323
324

v.20
v.19

y.16
312

31i,i

q19

\i.15
\/.23

330

lq1

333
334
335
336
337
338
339
340
341

o14.oso,zl4 2.365.515.417
24.787.435.276 26.954.859.035
2.908.333.332 633.333.333
979.470376 1133.970.876

37.t45330740

4s.14226trli}

37s45.i34.i40

47.542.26074l

v.16

y.zo
y.1e
\/.15
v.21
\.22


u.24

:


lt D{449 plir1ll dal!e!

o.v6Ncr0GdHr:ru

?!

343
58.636
127.419.866.567123.622.7
123.622.758.636
127.419.866.567
86.000.000.000
86.000.000
86.000.000.000
86.000.000.

400

411a
411b

007.985.

5.007.985.000


lechri giah6idodi
I Ch€nh

v.27
6.892.610.858

2s.51e4!fq9

25.722.162.778
25.722.162.778 15.090.424.844
3.797.107.93110.631.737.934

4 !g!q'!ki,r!p[q4hr! ]ha!!Tsc!
VoN(440= 300+400)
NGCoNGNGUoN

.533.926.291
221
ngey20 kAng04 nen 2016

s6c

LeTAtHtng


c6NGTycd PHANDpHv!vAN TA!vA THUoNGN44l
M NHKHAI
THU,PHI-/ONG
OIACHi:Sd 1 HOANGVAN

T
P
H
A
]
P
I
]
d
NC
H
6
N
G
B
A
N
G
QUAN

Meus6Bo2'0N

'

Panhenhheo lh'ng U si 2AAr2A14/T.'BIC
22nmAl4cla &i lei chinh)
ngeY

BAOCAOKETQUAHOATDONGKINHDOANHGIUANICNDO
Qui I - AlAn2016

MA

ChitiCu

2

1
L Doarhl\u oan^:rngvac-'9 c5pdk' v"
z C,ckhoe"g,a'rtnidoalhfiL

Dvll!-o1-021
I. Do94lh!th!etv6!5n!q!suqlunglgp
4.G:A
vdnhafgbar
cepDV(20=10-11)
vacung
5.Loinhlqn
Sapvdb6nhens
qoaldong
6ichirl
6.Doa"hthu
7.Chiphiiaichiih
Trcngd6: Chiphi l^i vay

B.ChiphibAnhang
nghiep
lYdoanh
9.Chiphiquan

ill

1l

v.3

21
22
23
25

viq

?9

VL.B

vl.5
v!.8

vt.6

32
40

!0

7A

Qui I
Nim nay
4


Namtrddc
5

42.646.440.004 44.299.255.186
l
42.646.440.004 44.299.255,186
34.889.367.50235.427.025.287

4,!4?4:0es
I
gs.gzom rso.ooz.+z
I
rroz.rir.wo
l:sqnt io2
J
osiisi.ssa
/.10/.402176

7.757.072.502

20

51
TNDNhiCnhdnh
15.Chiphithud
52
hoanlai
16.Chiphithu6TNDN
(60=50.51.52)

60
nhapdoanh
nghiep
sauthudthu
17.Ldinhuan
18.LSicobenhCncdphidu

yr.1
vt.2

l0

30
KD130=20+(21-2?)-(25+26)l
1o.LdinlGn
rh!6ntnho?tdEng
31
khac
11.ThunhAp
12.Chiphilhac
khac(40:31 - 32)
13 Loinhuan
'14.Tdnqlqinhuankdto6ntrudcthuS(50
= 30+ 40)

Inuyer
minh
3

vt.10

vt.ll

57.995.177
302.833.505
.!!9.43s
1.858.730.B63 1177

4qqq71.815 2.465.010.860
49113!4 2.002.824.963
z.?13.$q
26L
209.413.079 1.981.511.025
4.746.384.914 4.446.521.B85
978.234.815
949.276.983
3.797-107.931 3.468.287.070
482
415

4ndm2016
ngey2Alheng
NGUdI
LAP

KEToAN
TRUoNG

e),ry-'ffiL f**il
ril"--*J
IAn Th!Kn Lan



Meusd803'DN
henhlhealhbnglUsd2m2014/I'8IC
@an
cla Rbreichinh)
n@y22h220f4

MAI
c6NGIY cd PHANDICHVVVANTAIVATHUdNG
MJNHKHAI
VANTHU.PHUONG
D|ACHI: Sd 1 HOANG
H6NGBANGTPHAIPHdNG
OUAN

DQ
NIEN
TIENTEGIOA
BAocAoLW CHUYEN
(TheaPhudngPhAPlrqc dP)

| - Nen 2016
QUY

QuiI

Thuyet
Mas6 mtnn


untreu

3

2

I
dongkinhdoanh
tidntrJhoat
l. LuxchuyAn
1. lrdnlhulJ oan"ang.curqcip DVvaDl kl;c
2. Tiencn trdcqonquocu'gc;p "anq
' l hoavdDV
dolg
3 Te^cnrlr;cnonguotlao
4. l,enl,livayoar;
danoo
doa"1nqhrep
r, nheo
5. Thud
I'in\
doan"
lu
hoat
dong
6 TA- tnukh;c
chonoaldolg\'nhdodlh
T'Tdnchikhbc

03

04
05
06
07

I
I
I
I
I

(3.eq0!ll.3q6)
(4.76r364s64i1
(1.3effi8.37t1 (894.3!.86

(2.057j91005)
(1.515.042.790)l
1.519.172.721
343.76',l.2801
(805.847.387) (835.8101
s.a01.715.966 1.948

22
23

?1
?9

6.21$.257
6.216.257


27
30

"ro

*qom

378.96B.970

31
32

I-

33
34

I

TrenTfufhanh
Nhqn

5

")

deih
han
vacactdisan

i sandei
ly,nhugng
b6nTSCo
thuttthanh
2.TiCn
Knac
v.hii
d Jy a
,c a c c o cn .gn o c r a d o nkh6c
3 T F ' c r i c h o vT
qqrLft4
b6nlaic6ccongcungciadq!f1!g
thuhdchovay,
4 Ti6n
-idn
goo
vi
khac
ch'd;Jlu v61vaodon
5
6.Ti6nthuhdidautug6pvdnvaodonvl khac
cnia
7 Te-tnulaic o vay.cdtic v, toirhuand.roc
ti6nthuantii hoatdgngdeutll
Luuchuy6n
tidntirho4tir6ngtiichinh
llll.Luxchuydn
I
Td. tnuliro^dthalhcdprieu,nranvdrgoocuacacchusdhr
I

phiCu
c! a
]2.Ti6ntrahivdng6pchoc6cchi sAhtu,mualaicd
phat
hanh
nqhlep
da
Ldoanh

NGIJOI
LAP

4

45.422.388.641q!qq1q8.8lzl
(38.968.496.279)
{27.SS5.060.8€)l

20
Lq chllldn
tidnt hoqtqQng
!!I! !99!h
ti6nt hoqtdongd6utrr
ll.L!ruchuydn
vacbcleisanddjhankhAc
1. T6nchiddmuasim xavdqnqTSCD

vay
Tdntri nogdc
14.

thuctaichinh
Tidn
ta nqgdc
15.
dblrachoch-sdhrcduc,.q,nhu;1
16.
d6ngtirichint
tidnthuen
tirhoat
lLft chuydn
trongky{ 50= 20+ 30+ 40)
ctruydn
tiin ttrudn
lLr.lu
tidndduki'
lTidnvatudngdddng
quydd.ngoairF
c,ar.ayo,itigraroidoa
ldnnr.,ong
ti6ncudiki, ( 70= 50+ 60+ 61)
lTi6nvatudngdudng

Namtrddc

I

l

I
01

I
I a2

NAmnay

!5
36

140
l*
|60

le,
170

KEToANTRUdNG

I
t

I

I

(13.069.133.035

I tr.oes.:e8.6so
(2.610.750.000)
| 1rr-eo"ooo.+es
(4.390.674.216) (28114M1

12.494.830.3138.472.229100
20.319.575
s.104.146''10 38.209.376.574

t'.:s)lt:: lj/^;.,t:'\.\

theng4 nAn2016

D6c


MAI
VUVANTAIVATHUONG
TYCPDICH
CONG
Diachi: S6'1HoingVenThlt- phtdngMinhKhai
fP HdiPhing
HdngBAngQuen

Miu s6': B09a-Dl'l
( BanhanhtheoThdng
tu s62AU2Am'BfC ngAv2A|UA cla BTC)

cHqNLQc
BAocAorAlcHfNH
rHuyErMINH
sANr
OUFINAM20/6
NGHIEP
c0ADoANH

r- oAcor€unoArooNG

.

'\Y7

1- Hlnhthfc sAhtu vdn: CongtycdPhdn
2-Linhvdckinhdoanh: van€l bidnvddichvuvan6i
nghdkinhdoanh:
3.Ngirnh
- Vantaivadichvuvan6i hanghoatongvangodi
nudc;
- Dlchvudaili taubidn,mdigi6ivacung(ngtaubjdn;
- Kinh
khdu
doanh
xudtnhap
ildnBeocaoteichinhquy1
trongki kdtoenc6anhhddng
nghlep
4-Ddcdidmhoatdgngc0adoanh
nim 2016

chung
c0a
quy1/2016
trong
bdic6nh
tudng
ddikhaquan

tytrong
c0acong
Hoat
dong
sanxudtkinhdoanh
caotuydn
ThaiLanVietNam'
thdch
kh6khdn.
Eoitduch0yduvinchuydn
ngdnh
vdnt6ibidncdnrdtnhieu
hang
Startieptucduocchokh6ch
Nam- l\y'a
aysia
vanoidia.TAuTransco
clinker
tuydn
Vi'at
vanchuydn
th6p'b6ch
h6a'
vanchuydn
dichvuvantai vanduytric6chopddng
thucdinhhan.Hoat
dong
nudc
ngoa!
lai.

tuy6n
B5c Narn
vdnguotc
coniainer
giam
thidu
sdngay
tauchdddi,ti6tgiemchiphi.. nenkdtth0cquy
tduvendoanh,
Nhdddymanh
sdngey
sovdicring
ting6,7%
ldinhuan
tudcthuddat4 ty746trieuddng
thudat42,6tt ddng,
1/2016,
tdngdoanh
ki'ndmtrudc.
:
TRONG
KETOAN
DON
VITIEN
TqSODUNG
II_ KYK6TOAN,
31/12
vdkdtthuc
vaongey
lichbeldautungay

01/01
nem
theo
n5m
duong
1-Ki'k6to6n
nrm: Kyk6toan
hang
nam.
ghich6p
VictNam
.
kdtoan
ldDdng
trong
trong
kdto6n: Ddnvitientesrldung
2-Donvltientqs&dung

:
tuluc
vAcHED0KEroANAPDUNG
Ir- oHUAN
tlr
nghicp
banhdnhtheoThong
Chdd0Kdtoandoanh
: Cong
1-chcdokdtoanepdung
ryapdung

nghicp.
hddng
danCh6d0keto6ndoanh
2211212014
cAaBAIAiChinh
200i2014/TTBTCngay
vaCh6dokcto,rn:
mqck6toen
2"Tuycn
bdvdviectuanth0Chudn
- Cong
cong
b6.
muckdlo6nVlCt
Nam
dadudc
th0theoc6cChudn
tytuan
- C6cbeocaotaichinh
tuhudng
dan
mqc,thong
dudclapvatrinhbaytheodlngquidinhc0atlffrgchudn
mvcv,rCh6d6k6to6nhi6nhdnh.
thuchicnchudn
apdung
: Keitoenironmayvitinh
thfck6toAn
3-Hinh
:

SACH
KETOAru
APOUIIO
tV.CACCHINH
BTCngdy
tu 200/2014/TTnghiep
banhanhtheoThdng
ty 6pdungCh6d0 Kdt06ndoanh
Cong
22l1212014
cuaB0TaiCl'i-h
'1.CAcloaitt gi6h6iafo6i
:
epdungtrongk0'toen


va apoaocaoti' ch'nhlreodo1v
nqniep
vuk,nntd p l6ts'nLbangngoaite L'{cnidnghrsdkdLoan
Carc

ie raddngVictNamcdnc0vaoV giegiaodichthqci0 va
tirnieil oing vletlltt, viecquyeiiiodngngoai
ti g a gh,sdketo6'.
tegiuadoanh
Tt gi6giaodichthuctd khimuabanngoaite laty gi6ki kottronghopdongmuab6nngoai
hang.
nghi6p
v6ingan
nghiop

v6ng6pla tt giamuavaoc0aNganhangnoidoanh
Tygiagiaodlchthuci6 khig6pv6nhodcnhAn
ddnh6nvdnc0anhddaututaingaygopv6n
mdtdikho6n
chiphithanh
TYgiagiaodichthuct6 khighlnhanndphaithu'cecgiaodichmuas6mttris6n,c6ckho6n
thudng
VietNam
hdngCong
telett giamuavaoc0aNgan
to6nngaybbngngoai
Tygiegiaodichthrct6 khighinhanngphaitrabingngoqitOla$ giab6nraciraNganhangCongthrong
VictNam
o i c thh q tcd k h i d 6 n h g i e l a i c b c k h o a n m u c u e n l q c 6 g d c n g o 4 i t O d u d c p h a n L o a
T t g i 6g i a d
ngoai
Ddivdic6ckho6n
VNtaithdididrnlapB,rocaohi chinh.
gL muangoaite
c1anganhdngC6ngthuong
d6.
ngan
hang
chinh
ic c(ra
giAlaileti giamuangoai
thittgj6khidanh
hang
acgtingan
tedudcphanloaila ndphaitra:

rnuctientc cbgdcngoai
Tygi6giaodichthuct6khidanhgi6laiceckhoan
lQpBaoc6otaichinh'
thudng
VNtaiihdididm
Cong
hang
tectrangan
banngoai
lif 916
kyquyhoac
kycugc,
nophaithu,ceckhoan
Ti gieghisdthuct6dichdanhiatygi6khithuh6jcackhoan
giaodlchphatsinhhodc
tC,drroc
xacdjnhtheo19giataithdididrn
tnann
toancacinoanph6itri bingngoai
d6itudng.
taithdididmdanh9!6laicu6ikyc0atiJng
t6nkhithanh
toenticn
didonglatt gieduocs0dungtaibenc6 taikhoan
Tt gieghisdbinhquangiaquy6n
t0.
bingngoai
tidnl
tddngdLldng
tidnvdc6ckhoan

tic ghinhanc6ckhodn
2-Nguydn
kj/hqn,c6ckhodn
tiCnbaogdmtidnrnettaiquy'ti6ngidnganhdngkhong
tudngduong
Tidnvacackhoan
ddidCdangthdnh
qua3 thAng
cOkhan,ngchuy6n
dduiLrnginhanc6ihdihantht hOihoecd6ohankh6ng
ddithanhtldnkdtirngaymuad€inthdididm
c6nhi6urii rohongchuydn
m6ttuo;gtj6nxacdinhvdkh6ng
bao,"ao.
muck6'to6n" Baocaoluu
dudng
tienph!hopvdiquydinhcia Chuen
tudng
Nguycn
tdcghinhanceckhoan
chuydn
tidnt6".
ddututirichinh:
c6ckhoan
tic kdtoen
3-NguyOn
:
khoAn
kinhdaanh
a)ChLtng

c6cchlphinrua(nduco).Giiigdc
duocghisdtheogiagdc,baog6mgi6muacQng
kinhdoanh
chfngkho6n
thanhto6ntailhgididmgiao
dudcxacdinhtheogiatrihdply c1ac6ckho6n
kinhdoanh
c1aci(ng kho6n
sinh.
dichph,ri
c6quydn
sdhtu : Chr'ng
nghicp
lahdi dldmdoanh
khoan
kinhdoanh
chL?ng
Thdididmghinh6nc6ckhoen
chuanidmydtdudc
ch0ng
khobn
ni6my6iduocghinhantaithdidl6mtaithdididmkhdpl6nh(T+0);
khoZrn
sAhfutheoquydinhc0aphepluat
ghinhantaithdldjdmchinh
thfcc6quy6n
khoen
kinhdoanhbi giamthephdngiegdc,doanh
c0achL?ng
Cudini6ndok€itoan,n6ugi6trithitrudng

gi6m
gi6chfngkho6n
kinh
doanh
Hchlapduphdng
nghlep
deuU ndngiI ddnngaydeahqn:
U Cackhoen
deutunamg u dd-'gaydeo'a' 'agiagoc
c a ri gnisdcuac6ckhodn
thuhdiduoc
Khic6ciicbingchftg chicchSnchothSymotphenhoectoenbokhoafdeutuc6thdkhong
gLa
nhlrbcnph6th;nhcongcumdtkhandngthanhto6nhayph6san ' kdto6nti6nhanhd:rnh khaneng
ghinhanphenchenh
lochgifiagi6tric6thdthuhdi
deutLrc6thdthuhdidudc,
thuhdi,xAcdinhgiafi khoan
tdnthdtva hachto6nvaochiphihoatdongtai
deutu d6la motkhoan
duocnh6hdngjefi ghlsdkhoan
chinh
trongki/.


cackhoandeutu dudcphanloaild cackho6nmucti6nte c6g6cngo?ite duocd6nhgi6laLtajthoididmldp
BaoceotAichinh.
d CAckhaenchovay
ghinn6n
lheog a gdc.

Cdckhodlchovayduoc
mucti6nlo cog6cngoaitc duocdanhgi6laiiajthdldidm
chovayduocphafloaila cackhoen
ceckhoan
iapBaocaotdichinh.
ty tiendoanhl,enKdt:
lycan.c6ng
ddut( vdoc6ng
d)C;c hhaen
- Nguyen
6c ghinhanc6ckhoandeulu v,roC6ngty coniheoChudnmqcsd25'Congty lLdnkdttheoChudn
mqcsd08.
ddngkidmso6ttheoChudn
mucso07,Cdsdkinhdoanh
cacchiphilicn
ddutr.rv6nvdoddnvi kh6cld gia gdc,baogdmgi6muacQng
Gl6lrighisdcoacackho6n
quantrqctidpddnviecdeutu.
tic kdto6nndphaithu
4 - Nguyon
phaithumang
gdmceckhoen
hang
pheithududcphanloaiiheonguyen
t6c:Phel
thucilakh6ch
cackhoan
'
phaithu
gdm

maiphatsinhl giaodichc6tinhchdtmua b6n;pha!thunoibO c6ckhoan
tinhchdithirdng
phdilhu
c6tuc6chphapnhanhachtoanphuthuoc;
gi0addnvicdpircnvadonvicip duditructhuOc
khong
phaithukhong
maivzr
khong
licnquanddngiaodichmua ban
c6tinhthuong
kh6cgdmceckhoan
le vdtheokyhangoc'ki/han
phaithududclheodoichiti6tchoti,ngd6ituong,
theot ngnguycn
C6ckhoan
cdnlaitaithdi
didm
beoceo.
d6nhgialaitheott 916
C5ckho6nph6ithuth6amandinhnghiacackhoenmuctienlOc6gdcngoaii0 dLjoc
lepBaocaotdichinh.
VNtaithdi
didm
hang
Cong
thuong
muac0angan
vudtqu6gi6tric6thdthuhoidudccla ch0ng.
nophelthuduocghinhankhong

Ceckhoan
pheithukh6ddicdnc( vaotudlndquahanc0a
phaithukh6ddidudctrichlapchotiJngkhoan
Duphdng
nqhodcdqkidnmfctdntha'tc6thdxayra.
cackhoan
hengtdnkho
tic ghinhan
5'Nguyen
thdphdngiagdcthi
hopgiatrithuenc6thdthuchjondLJoc
HdnglOnkhodugctinhtheogi6gdc.Trudng
c6thdthuchienduoc.
hangtdnkhodlrgctinhlheogietrithuen
qiaquyen.
Giatrihi'g ld' khoduoc\acdi'hlheoprud'gp"apb n^ouan
ph5p
xuyen
toAn
hdng
tdnkho: k0khaithudng
Phudng
hach
tdn
lechgi(agi,rgdccia hang
giam
gi6hang
cudikylas0'chenh
6n khodudclapvaoihdididm
Duphdng

t6nkhold laptheo
ph6plapduphdnggi6mgi6hdrng
kholdnhdn916trithuenc6th-dthqtchi6ndudc.Phuong
phailapnamnaysovdisddqrphdng
namtudcchras(Idungh6tdenddn
sdchonh
lcchgi[asdduphong
nhap.
ndmnayph6ildp
themhayhoan
t6nkho"
mqck6to6nsd02" Hdng
ViccquanlyhdngtdnkhotheoChudn
ba'td6ngsandautd:
TSGD
thu6Gi chinh,
tic ghinhanvekhduhaoTSCD,
6-Nguyen
. Nguyen
U'udngdinrhuc
nuckdtoAn
03.04varhong
nuJh nL,vo'r^h:Theo
chudn
tdcghinhan
TSCD
ngdy
cta BoTaichinh;Thongtu 45/2013/TT-BTC
ngdy911012A02
hlenchudnmucTT 89/2002/TT-BTC

gja.
Beng
can
ddi
hinh
theo
nguyen
Trong
hru
hinh,
TSCD
vd
c.laBoTaiChinh.
Ghinhan
TSCD
25/04/2013
gi6,haomdnloykd,giatricdnlaj.
Nguycn
kdtoanTSCEh0uhinh,vOhinhduocphan6nhtheo3 chitlOu:
- Phudng
haoTSCD
theo
ph6pkhduhaov,rthdigianslldunghtruichTSCD
htruhinhvdvohinh:trichkhSu
gian
45l2c13m'
phuong
phepdud'ng
thuchientheoThong
tu

thAng
vaxacd nhthoi s&dunghuuichTSCD
25/04/2013
c0aB0TaiChfnh.
BTCngay


denchlanmucso
tu hudng
mucs606;Thong
- Nguyon
thueialchinh:theochudn
t6cAhinhanTSCD
c0aB0Tdichinh
ngay4/11/2003
105/2003,TI-BTC
tuhudng
BdtdongsandautuvaThong
mqc36,05- Nguycn
t5cghlnhanbdtdongsendautu:iheoChudn
- 30/3/2005
c0aBoTaiChinhGhinhAnbdtdongsandautu theo
oani'ludnru, so'23l2005/TT-BTc
giar.
nguyen
phap
theophudng
ph6pkhduhaobdtdongsand6uiu:trichkhduhaoTSCE
- Nguydn
i5cv.lphudng

nsdv
tu 45/2013/TT-BTC
thuchientheoThong
the.gvaxi" Ointitnoigtuns(rdunghlu ichTSCO
Ouoig
cia B0TaiChinh
25104/2013
tic kdtoanchiphiketrddc
7-Nguyon
trongndm( nhuchiphimuab6ohidmthantau'beo
Cacchiphitratrudcchilicnquanddnchiphiklnhdoanh
hanvadudctinhvaochiphikinh
d6nsuchOhu, . ) duocghinhanlachiphitratrudcngSn
hidmir6chnhl6m
nemtdichinh.
trong
doanh
cu'dungc! xuat
ki/hachtotrnkdtoannhu:cong
chiphiphatsinhldn,c6lionquanddnnhidu
c6ckhoan
(2'5ndm)duochachtoan
dunqcoqiatril;n, chrphisia chualonTSCDph6tsinhmotlancho1 kyveodd
^5m
3
toidaIrong
bodanvdo'h ph kilndoa-h
uooihoh fd truo.oa.handephaln
t cuth(cphanbdhoply
KdtoancAncf vaotinhchdt,mricdotiJngloaichiphiddchQn

phapdudng
ihang
theophuong
Chiphiffitfrdcdudcphanbddenvaochiphikinhdoanh
chiphitratudctheotilngkyhantratrudcdaphatsinh'daphanbdva
Kdtoantheodoichiti6itirngkhoan
phan
bdvaochiPhi.
sdcdnlaichua
c6
mqi: Khong
phAp
vathdigjanphanbdloith6thuong
Phudng
tic k6toiinndPhaike
8.Nguyen
ph6itr6mangtinh
tic: Ph6itrAngudib6ngdmc6ckho6n
phaitradudcphanloaitheonguycn
C6ckhoan
ph6itri
dichvu'tdisan;ph6itranoib9gdmceckhoAn
h6a,
maiphatsinhtrLgiaodichmua-hing
chdtihudng
phaitr6
c6lu cechphepnhanhachtoenphuthuoc;
giituOonuLdprcn uaOonvicdpiudi tructhu6ckhong
licnquandengiaodichmua'b6n'cungc5p
mai,khong

ph6trdkhong
c6tinhthudng
ihacg6mcackho6n
hang
h6adichvu
nophaitreduoctheodoichili6ttheotilngki/h?ng6c,kyhancdnlaitaithdidi6mbaoc6o'theo
C6ckhoan
te
vatitngloainguycn
doichjtidtchotnngddituong
rnucticnte c6gdcngoajtc dudcdanhglalaitheot9
c6ckhoan
nopheira th6am6ndinhnghia
c6ckhoan
lap860c60bi chinh
VNtaithdididm
thuong
giab6nciangan
hdng
COng
to6n'
vuphaithanh
thdphdnnghia
khong
ndphaifa dudc
C6ckhoen
Ahinhan
thuetirichinh
tic ghinhanvayvendphaitra
I'Nguycn

loai
tdngkh6udcvaynd, tLlng
vayvdndthuctdlchinhdudctheod6ichitj6lchotungd6itudng,
c,rckhoan
te
taisanvaynovdduoctheodoichitidlnguyen
tOdugcdanhgi6 a!theotYgia
vay,ndthueieichinhbingngoqi
sddUc6ckho6n
Khilapb6oceobl chinh,
lapbAoc6otdichinh
t?ithdididm
hbng
banraciangan
chiphidivay:
virvdnhodc6ckho6n
tic ghinhAn
10-Nguy6n
muc16" Chiphidivay":chiphi
chinhsachkoto6ndudcapdungchochiphidivay:Thuchi6ntheochudn
trongki/khiph6tsinh,trr khjdudcvdnhoaViecv6n
di vayduocghlnlanvaocnipfriianxudtkinhdoanh
ihdigiandauiu
sinhchiphidivaytrong
duocbrtdeukhiphAt
tri6i sand6dang
noacnipniOvayvaog16
duavdosr,dung
sanxudtdAdangchoddnidis6nddutudahoanthanh
xaydqng,

TYlevdnhoeduocs0dungddx6cdinhchiphidivaydudcv6nho6trongki':khong
tic Ahinhanchiphiphaiha :
11-Nguygn


ba'r
duoctunguoi
phdita cnohanghoad'cnv'ldanhan
Nouven
t5cqh rhAnch'ph;pheiLri:Cacknodn
-ghi
ph'
lai
chi
phditrdvetidrlJorg pl'6otric^truoc
;;;.g tnrrlrdcnuach,rra'c6ckhoan
,';;ly;;r.
djnhdudc
mandieukienld nghiavundhicntaichicchin.vdthdigianphaithanhto6nvax6c
vavl..in6a
ch;nsdsephaitre.
ch6c
t6cphllhop
lrongkjitheonguycn
chiphiphaitfevaochiphisanxuSlkinhdoanh
toancackhoan
viccrracn
kit.
sinhtrong
giLJa

thuvachiphiph6t
doanh
phaitra:
ddphdng
phipghinhan
ceckhoan
ticva phddng
12.Nguyen

N g u y ct S
n c g hnih A nt :h e o c h u d n m u c s d l 8 " C a c k h o a n d u p h d n g v e n o t i e m t e n g " : D o a n h
motudctinh
ngi; vl]nqhientaidot6t quetii mot;u kiendaxayra;sugiamsutvdnhfngloiichkinht6; c6
vungd6
d6ngtincayvCgi6tr!c0anghia
Gl6lri dmcghi
ngay20/3/2006:
pf',rong
tu so21I2006/TT-BT-C
d6ntaiThong
phapgil nhan:dudchudng
toan
tiensephaithanh
phailralagi6tridudcudctinhhdpli nhdtvekhoan
niranc0'amQikio6nOqphong
pheitraduoclapm6inammotlenvao
tait?i ngayk& filjc Lykotobn.khoandu pnong
;;h1avunq'hien
cudinlend0kdioen.
chjphis0ach[aldnTS0DdecthudoViccstach(ac6tinhchuky(chukyS&ach0atro

bldncongryla2,5ndm/1|an)'c6ngtyti€inhanhhichtrudcVaochiphisanXuStkinh
enhlddu
dudcphen
xuStkjnhdoanh,
gaydolbi6nchochiphisan
ddd6rn;e; khjphatsinhthuctdkh6ng
phdng
phaltra.
thuchdathdchi0n
t6cghinhandoanh
13-Nguyon
hangtfatrudcchonrothoecnhidukj/
thunhantru6c(ti6nkhech
thuchuathuchicnphan6nhdoanh
Doanh
thu
d0anh
kdtoenvCchothuciaisan,lainhanrudckhichovayvdnhoacmuacongcuno)vac6ckhoan
ra g6ptheocamkdtv6iglabanra
tracham,
lcchgi0agiab6nhang
chonh
thuchjenkhac( nhukhoan
chua
v6igletrihdngh6adichvuhoics6chidtkhdugiarngiechokhach
doanhthutuongLJng
tlonngay,khoan
hang...)
tdcghinhanv6nchi sdhiu .
14-Nguyen

Nguydn
tdcghinh6nvtinch0sdhuu:Vdnddutuc0ach0sdhliudugcghinhdniheosdv6nihucg6pcla
ch0sdhtru.
ghinhentheotdngsdph6tsinhthengduc0adotphAt
t c ghinhAnthdngduv6ncdphdn:dr.roc
Nguycn
Ungvdn.
hanh
cdphi6u
qiaa taisen:
lacgni-hanchcnlldchdAnh
Nguydn
ngdy2411412012
Thong
tu s6179/2012|TT-BTC
techti gie:theoCMs6l0va
chonh
nhan
NguycntScghi
.
c0aB0Taichinh
tucac
las6ldinhuan
ph6nphdi:
sauihudchuaphan.phdi
Ldinhuen
chLJa
tdcghinhanldlnhuan
Nguycn
kd

chinh
s6ch
thay
ddi
hdi
lO'
di6uchinhdoapdung
saukhitrn(-)c6ckho6n
nghi6p
nortiOngci,i Ooann
trudc
h6itdsais6ttrongy6ucla c,rcnAm
to6nvddi6uchinh
'15thu,thunhepkhac:
ph6pghinhandoanh
tic vaphrldng
Nguyan
d6nChubn
Thong
tuhudng
kh6c",
lhuvathunhap
mucsd14"Doanh
thududcghinhantheoChudn
Doanh
'105/2003/TT-BTC
cl]aBTC
ngay4/11/2003
mucsd
giaoquydn

sdhiruhanghod'sdnphdm
ty ddchuydn
thub6nhdng:Khicong
i6cghinhandoanh
Nguyen
to6n
duocngudimuachdpnhanthanh
vaxudthoeddnbenhdng,
vieccungcdpdichvuchonglrdi
thucungcdpdichvu:Khicongty hoanthdnh
t5cghinhandoanh
Nguyen
toen
mua;hoantninhhopddnghodcxu5lh06donbenhdng'dudcngudlmuachepnhanthanh
dong
tdichinh:
thuhoat
doanh
tic ghinhan
Nguyen
thutheothoigiancl]ahdp
thithdididmx6cdjnhdoanh
+ Do'ivd tejchovay,teitjdngtj, laideuiu tr6iphi6u
ki'nhan
16i.
chovayhoac
ddng


hodclhongbaodudccha

dinh,nghiquy6t
+ Cdt(c,loinhuan
dugcchiaxacdinhkhic6quy6t
xacdinhkhicac
trongkycLlahoaldongkinhdoanh
+ L6lb6nngoqi
to,chcnhlechty gi6ho'idoaiphatsLnh
muctlentc c6gdc
lecht9gialfrieanngrdlaicackhoan
laichenh
vuhoanthanh,
giaodichho;cnghiop
tecu6ikYbeoc6o.
nqo?i
giemhildoanh
thu:
t5ckdto6ncackhoan
16'Nguyen
mai,giamgiahdngbtrnvdhangbenbitrahi Cec
thsong
khdu
thugdmchi6t
giam
fd doanh
c6ckhoan
nhung
giarn"tru
thuc0ahingh6adichvutjOuthut kjitrudcphAtsinhsau.ngaykdith|icndm
doanh
khoan

muckdto6n" cacsqki6nphetsinhsaungdykdt
tuanth1Chudn
trudcth;i di6mphathdnh860ceoiAichinh
cilakj/lrudc'
thutren960c6otdichinh
dtldcghigiemdoanh
thtckVk6toennbm"tic kdto6ngiev6nhingban
17"Nguyon
thu'
hopv6idoanh
t6cphL)
gi6vdnhdngbanddmb6onguyen
K6toarn
gi6trlh'rng
tdnkhohaohut'mdimbt'chrphi
tdcthantong:phen
b6nd6mb6onguyen
Kdtoangi6vdnhang
khong
chiphinhancong,chlphisanxudtchung
nouvdn
vatlidutructidofieuhaovuqtmucbinhthudng,
trudicackhoan
hangb,rnsaukhi
veogiavdn
nhdpkhoduocghinhanngay
or,unn;*ooi.tri,anphdm
nduc6.
bdithuong
dafinhvdogiati hdngmua'n6u

C6ckhointhudnhipkhdu,thu6tieuihudacbi6t,thudbaovemolirudng
glavdnheng
ghigi6m
ban'
h6athidLroc
banhang
laikhixuSl
dudc
hoan
phipghinhanchiphitiichinh;
dc vaphddng
18-Nguyen
ddututdichinh'
quanddncacho?tdong
L6liOn
cackhoan
chiphihodc
c6ckhoen
chiphitaichinh
Ghinhan
han'
ng6n
nhudng
ch(ngkhoen
li6nkdt,16chuydn
vdnlidndoanh,
chjphichovayvadivayvdn,chiphig6p
phong
tdn
thdt

dq
klnhdoanh,
giadeutuchfngkhoan
giam
dqphdng
dichb6;chrngkhoan,
chiphiphigia;
tc,i6tygj6hdidoejphatsinhtrongki/c0ahoatdongkinh
ddutuvaodonvi khac,16ph6tsinhkhibanngoai
gielaic6ckh06n
l6chtt gi6khid6nh
15chcnh
thanh,
nghiop
vuhoan
doanh
xecdinhkhic6cgiaodichhodc
tecudikybeoc6o.
muct!6ntecbg6cngoai
chiphithu€.
hienhdnh,
nghiep
phapghinhenchiphithudthunhapdoanh
tic vephudng
19.Nguyan
mucsd
denchudn
tu hudng
mucs6 17,Thong
hoanlai:tuanthl theoChudn

nghiCp
tnuntrapOoantr
20/3i2006
c-aBTC.
ngay
20i2006/TT-BTC
chiuhu6vdthudsuatthu6
dudc
xacdinhtrencds0thunhap
hionhdnh
nghicp
thunhap
doanh
chiphithu€i
ndmhicnh,rnh
trong
doanh
fghicp
ihunhap
l6chtqmthdidudckh6utr ,
hoanlaiduocx6cdinhtrcncos6s6ch6nh
nghiop
thunhapdoanh
chlphithu6
nghl0p
doanh
tamthdichiuthudvathu6suetthu6thunhap
lOch
so'chcnh
lai

nghicp
hoAn
nhap
doanh
vdjchiphithudthu
hienhenh
doanh
nghi6p
nhap
birtdchiphilhudthu
KhOng
ph6pkdto6n
kh6c;
tic vdphddng
20.C6cnguy6n

DQ:
GIOA
NIEN
KYKETOAN
YEUTRONG
TRONG
GIAODICH
V.cAcSUKtqNHOAC
trongkj/kdtoengi0aniondo
1-Gieithichvelinhthoivuhoectinhchukjicta c6cho?tdongkinhdoanh
vdnch0sd
ddnhi s6n,noph6itrA,ngudn
muc6nhhudng
2-TrinhbdytinhchStvagiatric0acackho6n

dotinhchat'quym0hodc
binhthudng
ti6ndLtoc
coila laydutdkhong
htu,thunhapthuanho6cc6cluOng
ching
tecdongcLla
vdnch0s0h[u( irangsau)
bi6ndongtrongngu6n
3-Nhtrng


thaydditrongcacudctinhk6toandadudcb6ocaotrongb6ocaogitra
4- Tinhchdtvdgiafi c0anh0ng
cacudctinhkdtoandadrdcbaoceo
thaydditrong
nicndgtruoccti nicnOotg toanhentaihodinhrng
khbng
co
rongcacnidnd0trudc:
v6n:
ngvdchfngkhoan
phAt
hanh,
mual?iv,rhoanfa ciicchhgkhoen
5 -Viec
COng
ty dachlffi cdtfc nem2014dgt2 vdity lc 2%bangl6n mattheo
6-Cdtrlcd5tra: Ngdy26/01/2016
291121201,5.

danhsechcddongchdtnga)y
theob9phen(theobi6u805'HH)
7-Doanh
ihuvdk6tqu6kinhdoanh
sukicntrongyduph6tsinhsaungdykdtthic kyk6ban giranienddchuaduocphenenhtrong
B-Nhrrng
gi(aniendo: khong
co
Baoceotaichinh
ngtidmtdnghoiciai sanldm tangkdU ngaykdtth(cki'kdioanndm
9- Nhfngthaydditrongcackhoen
g a nn h a t : k h ocn6g.
04ndn2016
LAPngiY20 thAng
Ngudilapbidu

Kdtoantrddng

.fgt:'.\iamooc

,(::ilil;,i#r.i,l';i,
'lj!

TAnTh!ThanhNhqn

i:t,Jj

TdtHtJng



V.3- Vdncht sdhftr
bi6ndAng
c1av6nchtlsAhuuqut 1nen2A16
d Bengddichi6u
Vdndaulu cia Inang0uvonc0 QuY
dautuphatLNsauthudchua
phdn
lflen
phenphdi
chisdhuu
2
3
5
Qui1 nam2015
Taingiy
0 01t2015

7

60.000.000.000
17.'t69.335.000
4.590.523.45323.593.764.692105.353.623.145
070
3.468.287

Lar/t0
tronqhy
Inuonqco pn-.u
chocddong


csng

3.468.287.070

12.000.000.000
0!!.oqq)
{12.000

TrichEpc6cquY

Taingay
31/03/20'15

72.000.000.000
5,169.335.000
4.590,523,453
27.062.051.762108.821.910.215

l nam2016
QUV
Taingdy
91J01t2016

86.000.000.0005 .007.s85.0006.892.610.858
25.722.162.77I 123.622.758.636

LEi/16
trcng
ki


3.797.107.q31 3.797.107.931

Trilrlla,p
c99q!Y
Tracdtfc
j

Taingiy
31/03/2016

86.000.000.000
5.007.985.0006.892.610.858
29.519.270.709
127.419.866.567

b) Chiti6tv6nd'u tu cla chAsAhrtu
- Vdng6pc0aNhanudc(Tdng
cOng
ty HanghaiViCt
Nam):
- Vdngbpcrlac6cdo-i
tuongkh6c:
t9ng
Ti E v6ng6pcdachltsAhrJu:
- Vdng6pc0aNhanudc(Tdng
congtyHdngheiVietNam):
- V6ng6pcilacacddiiuongkhac:
COng
tyCdphenDAU
tt TaanViet

C1ng
tyCdphenQuen
ryquyDeutuMB
Lacc0oongKnac

uaunam
cu6iki
28.800.000.000
28.800.000.000
57.200.000.000
57.200.000.000
86,000,000,000
86.000.000.000

33,49%
66,51%
5,45%
7,85%
53,21%

33,49%
66,51%
5,45%
5,19%
55,87%

d CecgiaadrchvAvdnv6icecchl sAhuuvephenph6ic6t?c, chialoinhu,n
- Vdndautucirachisdhfu:
Nemkddc
Quinay

+Vdng6pdauki'
86.000.000.000
72.000.000.000
+Vdngbptbngtrong
ky
0
+Vdn
g6pgl6m
tfongky
0
0
+Vdng6pcu6iky
86.000.000.000
72.000.000.000


d)Cdphi6u
- sdlugng
ktiphethanh
cdphi6u
deng
- Sdlugng
ch0ng
debanracong
cdphi6u
+ c6phidu
phdthdng
qu!)
- 56lugng
mualEi(cdphi6u

duo.c
cdphi6u
+ cdphidu
phdth6ng
- Sdluong
luuhdnh
dang
cdphi6u
+ cdphidu
ph6thong
- Menh
d6ng/1CP
giecdphi6udangltu henh:10.000

Daundm
Cu6ikY
8.600.000
8.600.000
8.600.000
8.600.000
8.600.000
8.600.000
0
0
0
0
B.600.000
8.600.000
8,600.000
8.600.000


nghi5p
e)CAcqu,cdadoanh
- OuY
deutuphatfi6n

6.892.610.8586.892.610.858
6.892.610.8s86.892.610,858


[,15u
s6:805-HH

MAI
DlcHvu vANTAtvATHUdNG
ry cd PHAN
CONG
KHAI
PHUdNGI\,,1INH
OIACHI: Sd 1 HOANGVANTHI.J,
OUANH6NGBANG-TP HAIPHdNG

BAocAo rir ouA KINHDoANHcAc HoATDONG

ouft uAu zoto
Odnvi tinh:
L;ntleu

qtong
Hoa!

lan Ei

l. Doanh
thqbanhang,cungc6pdichvtt
ll. Cackhoan
llltir
_giam

+ ciamgiaheng
b6n
BH.E!& 4!!! yC1l!=0!q4
lll.Doanh
thuthudn
lV.chipli
phitruc{dp
1.Chi

Hoatddngdichv!
\. HDDichvu vanlai
l. Doanh
thu

giemtrd
ll.cackhoen

+ c!te!!!41t!qq!s!?l

lll.Doanh
lhuthudn
phi

lV.Chi
1. ChiohilnJctid
2. Chiphibenhang

Di4 yq qhothuCvdn
B.Ho
L Doanh
thu
iV.Chiphi

y.l-qi!!q?! !!]l]i! lgEtdonschothudvln
C.H0dichvu khec
l. Doanh
thu
lV.Chiphi

V.Ldinhuan
ftuanhoatddn
Hoatdongtai chinh
l. Doanh
thutei chinh
f. il

2.Chenh
q.Lgiti6ngft nganheng

92.198.990
2.682.924

4. Noald6n9khac


il. chip!!l!!!!!!!

1.154.507.102

1. ChiphiHDdautu

? qlrellltu[l|s4

53.099.926


1.101.407.176

3.Chipnilaivay
4. Hoatd6nqkh6c

]1n!q.531

l. Ldinhu6n
tqLtir !9e! d6!g!i chinh

1.088.889
39.099.064

d6ngdeuU
1 Hoat

ll nsg.7414)


1.101.407.176

1L0l!.5!q44)
39.099.064
(1098.724.252)

4.Hoglqgng
!!4q
tlSe!30ns!!!9
d6rlL!!4c
ho?l
l. Tnuoap

209.413.340

209.413.340

?qe.4l!!40

209.413.340

209.413.079

209.413.079

209.4
t3.079

209.413.079


261

bqnTSCo
1. Chiphilhanhlt, nhqdng

. Ldinhuankh6c

20 lh6ng04 ndm2A16
NGI]OILAP

KEToANTRTJoNG

L/I

/l'1h/

w:2
TrAnThifhanh Nhan

TrAnTh!Kin Lan

LeTdtHvng


Maus6:804-HH

coNGw cd PHANDlcHvu vANTAtvArHudNGMAl
[4lNHKHAI
vANTHU,PHUoNG
olAcHi : sd I HoANG

TPHAtPHoNG
ouANHoNGBANG-

cnrPHisxto
B[ocl[ordncHoP
outt-zot6
Odnvllinh:OAng
$anxudlkinhdoanh
Chiphinhi6nlieu
Chiphiddunhdn

34.889.367.502
5.533.342.303
444.047.855

4.648.767,139
Chiph!BHXH

444.047.855
4.648.767.139
123.695.073

5.037.900
15.138.649

chlphlq! Sqqi!! lqlrg
Chiphi.B!thdtnghiCp
ChiphikhSuhaoTSCo
sia chlal6ntiu
Chiphis0qchlalh dngxuy6nteq.


chiohibaohidmHULL
chiphibeohidmP&l
untpnroang(em

i phi!]]lj1s
lgqt
I phikidr1ljljqL
eptei
Chiphigiaonhqn
ChiDhibaohidmTNcaochoTV
chiohivcsinhhemh

q!1!323
5.420.841.786
1.860.499.551
192.937.847
311.536.635
1.463.394.101
136.884.394
1.879.368.141
941.285.772

5.420.841,786
1.860.499.551

1.463.394.101
1.879.368.141
941.285.772


10.402.025
242.100.787

Chiohith6nq
iin

cudclaubidn
Cd6c
se bn
6aonLemnangnoa

c[ir! !6plh,6ch
clrdqnangltqc9!!I9 91!!.!0
Chikh6c

3,074.9231385
6.289.610,717
69.605.797
191.748.909

3.074.923.385
6.289.610.717

65.500.000
12.291.416
1B9.816.085

65.500.000

!?q,416

189.816.085


muc
Khoan

KVnav

. chipry41nh,!s
L ChiphiquallY
Chjphiluong

302.833.505

1.858.734q!!
1.'138.500.000

chi phiBNXH
ChiphiBHn
ChiphiKPc0
ChiphiBHihdlnghi6p
ufr pn lepKnacn
phdm
Chiphivenphdng
chiphis0achiadt6
chiphicdududng
chiphixAngda!
Chiphimuas;mthidtbi

95.369.'100


15.894.900
9.226.420
5.298.300

116.!?6.729
14.730.863
16.060.000
3.745.000

Chiphithuenha

Phichuydn
ti6n

cllpliqq?lsc6o
chiphidiq!!hoq!l]l!g!
lln
phivalCphi
Thud,
ChiphiquanlYkhac
tv, r0nqconq:

9.045.455

9.045.455

27.000.000
11.330.000
34.620.805

7.000.000

cfip!!c9!s11c
!.i

14.730.863

9.568.453

e.009
ooq

ChphrthulaoBankidmsodl
ChiphithirlaoHDQT

302.833.505
1_858.730.863
1.138.500.000
95.369.100
15.894.900
9.226.420
5.298.300
116.726.126
16.060.000
3.745.000
9.568.453

15.709.09r
95.408.182


Sfa chdalhidtbi ven phdng

Chiphiantrua
Phitd vdn,quanly niemydt,kidmto6n

LUVkC

3!:7!11]4l
56.190.000
35.000.000
3.000
000
95.536.227
37.050.931.870

15.709.091
95.408.182

9.000.000
27.000.000
11.330.000
34.620.805
7.000.000
34.771.341
56.190.000
35.000.000
3.000.000
95.536.227
37.050.931.870
20 th1ng04 ndm2016


NGUoTLAP

o/2-TrAnThiThanhNhan

KEToANTRL,dNG

ffiL
ften lhiKn Lan



×