Báo cáo tài chính quý 4 năm 2007 - Công ty Cổ phần Viễn thông Thăng Long

L

-

i\,

--T-

~6 phdn Vi6n thiing Thiing Long

BBo cAo tai chin11

a D~ldng.X8 Du'dng Nai, H5 D8ng, Tinh H i Tiiy

Tai ngiy 3 1 thing 1 2 n8m 2007

BANG CAN DOI KE TOAN

I

Tai nghy 31 thang 12 niim 2007
Ddn vi tinh: VND

M i Thuye't
6'

minh

4. Chi phi xiiy dqng cd bin d 3 dang

230

8

111. BA't dong s i n d i u td

240

IV. CBc khoin d i u td thi chinh dhi han

250

3. D'Au tu'dii han k h i c

258

4. Dg phbng gidm gig chGng khoin d%u tu' d8i han (*)

259

'V. Thi s i n dhi han kh6c

260

1. Chi phi trd tru'dc d8i han

261

Sa'cuii'i qu$

A. TBi s i n ngdn han

I. ~ i &va
n cac khoin tu'dng du'dng ti&
1. TC2n
2. CBc khoin tWng du'dng ti'h

11. CBc khoin d6u tu' thi chinh ngin han
111. CBc khoin phii thu
1. Phdi thu khich h8ng
2. T r i ~rudccho ngu'di b i n

5. C i c khodn phdi thu khic
6. DL!' phbng cAc khodn phii thu kh6 dbi

rV. Hhrtg td~zkho
1. H8ng 2. DL! phbng gidm gig hang
V. Tai s i n ng6n han kh6c
1. Chi phi tri trudc ngin han

2. Thug GTGT du'dc khgu trir'
3. Thug v i cAc khodn phdi thu Nh8 nu'dc
4. T i i sin ngin han khic

B. Thi s i n dhi han

I. CBc khoin phii thu dhi han
11.Tai s i n c6'dinh
1. T8i sin c6' dinh h i h hinh

- Nguy6n giA
-

GiA trl hao mbn luy ke"

9

10

+


-

-

, ty
,111 La

~6 ph$n Vi6n th6ng Th5ng Long

BBo cao t8i chinh
Tai nghy 31 thAng 12 nfim 2007

Du'dng, Xii Du'dng NQi, H i DBng, Tinh H i T2y

BANG CAN DOI KE TOAN
Tai ngay 31 thang 12 n5m 2007
Ddn vi tinh: VND

NGUON VON

M5 Thupe't
~6' minh

I. NQ' ng6n han
1. Vay v i n ~ngin
'
ha11
2. Phsi tri cho ngu'tri ban
3. Ngu'gi mua tri t%n tru'dc
4. hue" v i c i c khoin p h i i t r i N h i nu'Cic
5. P h i i tri c6ng nhin vien
6. Chi phi phii t r i
7. Phii tri nai be
9. C i c khoin phii tri, p h i i nop k h i c
10.DC phbng phii t r i nggn han
11. NQ'dAi han
1. P h i i tri d i i han ngu'gi b i n
2. P h i i tri d i i han n6i b6

310
311
312
313
314
3 15
316
3 17

3. P h i i tri d i i han k h i c
4. Vay v i nd d i i han

323
324

13. Ngu6n v6'n chfi sd' hSu
I. V6'n chfi s6' hii'u
1. V6n d?iu tu' c i a chd s 6 h m
2. ThGng du' v6n c8 ph%n
3. V6n khic ciia chd s 6 h i h
7. Qufi d?iu tu'phit trign
8. Qufi dq phbng t i i chinh
9. Quy khic thuec v6n chii s6 h i h
10. Ldi nhu3n chu'a ph2n ph6i
11. Ng&n v6n d?iu tu' XDCB
11. ~ ~ u kinh
6 n phi, quy kh6c
1, Qufi khen thu'6ng vB phdc ldi
2. ~ ~ u kinh
a nphi
3. ~ g < B nkinh phi b2 hinh thinh TSCD

400

319

S6cu6'i qu$

S6bdu n5m

109.091.207.413
31.210.425.252
74.104.453.836

49.564.738.126
. 16.891.489.194
24.997.435.928

14

366.295.209
56.838.089
290.789.500

3.176.788.998
1.787.248.063
740.402.016

15

3.062.405.527

1.971.373.927

11
12
12
13

3 10.144.500
13

213.644.781.831

213.731.520.139

8.939.561.810

11.981.336.417

998.477.262
998.477.262

1.179.020.487
1.179.020.487

419
.

420
42 1
420
421
422
423

#

13


>

C6ng ty

~d ph$n Vi6n th6ng Thiing Long

B60 cho thi chinh
Tai ngay 3 1 thing 12 nilm 2007

ThGn La Du'dng, X2 Du'dng Nai, H i DSng, Tinh H i Tiy

6'

1. TBi sAn thus ngoii
2. V$t tu', hing h6a nhan giG ha, nhijn gia c6ng
3. H i n g h6a nhgn bAn ha, nhgn kp g6'i

4. Nd kh6 dbi bZ XII19
5. Ngoai te c i c loai
-

USD

6. DIJ t6an chi sg nghiep, dg An

minh

ign th6ng Th5ng Long
111g, XZ Du'dng N6i, H i D611g, Tinh H i Tiiy

B6o c8o thi chinh
Tai ngiy 3 1 thBng 12 n5rn 2007

BAO CAO K ~ QUA
T HOAT DONG KINH DOANH
Tqi rzgciy 31 tltcing 12 rzEm 2007

D m vi tinh: VND
C H TI&
~
Ioanh
thu b i n hang va cung cA'p dich vu
- - ---------

-

CBc
kho411 gi4m trir'
loanh
thu thudn b i n hang
va cungcii'p dich vu
Ldi nhu$n gap vi? b6n hhng v i cung cAp dich vu
Doanh thu hoat clang tai chinh
Chi phi tai chinh
-

Trong66: Chi phi liii vay

Chi phi b8n hang

-

, Chi
--

phi q u i n Ijr doanh nghiep

~ i Ti ~ Z ~ ~ B ?
S6'cuSI q r ~ j
s6' nzirzlz

01
02
10
II

--

20
21
22
23
24
25

0. L0i nhuen thu6n t3hoat clang kinh doanh

1. Thu nh5p khBc
2. Chi phi khBc
3.Lg'i nhu$n kh6c
4. ~ d Idinnhuan
~ ke'to6n trd8c thue'
15. ~ h u eTNDN
"
hien hinh
16. Chi phi thue" TNDN hoZn lai
17. Lg'i nhu$n sau thu6'TNDN

30
31
32
40
50
51
52
60

18. L5i cd b i n tren c6 phi&

70

Page 5

14

Sc?'d&zc ~ z & m

66.674.119.406
236.434.552.583
- --

-

-

--

15

66.674.119.406

16

65.912.339.377
761.780.029--

-

236.434.552.583
200.015.218.326
--

p

36.419.334.257
800.454.602

4.194.823.981
1.013.933.008
3.824.238.268
-974.362.634
3.078.482.151
542.595.890 -5.129.151.227
1.069.973.802
5.158.694.828
2.330.101.310 -23.107.704.536
17.616.872
34.55 1.979
67.29 1.429
849.820.870
(49.674.557)
(815.268.891)
2.280.426.753
22.292.435.645-

17
18

19

-

322.213.017

1.958.213.736

22.292.435.645

196

5.815