DỰ ÁN KINH DOANH
QUÁN CÀ PHÊ, CƠM
VĂN PHÒNG, CA NHẠC
!"#$ %&'$()
!*+!!", /0.
0
.1*23!+!45! !"#$% &'(%&$ )*%+,-#$% &'(%&
$ )$.%'/0)12'$345!612% &%7$89:%#&$ )*%+,!;%%)9&
< 9=>0$/4?'%2=!@9& AB4
< =%"3C=!@9& A4
(Hnh ch mang tnh minh ho)
67!*!83+!45!D%+,=%E'F+G=%)C%
HI>)JK'F>% L','F+G
HI9))JK'F9)% L','F+G
HI9M)JK'%)C%% >',=N%>=O9P
M9E9Q%)C%!@%>R%S$%/9T!;%9T8%9?99,&? C%U)&29%V)9W9&XY
9:3;<=*3>?%"
<)* 9=!Z+=9 9C &&:9 A=95% &%SL%[3&)*%+,:9
%"9CY
2
%"F!)$C='8>=%A+\;+
Q9]%%+,=%)C%9C !T9^9!M9;>',=N%>=O9P' 4I9M
!+/%'/899Q=,9^%
,@A%*B*!(!3#3>?%" _!@%!TI4`9%V)*=?9M9:%%(%9C ,9%% *
Da9,!E!L9`+99b9G)'F+G=
9:%;+% L','F+G)M%+,=F9)S$.%'/0)12!&cY
D%[a9 &'(%9`+9b9!CN%=%) !d>',3!M
9;9bF% $.%'/%+,%)C%4I9M%V)*
C!ADE3F+G*5H0
DA% 4aQ9]%J)29 9)%%9 'F+G3L%`&'(%
*
Q9]%*A% &*!R9=8*A'b@99b!C999)=9`+9!^' !M
9;&%$(!)MO9O3!M9;$ )L=L','F+G
799E*A% 9C%%9'9N%U69EAe% %)JK @%"F
@9P<%9L9?9S<YM9,3f*9 9>g!;%Ae
% 49%]!hM)"F $ %V9P $2S3i%j%"9%$/% %V9P34) h!h
M'"F=%"9T$\b39 YP%j%"9%$/9 9P!;%!$4a%_&i%V)L
',=9'58kk
@9P<%lm7=&%%"9P<949&X>g`!;%9Plm7'!;%A#e% 49%]!hM
)"F $ %V9P $2S3i%j%"9%$/% %V9P34) h!hM'"F=%"9T$\b3
9 YP%"9%$/%AF
3
IJJ
0KLJJMNOLPQ
HR3 1*23!&* !S!2-. !(!*T
nL$(@99b # =o= po==
nL$('F+G!b=9?+9L == ==
nL$(&4?+=& 9(%+q r == ==
89M+G%=%_)% p==
<'8>%% r #== p==
A9C >)3+@94a #==
nL$(89M) 94=
9C %A*)9 o==
HA!`12=%I=9 r==
ns89M!8=%?> p==
ns89M%+O% p==
4
ns89M9 9O% p==
ns89M103iO%9A=%9A o==
+:% 4A'g=9?9&?=s2>3 o==
;3!S!2 0$9U/$///$///
VS!W3!S!2S!"*X! 0/Y 09U$///$///
;ZB %*4V+A3!5O 0$C6U$///$///
[!&%!5*5,\F]\^ 6._$`//$///
[!&%!5*50*!" ._$60C$CC_
.KLJ[JMNKaM
O bFcMN Od
e
/0e f
H&>L' B % 1
po= t
#=o=
?&>L' r % 1
#= t
rp==
# H& % 1
o= t
=p=
p ?& r % 1
o= t
p==
o ?3"934aIS89LUY # % 1
#=o t
=#p=
C999M%4aMSkorY u % 1
u=# t
=B#B=
B ULm 149]%FO%M#'vL r % 1
=u t
BB#=oB
r M%wM9!% &%Sx%&x##=Bo3Y po % 1
o=o t
=pBo=
5
u M%M%+,Sy%2) &HBr=#3Y #o 1
=p t
=o#u=
M%M%+,!Sy%2)z)92Hp=#o3Y po 1
= t
Bu=
M%M%)'R9=M>9MSy%2)73>Hu=#3Y po 1
= t
pBB=
M%Mx+9 SM%M%) x#=#Bo3Y po % 1
B= t
#p=
# Q)%+,!'%+,>_)4am 1 r % 1
p=r t
rp=
p L&O%S%)'R9=x+9 =O%&%=Y u % 1
= t
r=
o M%M4){O%N9 po % 1
o= t
=o=
K po % 1
= t
p=o=
B s|) po % 1
o= t
=o=
r Q){$|){![) po 4 1
o= t
=o=
u HQ9V93O"99!Sx}Umk~==#3:9Y r % 1
#= t
pr#=
73O+)%+,4am 1 % 1
= t
=
3;9+)%+, % 1
o= t
o=
h3OO%> # % 1
o= t
=o=
# HQ%])%+,+)>d % 1
= t
=
p <83O!(34am 1 % 1
= t
==
6
o <83O!(%K=$|)=6 % 1
= t
==
%3 C%)=3N&%!(9>M9]&%S!=M=%)M=•Y
% 4?+ 4 1
== t
==
B
%3 C%)=3N&%!(9>M9]&%S!=M=%)M=•Y
% 498% u 4 1
#= t
=B=
r sk+3 % 1
== t
==
u !|)!)F % 1
=u= t
=u=
#
U>9MS€k•yY % 1
uo= t
=u=
#
V!!=!T&2=9%L$W)3C=) 9=!h$\3C&% % 1
r=o= t
B==
#
s3 ) %@+ 1
== t
==
#
# b3R+!@9m9229{H+9>"zJ 4 1
== t
==
#
p h+/%L', oo 4 1
#= t
=o#B=uu
#
o U9:9b!890k€my<S%"&K99bY % 1
=uB= t
=uB=
#
U'9:+/%'/9M&,=&?9 = # 4 1
r== t
p==
#
B +:4A8=+!c 4 1
== t
==
#
r +:7ky'A*A% # 9 1
=o= t
p=o=
p
%%+:$(9\)%%/$/%/&%
=Br=pp t
=Br=pp
7
p
+:!9€ 3 1
=#u== t
=#u==
p
#
s(&?+:)3E9(%9(%+q= =F3;=4A 9Q
>_)%_)lM3!$\!T>A19&$ ) 1
o==
t
o==
pp gh
.$.6U$///$///
6KLJiJibh[iaja
€M3;4
u 4
C9!v
o 9?v
I>M&% Mv
r &%v
€M3;44Q*L
pBo &%v
44Q*Lv&%
p= !v&%
s )94Q*Lv
u== !v
€M3;L',+/%'/9(%9?+
B L',9(%9?+
o
xE4Q*L
== !vv9 7)%?
I3E*‚3Ev9
#p== !v9 ; 0_
xE4Q*L'9(%9?+v
=##=### !v
xE9:9,9(%&%
=#r !v&%v
8
+:!8%
== !v9
+:!8v&%
B !v&%v
bF% L',
o= !vv4I
+:F% L',9:9,&%
#or !v&%v
+:O%>C%%
== !v9
+:!8v&%
p !v&%v
!kZl"*AS
{4?+SH?+9f{4?++"{L',
4?+to'Y
#== !v9
{DA3iS{#7Y
B== !v9
{<?9 S'Y
p== !v9
{V*‚S'Y
=o= !v9
{LS'Y
#== !v9
{HA '8Sp'Y
r== !v9
{C+'/S#'Y
== !v9
{;!8=O%=&,*A3i!4A '8 !v9
9
#==
{L',9)
== !v9
+:*A3i% v&% B=# !v&%v
gJibhja/0@
xEL', =#r !v&%v t
=##=### !v
8 B !v&%v t
###=### !v
O% #or !v&%v t
B= !v
,38 = !v&%v t
u=o= !v
bFL', #or !v&%v t
B= !v
+:@94a ==B !v t
==B !v
+:*A3i B=# !v&%v t
=oo= !v
<) € =p#=rru !v t
=p#=rru !v
? =p=p !v t
=p=p !v
ghJ-@
0`$U/_$6`C -('
ia@b
0U$///$/// -('
dmnb-@ ^
U.$C09 -('
10
dmnb- ^
.$__`$90` -*!"
dmnb-oF ^ 66$690$/0U -\
11