Tải bản đầy đủ (.pdf) (24 trang)

Báo cáo tài chính hợp nhất quý 4 năm 2010 - Công ty Cổ phần Nhựa Bình Minh

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (3.31 MB, 24 trang )

CONG IT

oS PuAN

NHlIA BINI! MINH

240 Iqu Giang, P.', Q.6, Tp.IICM

nANG CAN D6, Kif TOAN HOP NHAT



Quj IV n4m 2010
T,I n~1 31 thang 12 Dim 2010

TAl sAN

,

A. TAl
N NGAN H~N
(I 1lO)=11
Ih-llO+ lJlH.14ll+ISO
L ni"

T~de Ilbc>i"tU'dngdUdDf:tlin

I. ~o
2. ac kholn DOli dlJ:lD1~n
II. cae khoin do hI t.ll ehenh nedn h,n


'00

707.329.704.690

UO

m
m

no

Ol/OmolO

,



55O.l56.649,m

"-'" .ou.m

'"

32.990.363.221

""""""""

)8.437.022.992

34.000.000.000


SS.900.000.000

V.02

16.400.000.000

17.400.000.000

22.000.000.000

23.000.000.000

2. DlI pb:}nJ:pim Ii' dnllli kbo.in dtu tIr "1'0 1If"

U.
UO

(5,600.000.000)

(5.600.000.000)

JOO.794.741.754

134 6nJ60.094

I. Phii lIIuWeh hlolll

m


183.186,S03.128

12Hoo.349.390

2. Tri uWc clio np;'li Mo

'"
'"
'"
'"".
,

118.221.938.742

6.933.S99.3S4

0

0

0

0

uP" 1140

4. Phii lIIutbeo tilo <10kl"",clI

hi,lpMn, dy dl,1'tll


5. Cic lhuln phii lIIuWe
6. DlIp/IIln8 de kboio pill! lhu kb6 d6i
IVJU,"Il1d" kho
I. Hlolldn tho
2. DlI pb:}nJ:pm

lill Mill t60 kho

V. Tal un III'" 114"We

•.

'"
•••

V.OJ

V."

546.no.26J

1.418.818.188

(I.160.470.J79)

(1.099,407.038)

J04..33IA\I6.765

169.SSI).928.865


304.]]1.496.765

269..1SO.m,865

0
IUI23Ol.9SO

"0

m

1.311.468.000

2,Thuo!arur

'"
".

570.902.ln

oN;1c kblu tril'

1.010.015.800
U51.1TI,852

40.838.483

0


'M

16.889.694,290

28,854.143.992

.00

273.874.682.564

273,993.154.757

•••
m

0

0

1. Phi! lhu dli ~n eua khicll Mill

0

0

2. V6n kinb doanb b ""- Tj iroJcthuOc

m

0


0

3. Phi! lllu dli "'n nOi

m

V.oo

0

0

'"
'"no
'"m
----'"no

V.07

0

0

0

0

4. Tii dn nglo _


khllc

B. TAl sAN nAI H."N
200=21lh-220+240+250+26O)
L c'" Idtoi" phil thu

.w hoIn

'*

4. Phi! tInldl! "'oWe
4. Dol pbOna~i

tInl cU.ilifo kb6 d6i

IL Tal dne6 dlnh
I. nl &ine6 djnh hil'u hlnh
.NIUytn~
• Gill trj hao mbn lut ki
2. nl dn c6 djnh thuf UI eh/nh

V.OJ

0
34.J1S.JJ1-"W

I, Oli phl tti uWc nP0 IIfn
3. Thuo!d de kbolln We phii lIIu NM NWc

-


••, m',""

56 eo6l qut

m

3, PIlii lhu ~ ~

.

ThuyEt

1. Diu IU'nPn ~
Ill. C'" Ilbc>iophil tho

.

M'

- -

V.M

V'"

265A4l1.92J,020

265.580.1112.749


llB.260.Jll5.Jll6

233Al5.2l7.707

519.078.067.2$7

472.707.999.830

(290.817.68\.871)

(239.282.762.123)

0

0
0

.Nluy!np

ill

0

_Oi' trj hao """" lut kl

'"

0

0



TAl SAN

,

J. nl

oinc6 4jn/I1'O hlah

Thuy"l

',"

ml""

m

V.IO

,

s6c~ quj

0110112010

,




Jl.367lS4.J6,2:

32.1JO.I05.042

• Npy!n Iii:

m

3~,996.l8S.M7

35.996.18S.M7

- au. tri hal) mbn luf t6

'"
""
""
,,,
'"
,,,
""
'"
'"
'"
'"'
24'

(4.628.331.295)

(J.866.080.6U)


dyn, fd bin dO'cia••

4. ChI phi")'

un du I"

III. Bit dO••

p.

• Nluy!n

_ Git Irj hao mba luY kt
htl6i ehfnh dl\l h,u

IV. C4ic kboan dn

1. Wu lU'vin dKIll)' em
2. Diu nt do c&ll)'

li
3. Diu tIt•. D!,fpbOOJ Jiim &it dull'l ~n

dJu l\I'dli lito

elM b,u kIW:


V. Tlldn
1. Chi pld

,.,

lri. ..,.,., dli btn

2. Till do thut thu nbtp bolo I,!
3. Ttl do d.l.i ~II khac

T6nlcOng
tiol~
A. NI1 p

100
.200)

NGU NV N

,

(300 ••)10 +320)

I. N<1n&J.n b,u

up,. btu

1. Vay vllo;l

2. Phii lri coo nP'i

3. Niutli mua
4. nul
~. Phii

Wn

ri tio!n INk

vi ae kboin phi;

nOp nhi 81""

ri cOns nhl.n mn

6. Chi pllf phil

Iri

7. Ph1i

Iri nOi bO

8. Ph1i

ri thco litn '" ko!hoteb h(lp Mnl dy dl,1'\1l
ri. pili; nOp ngln "'n kllte

9. o.e kboi" pbii
10.


Dol pbOOf;phil ld nlln 1>4n

~~

kbc.n

mw..,. plWc l<;li

II. N'1 cU.1"'n

ri d.l.i 1>40"
nlwi Mn
2. Pbii ri d.l.i 1>400
r>Oib"
3. Pbii ri d.l.i 1>4nWe
I. Pbii

~. nu..! lhll nb:l.p boIn 14ipllii ul

6. Dol pbOOl uq clp mit "*
~nl
B.V

lim

pbli ul dli "'n
NCHUsOUC'U(400

•• 410+420)


L V61lcluhlbo1ll
I. VOO,"u lit ella chol.~ ba\l
2. Tbfns du' v6Il c4 pbln
3. vlfn kh£e Cl1aclul ~ blJll
4. c6 pllio!v quf

.

V.II

,

S.l2G.6BJ.272

V.U

V.IJ

0

0

0

•. m.ooo.ooo

0

0


0

0

8.125.00::1.C1XI

8.1SS.000.00ll

0

0

300.759.544

257.342.008

V.14

v~,

,

25.470.000

0
8.125.000,000

'"

0

3OO.7S9.S44

0

,

2H.342.00l

0

""

981.204.381.1S4

U4.24U04.J51

300

127.572.759.893

1ll.344. 717.536

126.167.724.442

151.306.364.125

,..
'"
'"
'"

'"
'"".

'"
'"
'"
'"
""'"
'"

V.U

12.268.lXXlOOll
62.204.807.611

V.16
V.17

V.II

111.25<4.152.062
331.772.274

12.789,731,625

7.oB2.6S0.560

IO.~70. 736.570

8.298.486.044


7.661.113.500

~.307.137.716

0

0

0

0

2.778.731.373

1.703.S72.OS9

0
14.~B48.281

V.19

'"
'"
'"..,
'"
'"
'"
'",
•••


V"

0
~.~18.372.118

1.405.03~.4~1

V"",
V~I

..

U.260.221.39Z

2.939.249.482

"0

ill

4. Yay yi A<1d.l.i 1>4n



M'

1.113ll.4ll311

0


0

0

0

0

0

0

0

0

0

1.40S.03~.4~1

1.038.423.311

0

0

853.631.627.361

671.!1O!i.01U16


1S3.631.'27.361

671.!105.0lUI6

348.763.720.1),)0

3of7.691.92O.COO

1.592.782.700

1.592.782.700

0

0

0

0


,

'", m',""

..,

S. Cho!nb Je<:blUnb lit l4i Iii lin


."

6. Cho!nb Je<:btj lit Mi do'i

'"
."

7. Quf ,sju OJpb'l triln
8, Quf dl/ pbbDl Iii cl>inh

AU

lhu6 cmra phln ph6l

II. N,u6n v6a ,uuOJXDCB
II. NI""n

kinh phCri qu' kh'c

2. Ngu6n tinbphl
3. Ngu6n tinb phi dI blnb thlnb TSCD
T6na; cO"ll'lludn

1ifn (440.

J(l(l + 4(0)

S6 cuft} quf

OIIOIIWIO


,



0

0

0

0

290.9S2.267.247

•••
•••
'"
""
'"
'"
""

9. Quf We tbuOo::v6a clIll od bifII
1O.Lqi nbufn

Thuylt

M'


TAl SAN

130.864.228.602

37 .l6HI97.7S2

IU8S~.387

27.0%.149.211

16.796.149.211

147.8S9.61O.4SI

IS6.474.l7UI6

0

0

0

0

0

,
0

0

911.204.J17 .2S4

124.249.l104..l52

CAC CHi TIEU NGOAI BANG CAN DOl Kif TOAN
ThuyEt

enl TltU
1. nl

mlnh

.,;n th~ ngoir,l

Una; IHwlnhfn &iil M, nh41l &I. dlnl
3. H.nglHwl •••••n ball Iit, •••••n lot 1,11
2. V'ttlt,

"

sa' cool qut

01lOUlO
000

000

0.00

0.00


0.00

000

4. N<;lkh6 db! di 1,} i1

0.00

000

oS.Nlo,l It de loti

000

000

Dollar M' (USO)

S8.821.23

93.064,23

Euro (EUR)

II.SlS.OO

2.08S.90

6. nil wan chi .., nghltP, dll '"


000

INJng OJ ""'"

Ngudll4p biiu

PHilNG

HOlJ LuAN

Kl topn tntung

TRANG THI KltU HAu

amd6c

Lt QUANG DOANH

0.00

2011


I

roNG TV

cd PH1N NHVA BINH MINH


14lllQu Giang, P.9, Q.6, Tp.HCM

BAO CAO KfT QUA HO~ T DONG KINH DOANH HOP NHAT GliiA NIEN DO
Quj IV ",1m 2010
D


1. Doanh thu btln blng ~l cunl

U1ykitif44unlm

QufIV

Th

'" m'''''
',"

CHI Tllhl

N'mnay

,

3

,

NlmlnAk


NI •••Irll
Nlmnay

,

,

pdich

"'

2. Cic kboin iiJ.m uil'
3. Doanh thu tlwtn ~tbtln bln8 ~l cung
dpd4chVll(lO"OI.03)
4.Git~6nhlnIWn
5. l4i nhutn IW d bin hi.ns ~l cung
clp djclI ~Q(20. 10 • II)
6. Doanh thu botl d6n&lli chinh

"'

" "'''
'"
E- "'.26

Tl'OItg40: chi phi I4i wy

2'


8, Chi phi WnblllJ

~
n

11. Thu Dbtp I12. Cbiphll
,...-,

13.l4i n!Il4DI
4.TIHXl7.504

404,497.3~8.240 341.12027.183

"

£

10. l4i nhu4n thuln til' botl ""'" kinh
doanh pO. 20+ (21- 22). (24 + n)l

8.294.788.705

'"

7. Chi phi tli chlnh


!J.Chi phi quan If doo.nhnghiep

"'.25 412.792.146.':M~ 345.899.!J34.687 1.44I.6SS.094.!J3!J 1.1~6.14!J.641.3S6
24.272.792.475
\.417.382.302.464

12.\l9S.9S7.619
\.143.IS3.683.737

296.930.331.563 278.032.67~.320 \.036.184.9S1.837

8Q6,603.43S.46'J

63.0'J2.n 1.1163 38\.197 .3SQ627

336~SO.245.268

107.~67.026.677
3.6.'I6,43\.0S6

1.366.206.282

10.401.SSBW

4.173.819.971
3.348.26.'1.069

712.2%.187

6.331.34S.!JOI


8S.693.~

781.421.094

10.084.665.:198

6.n7.534.61~

39.347.852.704

n.27I.30S,819

8.30\.306.688

S.008,073.829

33.oo8.946~98

28.447.926.885

9O.84~.27o.722

49.391J.jB.:I 14

312.820.788.\l93

283.6.'16567.4Mi

22S.13S,677


2.377.102.:139

\.992.214.7n

VI.2S

67.16\.500

2.229.I17.S77

-=--

2"
1.'
l'

2S.S22
22S.11l.1SS

~

1.503.218.:114

='"

$0.404.124

U28.3O':l,440
20.6.'19.406


\."'52.814.390

1.507.650.034

314.273.603.383

285.164.217.:100

2.376.880.414

I"'. Tl'ln! ~ nhutn ki ""D lnJdc ihut

IS. Chi phlihoo! TNDN ~D hi.nh

16. Chi phi thoo!TNDN bolD 14-;
17. l4i nhutD iaU tbui thn nhtl' doanh
1IJhie1'(60=SO-SI-S2)
18. Uie
"
" "'.30
"''''

91.070.383.877

'"
"

IO.355.SW95


10.717.975.:183

"

(3.18"'.001)

SI.76H33,m
5.904.7116.71~

37.878.~33.{l(19

(17,484.634)

(43.417.:136)

(200.81"'.I9S)

45.880.131.847

276.438.417-'10

249.9I9.J.S4.416

1.934

Tp.HCM. /tgay
Ngu",)Iijp bliu

1::-


K( tOlin
.~


PHUNG HOO LU!N

TRANG

tn/olng

----THI Klfu uAu

35.44S.m.279

QUANG DOANH

•.

,.,


Do'D.vi bao clio: C6NG TV cO rHAN NII\)"A BtN" MINH
: 240 Htu Giang - Ph..vng 9. Qutn 6 _ TPIICM
Dia chi

.

BAo cAo lUll CHuvtNTltN
TE:H(1PNHAT

(Theo phwng phtip gitin li/p)
QUY IV NAM 2010
M'

CHi Tltu

••,

I
~~

Tbnyh
mlnb
J

Lily kl tirttlu

aAm d~n cn41 quy aay

,

Nlm n.o.y

Nlm 1nr6'c



cbny~a ti~a lir bo,t dO~1 kiab doanb

1. LqI abllill trW'c Ibnl

2. f)i~1I cblnb cbo clk khoio
• KhAu hlIo Iii WI ~ dinh
• CAl:khgjn djl pIlOng
-(LliV 1.5chenh ~h tj

"

314.273.603.3&3

285.164.217.500

"

53.707.370.038

44.928.TIO.996

61.063.341

(4.324.046.731)

03

P' Mi

••

deAi chlfa tbjlC hi~n

.


91.410.138
(4.132.323,450)

-(UiV I~ ti:Ihoft ~ng 4\u lU

OS

(10.912.148.6$1)

.chi pb/1I.i vay

06

781.421.094

2.229.277.877

357.911.309.205

323.957.304.330

3. LqI nbuto tir bo,t dqnlJ: kinb doanb trv{rc thay dA! v6n
hrll do)nlJ:

OS

{1'in&V a:iAmetic kboAn ph4i tbll

09


(162.709.478.222)

(36.286.667.96$)

-(TlniY giAmhang tAn UIo

10

(34.780.567.900)

(80.TI4.494.256)

_T4ng/(giilm) cic kIlo'n ph~ lri (KMng IrJ
Iii vay phil Ira, tbu~ Ihn nhtp doanh nghi~p ph~ n{>p)

II

(39.146.018.498)

102.314.133.648

•TAngI{giilm)chi phI tri. tnn'Jc

I'

(301.452.200)

(229.690.967)


•TiAn lii vay dI trio

13

(766.839.094)

(2.189.037.844)

•Th...! Ihu nhJp doanh nihi~p dI ~p

(33.312.778.925)

(31.219.615.692)

-Tien tbll kh&clir hot! «Ing kinh doanh

I'
IS

155.800.344.362

17.262.902.633

•Tien chi kMc ti:Ihof.l dOOgkinh doanh

16

(159.062.681.449)

(51.758.929..562)


-20

83.03l.837.279

241.076.524.325

(53.905.193,933)

(92.977.968.124)

LInI cbllyfn tiin tir bOfI do)ag !dab d""nb
II. LlI'Il cbllyfa ttin lir bo,t do}nc dl\u tu

-

I. Ti~ chi de mua sam, >till h~khac
2. Tien tbu tirtbanh Iy, nhlf\J'lg ban tai WI ~ djnh

va cic

dMh~khac
3. Tifo chi cho vay, mua ck c6ng Cll nQ"cUa d
21
lai sAn

"
"

24

d5. Ti~ chi du III g6p v6n

Mi 4iu

va"

dll'll vildlic

.

23

4. Ti~ thu Mi cho vay, ban lo,jetic c6ngclllIQ" cm

-

959.116.868
(1.000.000.000)

.

1.000.000.000

-

-


26

30.000.000

1. Ti~ thu III cho vay, ~ 1iR:vlllQ"inhuin duvc chia

21

10.282.747.407

4.132.325.450

LV'll chuy,ln tJn tbula

JO

(41.633.331.658)

(89.845.642.674)

: 6. Titn lhu

tu g6p v6n vau dtir bOft dqn& 4lu tit

_d
1I..r lV_1'1lO"""

ohll


,.


M'

CHi Tltu

.

••, ,

I

m. Lin! (huyln

Huytt
minb

LOy

JJ fird.1I

Dim d~a. cuA. quy lIiy

,

Nim trw.:

Nim nay

4

fll •• tv hOft d~nt til ~hl.llh

.

3. Tib. vay ngin htn. dii h", nhjn dlrqc

"
"

12.17S.600.832

4. TiAn chi Iri nQ"g6c vay

34

(11.167.822.224)

S. Ti~D (hi tri nI"J thDa til chinh

JS

I. Ti~ thu tir phIt /WIh ~ phi~u, ~

vim g6p cUa chil sO hihl

2. TiAn chi tJi vAn g6p coo Uc ~hU sll' hllu, mu.a I,i phi~u cUa
doanh nghiep da ph.i.t hinh


ct. tUc, IQ"inhujn

4.808.182.700

.

"

.
S3.366.370.074

.

(90.641.392.903)

.

16

(69.7S2.744.000)

(42.SS0.4S7.Soo)

Lin! Cbllylll t~1l tbulll til"bOft 49111til cblllb

40

(68.744.965.392)

(75.017.297.629)


Lin! Cbllylll ti~1l tbul •• trollt kS' (50'020+30+40)

50

(27.346.459.771)

76.213.584.022

Tlh

60

94.337.022.992

IlU23.43S.970

6.

di Iri cho cM sO hihl

vi tWoI dWDIL tl~D diu kS'

Anh huOOg~Uathay d6i

tYPi

Mi doii quy

Mi DSOfite


61
70

TIIII. va hnTII.llduvlI.ll tilll cliAI kS' (70-50+60+61)

31

K~ toan tnrO'ng

Ngll'Oi J,p bilu

.r-,
~

5",

:Y{;k .111;••

66.990.563.221

.

94.337.022.992

.


I.
,'


MJ...tB09_DNIHN

f>dnvi: C6NG TY CP NHI)A BL"IiH MIl'iH

TIt4" QD .,11512OO61QD.BTC ngd, 2OI£/JI2OO(j

Diu chI: 240 H$u Giang, P.9, Q.6, TP. HCM

BAN THUYth MII'ilI BAD CAD TAl CHi"H H(fP NuX T
QUi' IV NAM 2010
1123-

D~C mtM UO~T DONG ciJA DOANH NGHI-E;P:
HInh tblte sa hiJ\l v6n
: c('I ph4n
Unh vlfCkinh doanb
: Sin xu(t,\hltdng ~i vl djell Vl,l
Nglob ngh6 kinh doanh
: Sin xu(t kinb doanb de sln p/lJ'rn dAn dl,lng vl c6ng nghi~p til'
chit d~o vl cao su; Thitt kt, eh! tto, kinh doanb thulin mlu nglob nhl/a. nginh due; Sill .utt
kinh doanh m.iy m6c \hi!t bi, v.t tU, thitt bi ve sinh eho nglob dy dl,l'ng,iring tl1 nOi thtt; T1t
vln vi \hi c<'ingde c<'ingtrlnh cfp \hOllt"ude:, don bli vl kho 11ng;Dieb v\I gitm dj.nh,pMu tieh,
kio!mnghiem nglnh h6a chit (trir h6a eh(t c6 tiob
h.1oima"h), v.t nt, mfy rn6c thi€! bi ngbh
nh\1a,cTI'1,1
s<'Jchinhcil COngty
: 240 mu Gilng, P.9, Q.6, Tp.HCM.
Cfe \kin vi lien qUln:

T('I"g56 de Cling ty con
: 01 cling ty.
S6hlo;1ngde Cling ty oon dU9\:h<,tpnh!l
: 01 cling ty.
S6hlo;1ngde Cllng ty con thOng dU9\:h<;lpnhit: thOng ro.
Danh deh de Cll"g ty CODdU\;lcho;lpnb(t:
C6njt ty TNHH m~1 thanh vitln fo,'hl,f.Binb Minh Milo B;{c.
Djl chi: DUI'IngDI, khu D, KCN Ph6N6i A, Vin Urn, Hung Yen
TY Ie sd' biJ\l
: 1l:llJ%
TY Ie quy6n bi6u quy!t
: 1l:llJ%

*"

•_
5-

sa

II. NItN DO KIf TOAN, DdN VllltN
Tt
DI)l'iG TRONG KIf TOAN:
1- Nitn 010 k! ~n: b~l4tu til'ngiy 01 thing 01 vl k!t \hue vllDngly 31 tMng 12 Mng 111m.
2. Doo vi ti6n ~ J,}dl'''g trong k! totn: mng Vi~ N.m (d&ng).
III. CUU,(N MI}C VA cut DO KIf ToAN AP DI)l'iG:
1_ Ch! dO k! tolin fp dl,lD.JI:
Ch! dOk! totn Viet Nlm ban blnh theo Quy!t dinh 15f2OO61QD-BTC
ngly 200312006 CUIDo)Ultdng Do)Tli chlnb.
2- Tuytn b6 v6 viee tuin thli Chu.{n mllc k! too."vl eM' 0.1<) k! tolill: C{\ngty di ip dllng ca.cChu'n

ml,1'C
k! totn Viet Nlm vi clc vin bin h.mug din Chuin ml,1'C
do Nbl nU'lkdi ban blob. Cic biD
cO.oIli ehinh dU9\:Up vl Irmb Illy lhco dung quy dinh eua ChuJ'n m\l'Cl! totn vl Ch! do)k! toill
Viel Nlrn hien blob.
3- finh thd'e k! tot" fpdl'ng: illnh thd'\:nhat kj chang til'
IV.

cAC cnfMI

sAcn

Kt TOAN

Ap DI)NG:

1- Nl/;Uyh lJe ghl obin de khoao Uln vii.tlMnll:tltdnll:tltln:
Ti.!n vi de khoan hloog doong ti611bao gAmli6n m4I, titn gl'li IIg~nhlng, ti6n dang cbuyin vl
ca.ckhoan dAu lit ng4n h.1on00 thlJi h,n thu hAihl* d~Dh.n kMng qu~ 3 tMng kilil' ngly mWl.,
d~ ding chuylll dlfi IhAnh mOt IlJQngti6n dc dinh dIng nhlt kMng 00 nhi6u rlii ro trong viec
chuyin d<1i.

Nguyen de vi phll'ltngpW-pebuyin d('!ic'e d&ngtitn th'e ra d6ng ti6n J11"
d\lOg trong h! ""n:
o.c nghiep V\IpW-t Jinh Mng ngoti Ie Irong nlm dU9\:ehuyin OOisang DAng Viel N••m tbco ty
git do Ngin blng C~ng Thll'ltngViel Nam c~ng b6 ~i thOi diim pIlAtsinh ngbiep v\'. s6 du de
khoall mue 00 g&: ng",i te cu6i kj" dU9\:quy d('!ithco tj gif ~i ngly cu6i kjl. Cheob leeh 19 gil.

T_:I



pUI sinh trong kj' va chenh ~ 19gi' do lUnh gii I,i dc khain mllc li~n I~ cOg6c ngoti te cu6i
kj' dlt<;!<.:
ghi nh4n vao thu nhip h04c chi phltrong kj'.
z.. Chfnh Sllch kl tolln dt1l.vdl hlng 16n kilO:
Nguytn ttc gm nbin hlog 16nkho: hlng 16nkho dlll;Jcdc djnh lren Cd s<'Jgi' g6c. Oi' g6Chlng
I6n tho bao g6m chi phl mua, chi phl ch!bitn va c'c chi phi litn quan In/C litp Wc pMI &inh
dl cOdltl1Cbbg 160tho Phwng phip tinb gi' lrj hlng 160khocu61 kj': PhlKlngpMp bloh quin gia quy~o.
Phwng pilip b,ch loin MOll I6n kho: Ph_g pMp kt khai thltiJng ~uytn.
3- Nguyb ~c ghi nhin va khiu bao TSCD:
Nguytn dc ghi nh40 TSCD (biJ'lllllnh, 1'6 blob, thut l1i chinb): TSCD dlfl,1cgm o~n thco gi.t
g6c. Nguytn gi' tAidn elf dinh bao gtrn toan b<)dc cm phi nt! C60g ty pltii bOra dl cO dlt<;!<.:
Iii san elf djnh tinh dtn tMi dilrn dltalli dn d6 do ~ng th'i do!sinh u.u gm nh4n ban dAu chl dlt<;!<.:
ghi lAognguyeo gii l1i sin elf djnh ntu ac cm phi nly ch~c
cMn 11mling Idi~u kien!lto dJ1l,1C
ghi nh4n Il chi phi troog kj'.
Trong qui Irlnh sO'dllng.TSCD dlt<;!<.:
ghi 011$0theo oguyeo gii, hao mOnlay kt 1'1gi' lrj cbn Iti.
/ChiIii sao elf dinh dlfl,lCbin hay thAnh If, nguyeo gii vi thiu hao lay kt dlfl,lC1.6a st vi btl tt
thoin Iii 16010 pMI sinh do viet: thanh If d~u dlt<;!<.:
tioh vio thu nh4p ILlychi phl troog tt.
PhlJphU'dngph'p dltiJng thing. ThlJi gian khiu hao dlt<;!<.:
\fI1cl1nhnhIf sau:
+ Nh1 Citl, 1'41titn wc
: os - 10 nitrn
+ Miy m6c, thitt bi

: 05 - 08 nlrn
+ Phlfdng lien v4n tAi
: 06 _ 08 nitm
+ Thitl bj d dllng Cllquan 19 ; 03 - 05 nitm
+ Quy~n s.t dllng dal
: 41 nitm

so

4- Nguyln Uc ghi nhin va khlu han bll d5- Nguyen Uc ghl n"On clic kho,;,n Mu Ill'tal chlnh:
C'c kboan diu Ill"1'10 c6ng Iy oon, cOng ty lieo ttl, g6p v6n 1'10 Cd s<'Jtinh doanh d6ng tilm
sotl: KhoJn diu \I' 1'10c6ng ty con. c6ng If lito ttt dlt<;!<.:
kt loin thco phltclngphip gii g6c. Lqi
nh~n thu!n dlfl,lCchia til'c6ng If con, c6ng ty lito ttl pMI sinh sau ngiy dAu IU'd\O)Cghi n~n
1'10 Bio do ttl qui kinh doanh. Cic kboi.o dlfl,lCchia thlc (ngoii 1l,1inhutn thuJn) d\tl,lccoi 11
ph'o tho ll6i ac thoin diu Il' vi d\tl,lcghi nh4n Ii thain giarn lril'gi' g6C dAu tIf. Kho.ln diu h'
vio cOogIy litn di~u chlnh thco thAydo1icda phin s<'JhO'ucda cOogty lrong l1i.an thuh cl1.acOng Iy litn doanb.
B'o do ttl qua hOl!-Idong tinh dOInh cl1.aco)ngty phao anh khoan thu nh$p dU\;kchia 1\1'1<,1i
Db",n thuin lay tt cl1.ac6ngly litn doanh pMI sinh •.•.u lthi g6p v6n litn doanh.
C'c lthoan d4u IIfVio chlhtg tboin d\ll;lcghi nhio theo gi' a6c.
Khi thanh If m(lt khoan dAtitil',phin chtnh led! giira gi' trj thanh If thu!n vi giltrj ghi st d\tl,lc
h,ch loAnvio thu nhip ~c chi philIong tj'.
6- Nguyen ~~ ghl n"On v~ 1'60 ho. dic khoin chi phi dI vay:
Chi phi di vay dlll;1cghi nh4n vio chi phi san xu:;'1,kinh dOInh IIoog kt pMI sinh, triJ chi phl di
vay litn quan Ir\I"C
li!p dtn viet ",",Util'xiy dvn&h04.c sin xull!Ai sio dlrj colaIii slin do (dlt<;!<.:
1'611h6a) thi c6 dolelc di~u tien quy djnh Iroog chu/n ml,lCt! tenn Vi~t

Nam s616 ~Cm phi di vay.
£>6,v<1icic lthoin v6n vay chung IronJl d6 cO SO'dl,lllgcho myc d!eh diu Ill' xiy dl/llg hofc siln
xuft!Ai uo d<'ldang thl chi phi di vay v6n b6a dU\;kdc dioh theo Iy v6n h6a d61 vdi cm phi
lay ttblnb quSn gia qUY~Qphil sinh cho viet diu tll'xiy dl/llg 00 bin h04c iln ~u,(llti sin d6.

Ie


Ty Ie v~n b6a dU'Qclinh thea lyle 1Ii solI blnh quh gia quy~n eda cie thoin yay ehU'lltri Irong
t5', ngoti triJci", khoAnyay rilllg hiel ph\le V\lcho m\lCdicb hlnh thAnh mOtIli san C1,1
thi.
,_ Nl/;Uyfntie ghl nhtn d v6n}tO. eile phI khIIe:
Chi phi U"!tnt&:: Chi phi tri tnt&: chi lien quan dln chi phi dnuil
kinh doanh nlm III ",hlOO
hien 1;i dlll,fcghi nh.nll ",hiphf tri tnt&: ng1n h,n vl dU'QcIInh vio ",hiphf dn Xoll tinh doaOO
trong nlm Ili ehlnh.
e,,,, ",hiphl dl pUI sinh trong DIm Ili ",hlnh nhung du'<;I<:
","",hlOOnvlo chi phf trl tnt&: dli h,n
M phin b6 dAn vlo ttl quAhotl ~ng tinh doanh trong nhi~u nlm. Viec IIOOvi pUn M chi phi
Irl tnrdc dli h4n vlo chi phi sin xutl kinh doanh liJng t, h,ch lO~ndll'<;l<:
cln cd"vlo t1nh cMt,
mile ~ Itrng loti ",hiphf di ehQn pbU"<;lng
pilip vl lieu th1k pUn b6 Il(Ip1:9.Chi phf tri tnt&: d~
pUn M din vlo chi phf dn xutl kinh doanh theo phU"dngpUp dlfl'lngthing.
8- Nguy&ntie ghl nMn chi phi phal InTo:
ChI phf phii triodu'<;lcghi ~n d1/l tren de IJ& lInh hQp It v~.6 tiln phii trioclio dc hing Ma,
djcb V\ldi 5d"d\lngtrong

t,.


,_ Nguyfn tie v~ phu'dhg philp ghl nMn eile thoan dl/phOlIll phlll tra:
Gi.t trj dlf<;lcghi nJt4,nella ~l kholn dll phllng phli trl Ll gill tri dll'<;l<:
U"Octfnh hQp It IIMI v~
kboAnti~n ~ phii ",hidi thanh ~n ngMa V\ln(,1hienlfi Ifi ngly ttl thll",1<5'IIfi ngly ttl thlle tt loon giira nien d(l.
Chf IIhiJ'na:kholn ehi lien quan dtn kboAndl,1pbbng phii tr' d! ~p ban diu mdi dlll,fchi! cUp
Mng thoAn dllpbong phii tri d6.
Khoionchenh lecb gilla sIS dl,rphllng phii tri di ijp II t5' tt lOb tnt&: chilli slt dllng htt 1"n b""
sIS dl1phllng pMi trioI4.Pllt' hilo elio dlf<;lchob nh4p ghi glim ",hiphi dn xutl tinh k' W' thoion chenh leeb 1&1boo Cl1atlIoin dll pbbng phii trio v~ bio hlnb eOng tr'lnh dy ilp
dll'<;l<:
holn nlltp do Ihu nMp We trong "5'.

t,

10- Nguyen tie ghi nhtn ngudn vlin cho solhuu:
V6n diu ntcda eM sll hitu dlt<;l<:
ghi nh.n thea sIS v6n thl,lcg6pcla chd sll biJu.
1Wng dll v6n ~ ph!n dll<;lcghi nhan theo sIS ",henh leeh Illn bOn ho~c nhO hdo gilla git thl,lcIt
pUI hAnhvi menh gill dj phitll khi ph-'l blnb dj phitu Un dill. phil hAnhM sung hufe Iti pUI
hlnh ~ phi611qllY.
di 11kphii trioeho d", dj dOng dlf<;l<:
ghi nhtn II khoAnphii trl trong Bing cln d61kt ~n ",lla
~ng ty"U khi cOIMng bio ",hIacd' We cla HDQT ding (y.
l4i nhlltn sall thut chilli pUn ph61Ll slSll1inhutn Iil"de botl dOngcla doanh nghiep"lI khi triJ
c.tc kboln di~u chinh do tp dVng h&it6 thay dd'i chinh "eb tt totn v, dilll el!lnh b&it6 sai s6t
trQngyo!'lIcua nim lrWc.
11. Nguyfn I.le v, pblldng phip ghlnb'n doanb Ibu,
Ngllyen de ghi nJt4,ndoanh thu ntn blng. doanl! tbu cling dp djcb V\l:Khi phit blnl! h6a ddn tii
cbinh.


Nguytn t.f",ghi nh.tn doanh thu b~1 d(:ingIli ",lUnh:Doanb thu pMt sinh lil"tiln Iii, Ii~n bin
quy~n. dj ute, IQi nhlltn dll\1C",hia d elic UoAn doanl! thu bo,1 d(:ingtii elUBbkMe dlf<;l<:
ghi
nbtn thi thoo min d&ng thili: C6 khi ning tbll dlt<;l<:
1l1if",bkinb tt lil"giao djcb d6; doanb thu
dlt<;l<:
d", dinh tu'dngd61cMe eMil.
ed' t1k. 1(,1inhu$n dll\1C",bia dlf<;l<:
ghi ~n

thi ~Ongly dll'<;l<:
qlly~n nbin dj lac hofe quytn nhtn

1l1iBblltn til'viec g6p vo-n.
12- Nguyb tie v, pblldnl pbip ghI nbtn chi phI tiIolcblBb:
Cic Ullin chi phf dll'<;l<:
ghi nh4n vlo chi phi Ili chiBbg&m:
Chi phi ho4-cd", kholn IIIlien quan dtn din llrlli eblnh.
Tn." l


Chi phi eho vay vi di vay v6n.
Cie khoin ~ dn thay d& Iy gii Ml deii cda cie n,hi~p V\Jphil sinh lien quan Mn ng~i teo
01/ phbng giam gii diu lit ehol'ngkhoin.
Cie khoin \ltn dl1l;1c,hi nhtn Iheo I6n, st phil sinh tron, kt. khOn, btl m:rv"; doanh thu oo.t d(ing
Ili ehinh.


U. N,uyfn Ue d. phlMlg phip Killnhljn chi phI thul thu nhljp doanh nghi~p hi~n hanh, chi phi

thulthu nhljp doanh n~~p hoin I,i:
Chi phi thut thu nlJ4p doanh nghi~p hi~n hinh dlJ\,k de dinh lren eCl5I'J thu nhip ehiu thut vA
thut solt thut thu nh4p doanh nghi~p trong urn hien hinh.
Chi phi thut thu nhtp doanh nghiep holn "i d\ll;lcde dinh uen eCl5I'J 56 ch~nh lech 4-m thbi
chiu thut vA!hut suSt !hut thu nlJ4pdoanh nghiep.
14- Cic nghi~p 'V dl1 phl.onll:rU1ro Mi do":
Nghiep v\J dl/pblln, n\i TOMi ~i dl1l;1c
clIn, ty ilp dlLngcho mOt ilSkholln vay, clIn, "" phii tri.
theo hlnh thJtc k:9h(,1pd6n, hol:n dlfi Iii sutt vdi ngiD bing, ho4c hQpddng m\lll bin n,,,,i te cO
kt~n.

15. Clic nguyfn Uc vAphlMlll: philp k" tulin khlic: KMng cO

n.-

•••••••
IrTC••• 4 2010 iIof'

NNAT


V. THONG TLN B6 SUNG CHO CAC KHOAN M\JC TRINH BAY TRONG BANG CAN Dt'S) Kt roAN:
Dt:1II.; rlnA: dOng VN
S6 culll qut 412010

1. Tiln

Sli dJu 'lOt 412010

_Ti.!n m41cd.aCOni I)' mq BMP


213.940.186

891.S7H34

• T~n IIlllcla COngI)' con NBM

308.699.138

384.119.330

_Ti~n I"Ji nsln MngcUa COn,I)' ~ BMP

20.930.768.446

29.9-41.1.5.811

_T~n P'i n,b

11.477.155.351

•. 697.975.685

b'ng cd.aCOn, I)' con NBM

• T~n &In, cl>~n cUI COn, I)' mq BMP
_T1k &1"1chuyln cUI ClIn,I)' con NBM
_Oc ~n

lI»li <bDIg ~n Cl1a C1>nII)' m~ BMP


34.0CK1.0CK1.0CK1

IO.OCK1.OCK1.OCK1

_Ctc lli>in lI»li &AAls:Iiln Cl1a COnI:I)' ron NBM

102.9H.4IU60

CO••
Sli culll quf 412010

2. C'e kboan dJu "'I~I ehlnh n~o h9D
_Olihl, kbo'n 4tu Uln,.cn IItn ctla ClIng ty m~ BMP
M"" cIIilng cIIl

""f Cbng ry q..J,,1j

57.0CK1.0CK1.0CK1

quj Mu

t!J

Bdn Viti

S6 dlIu qut 412010

22.0CK1.0CK1.0CK1


22.0CK1.0CK1.0CK1

18.0CK1.0CK1.0CK1

18.0CK1.0CK1.0CK1

4.0CKI.0CK1.0CK1

4.0CK1.0CK1.0CK1

-5.600.(MJ(I.0CK1

-5.6000CK1.0CK1

16.400.000.000

16.400.0CK1.000

IminA tid /oo.ooo.()IXJ d<1ng!
M"" 2Q.()IXJcd phJ~ C6nr ry CP mil<' 1M Til" (minA
gid lOO.OOOd<1ng!
. ClubIJ kI>o4odiu IIIns'n 1190colaCOns Iy con NBM
• Diu llIn,J:o IItn khtceola COngI)' n>qBMP
_Diu UIngtn "'n We eolaClIng ty ron NBM
_o.,r phOO, ,iim Jil ehoJnl kl>6adJu nI ns'o lito ctla
. o.,r p/>/lnlliim Ii' dwng kl>6a<1.tuIVng'n IItn cila

CO••
3. C'c ~n


phillhu ng{D h,n kb'e

Sli culll qui 412010

S6 dlIu qut 412010

_ Phi; lhu v~ coShtc viI.,; nh~n ~"'1':em. cUaOy n>q
_ PIW lhu v~ coSIlk vi L;linh~n chi. cU. Oy ron
Phii lh~ khteb Mng cila COni ty m~ BMP

201:1.011.809.205

218.320.576.228

Phii tbu khteb 11'01cila ClInlly <:onNBM

11.C06.705.194

14.363.45H06

Di~u cI>Inhkhoin phi; thu khtch hing do bc,lpnlltl bl(u

.35.832.011.271

-43.717.425.740

. COnsphi; tbu Wcl> hinl

113.186.S03.128


Ul8.%6.60S. 794

Tri lnlkcbo ngttli Wncola COngl)' ~ BMP

105.65 1.777 .410

116.811.216.281

Trl ttWc coo "lIut'liWn col. COni I)' <:onNBM

12.570.161.332

Di~u cblnh lli>in hi ~

7.421.593.534

coo nglA'JiWn do bQpnhll

. COnsui lnU.: cbo nglfl'liWn

1l1.llUJ8.74l

Phi; tb~ klltc cila COng I)' m~ BMP

377.503.263

Phi; thu We colaCMi ty con NIlM

169.267.0CK1


[)i.!u chInb khoio phi; \hu.klltc do I><;lp
nhll 11'0do

•••.,.,.,.,

_COnr phi; thu We
o.,r pbbng phi; tbll kb6 oJmeolaClIng I)' ~ BMP

124.l31JO'JJ15
1.211.978.098
48.750.0CK1

l.l6O.m.09lI

.1.160A70.379

_Ul99.'07

.008

.1.16Il.471l.379

_I.Il99.407.OJ8

o.,r phOOgphi; thu kb6 dM cila ClInSI)' con NBM
_~g

dl,rp/>bnlphi; Ibu kb6 ""'i


f"••

300.794.741.754

313.366.736.1i69
T>a"l' ,


56 (\101 qut 4120U)

4. Hllng t~d kho
• Hlnl mua daq
-Illn.




s6 dJu qut 412010

2.4n.416.080

BMP

3.366.681.600

mua 109.698.018.580

96.325.747.233


194,646.949

119.446.459

802.321.683

1.3090598.098

49.873.364

236.617.964

42.838.037.819

47.107.009.581

34,393.672.004

35,899.709.973

• ruoo phlm cia Cl'mity m~ BMP

65.276.312.259

63.11U98.634

• Thinb pldm <;1\. C&Ij ty coo NBM

26.357.008.094


240537.200,989

-HiDg b6a Cl1aCl>nJ ty m<' BMP

18.749.937.785

20.040.726.923

_ Hllng b6o. Cll. COni ty con NBM

5.804.276.318

5.397.984.614

• Nguyen lie", vtl tieu t1b Cl'ng Iy ~

BMP

_Nguyen lieu•• tll;Cu cola~nl

NBM

ty

- C&ll C\I. dIw. "'I cUa ctJng ry ~

COlI

BMP


- C6nl c~, d\mi CQcWocOng Iy COlINHM
_ Chi phi dn
_ Chi phi

xllit, kinhdcw>b ~dlnl

cWo cop. ty BMP

dn x•••.t, kinh doonh dI'Jdang Clheon, ty

• Hln, ph di 1»."
_ HiD' h6o. kbo bin u".t

_Hlllj h6a MI &)JIBdo
30'-641.586.915

Cli 16<:bil"ll 16n kho

~u

_2.310.090.220

chlOOJi' && hiOI t&. kho do hQpnh(t bolo "'0

qllj

~ 16<:hllng lAn kho

• Git


iii

.»U31.496.765

lbi odcu. hiog t6n kbo dWlI di tbo!'chlp. dm c6 dim bin etc: khoin

• Gil crj IUn nhlp dI,rpnooll;;Im
• Ctc ltWnS hqp

b,* 'll kitn

_~

Wu

GTUT c:OnWu

.2.256 ..:m.711
295.915.336.357

d:

Ji'i hing t&1 kbo trooll>lm:

din Mil phi; llicb !Mm

'"'* bo.lonnhlp


dll' pb<'Ioggil,m lit hlllJ 1M kilo:

s6 cul)'\ •• 1 412010

5. Thu( vII dic kIHNln pIlillhu Nhl nu&:

_ Tbl>l!'GI'GT tOO "".

"'1 phi;

M.l71.371.068

S6 dJn

",j 412010

IriI'col. C6ng ty m<' BMP
tril' col. C&ll Iy con !'IBM

• 'Tbut11mN

oOp thiJI. col. ClmlllY ~

.1bul11mN

D(IopIMra col. C&1l1Y COIlNBM

570.902.111

BMP


• Ctc khoiln khtc pili; \ltu Nhi nl&:k col.I COlliI)' mq

..

40.838,483

168.914,095

611.740.660

16UI4.09S

• Cic tboin khtc pili; !hu Nhi nl&:k col.IC6nIIY COIl

"'

s6 cul)'\ quj 412010

Till gn l>llh "'" kMc

. au phltri.
. au phltri.

tnft

"1'" ~n

tnft


nlln botn cola C&IIY

cola C&IIY

~

BMP

1.311.468.00)

ani clio CBCNV

cola ctms I)' COONBM

"1'" btn

• Kj 'I"'. tj C1&;lC

1.311.468,00)

con NBM
346.138.000

• T•••• dill clIoCBCNV ella Cling IYIIlQBMP
.. T.m

s6 dJll 'lut 412010

cola COollY m~ BMP


472.308.233

46J.989.OS2

16.l4O.462.9S0

28.030.1145.141

• Kt '1ut, kj C1&;lC
nsln btncola Cl>ng I)' coo NBM

..
ni gn thilu chl! 111:Ij cd. m"S I)' IIlQBMP

31.669,282

37.469.733

.ni"" thitu eho}d Ij cu. COollY COIlNBM

39.253,825

9'},736.442

CO ••

11.201.161.290

'""'-"'-'"



SIfcuGlqut 4I201Cl

6. PIIil tbu tW h4n nO!lit
. _Cbo vly
,

• Phii Ih" dioiIItn n(li bo)khtc

"'~
7. Pluil tbutW h,,,

u.K

,

SIf cuM qut 412010

s4 cUu l/Ut 412010

• Kt quf. kt CII;l_Colekhoin ~n n"-" Oyth£c
_Cbony kMnlW Ili

,

_Phii lhu dii IItn Wc

,


•• Tlug, pim t~I •• " df dinh hiJUblM:
NIUocda, v.!

Khoinmyc
Nluyln

P' TSCII

kl(nlnk

"',0>6<
thlil bI

PIIl1<:tn&
tltn v.n Tbli! bI d\lnl C\l
lil, truy~n din

qUlIn It

.".,

T>CD

T&",cQng

hiJu h1nh
66.762.799.158

SlfddcUuqut

• Mua lro
~."""

l.S4lI.00I0.'iICl9 Z7.!103.00U63

~BMP
• MUllro
03'

""""'.~

3.m.2'l5.ns6\

31.&6O.54U72

409_500_

1.168.475,51

U6ll.41,.,1

~NBM

• Diu lit XDCB boln lhionh
ella C6n, l)' ~ BMP





.

• Diu lItXDCB hob lhionh
cO. C6ng ly conNBM
- TIna: klW: cUI.COolly mo;
'M'

• Tlnl We cO, COni l)' con





NBM

_Chuy/n "'ll( BDS diu

tit

cO, c"nl.!Y E!i BMP
• Chuy/n
BDS <1£"nJ
cUI.Cl>nj lL<;oA}118M
_Thaoh It. nhl:l<;lng

"0'

""0";'


~IV",BMP
_Thanh It. nhlJ101
~_~~conNBM
_Giim khtc.,;'

-97.221.729

-97.221.129

""0";'



COn, Iy "'<'

'M'

.

_Giim k.htc cUI c"ng ty con
NBM

~uchlnhdo
Slfdd(uGl~

nhll """
7l.J11U4lI.ll67 434.110.24.594

10J31.~


3.674.175.tlS6







519.1l7I.ll67.251


KOOin IlIYC

Nhjocn

t.f'y mok

Phltdnll tltn lin Thill hi d\,LngC\,L

Utili hi

t.•.~ tr~n

dlin

q••••n It

T"'W,"

T6ngcOng


G" Iii baa lOOnlOykf
sd dli

UOSI.ll9:717jm

Mil Qut

• Wil

.643.141.936

UWloI,761

IAJO.I(;'J.51

mm.1S!l.994

bao lmotJQutcllo

Cbo*ty~BMP

265.601.01.

9.7:'U~.5)8

• Kilt" hao \fOOlqut ella
Cbol If COlINBM

720.176.03


2.580.153.1

m.897.31.

60.390.852

62.642.639

15.87H>1l3

."""""
••••••••••••

• TlII8 kh'c 1;1\0C6n1 If ~




BMP
• Tlng kh'c ella Cl>nJty COlI

NBM
• Cbuyln U"I BDS 4!llllt




cWoC6n, If ~ 8MP
-Cbuyln •• ", DDS 4!u III

1;1\1C6ng Iy COlINBM
• Thanh Ij. niuI;lttJ btn 1;1\0
ClIng \)' ~ BMP

-9'1.2:21.729

_97.221.729

- Thanh It, nhlJ;t\I btn all
C6n1 ty COlINBM
• Oi.l.mklt'c cUI Cl>nJIf ~



BMP
_Oi.l.mWe colaCOni If COlI

NBM
Di6u ch!nh do b;lp nbtl btn
-28.DlJU03

d.
S6 dli eu61

""t

.

_UI(I'I'$ U9.1ll.lW.U8


GUitli cbn lSi cWITSCD"H

.~"'-'"

1.51&.68U32

1:510.117.681.871

qut

23.681.569.37\ 177.392.151.308

U51.188.119

2.N4.1~

2OI.16l1.ol.U04

"'" •

16.:'U-I32.383 1904.886.56l.166

U7HOO.613

1.l5B89.m

~"'-'"

.Tsi npy.uu
-T,i


........""

10. Tang, &lim !-ll •.•.n c6 dlnll y/l hlnh:

, ,.

Khoin ml,lC

, TSCD "" hlnh
S6chtd4~
• Mua lmotJ qut
- T,on

, ".

Quy~n .ot

Quyhphl.1

"'"'

Bin quyln,
I)},n .'n

ehE

,..•,

TSCD "" hlnh


TlngeO"ll



l5.9'J6.18S.657

.u.996.11U.6!17



til'nOitlI) ON

• Tlng do bo1Pnhl. tinh



.

_TlnlWe
• Tlng We 1;1\0COni ty COlI

NBM
• Thanh I ,~"'"
_Gam We
lid" d1i.u61

.u.-.I&5.6S7

.u.996.11U.6!17

Tn'I' ,


Qu,'n

Khoinlnl1l'

GU,

.oJ

d n at

"'"

hlonh

hao mIInlQ kl

TSCD v3 hlnh

•••

Til'nK~nR

''''',



4.437.7".625


4.43'7.761.625

S4d1t~u~t
- Kblu hao tn:Jniquj Cry
- Kblu bao

.. ""

8in~

QuyfnphMt

UUTIIAI

lIo.m.41
79.113.

qut Cty

• T"'I Wo oUr.Cty ID'1
~
- TlDJ Wo oU
-Thanb It. nb
• Oilm Wo

~

"""


4'lIuI~
sIl' dlt ou.1l
CUi trj din 1,1fUa TSCD ..0 hlnh
31.j38.41'.D3Z
-T,i ngly 4tu quj

"



31.558.411.D32
31.361.1S06l

3L.:l61.134.362

.T,i"gly~qut

sIl' fu.1l 11"1412010

11. Chi phi dly dl/nlt f(f boIndoldanl
_T&I 06 dU phi XDCB d
""",,,.m





sIl',uu

, •••...un

129.589.091

TrooIM:

+ COOltrlnb ","y dltnl Cty eon NBM
+ C&& lrlDhdy dltnl NM2 - 56fti' No (Cly m~
12. Unit glam btt ~ng.,;n.uu
13. D'nl""'1

321.015.454

129.589.001

s4 ou.1lquj 4I2lIl0

sIl',uu •••1412010

til

h,n khic:

. mn tit MO.lm CP Cly 0'

50498.661.111

Nh\ll. Dl Ninl

8.125.lm.lm


8.125.lm.lm

8.12$.000.000

1.125.000.000

sIl' 0001•••1412010

s6 "'u
_ D'u tit ldi phitu
• Diu tit Unphitu. ky plrieu
_Cbouydl.i~n
_N.u tit dl.i "'" Wo
_DolpbOOaliim I;;: ,unlit dl.i IItn
C4nK
14. ChI phi Ira t"'ok "'I"'n
_O>iphi ttl. 1N.1ov~lh~ 00.1 dOnI TSO>
_O>i pllilhlnh ~pdoonh nlh;ep
_Chi phl n~n

00111
<:6P hi IOn

_Chi phi obi>triln khai kb6ng d,; tifu ohuln TSCJ) VH

c.~

_Chi phllh~

_Chi phi th~
56 0001•••1 412010

U. V.y.lo "" nc'n h,n
Vay nl'n IItn o1b COOlly ID'1BMP
Vay nl'n IItn oU COOlly eon NBM

11.908.lm.oo)
360.(0).00)
12.268.000.000

COng ""1 nc'n h,n
IIC1t't4 .)t!/o_

HOI' HIIAT

0
297.5'1$.543

300.759.544

Ttl .,;n thuot thu nh4p hoin ttl

1Ioo)'d_

,

..J.


s6.un

quf 412010

12.400.lm.lm

_.

2OO.lm.lm

12.600.000.000


Phii tri dlO "illl'li btu c~a C60. ty m~ BMP

62.092.487,611

Pbii tri coo n~

3S.944.331.271

~u
qng

btn c~a C&I. ty ron NBM

chlnb klloin phii tri cbo ugooi btn do h<;Jpnhtt

6Ul14-SO'7.611


phil Ira coo ngLCIIIboIn

NgOOimua tri. ti~n tnI1c cWoC60g ly ~

299.9Sl.1\lO

BMP

NgOOi",ua Iri tih lrIlk cUa C6ng ty ron NBM
~u

chlnh kboin nglll'li rnua tri ~n

qng

BMP

Phi; \Ii CBCNV cWoC60g ty con NBM

• Thul

1114.616.388.221
298.716.924
196.03HS9

2.939.:49.432

494.7S1.383

1O.241.617.j70


6.882.406.926

329.119.00J

211.j27.422

s6 cuol qut 412010

pluOl nQp nhio nlttk

1.973.6()'US4

Ji' trj Jia lin. cWoC6n, ty m~ BMP

7.099.934.34l1

s6 d4iu qu9 412010
2.721":67.413
571.359.733

- T1tI>6'Ji.' tri Jia Iln. cUll Clmg ty con NBM
_Thui xut! thl",

-43.717.4lS.7~

2.639.298.292

10.579.736.570


pIlil Iri CBCNV

16.. Thul •.• c4<: ~oin

4U47.3S2.104

tnI1c do h<;JpnidI

Ilhoin "gl1ll\ •••••• Iri til!" InldI:

Phi.i tri. CBCNV cUa C60g ty ~

qllll

-:_3'-832.011.271

104.486.461.1164

nh$p Wu

• "Tbul!' lhu nh$p
cWoClmg ty ~

_ Thui!hu

nhtp
cia C&g ty ron NBM


_ Thullhu

nhlp '" nh4n c~a ct>og ty ~

• Thullhll

nhtp '" nhbcUa

aMP

10-379.833.755

9O.4Oj.418

BMP

Ct>n, tycon NBM

_Thul nhlI d!l vl ti~o ~

10.717.97B83

7.746.870

9.555.656

12.789.737.625

13.682.316.557


d!1

_ Cic loti lhulWc
_ Cic ~n

phi,

Ie phi vi

cic tboin

phii n(lp khtc

CO•••

s6 cull! qu9 412010

17. ChI phi pIlillri
_ Trlch tnI1c chi phi Mn 1_8

s6 d4iu qu9 412010

lrong th/'li Jian ngh! phtp

• Chi phi Mt.acblJa "'" TSeD
_ Chi phi phii tri. kbic cUa COn, ty ~

7.642.156.00J

BMP


_ Chi phi phii tri. kldc cUI Clmg Iy con NBM

c••••
18.

ac kholon phil

18.3S7.IDJ

15.696.000

7.6fil.lU,SOO

8.117.245.716

S6 cull! qui 412010

Iri, pluil nQp kJ,i.

_ Tti un !hila cll/ISiii quyo!l cia C60, ty m~ BMP

48,871.131

• Ttl uu !hila cll/I giii q~yo!l cia C6ng: Iy con NBM

S3.437.973

_ Kinhp/ll ""ng doln c~a COng ty ~


BMP

• Kinh phi ""nil doln c~a Cling ty con NBM
_ Cic tooin phii trio phil I>QpWc
_ Cic ~n

cWoCl'IrIf ty aMP

phii trio phii I>Qpthie cUll COn.ly

NBM

8.801.549,716

s6.Hu quf 412010
41,634.648

762.060.34S

643.214.200

S3,249.019

39.323.566

871.1l2.9Oj

2.758.784.9ll'l

990.000.000


_ Bin hiE", 11 ho)icUll C6na: ly "'~ aMP
_ Bin biEm 11 ho)icUI COn. ty con NBM
_ Bin bitm y

IIc~a Clio. ty ~ BMP

_ Bin bit", y

IIc~a Clinilly COONBM

_ Nhf.n k9 qUf. kt ct.I,lCnilin ~n

CO•••

2.77'.731.373

3.432.957.319
Tn •• , 10


lid eUOl quj 412010

19.Pbillri dill"'n ~l bO

sd cUll qui "'2010

_ Vay <11;htn nQi bO
• Phii ui

o

o

CO••

lid

lid cuOl quI "'2010

20. Vay d....,
dill"'n

du qui 4/2(110

d_Vd] lUi !If"
eMg I)' ~

_ Vay "iAn hlngcua

o

BMP

_ Vay ngin bing cUa eMg I)' OODNBM
_ Vay MO nJ1IIg We
_T,j; pbilu pht\ hinh

b-N(l1W~II


_ThUl! Iii cldnb

- Nq <11;htn We

o

lid cuol quj "'2010

21. Tll •••.
n thulTN hoAn"I d IhulTN hoin "I pllillri
d-T~ "llthul'''''

1Ih4/> 1u>if1l~i

• Tli .;.n thut tbu IIhlp hoIn Iti ~n quan din khoi.n

b-Thulth" 1Ih4/> "0111~ pltdi 1111

w cDi liJIh thut

eM

o

lid

dn quj 412010

o


o

o

o

,ol'dl,\ng

l.405.llliASI

1.305.309.421

rra." 11



.t.•14••IIIe••••eU .1""au:
&6Pcob Nbl n.n:

• v6n

.v6rll6pcdMng

co••
• GUotri trti ~

56.uuqut4t20IO

56 cudl quj4t20IO


~ elliliit

:lO'J, lOO.M>S.I60.lXXJ

29'Il

IOI.S26.%O.I)))

70'1> 24.'5.198.560.(0)

71'1>

241.236.760,(0)

34.7(i3.72G.OOO

34.763.728.000

41 ehuyln Ihtonh cd phitu IrorIg quj

c- Cdc gUu>IIld •• I.t .• ~ eM ellll ,1" "ill< ..I pll4l1p"6i

cI

Ilk, 411 ",,1<4.•..

Qujn6y

Quj trUlk


348.763.720.(0)

348.763.720.1)))

• V6n dh nfcob eM sd Mil

+ v60l &6PMu quj

o

+ v6n g6pllng trona quj

+ vOn &6P &i/.m trollS quj
348.763.720.(0)

+ vOn J6pcu6i quj

348.763.120.1)))

69.752.744.000

_ cd n1Cl<fi1>1>"'11
dJ chi.:

"-CIIIk..
• cdllJl: 41 00n& b6 JaU nily k6ltllx kt k610iln quy

+ cdllJl: di c6ng: b61ltn cd plti6u (bl1lJnS
+ cd ok 41 00n1 b61ltn cd phi6I UU41i
_ cd llJl:cob cd plli6u UUdii lOy k6 ehl!lo dlJl;fcJbi nl4n


fI_

cipll/l ••

56 eudl •••j 4f.tOlO

56 oldu qui 4r'2010

_ S61~

cd plri(u Mnll kj ""'lldnb

34.98l.SS2

34.983.551

_ s61~1

cd phitu 41 btn fa 00n& eMuS

34.876.372

34.876.372

34.876.372

34.876.311

34.876.372


34.169.192

34.876.372

34.769.191

+ cd philu (bl1lJng
+ cd pbl6u UUdii
_ s61.-;lng cd pbitu dlJl;fcmua lti

+ cd philu tblblS
+ cd philu UU4li
• S6lll:,lJli cd phi6u do.., hili hll>l>

+ cd pbiiu tbltlnS
+ cd phi6 •• UU4li
• M~nhgi.t cd philu donSlUU blnb: IO.OOld/cp

•• CM

q..; e••••"""".II

56cu01 quj4r'20IO

"lIhilp

_ Quy dlu nfphtllriln

cob CMi I)' ~


.Quy dlu nfphtt \dn

cUa C6nll)'

290.189.200.518

BMP

cq ••• qof d.Cutit ph't triln

_ Quy dI,1'pbbng Iii chlnh cU. C&,l)'

BMP

tbuoOcv6neM

sd blJU0:6. C&,l)'

~

• QuY kb'c tbuoOcv6n du1 sd bllu 0:6. C6ng I)' _
CO••• quy kh'c th'* v6n chu "" hlJU

282.189.200.S18

1'Ml.952.267.241

:I.lll.l89.lOO.511


36.985.564.387

36.98S.564.387

381.S33.36S

con NBM

COng .,.., dl,1'ph/lng pi ehlnh
• Quy We

4f.tOIO

763.06(i.729

con NBM

_ Quy dl,1'plIIlnStli ebinb cob C6nS ty ~

56 dduquy

BMP

37.367.ll91.752

3ti.91l5.M4.317

27.096.149.211

23.296.149.211


NBM
21.096.149.211


14.~73.814.916

- Qu9 kheo lluIOOi, plux I<,ficWoCODg ly m~ BMP

ptmc I<,fiella COng ly con NBM

- Qu9 kheIIlb~g.

~ng quf khco thll'.ma, ph"" 1<1\

CO",
• Mvc: oIkh trkh

381.~3H6~
14..955.348.281

5.426.129.916

J70.37(1.1J62.491

347.891.044.032

I4p •.~ .,) 010,"'1de •••, eUa cl<>anh"llhlfp:

6- Th IIh4p N em pIo4 141~


n Ngudo

~.426.129.916

IJ 4rJt1C6m 1Ih4~

tr# !iFp No '.,~ eloll • .t IorliolitH qRJ 4jn1o e.l.:l eM cit"'"

Idnh phi

- N,oo.. kinh phi 01••

JR¥i'

t,

illDd~

s4 eu6l quj 4IZOIO

S4f do

qut 4IZ010

s4 eu61 quj 412010

56 du

quI 4IZ010


elp IrOni I>lrn

-Chi ••••.
o~p
• Ngudn kinb phl
14. nlNn

COd

14i cu.1Onlrn

tbuf' ng•• l

_W tri l1i Au thuo!upi
• T&,

06 ~u

lboo! hotl *1

1IlIIo!l6l. lbilu Irong MtIllli

cUo hQp 4&g

Iii •••• khl'>ugMy ngaog 1hco ctc lbIli ~n

Tn ••:14



VI. rn6NG

TIN B6 SUNG CHO c.4.c KHOAN MVC TRiNH BAy TROSG BAD CAo KfT QuA 1I0~T

DONG KINH DOANH,
Llly ""10)' diu 111m
- Z5. Tt'ing doanh Ihn ""n ""'ng rio CUIIKeip djeh

"V

1.441,655,094.939

(MS 01)

TroIll46:
_ Doo.nb thu btn thinh pblm c1l.oCbnll)'~
_ Doo.nb thu bto think phlm c1l.o~Oll)'

374.322,464.112

BMP

ll.038.604.149

00II NaM
BMP

24.77g.334.580

_ Doo.nb Ihu btn IIioIli Ma. NVL cUa Cty 00II NaM


1.617.437.435

_ Doo.ob thu btn bini Ma. NVL cUa Cty ~

1.)12.~2.4n.218
109.t«!.930.459
90.6119.121.989
35.735.365.436

- Doo.nh Ihu xiy dl/hg
_20.964,693.ll1

_ Di~u ehinh
,

-106.317.80l.163

26. ctie khoan glim In) doanh Ihu (MS 02)
Trong 46:
• a,;(( Wu th••••1 ~i

+ Thlnh pbim eua C&Ii Iy m~ BMP

7.930,504.017

21.061.496.551

7.522.401.760


21.053.907.327

408.102.257

1.007.589.214

+ Thlnb phimeola C&>g ty COlINBM

+ tung Ma. NVL cola C&g Iy ~ BMP
+ tuol

Ma, NVL cola ~og

ty 00II NBM

- Oiim Iii: IIioIlJWn

+ Thlnh phim cUa ~nlly

~

liMP

S3.802JXl9

83.802.009

61.155.981


61.155.981

22.646.028

21.646.023

280.432.679

2.127.493,915

,

+ Thloh pbim cola COPI ty con NBM

+ Hlng Ma. NVL c1l.oCOnI ty ~ liMP

,
,
,

+ Hlng Ma. NVL c1l.oCOPI Iy con NIIM
• Hlnl bto hi lri ~i

+ Thlnh phim c1l.oCOPI Iy ~

106.986.568

liMP
244.954.456


+ Thlnh philll c1l.oC6nI ty con NBM

1.781.919.343

+ Hlng Ma, NVL c1l.oCOni ty ~ BMP

65.220.405

+ HlIlJ h6.a. NVL c1l.oCOni ty 00II NaM

173.367.599

,

_n...t n,r. Wu
27. Doanh Ihn Ih"'n

~~ ban UH d. eungcip

1A17.38l.3OZ.464

DV (MS 10)

Trong 46:
_ Doo.nh!hu !hulo bto tlt1nb pblm cola Cry mQ BMP

366.738,906.371

1,290.860.421.342


_ Doo.oh thu thuln bto thinh phlm cola Cly COIl.NBM

32.793.649693

107.884.011.116

• Doo.nb tho ttudo ~n blIll Ma. NVL cola Cty ~

24.347.586.295

89.593,673.332

1.581,909.212

35.561.997.837

_20.964.693.331

_106.517.802.163

BMP

_ Doo.ob thu !hulo ~o hionl Ma. NVL cWoCry con NBM
• Di~u eblnh doaoh tbu !hulo do III,lpobit ~o do

Qui nily

28. GI' ~60 hio"ll ban (MS 11)

_0" ~6n cola thinh pblm dl btn cia Cty ~ BMP


_Oi' v6n cola thlnhphim

dl

"'0

cUa Cry 00II NBM

_0;' ~o1acUa IIionl Ma, NVL dl btu c1l.oCry ~ BMP

. G" v6n cUI IIionl Ma.

NVL dI

"'0 cola Cty 00II NBM

266.959,527.058

LOy ill 10)'cUu n.lm
932.195.4B.533

25.827.050,2(16

86.569.907.811

22.'~49,581.671

87.440.269.613


2.133.393.953

36.149.782.769

_ GiJ v6n Cl1adjm

VJ,l

,

,

_Gi' v6n cola cijclt VJ,l dl cunl dp cola Cly ~ BMP
dl eUDI dp cU.aCry con NBM
Iraq; U


,
,
,
,
,
,

_Gi' Uiroo 14i.CP nhll;,ln' blin, 'IL cia BOS 4!u utblin
• au pllikinhdoanh DllS.uu lit
_Han h~~ mtl mtl hing t6n kilo eua Cty m~ BMP
• Bau b\II. mil ml IIhl ~n kl>oCI1aCty con NBM
_DlIpbbng pim zit hing t6n kilo cUaC&g ly m~ BMP
_DI,fpbOOg,iJm Iii. IIlng t6n kl>oala Clmg I)' COO

.20.939.221.12S

-106.170.461.889

CO", gill ~nII~", btn

296.9:\0.331.563

1.1136.114.'51.1)7

29. Do.n11 IhD •••••1401lI11I cllCnII(MS 21)

Qut nily

Lil7 kI' til" d" DIm

_DJ;u ch/nh Iii. vOnIIlng blin do Io;lpnhtl bliu du

2.104.356.523
772.171.127

• Lli tito goh,titn clIova)' cUa Cly m~ BMP
_Lli titn roh. titn clio va)' eUa 0)' coo NOM
• Lli diu lItlrtiiphilu. k~ ~u.

n.200,lXXl

tin pbi(llcUa Cty ~

_c& t1k.l<1inh"'n d~ <:hi&cua Clmg ty BMP


'.097.326.7~
I.IU323.662

779.897,040

1.019.'97,040

,
,

_cd tdc.l<1inhll•..••dll<,lccl>iacua ClIng ty NOM
_Lli blin ngoti ~
_Lli dltnh Iedllj lit di Ih\ll:hien cUa Cty m~ BMP
_ LlieMnh ledl tj gil. di ih~ tuencua Cty NOM

118.829.796

•.'"

,
,
,

6.366

_Llj dltnh leeh tj lit dMllhl"' hien
_ Lli bIin IIionglri dltm

"'..


_Duaoh lhu hotl dOni tti ddnh We
3.656.43UIS6

Qut nily

. JO. <'-""hIphH~1 chfnh (MS2l)

64.500.lXXl

• Lli ti~n va)' cia C&g ty ~ BMP
_Lli titn va)' ru.. Cllolgly con NOM
_autl

2.66I.SOO
1.412.011.14O

khlu lhanh iNn ru.. Oy ~ BMP

• autt khlu lhanh ""n cUa Cty <:onNOM
. LAdo ihanh 19de khoin 4!u IItngtn IIfn. 1ft; qn
• LAcb!nh ledl tj gil. dlihl,lt hien ru.. Cty m~ BMP
• LAeMnh led! tj git chlla 1ho,Ie
h;en ru.. Cty ~ BMP
_Oo,rpbOOlliim lif de khoin .uu lit IIItn btn,
SI3.<14O.085

ID.401.5U569


Lil7 kt til" d" DIm
762.079.094
19.342.lXXl

,

4.582..531.003

0
967.3Oll,636

,

79.168

,
,

ala Cty m~
_ Oo,rpMnl,iim lit de kIJoin.uu lItn.in IIfn, d10iIIfn

""o,~
• au ph! tti chlnh We

co••
Chi ph! Nin IIiongcUaClInl ty ~

BMP

Chi phi Nin IIiongru.. co"g ly 00IINOM


1.'-"2.214.725

6.331.345.'XlI

Qut nily

U17llt til" du DIm

9.065.20S.155

3'.826.330.119

1.019,460.«3

3.S2l.,n.S85

COnI ohl phi holnh~ng

1ll.084.665.$91

39.347.852.704

Chi phi quin 19doanh nghiep colaClInll ty ~ BMP

7.048.IS3.090

28,7()').426.Sn

ChI phi qua" 19doanll "glUeI' cua Clmilly


I.2U1S3.S98

(lOll

NOM

Dih clt1nhohi phi quin 19QIIll chi phi ••••••
n It
4.389.S20,026
0

,

8.301.306.688

33.0'.18.946.598

TfUI'I6


Thu nh!p kb'e nl. C&i Iy m~ BMP

2~.108.020

Tbu nh(p kllte nl. C&Ii ly ron NBM

1.447.04S.778

S6.l72.736

30.657

0

Dih cblnh thu nh(p khae <10bQpnhlt lito "'0
225.138.6'77

COllllthu nhap kbk
Chi phi khac I:I1aCOogly m~ BMP

qllll chi phi kb4c

...-

32. Chi phi thultho


"",

""'U

50.404.124

Qufnly

Lay k( Ioy.uu_ nAm


37.818.S33.009

LIly kltil'.uu

MID.

Itch ~m lhIJipbji

_CP Ibuo!"
TNDN hoIn Iti plU.toinh liJviec Imo ohlp It; .an thuo!"
thu nh(p
bolo I.;

49.7SO.688

1O.717.97S..'i83

""ap cluanh nghltp holo 191(II-fS52)

• CP thulTNDN hula ~i ph'1 linh liJd:e 1r.hoi~~M

3.689

Qutnly

nh4pd
_Chi phi Ibuo!"
Ibu ~p


653.436

2Ull

Chi phi kh;le nla COolly <:onNBM

31. ChI phHhulthu

1.503.218.514

"m

• Tbu nh(p lhutTNDN bola ~i pb'1 uoh liJ~c kbolo chtnh Le<:h

_3.184.001

-43.417.536

_3.184.001

-4J.417.$36

91.ll70.J&J.877

314.l73.603.313

80.355.592.295

276.43l1.487.910


tbIli

dlJl1CWu uiJ

• Thu nb4p lIlal TNDN bolo I.i ph't oinh liJ etc 1r.hoioJ6 lfob thuo!"vl U!l
<1Ii!but d1111'ol"dJ,uIa:
_Tbu nhf,p thuo!"
TNDN holo I.i pb't sinh til'viec hoiln nhtp lhut lIlu ohip
hoio ),; phi; tri
• Tdng chi phithulTNDN
T6nll<,ll "" •.••0 kll"'a

hoin

"I

tntdc IhulTNDN

T6ne I(Il"" •.••n 1r.(I"'n uuthulTNDN
ll. Chi phf dn notl, klnh
Qut Noy

U1y "til'

,un nAm

Chi phi olUyh lit •••vtllitu
241.188.218,102


Chi phI-"Jlly~n litu. vtllitu
19.366.US.491

8O.9IS.460.651

chi phf llIUyfo IItu, val Iltu

260.S55.073.593

Chi phlllltto <:&1 CllaCOoi ly m~ BMP

18.67S.3S9.17S

"'-"""-,,.

Chi phi nhlo c60g
1.30S.199.34S

qne

C~JIlI:chi phf nhan eGng
Chi phl1r.ttlubaoTS(1)c6a

C6nlly

mq


BMP

844.348.1l2.321

67.3%.317.018

S.133.38-4.197

19.98O.5SlI.52l1

72.521.701.21$

lo.389.814.9IS

40.021.738.783

Cbi phlWu han TS(1) ctl. C6ng ly coo NBM

3.466.477.864

13.797.%L2S'

COne chi phl kha'u han TSl-"D

13.156.292.779

53.IIt.7oo.033

12.293.068.217


47.374.342.003

Chi phi djclI VI,lmu. lIi""i ctl. COogty ron NBM

2.l02.8SS.632

7.216.699-'16

CO••• dtl phi djch VI,lm ••• ngoil

14.395.91J.849

54.591.1141.519

Chi phi khac blnlliln

2.Hl.220.S94

Chi phi djdt VI,lmua lIi""i ctl. COoi Iy ~

BMP

Cll. C6r>11)'mq BMP

Cbi phi kh;le Wllg lila I:I1aCOoi I)' <:onNBM

C.~

CO•• chi phf khic ~"fl tJln


16.696.620.S87

S33.946.401

1.99S.6j2.879

2.887.166.995

11.692.273.466

311.675.015.736

1.124.195.309.211
T'rPoti,11


VII- Tu6l1o'G TIN B6 SUNG CHO cAc

KIIOAN MVC TRINH BAY TRONG BAD CAD LIJU CIIUY~N TltN

Tt,
_.\4.

cae

111.0 djch kMng blng ,~n anh hltll"ll din ""0 do htll churln

U~n Ie rio de khoiin U~n do dooInh ~lep"'m

liif


nhltng k.hllng<1"'1

VIII- NllirNC TH{)NG TIN KHAC:
GJiJ trlnh ~ viec 1011
nhutn !A...vlPim hl.(Ii"'"'-" '"UthutTNDNqui 4/2009;

4HSO.131.S47Mng

l.(Iin""-" ••u thutn
SO.3SS-S92.m ~og

ChfohIt<:h

34.47SA60.448
~ng

11 Ie phin

'rim '''''y M1l1ng (+), liam (-):

Nr~yln nMo I(ti IIiou4n"'~ IJwITNDN

7!,14'lt

ql'j 411010 lilIIg 15,U% so II<1i'l"j 412009 ~ do:doanJIllw'l"j 411010 /dOlI Mlrid ..fn


IIdJtgbdn q~j 411010 rid", so II<1i'l"j 412009,

NglIllllOp bliu

K( loan tnillng

gOln4m2011
am d6c



×