................................................................................................................... i
...................................................v
....................................................................... vi
............................................................................ vii
....................................................................................... ix
.............................................................................................1
.....................................................................................................1
2
................................................................................................2
tế
H
uế
.................................................................................................3
.................................................................................................3
...........................................................................3
.......................................................................................3
..........................................................................................3
ại
họ
cK
in
h
3.2 P
.........................................................................................3
4.1 Ph
4.2
4.3
...................................................................... 3
............................................................................4
................................................................................4
Đ
...........................................................................................................4
.............................................5
.......................................................................................................5
1.1
...........................................................................5
........................................................5
1.1.2 K
....................................................................5
.............................................6
..................................................6
ờ
ờ
i
k ô
................................................................6
...........................................................................8
ổi (Trade – off Theory) .................................................9
1.2.2
......................................11
...................................13
k
...................................................................................13
1.4.1.1
...........................................................................15
.....................................................................................17
1.4.2.1
.............................................................................17
................................................18
.............................................................19
............................................................19
tế
H
uế
1.5.1 Chi ph
f ........................................................................19
ờ
1.5.1.3
M)........................................................20
........................................................................................21
ại
họ
cK
in
h
.................................................................................22
.................................................24
.........................................................................26
2.1 ổ
ổ
................................................................................26
ô
....28
.......................................................................................28
....................................................................................29
Đ
2.2.1.1
k
..................................................30
2.2.1.3
ổ
..................................................................................31
2.2.1.4
E)..................................................................................................................32
2.2.1.5
.............................................................................34
k
2.2.3
2.2.3.1
...................................................................................35
..................................................................................40
.......................................................................40
2.2.3.2 EPS ..................................................................................................42
ii
2.2.3.3 ROE .................................................................................................43
ô
– 2014 ......................................................................46
2.3
HOSE trong
ờ
.........................46
................................................................46
................................................................................48
.....................................................50
............................50
................................................51
tế
H
uế
.............51
ổ
p .....52
....................................................55
k
..........................57
............................................................................................57
ại
họ
cK
in
h
k
3.2.
ổ
ờ
ô
.........................58
........................................................................59
3.2.2 EBIT .......................................................................................................60
k
............................................................62
.........................................................................................................64
.............................................................................64
Đ
..................................................................................65
................................................................................................65
.................................................................................................................66
.................................................................................................66
..........................................................................................67
.................................................................. 68
..................................................................................................................70
..........................................................................................................70
k
.......................................................................72
...............................................................................72
iii
k
ổ
.................................................................73
.......................................................................................................75
4.
....................77
................................................................................................79
........................................................................80
..........................................................................................80
k
6.
ổ
....................................................................................83
.............................................................................................86
8. ROE .......................................................................................................................88
tế
H
uế
...................................................................................................91
POM ......................................................................91
........................................................................92
Đ
ại
họ
cK
in
h
9.
iv
BCTC
CAPM
ô
DN
k
HOSE
k
HTK
tế
H
uế
ICR
TNDN
TPP
ại
họ
cK
in
h
S Đ
TTS
ổ
VCSH
Đ
WTO
v
ổ
S
:
ờ
:
ờ
ờ
ô
Đ
Đ
k ô
............................7
.......................................9
k
k
...................................................................................................................10
ổ
..............................................11
- 2014 .................27
ô
ờ
–
tế
H
uế
2.2: G
.....................................................................................37
2014
ô
Đ
ại
họ
cK
in
h
- 2014 ................................................................................................... 39
vi
.................................................. 50
ổ
.......23
ô
– 2014 ....................29
k
ô
– 2014 ...................................................................................................................31
ổ
ô
– 2014 .................32
ổ
ô
ô
– 2014 .....33
tế
H
uế
- 2014 ..................................34
ô
– 2014 ..........35
.............................................................................36
ô
ô
ại
họ
cK
in
h
2010 – 2014 .......................................................43
Đ
ô
k ô
- 2014 ............................41
- 2014 .....................................................44
- 2014 ........................................45
- 2013 ..........................................45
ờ
ô
- 2014 46
...........................47
..............................................................48
.............................................50
- 2014 .......51
ô
-
2014 ......................................................................................................................51
..........53
................54
vii
...............................................................................................................................54
ổ
ô
..........................55
–
ô
ô
.57
........................................58
.........................58
k
k
M
=
%
M
= 30% (HSG –
2010) .....................................................................................................................59
k
549.046.567.737 (HSG -
=
tế
H
uế
k
=
....................................................................61
– 2014
ại
họ
cK
in
h
...............................................................................................................................62
Đ
ổ
viii
....64
ô
k
–
ô
ô
k
ô
k
ổ
ổ
Aswath Damodara
ờ
k
tế
H
uế
k
ô
–
%
%
%
ổ
ại
họ
cK
in
h
ô
ô
ô
k ô
k
%
k
k
ô
Đ
ô
ix
ờ
ổ
ô
Đ
Đ
1.
k ô
k
k
tế
H
uế
,
ô
ại
họ
cK
in
h
ô
,
k
ờ
k
ô
k
k
:
k ô
ổ
–
k
ờ
ô
ô
% ổ
ờ
ô
ty cổ
ô
ô
k
ổ ô
ô
k
k ô
ô
1
k
k
Đ
Cô
M
ổ
ô
%
ô
–
ô
1
k
.
ô
ô
k
k
k ô
tế
H
uế
ô
k
ô
ại
họ
cK
in
h
–
k
k
–
%
k
k
k
k
k
k
k
Đ
k
k
k
k
ổ
ô
k
- 2014
2.
/>
2
k
ờ
ô
1
k
2.1
chung:
ô
HOSE.
2.2
ô
ô
– 2014.
ại
họ
cK
in
h
ô
k
3.
3.1
,
Đ
3.2
k ô
ô
k
ờ
.
ờ
4.
4.1
ô
v.v
3
ô
tế
H
uế
ô
k
4.2
:
k
ô
k
k
k
k
,
k
ô
ô
tế
H
uế
4.3
ổ
ại
họ
cK
in
h
S
5.
Đ
k
ô
:
:
4
k
k
k
ô
Ư
1
Đ
ờ
k
k
1.1.1
2
ô
1.1.2
.
ổ
ờ
ổ
ại
họ
cK
in
h
ổ
tế
H
uế
1.1
ô
ổ
ô
ờ k
ô
Đ
ờ
ổ
k
ờ
ổ
k ô
ổ
ờ
k ô
k
ổ
ô
ô
ổ
2
k , trang 88.
5
ổ ô
ờ
ổ
ô
ô
.
1.2
tế
H
uế
1.2.1
Modigliani
k ô
ô
k ô
ại
họ
cK
in
h
ờ
1.2.1.1
ổ
F
f
f
ô
k
k ô
ờ
k ô
Đ
ô
ờ
-
ô
-
ô
-
ô
.
.
k
ô
-
6
ờ
k
.
.
ờ
ệnh đề số 1
k
:
ô
L
k ô
ô
k ô
U
k
L
= VU.
k ô
ô
k ô
k ô
nh h
k ô
k ô
ổ
ệnh đề số 2
ổ
RE = R0 + (R0 – RD)*(D/E)
tế
H
uế
kỳ
RE
ại
họ
cK
in
h
RD
k
R0
D
ờ
E
ờ
ô
%
ổ
n
ổ
ổ
%
𝐷
RE = R0 + ∗(R0 – RD)
𝐸
WACC =
Đ
R0
(1.1)
𝐷
𝐸+𝐷
∗ 𝑅𝐷 +
𝐸
𝐸+𝐷
*𝑅𝐸
RD
RD
𝐷
𝐸
nh 1 1:
ờ
k ô
u n S
ổ
ổ
7
k
k ô
k ô
ổ ô
k ô
.
k
k
k ô
ô
k
ờ
1.2.1.2
:
k ô
tế
H
uế
k
ô
M
k ô
f
k
k ô
ô
ại
họ
cK
in
h
ổ
ờ
ệnh đề số 1
ng:
ờ
ô
L
k ô
ô
U
Đ
ô
(1.2)
VL = VU + TC*D
VL ổ
VU ổ
k ô
TC
D:
8
ờ
k
%
ệnh đề số 2
ờ
ổ
ô
rE = r0 + (r0 – rB)*(1 – TC)*(D/E)
%
(1.3)
𝐷
RE = R0 + ∗(R0 – RD)
𝐸
𝐷
RE = R0 + ∗(R0 – RD)*(1 - TC)
tế
H
uế
𝐸
R0
WACC =
𝐸+𝐷
∗ 𝑅𝐷 *(1 – TC) +
𝐸
𝐸+𝐷
*𝑅𝐸
RD
𝐷
ại
họ
cK
in
h
RD
𝐷
nh 1 2:
𝐸
ờ
u n S
p
k
ô
Đ
k
k
ô
ổ
k
%
ổ
ổ
1.2.2
– off Theory):
ổ
k
k
%
ổ
ô
ổ
k
ổ
9
.
k
ô
ô
k
k
*
k
k
*
.
k
ô
ô
k
ô
k
k
k
?
k
k
k
k
k
ô
k
k
k
ại
họ
cK
in
h
k
tế
H
uế
ô
ờ
k
k
k
ờ
k
k
k
k
ô
Đ
k
k
nh 1.3:
10
ờ
k
k
u n S
ô
k ô k ổ
ổ
ff
.
(%)
(Re)
WACC
Ru
WACC nhỏ
nhất
tế
H
uế
D*/E*
D/E
ỉ lệ nợ trên vốn chủ sở hữu tối ưu
nh 1 4
ổ
u n: Ross, Westerfield, Jordan
ại
họ
cK
in
h
k
k
Đ
1.3
ờ
ổ
ô
k
(D*/E*)
k
ô
k
k
k ô
k ô
k ô
ờ
ô
ờ
k
ổ
Aswath Damodaran
w
11
k
k
ổ
– synthetic rating
ờ
k
ờ
-
w
-score: do
ờ
ờ
w
k
k ô k ổk
k
ổ
k
f
Indonesia Telecommunication Companies Listed in Indonesia Stock Exchange
Period 2009 –
k
.
ờ
ô
ô
ô
%
Indonesia
tế
H
uế
%
%
w
Structure Analysis of Food and Beverages Sub-Sector Industry in Indonesia from
ô
ại
họ
cK
in
h
2008 –
k
Indonesia
–
%
f
Companies Listed in Indonesia Stock Exchange from 2009 ô
k
ờ
–
ô
Đ
%
Sarah Pars
Capital Structure of Coal Mining Companies Listed in Indonesian Stock Exchange
from 2008 – 2011.
ô
k
ờ
%
Harry Nurhadi Optimal capital structure analysis using Adjusted Present
Value (APV) approach a study of PLN in Indonesia YEAR 2004,
ô
12
k
ổ
ô
T
ổ
ô
–
PLN
%
1.4
k
ô
k
k ô
ô
k
ô
ô
k
k
k
k
tế
H
uế
ô
-
ô
ô
-
ại
họ
cK
in
h
ổ
ô
ô
k
k
k
k
k
k
ô
ô
k
Đ
k
ô
k
k
k
k
k
ổ
k
1.4.1
–k
ô
ổ
-
13
k
ô
ô
k ô
ô
k
k ô
ổ
k
ổ
k
ô
ô
ờ
k
ô
ổ
ô
k
ổ
-
k
ô
tế
H
uế
k
ô
k
k
k
ổ
ô
ại
họ
cK
in
h
-
ô
ô
ờ
k
k
ô
ô
f
k ô
ổ k
ô
Đ
ô
k ô
ổ
ổ k ô
k
ô
-Q
k
%
ô
k ô
14
k
k
ô
1.4.1.1
ô
k ô
ổ k
k
ổ
k
ờ
ổ
ổ k
ổ
ô
ổ
ổ
k
ổ
ờ
ại
họ
cK
in
h
ờ
tế
H
uế
k
f
–
ổ
ổ
∆𝐸𝐵𝐼𝑇 𝐸𝐵𝐼𝑇
(1.4)
∆𝑄 𝑄
Đ
DOLQ =
k
k
k
Cô
ổ
1.4
DOLQ =
QBE
QBE =
15
F
ô
∆𝐸𝐵𝐼𝑇 𝐸𝐵𝐼𝑇
∆𝑄 𝑄
=
𝑄
𝑄 𝑄𝐵𝐸
(1.5)
ổ
ô
Cô
ô
ô
DOLS =
k ô
𝐸𝐵𝐼𝑇+𝐹
(1.6)
𝐸𝐵𝐼𝑇
ô
tế
H
uế
F
ô
=
=5
ại
họ
cK
in
h
DOL500 =
1.5),
=
ổ
ổ
k
k
k
k
Đ
k
c 1.4.1
k ô
k
k
k
ổ
k
16
k
ờ
k ô