Báo cáo tài chính hợp nhất quý 3 năm 2014 - Công ty Cổ phần Sông Đà 6

Signature Not Verified
Được ký bởi ĐÀO XUÂN TUẤN
Ngày ký: 01.11.2014 11:01

ry sONc oa
c0Nc rY cP sOnc DA 6
ToNG cONc

ceNG HoA xA nqr cHU Ncnia vrET NAM
DQc lQp - Tg do - H4nh phfc

s6:ffitcv-rcKr

Hd

N||

ngdy

3l

thdng I0 ndm 2014

.

(V/v: Giai trinh loi nhudn quj'III/2014
tdng hon I 0%o so vdi quy III/20 I 3)

Kinh efti: sO CmO DICH CHIING KHOAN HA NOr
uI nax cHTNG KHoAN NHA NTIoc

^

.

fll

cri th6ng tu 5212012/TT-BTC ngdy 05/0412012 c0a 86 Tdi Chinh v6 vi6c hu6ng dfin

c6ng bd th6ng tin tr€n thi truong cht'ng kho6n.

Cdn cri Di6u lQ tO chftc vd hoat dQng C6ng ty c6 phAn S6ng Ed 6.

sin xu6t kinh doanh qu! I ndm 2014 crtaC6ng ty c6 phin S6ng Dd 6.
Trong qu;i III ndm20l4,-C6ng ty c0 phAn Sdng Dd 6 chr} yi5u t4p trung thu'c hi€n thi c6ng c5c c6ng
trinh thuj'diQn l6n nhu Cdng trinh thuy diQn HuQi QuAng - tinh Son La, C6ng trinh thu! diQn NgoI
PI'l6t - tinh Ldo cai, cong trinh rhuj' diQn Lai chau, c6ng trinh rhuj, diQn D6ng Nai 5 o L6m
Diing, Khai th6c d6 v6i cung c6p cho Nhd rn6y Xi mdng Hi.l-ong t4i QuAnh Ninh, thi c6ng C6ng
trinh Dud'ng sit tr€n cao tuy6n C6t Linh, COngtrinh dudng ,at tr6i .uo iuytin Sdi Gdn S"6i iie",
c0ng trinh rhu! ttiQn Xekaman I tai nudc cQng hod ddn ch0 Nh6n d6n Ldo.
Cdn cri vdo k6t qu6

Kiit qui ho4t ttQng sin xudt kinh doanh:
Quf

III

Lu!

S

T
T

k€

Tv le
"h

ri

2014

ndm
2014

"h

nIm

Chi ti6u

.

Nim 2014

Nim

2013

so

le

NIm 2014

Nim

2013

so

v6'i

v6i

nim

nIm

2013

2013

I

T0ng doanh thu

25t.497.278.462

318.822.475.114

19%

856.936.008.798

826.461.047.90s

t04%

2

Tdng chi phi

230.0t2.712.036

299.816.486.210

77%

790.917.982.836

781.721.789.531

t0t%

a

J

Loi nhufln tru6c thu6

21.484.s66.426

19.005.988.904

113%

66.018.025.962

44.739.258.374

148%

4

Lgi nhu$n sau thud

16.771.363.484

t4.159.739.387

tl8%

51.469.181.377

33.496.723.769

154Yo

Ban ldnh

Cdng ty. Dic biqt trong cdng tric nghidm thu thanh todn cluoc c6c chri dAu tu t4o di€u kiQn n€n c6ng
trlc thu vtin dat hiQu qui cao. Doanh thu qu;i 3/2014 gitm2l% so v6'i quy 3/2013 vir gi.ituOn qu!
312014 gi6m23% so v6i quy.3/2013 do Cdng ty.t4n dung vi cdn d6i si'dgng ph6t huy h6t ndng luc
thi6t b!xe m6y hi€n c6 vi th6 lo-i nhudn Quy 3 dAu tdng Jo v6i cirng kj, ndmliudc, cu th6 lo. i niuqn
sau thu6 Quy 3 ndm2014 tdng l8% so v6'i cing kj,ndm 2013

Trdn trgng!
Noi nhin:

-

Nhu kinh gfti
LwUTCKT, VP.

TONG GIAM DOC


I

dNc cONc I y s6NG DA

(:ON(; HdA

coN(;'ry (rsdNG Di6

Xi IIOI

CHd N(;HIT

D6. lAb - Tu do

- Hmtr

VIfINAM

bt|nc

THUY6T MINH BAo cAo TAI cHiNH
Lny k69 tMng ddu nrn 2014
Hdp nhdt toen COng
I. DAC DIEM

ay

HOATIDN(i CdA MANH NGHJEP

l. Hlnh th?c oi hihr ro-n:
sons Di 6 dusc chuyCn ddi
--ca,)ns-ry
2269&DBXDnE y 09/1z2@r cta Bd

t

n'0 hn'h C0r8

rdg

crt

md ht$ cois ry cd t)hdo rh@ qo!{r dinh sb

&E tls ray dhg !! drng *t tinhd@h h@tdon8
t,Ot /4t06.

Fdn rC t|} nsny 0
TmnS ntun 2011. Dli hfi d6n8 didonS bdl rhm8 dd bsd h.tnh Nahr quydi rhdnr nhfi lh6ng
qur pntl xann c6 !n'c! n0og ta rho c6 dnng D T60g c0n8 ty S6nS Di t5.547.om
c6 d r
(lM8 d@g 15J.479.m0.Cn0 d6nd dC ting vdrl dja! t1 r! t92.23?.1t0,0@ d6ng
ten
'h.o

'y

l ini ddl lhdi did;3o/09/2t,14:
- vain didu D cn. C6.g ty h:347,?t6.t tO.O@ d&E
'li6ns d6: Tdry c6n8 iy SoIA Dn ijn gi,' 65ll vdn diau b.
+ Cbng
L{ phdn Sdrg Da 6 nfun titr lai COnE ty cot:
'y
. Cong ty tliHH MTV Sbng
Dt 17:5{n rdau ddng (bin8 too%

\6i

itiau u)_

.-1?irho didn .lVt2zorl ConB l, cri phdn sonc Dr 6 nin giu2?.t+ r6n
diau t. r,r (tng
(t,
rr

snng
Di
tturns
Ilhrn
- Thrc hian k0 hoeh lhoii vrttr d{o ru lti chlnh ci! Hdi d6oB qutu rri
Cdng ry, oanS ry dtr
nhNrg bdr $cu th@g dn thu $unn |.OOO O0O c6 rnidu Conr ry cri Dh& S6nr D. _lr;Ana
ldrl,,16 .10/0920t4 COns ty cnn nln gio l7,i% vdll diau tf ra ConS ly cit pMn SOne

ta!,

d

2.

I

l,inh vr. hl|th dotrhr
ThL! Ci{y ch6! nhrn Jins

l, ddn} nghl.p (jong ry cd phdn Song Dl 6 j14,4{xrr tjrji
*
do si Ke h@h \a Ddu ru rhlnh nho H,
cdp, drns
:l-qf".y
9!ls_lM_0lll0]423?
xi llln dru ngiLy
0l/012006. d&rg tt rhay drii tdn thn
16

\sinh

H.h donh.
. Xty duu l{c con8 rlnh
_
thuAl,
.r,

nsiy O5n5/?0

|

4.

^oi

rana

d|nlna dly

ri k!,n

biCn

dan dure, ..onB nghiaa siao rh0n8,

rhui ldi. hJ! dien.

$g dian:

.

h+

dng

ki

Sin &6r. h!fi douh vfi u, vAr tiau xay dhg, cru ticn b€ r6ng. ddrne
dn8 (rp rho& n!q:
,
ru iuar rrnh dMh ri mtn8, vrn

rii. brtdQns

. Khri
-

rhdcrddsin

XNK \xt

r(

iodt la.l

Ueu

nluten ti.u. fiidt

br

*iri

xeydEre;

dkht,

cd gidi td cong nSha

raydfigi


' KinI

dMh

dich ro

lhicn

M

nht hingr

- Khai lhnc dd. c&. yii, ddt sdr;

4. Dnc dido

.

no

Drtl vdi CdDg

tt

dqng cn.
Gd

dd.h rg

ph1lr S6ng

ap

t ory naD di

cnl

c6

inlt hdrs

dah hdo

do

Di 6:

Torg 9 rh{nt ddu nd,n 20t 4, Cof,g ly cd ptdn Song DA 6 chi ,,gu tAp rruns thi c6ng d cdc
kinl' $uj dian tdn trhu liL: cons rdnn Uui dirn Huoi euhg. lhty trien Ld Chtu. Cotrs
rr!fi rhny di.I Dtlng Nri 5, Khri $dc dd r6i cung cdp cho Nhe hdy X lhrng H! Long rai rinh
tlutng An'l', thi c6ng C6n8 rr!$ DuJng rlir rtctr eo ruy{n Crl Unh - Ht D6ng rt C.ng
rtnh
Dudng ldD NhI Qu6c Hoi $eg Bo \'go!i gie |ti Hi Noi, COtr! rdnh { y dien
Xelman Xeiry. XckMd I rii nr6c Cdng ha dln chl \han .tAr Lio ve C6ng tr]nh Odtnlg sil t $ c{o
ruydn lLi! Ilinh - Sucii Tian.
-

cong

-ltcp

tuc c6trg rrc hoio fiien, bir rie quygt rorn C&U rdnh rnui dicn Sa san 4. C6i rMu
Xl,l & XLt Cong rrlnh Nhn Qu& H6i, thut dian 5d!| Ln, thiydien Hi{ Na. C6n8 r.tnh rhty
diqn X.kamao 3 lai n|r& Cd_ n8 hda dtn chd r.'h!n ddi Lnq CdnS rrtnh Dudig
sft kc; ru ruydn
Cil Urh ' Hn D0o8- Cong tdnh ntli d L{i 14 c{r! lhrt rnrin8 viL r,rdn! d6lg ui Khu ddrhi
Cdng lnc qulgt lojn vA rhu

vdr c$n8 nd cla d@ vi r{i c& c6ng rdnh .hc Thli dien S. Sao
4, Xckmo 1.9fi La, \an Ctign. ConE rlnh XulI pfiuong. Cdne rlnh Nhi
eu& HOi. ,.. cic
vudl!!
kinh rC rqi cdc oong rnnrns cnn cllAr dn c
quylr
d&!
gii
d{n

ri
dd dMB ldn.
sjii

'ttii

'ntu
v'ti c6trs

ll TNtlll

MTv lia,rg Di l?:
€OoE tdc ru v& rhidr kd, 8i6m

- l-icp rqc lhlc hicn
thu !r Qulng NBni, \'I
Tq' rrung.dng

xf

t{c

s& lhi c6ng,_. . cdc cdn8 Gnh

n.

td

lt

I oij\_, DoN

CBU,iN M(Jc vA

dung

ru hdi cong nd..

vI TrdN
s|j'DUNG TRoNc xf ToAN
l- Kiraitu6n: &itdd! rlngryOlnl kailhucvtoogny3t/t2,
?. DD vi ddD ra si' dltng rtung t dtoan: Ddng viet Nm
, :,{Buycd r. vl rnms prrdp chuln ddi clc ddne en rhae
Da! quy
hy rh.o ri si mu! vlo c'ia NBaI hllg rh6ns mai r.i {tdi didm h{ch ro&.
rr. xY

xit

cdc rinh DiCn Trung da c6 hqp d6n!_

cHt

ddi

,! vilD, ri si,

KfToAN ipDUNG
l. CM d6 *6 lodD 6p drngr Che d0 lg fttn Doanh nsniop ,p dmg rheo euygr dinh sn
l52()(r6^)D-EIc !8Ay 20p32006 cir BO ulnng

2. Tutan 1,6 vd vttc r!a! thi Chrdtr mB ka rotu vA Chd d0
tC tuin: Bjo .do rti ch!$ de
lAt rrtu d sd rurn
Churn mft kC bdn vl d|( do ta han Vior Nm
'n
3. Hhh thft k6 lotu np d{ngt ltinh rhLtc ka lor! rltn mry e tintr
DO


Iv, cAc CEINH sAcH KdToiN AI,D\]N(;
l.NsnyOn ldcghlnhAn cdc khonn lldn vA lumg.tudng ttdnr
\duJcr rj. rJ rhw'r r.'6p (hJ)dr dli coc,tihs ri{r thJL. trcL qrJ
l,rj rto y g.l n'LJ \), ri! NSrn htns rri rl,u diCm hnch h.rr.

.-

Jd

rd

v\D. F

Brd

\suyantdcFhi nhAtr ldngdo kho:
- \Euyen tlic ghi $An hirg ldn tho rDdnI
!i{ rhe 8it ri fiuc rg
Phdole phnp tirtr gid lri htn8 tdn kho : Thco phMg,h6p btnn quAn
sitr quydn
- PlrMs pnrp h&h lodn htng tdn kho: llEo

drmg dn (o *hai ludng xlyen
Ph@E Dh:ln lar dtr
gri'n Crr hrn! ron iho: Tl0n !d \d lhrnh lech
^nd
rrunne vdi si{ gct ra 8ii rri rhub cia hIrB dn !ho.
3, Nsuyan t{c *hinhAh vl Lhlt! hsoTSCD:
\{Fuycn re
EItr nhJn TSCO hi}u trxrl, TSCD \o nillh; Du@ Bhi nhin lheo nsuye. gi{
dd{tc phin rnlr tron! lrin! dln dcii kC$tu rco 3 chi rie!: Ngoyetr
8ir, hao ndl l[y t6, sit
2.

Nsuyan trc ghi nhro TSCD ftue I chinh: Dlr('c ghi nhen $@ nsuyon gi, \a
dr.& phin
rrqlg Bing lrn ddi kC rortr rh@ I chi tau : Ngoy&
h&
n6. ld, kg. sA d oan lai.
Bid,
'bh
. Phm! phdp tntu hao'ISCD: Theo pludr'8 ph:tD
khliu luo dvi'[8 rhins, thdi sio lndu
b,o cia 'l:icD ip dung tho 'lltons tu sd 45120\1m-8rc
25@f2ll cna 86 flrds s6

iA\

trc ghl nhAn rd khn'u hro Mt d.jr8 sin rtitr
Nguten dc 8hi ohen b6:r do.B sij dau rr Ngu$n

4. liAuyan

r!:

gii ln can t4i.
!p ituns lheo Th6ns tu stt 45ZOr3m mC
Bir, h,o ndn tay [6,

- PhmB ph{, l(hdu hao h(t dortg sin rtf u
igiy 25/04211 cia |to lddE 116 |ni.hi'$.
s. NsryGn dc gni trhaD

dau

tulni chttrh:

di! u

yno Cbng ry cd. C.dng ry ddn8 kijd
so6r: Aic thonn dau Iu n]y du@
inh
bio cdo rai d[nh rieng cia dtunh nshiep rnd, gia nM.
'mns
Cac kh6in ddu ruchnnS thodn trgio
: D('c ghi nhd,t lheo Sizi mua tai rhdj didm dru tu
du( trich lap dd pha,na nCu c6 thco euy di h.

.phin

ll

Ct

ci. Lhoin

u:

khuin

tr

-Cdcrnoinddu ungio hai, dlihd khdo: DLloc ghi nhanrhco gir nuatai rhdj didmddud
liddG rich bp dd phbng neir cd rhco euy dinh.

lrc ght nhan rlr vdh h6d c6. khoi, cht phidlv!J:
-\gayen ltc gbitrhan clli phidi vry: Chi phi dilay d6{ ghinhAn uo chi phi snn iu& knh

6. Nguyan

dodh (rrons

tt kli

c6

I,hit sinh ).

- 1lr l0 !d'n hda du@ si! d\Dg dd xrc di.h cht phi di
rl'1
tJi {y rhi( rc lid.d- thHn rry rrc|l!

/ ti,e'

_.

\sujin tacAhinhrn

v{t

[)

vn vritr

hq cNthrdn(trl

rtr,drru,n'h{n v.' cl,r nhr u.! rd.J
..{ni
\uI ddn! q6 rilh (hlfr rn,lun! tr! tlJr.
3

.

vr'n tmne t!: 8,4s,/9lh6ng dru
9 du btnh q;An Eia quJen c]:, 1c

phr khuc:

dih

r. tsdog6m

(r. rhurct,itl, Lonf.L


llluog

phip phAr hd

Pl8r.!

plrdp

chiphllii

rrudc ogrn h.o,

vI lhdi gim phtu bd loi thC
8. NAuydn rlc shi lhnn chl phi phiii riir
-

Cti phl du@ udc

tnrh dC

81

,!rlr

vlo

l(n!

chi

!iohi

phiuaulJdc dli ho: Tfieo phdfi!

nai: Ihco pnu6g phrp dudn8 rni.s.

IStiKDtonBkt

L lguJh rdc ghl nhdn cdc ktrch ctti pht phiirri:
Do !i trcng ll tlDrg rich lAp chi phi du ptrOiB phjj ri.
10.

\EuJOn tdc

Nguy.. d.

lhl nha[

lli

v|j,itr

chi

nl$n !ai,r ddu

sr,

ru

ht!:

cia chi 6.i hnu, rhrng du r(tn .d

pt

n.vdn khic crta

cli

sd

+ Von dlo lu cria chi st hitu: Dddc ghi nhAn thco vt vdn lhlrc s6p crt{ chn st htu.
+ Thlng du rttn cit din: Ghi nlAI rh@ sd chenn t*h ldn ho girla gid rltft te
rtrrtu hinh trL
otrlr gii c0 lhidu khi pMi l$lh cd phiCu .{ cong cfiln8 dd ung rdn diau la.
+ V?tn khec cia

chl st hdu: C-{c quy dr$h nghiet triclr ltp lnng orn dd lai drh

dft

hi\an

'\8u!6licghinh1nchenh[chddIhgij|ddi'&IDonvikhdn!0uchi.n8his6kcio{n
khoin chanrr loch dr'!h nid ld (!i s'jr oi c,c rhdi diCm tidm tc,
. Nsu!,en

|ic 8hi nh4. cl|.nh lcch ri gii h6i dodi: L)(r vi rhons phet sin[ |ong k!.
\8uytn ric shi nnAi qi nhuAn ch4 phtn ph6i: D@ lhi ti rr€n cd sd Donn rhu

u

6unh1pkMc"()'(;idli||toaIboPhnsinhtongkJ\,i.iidft0gth!nhrDdMh
aglticp . vi€r ghi nh.. ldi nhudn $uu
chlrj phan dldi phin ,nh uan UinB c{n d(ti lg |oin
'hu{
ldi rhlln ln holl ddng rin rulil kn r doa$ ftes lai.

f

ll.

ti

phddg phdp gblrh{n ddtrh rhul
- Dwi rhu btn nirg: Viec ghi nhir d@h lhu ci. don ti tuxl thn ddy d0 dGu kien gni
nhin doanl |hu d@ quy dnrh rhudn n!,c lid rorn sd 14 'Doarh rh! viL tnu nh4p *n{c . D@
Bhi nhlo !i, ri da Mr l|l|g rrcn8 ti vI f,grM mua chdp nhtu' rhaDn rofi, th6n8 l,hrn biar
Nsuyao

d@'lr rhu di

l{c

vn

lbu .n

hay s. nru dud. ridr,

D.d r D cun! cdp di.h vu: Dd,e Shi nh[i nSay sau llli.ung cdp dicn vu Mn hins, dre
nu!chonh:ln ridd t,*n.
- I)rx!$ ti! hoat d0n8 rli chinh: Li crc kholn tii riCn gui nsatr hnn8, cij rtu. toi nhurn dfrc
chia vn crc khoandd'nh uho{do||sthdc.
12.Iguyan dc vn plrogphlp gii nhnrctl phitnichinhr
- arhi pbi tli chinh dultc ghinhln D $diu cl pht pht sinh rrong k' phei ki ngrn hrns !i
crc 16 chtu r r dvdg Lhdc t'€n cd \d srt du nd (x) t-ii sutr (x) gt nglLy nd..
ll, Nguyan dc ve phum* ph6p ghl !h:ln chi phf rhudthu hhap do&nh rshiap hicn htnh,
chi Fhl thuilhu trlt*p dounh nghl+p horn lat:
- Ihu. rhu nhdp do{rh nghiep hicn hihh rheo rsuyan dc xIc dinh: Lgi .huh B sin xu{t
rinh doarh. ddu ru rii chn$ (nhtn \di) (x) 25%.
b€n

14,

(:nr nghiap vu d(phing

ril.o

htildoit: TroDg t{t lhdng

c6

phtt stnh


15. Cdc

neuren

lic

vn phudng phdp

kdtoin khde Kh6ns

v.THoNG TrN naj suN(i cAc xHoAN M\Jc r,RINu

cd

Diy TRoNG IANG

cAN DdI K6

TO N
1,1i6tr

vA

cic thain (ung

dMg tid.
l

sd cutri

k)

t.173.5?1479

4l

10.i.5r5 624

rys]]qr l
151.129.2,11.130

2,44?.416000

cic lhoin rmrC dtr!'s

l-o"r
?
tii
D,iu ru

ridn

-

rl4.68J.0li9.l0l

chinh trgdn h'tn:

ir',-

-Iru

nN

t59JJ6.095.65,t

*, *tu:,q: ei ph,it sini

ur'
m9 I 4?1.590.450.845
4t 241.41E)19 26.590_216_255

4:17-t14.6r 3

479,01t

4 c:ic thoitr

I
--

pbni lhu

.0919aa 450.13t.727.r00

||€{! lun khnr

,,.
n i,
pr"i;, h,,"
",J

'r'
lhni fiu \d cd dc ri td
Pninhd ngdli ho d6nA

nlq

drq! cnia
2.2a6.631.015

1.616.3ni9i
910.533.121

1.521.126.66r

-

c6.scqdqnq9u: ..._.-.

20r6.590.681

t9.24J4ll.l6-1
C'dnsel'l A,;cci! lr,tr! tdn kho

5.61299t.n21

453,342.836,550

21417610.610l
:t58,054,590,749

G

It

phnns

riih

hlig rfi kho

8ta

Cli
. DV phd.s

Thla

?-

va

siim 8ia hrns

.Ic Unin

r6n

ph,it
Chi

.

Ilid

GTET

d@ thlu

t,

{a!

66cun
4to.gt9.t7a
1t0,9t9,t74

rho

th! dn h,rft

s{od r}

tau

d

6,9,|a.531,53J

6.q4.5

8.

f

,635

2,u6.E94101

Ttl dtr !C!n hgI rhlc

i

Chi dar

-ti
.

alx4,tuu

oL khdn |[d ch.dp. *t cuc- r,

rt
21,81t.495

quy nsln

cotrs

$ Phil

Sdcldi

he
6.960.46,9.tD5

lhu dai lqtr kblc

It c!6 r'

cons

lC rlor gilh di

lriih c6 dhh _

fllu

hltrh

292.29.1t9
5t9t.94t.9tt4


lFsl
E
1
lE €14 e $rEl
=I--fi
l5
I

I
IF FIS Sl 31Sl
rc

B

"B

FEE

| | 'isr*g i'il
e
e

E

a

s

;l
l

s,. €

gE*

E:
P

ti
::E

!E

s

€

.5

t

si

P

3

t5

si

..4
-r
F

9P

96

i
tStst
Ftis

E

.r

5

|:

:i

p s€P
+ : s.E

EI€.E
sl$ s

;6

ts

Ei

a

.il

6


a

*
;
€

5

F

sia
€is

*tt

;IP
S:F
E-a
ts€
r r:
r o*E:

pit;' :-:
s!
i:'FSi
.E-:

sciit
s;.s
';:€d
!S:

I

a
q

!
,Fi

r

"!,is:
Eiiio

:sjEs

!;sc:
E E i : € ,.
i.:i-!Fi

;.:l;':itili-,

€

::

S€.ij5
+;:iF:g
5! Fd$F

€:iEs,e

3!!iciH
a-d I f i !

.E

i,t

a

:?i
2la

!: :
al

:i5 t

lg a
E'€ E

:t

'E

E

E

€li

€li

B
! i:
g

t.€ a.i i?

31

3


g

gia

6E
=:t

:l
a!_ Eel

€E

E:

':o

I

E5

:l

r-;
3,

i€
E

:';

z3 Er:

Et

:i
E

€.,

F.5

iE

it.€ ^

.l i.
??l 5ii tl
9,5

E

i! ; aa8

;lr

El

6 6,9
t:..1
= :a


lJ-Chi phl rd! .lqg tu bnD dndrng

nC

c$ phl

da4

xrt d{rg d bin di

Xrydqng.!bin-

_

'
188.102.5,16

?3.69s.0dt

rl|.

Cdc

t}onn dd! $ rd chtnh dii

trn

rtsr _
laA

- Ddu

!.!._ylo.6ns rr rion
l. cidngry-c_Pritng Dl I lolnS

_.....-..

I

.

I @,OOO

iai* bn rr,,i'e i -;"-.
'o
L co"! ,y r:r tii"i, r. r;r'rr ui. vrn
Ptonc
r.

ct"si"e

I

!9:9S:P0WI
|
16.0@,000-('$

26000.0(X).mo,
26.ooo.ooo.mo

r

ii.cai.riiirroo cs.so.rci.ttt'

van

D0Dp

r. cdnC ry (1r Ddn

Ttrh

i

r

LonS

l!(

,t ( r trn'rnB

drr

Dlu khr

Nllo

r. sla D

'ro

I

I

ro.0oo
2m.rm

Dl ..._.... I r.urrm
6. Cdng q CP ..l|ns Dn SUDICO
--i
5.

cdr'8q'lin

2.00cr.000_@

clSons

s. -

coniiflP rir,,,, r..r'
L C0n3 r! CP UIl't Khu tinh d
r.

3.409.090.909

Hti

Hn

56.554,90d380

ruooo

t00.0@,000

t@_000.000

44.OOO

'{,10.000.000

4.ro.ooo.riri).'

54949.t 91).909

15 Du pndnS

tiio

l2t,s01.997,24\

si{ dau ru dni han

265,4r6.100
Cors ry Cl S.n8 r)r

9JDlco

23.803.906.130

t.2qt 4t6Jx)

J{.099J216E01


16.Chl

p

r.i

trodc

dI hn
Chlrlao

- Chi pln cho

:cli

C\:DC xufi

Sd

dlnr

phr'h!. !'!_s9_l!t!1..".1!::.|-.o.,rJ.l,!lp!!._...

Cti Dhl
c0nc
-

ti .{& {bi hrn bac

..-...__.

vly

!s9-14-

r,

21.Ota.&2,7t1

l5,l16.4loqo

_.9!2!j2:v

t4_1t1.539A20

22_985,6!0'69

t9,9t0J39.398

58,{E!,93.2,643

49:t@.5i!9,1fi

Cii tla!
-

cld

sf

cu6i

r,

.

643.264.555

[T

3so8f r-2ta"5f 7

I 48tnK-6

ll. Clc khnn pbit rri

tL!

Chl

S6qdB

I Ptn ri !!41 ts!L....
- Ns|di nu |ri dcl |f,r&

c0nc

19.

-

Tn!6

r!{

tql!89.464.q9

15.523.U4t57

100.4t0,24 2.508

tk.7u.o25,t66

x3.610,74.116

rl cL ltod. plit drp Nht trut
Cti

stl ai

S!|ltL

-'rtus'ier_'F..q:L!!
-

l, | 80.980,909

,21

sdodi

aiao

k, I

.

gq'4,hl.p_q€9!!r!!c,

sd dlu

'!.h

4.693.644J08

t-o..9.!9\!!1

l2J

r58.473.t67

|

8,t.032.

25,942,26E

c4ns

I

II

2t 52.23173J

21,t12t1Ll'a

|


Sd

cldl ry

Trl( h rnrtr chi phl \nb chob ldn TSCO

rd!!tlq

9q!ry !l y:rill!$-d.L...pbl
9ni
!t88$di Sid .8rlng * nl d@ih
-

21.ct kb'in

Dhil

ri,

phil hop

Chi

22.

ngr'D

|i|!

t.923.29t.41

20.998.1J&726

|9a,atfi1

kbac

tia!

s6 cual

ki

50.t56.223.147

30-or3.,165.3?o

55,869J50.456

39.2J?J04986

Qui r.h.tr rhuilg ph6c tol
Cbi tiao

-

5.533.044,791

Qui tlan d'rirtrs

gell
I3.b

.

v.t

Sdcuol

lh.c lqi
I

rlAl

i.tr vt ng.rii b!.

k,

295.?09.90r

(22357_036)

LtE709.ql

od6)

(zllt


2Jc . Crc

24{

-'fii

lhoin

ov rhu6 rAt

t--

din rh!{ rh! Dh{p ho{o

Cl

bd
lii

chhh

"hq{_rgLt?,i,hii

trl

liau

llF

r,h!.'1,.91...._

rin rhlarho flh.[p ho{. hi tiar
_q@ ddi
lhoin l6rinl $uCchua si, drrng
_ __
- Tti iin rhuC rhu r|leD hoin t-.i tian qurn d6!
*hair d dli rin! $uC ch6 s'i drDs
xt'.in r'"r nr'rp rei ,tn irru-cit, Up r,"e,, rri
I dI du! thi ogln r!.a. irn rlnh
-

I

2/|b.

ftl

rin tbuathu

nhAp phdt

rtl

Sdcudi

- Tfilllhu nn|P hqin lqi pinf .inh rtdc
r|xin chanh lt I em lhti chiu thuC

.

KlFin-r'ulr
lhuC fiu rMp horn
'rl'tp
dad@ ghi nh& rtcic mIn&
I- ThuCfiu nhrp hoin hi pli' ri

lj

pniii

l3

*t

I

S6ddu

nln


I

; $

x

E

d

;E!

EE;

et

EF

E

e

$
E

$

q

s

!

R

c

I

F
€

s

3 g q

3

I

a
6

a

fr
F

:

a

6

B

E

l

;l

E

d

a
a

:l

E

?
T

5
a

6

R

!

i

E

I
& a


2s6- Chi rl& rdn

LIcr.

dlo u cne chl st nm

226,015,400.0@

!a_ r"1
g

r2t.7@,7lom
3rJ36,985.455

c0hB

37r.051095,455

!5r - cic giro dicl v{ rdtr vdi ..c CSH

,l

phtn ph6i

339J74,09i455

d nc
]19,t74.09t,455
3t9,t?4.095.455

Cti tLu
rft di cdn8 M rlu nsry tq rrt nien ao
.*1 ,,r"4 ";ggi*:"''ig.qirlii ,1.a_rfe.ri
'

Cd

+ 06

lft

dn cdns bd rr€a cd phjgu

!u dni

:

riEl
'.

28.855,665_0m

I

I

- Sd

168

cd phigu drns

- 9f

lhg

cd phigu

rt

phtr Mnh

dl h{n n

cong

ch,ng

y.17t,6tl

30_823.71I

34.77r-6'il

30.8zr.in

34.111,6t1

l,


|

r,'lg

,so

"o

i;;h

et'r." o,"g

. Mtnh gin .6 phi&
2s. . C{. qu,

rlone tuu hnan:

_

t1t UMt q,

cir &.trh qh4p
Cnl tiar

-

qi

-

qrY th{c rhuO.

Sdcudl

4y_!9!!F1,.iis.....

Lt

19fq:66!99.
7.62t.0!t.520

.

vdn

ch!

sa,

htu

clc@

M,r( dtch krch Ip vt sndn!
phd4 rni D dd rh& di chinh, rn n tu &B C8cNv
26 -

da!

l.n'r'-p!! 4!999_{p-$qc.4!fr..
-:.1r.!9r

xr hoi.

S6c!6i

.._._...

CN dau
-

cOoS rac

]\lgud. klnh pht
c-nt-

(l )

!r

cil

ui di

'nn

|hre nsoai

.-._]xi1!.{-dr!!'_!!!!."s.9x

ne4slE9lgllqi lq-....

.

.._..._..

t6

rt '

Sddlo orn


VI, TIIONG

TI!{ Ad SUNC CHO C,i( KHOiN VUC'rAiNH BiY TRONG AiO C.{O

\lt

HOATmi\C XINIIIX)
hin

Tbns

ddnl'

rhu

bi4

Yl cun8

r6ng

dbr

do;

bin hinc vi cuns crl, di.h vu

rh! tiv rr

srx ihrn d(o rhd

:9 - C5c

lt

QL_,i

dp dlct rrl

Irxnh thu bin hinS
Dorh.hucung crPdich vu

+

(6't

M

?2.6.3!t4:92

h,?p,Jd s

d'! n rp

hoin Birn r rd du.hh

bao

rt)

o,

dm'

,x'

rrrlhlnh

.h!

-

qq!!,911
'z

30. Dnanh rhu lhurn

rr

bdn

h'n3 vt

{ns

!{ltdlll

laD dlch \V

Lor kderhdu
Ya

I
-

n*"r o,

brin hlna

vl tun3 crn diuh qr

r'ra *,
'r,"r"'*oo,
rl{nh rhD rh&in um ddi dich

rao'e

...,.:.

35r 236 6.ii

4'

32r l6tqqr65l

256.263r:]]713 1296$49q5

I


' Ci.i r{n lhlin r@ ddi hnne.h6r_...._...
-

Cil

\&

6urn rtu ddi irich

v!

i-a,r"r"hqp&;&;G--

-

--4steii.vi.s;;
7('J63.6rt.?9J 664/4[]r3J58

12 . D.cnh lhu

hort doIs

tli .hlnh

artk tr!.h!

-_q!sriisd.'1{.

l

....

?f-€?!.9.

.:!{i-Sr.q ldi Dhi.!. li Ct6r phrt_...._..._..._.._..
'h

'Cd .t ldi rauF duF chi.

' D..nh t,ju hdr dqng di cblnt

l&c
4/rJ'.4114

1t6t-16rrlt8

46. |

-T------

7&511.6t8

-

.9.299.639.332

64tn90tJ8r

L

. Chl phr

' Chj plJ

quln r,

qlir l,

dud

n3htap

d@rn nrhi9p

53.305.68t,594

5Jt)5t81J94
t3


I

9"'chr p rhua Inu rhip rroet;imj|l!

37 .

- Cnid thua-rl'trdtp dMh nthitp

rlnh

rl.i

g{.:ir,ii"r,; or'iir;ir",,r,ii

Td4

cht pht

3E- Chl

thd

thu

J-ii

I

4Jtr,69tI36

,u.w.993

t.tl5.fu.745

90r3'9.9r!

|

3.l357ra.ta5

rhu

d4D chitr rlua DrD hia, htntr

-

b|!-li

2n8"n16rl

"*r,ip

lhrp doni ratrttD htt, ha"!

phfthlCttr!nhap.to.dq qphdnt l

I t.1425!4.405


39 ,

Chi plti sxKD rh.o

ftr

rii

7r3.074.567741
r0()

lcr'ipr,ru;t*rsio
I Lfl

ptu dKn

| l5t.9l

735.t05.5r7

26.094.034

667

332.076

tot.22b.317 374

2r316 !t4.190

!x mu dad'

1,050,494106117

VII, THONG TIN 86 SUNC CHO C.(C KHOAN MVC
cHUYdNTrfNTt

--T

TRi\!

BAY TRONC BriNC LUU

.t",li'tr""sdi.,

rlyr,rr*"sdd'
In btn btn

09d.199.6.!3J49

.6
\'|,ddenhri&\u.oq4ost,['j.r)

,r5msroti'

06

phrn

bq ffi

!.T0, IHUIIG IHONC TIN KHAC

I Nhinel]$innqddndry,*noin€dtg
2. Nhtne su

b.n

3. I!.ns ar

va

pl]{t sinh sru ngiy tai rhdc

OnnnntrMrari.Oichlnhtll{c:

k' k!

rodn

nan

:

cic b.n ren qu!n:

,l ln h r) u' { . domhhu.r.r qut bnh Jo.nn
b6 ph|n , Ineo 1rh \( ljrb dsm h@. rlJ
d!rrrr e qu! d.rh tud.h,!1 nr't{htn {j23'h.o&to.aobbpnn Khonsdodu.!\d,dnsr,
5. Tnods rin so lllnh ( Nhftrs rhay ddi

6

h6ng nn yd

hd d04

tian

'a

$6ng rin rFns Mo c6o rli chinh c,t! cac

nb

dd ka roin rrr3c):

tK:

I

d NQi,

NGUdt LIPStAU

Y- A{

xf

naj} 25 hnnE I0 ndn

2Ut.

TotrN TRUdNc

L.

V; iJ"

t;an


r6rc coxc ry s(i\c rr^
.r)\c r:ai nr,l\ soxc Di

6

BANG cAN

Nsn}

t

lri&t v.

c*

Lho.n

odt K{ToAN

$ $i|ts

00

Dsel

h;

^hott
2 louphi.'osiine6chrhs D.trddutrnoSn

re2re5.r.1.ra7l sr.,r6r3&3 !.
4641019103l !5o.r3dosra

lr;

3 lPht

lr::
t,$

2 louDhdnq!,Ade6hssl..rho

l"'

lchr Ph

r.

*,

"*,u'ul ,*","noo

437334.613.0001 423.5s0.45O&
a1.2ar.qs.e1el z6.ssr.ti6.zl

Ir

utdc nlan hqn

2lrhu6GrGTd',,ckn,uh?
3 irhus rr crc khoai phdirhr Nh,

152
n,rdc

s.rizo

srr oi'

B

'{^tl
I lri
th! da hn
lc& rhd,' Phd
r lPht rhu dd' ha dta rhd(h hdns
, lv6nhnhde^hdddn{rnrsu6c
5

I

131

'E{n
4 lPMirhurhoiEnd6xHHoxD
5 lcr*hcn ,hd *u rhrc
6 lDrphds@ckhoex,hd, Lu kn6dd

1

221

lDum61s pr€,t!da, han rhddoi

227

I

lcd

v

lc,.

I

lorurrv.oornstyrEnk.-r.ri5ndo€.\

N

159 336 095.A t2

lln
|

hm

4,r.6a3.0491031

1,,

1lPhdiitu.iakhadr[ano
2lTdtrLrcdEhs(dban
b.

2OtLl

6E dMs n6.

2 lcr6 khob t6o dltrlq rian
tt lc,.
d! tir.' chkh

|nu ndi

nln

xtt dt"e

khdh dto

d

bit, dd d.ra

a6i

lod ehd.s sirfr da

.^inh dti h4"

d,ho ken

rdrc cqNc

rer

I

252

ddd u d.i had

sifl

,u I

J

1.r32,1t6.2e3,057

rro.ro


ma bi rici rL6c
rhud ve c41Gn phii
Nhi
^do
fta I.i cBcNV

312

Nsddi

n1,6.

1e234\467

316

PhiitA r€oIdi
c6. klroin

dd XH Hoxo
phai rrA, phii n,rp

iit

hen

kh&

.4]ai.asa
331

rhudrh! nhsphoen aiphi []
Du phmq ld cip mdr v .. rah
NGU6N v6N

ci!

vdn khac.ta chi

so snu

..i.i5 :re3?

$ ht!

!\u- ldn chi sd hr!
Ld niuansau rusch6ph5nph6l

to

ri rhar

Nsu6n kin^ phi va

qut khdc

[Df[ Tsco
cUA corHrEu sd

Nsu6n krnhphda htnh

Lqr icH

rl}

,

V'-t=-

J-;,

.'.- ,".,' t).-

ii€e

EgE!
3399

6{qs

sr€ FE

EIE A

319

:r

I
,l

zr
o
o

:

i

;P

3:9

EP9

*Ei
Zu:

E

5,3 e

qE

9

s

g

|:.

F

s 5l

i

-eE

55

t< F;

k.dr

3l; /a q

qE6B

=
:_:,

o'lgfi
=
1;*

:
I

3rB R
g g't

Rg

;gqg

Ej,

:

f

EiNq EEEs$€
I i Er€rE I
qi33l
;RP:

'ir&r9

I

I

- -le :RESRR

r9

I

e;eFF

I

B
)
\

-:l

a

n
€

'h

tf,

l:
E

i-9

Zo
>d

o6
4>

.:

gBl :E
€,€

El

€9

.&l

-t,

.Y

56
l, Pl

:61:,

: 'il

-ci
'5,

"pb

P.

i

I


IdN(ic6NG lY

SONG DA

co\cTycpsdNcDi6

cio

BA()

Ltru cHUyDN rrnN I'E

Iheo phll(mg phdp tnrc

Liv

Kd

e

rrr;(Nc D,iu N,lM

2014-

liip

ltop NHft ToiN coi\c-ry

TNUY.l

l, Lm' chulrn tian Inhmr

l.'llanrhu

rhlnl.

rn

2 Titr chi tri

I

dol! tnrh dutrlr

hin h:inscuna.ridrch

cho

r8lrjicun!

!,rp

vuri

dor rh

li{n! hoi dicl vr

Tiln.hitricho nsriri lro ddr!

t
I

7. l

idi
id

n'

khi.

rn

05

Lcr dlng knft darnh

ha

clii $:ic d

705 453 585.639

302 467.448 691

lJ2

03

l'aDch' n.p ftuC rhu nhsp rmnh Dehiap

6.

0t

(r 49 433 745 621) (121 612 387 072)

(33 350 245.037)

(46178533.633)

(20463.963.024)

(2.848.586.966)

2J4.O21.66A 479

d6n! kjnhd6nh

(234.290.556306)

L@ chuyai, nin thudn ti! ho4 dAns kioh
II. Lnchtrtdnridntuhoar d6nE d6u lu
L TiCn

chidi mu

2 Tian rhL

s:lm, ray

d druh ti, nhud

I

Tien chiclb var,

I

I

g

ddc

di

diu

mua.i.(dns.u

rtr 36p Ydn

nd.'10

vio dm \t

d'h fi

u!.

cd

rln

L.:i

2
2

(13 203.395.764)
1 052

(36789 3€2 746)

363143

4.413205.452

2l

&n

llic

25

i

)t

44.544.632.5A7

4.800.000000

21

369603.6a1

361.359.213

idr rln' h6i diu tug6p eto r;o dm

.'natr rhu rii .tD

rti

ti.ir lSco yr clc rri

t.n th! hdi cho ray, Mn lai c6ns cu trd.i'a

Tntn

l

tlrd{ TscD !n

khdc

ldi nhurn

drr

uu chuydn ti6n thu4n tu haat d1ns ddu

trl 30

(27.614.313.076)