CONG IT
oS PuAN
NHlIA BINI! MINH
240 Iqu Giang, P.', Q.6, Tp.IICM
nANG CAN D6, Kif TOAN HOP NHAT
•
Quj IV n4m 2010
T,I n~1 31 thang 12 Dim 2010
TAl sAN
,
A. TAl
N NGAN H~N
(I 1lO)=11
Ih-llO+ lJlH.14ll+ISO
L ni"
T~de Ilbc>i"tU'dngdUdDf:tlin
I. ~o
2. ac kholn DOli dlJ:lD1~n
II. cae khoin do hI t.ll ehenh nedn h,n
'00
707.329.704.690
UO
m
m
no
Ol/OmolO
,
•
55O.l56.649,m
"-'" .ou.m
'"
32.990.363.221
""""""""
)8.437.022.992
34.000.000.000
SS.900.000.000
V.02
16.400.000.000
17.400.000.000
22.000.000.000
23.000.000.000
2. DlI pb:}nJ:pim Ii' dnllli kbo.in dtu tIr "1'0 1If"
U.
UO
(5,600.000.000)
(5.600.000.000)
JOO.794.741.754
134 6nJ60.094
I. Phii lIIuWeh hlolll
m
183.186,S03.128
12Hoo.349.390
2. Tri uWc clio np;'li Mo
'"
'"
'"
'"".
,
118.221.938.742
6.933.S99.3S4
0
0
0
0
uP" 1140
4. Phii lIIutbeo tilo <10kl"",clI
hi,lpMn, dy dl,1'tll
5. Cic lhuln phii lIIuWe
6. DlIp/IIln8 de kboio pill! lhu kb6 d6i
IVJU,"Il1d" kho
I. Hlolldn tho
2. DlI pb:}nJ:pm
lill Mill t60 kho
V. Tal un III'" 114"We
•.
'"
•••
V.OJ
V."
546.no.26J
1.418.818.188
(I.160.470.J79)
(1.099,407.038)
J04..33IA\I6.765
169.SSI).928.865
304.]]1.496.765
269..1SO.m,865
0
IUI23Ol.9SO
"0
m
1.311.468.000
2,Thuo!arur
'"
".
570.902.ln
oN;1c kblu tril'
1.010.015.800
U51.1TI,852
40.838.483
0
'M
16.889.694,290
28,854.143.992
.00
273.874.682.564
273,993.154.757
•••
m
0
0
1. Phi! lhu dli ~n eua khicll Mill
0
0
2. V6n kinb doanb b ""- Tj iroJcthuOc
m
0
0
3. Phi! lllu dli "'n nOi
m
V.oo
0
0
'"
'"no
'"m
----'"no
V.07
0
0
0
0
4. Tii dn nglo _
khllc
B. TAl sAN nAI H."N
200=21lh-220+240+250+26O)
L c'" Idtoi" phil thu
.w hoIn
'*
4. Phi! tInldl! "'oWe
4. Dol pbOna~i
tInl cU.ilifo kb6 d6i
IL Tal dne6 dlnh
I. nl &ine6 djnh hil'u hlnh
.NIUytn~
• Gill trj hao mbn lut ki
2. nl dn c6 djnh thuf UI eh/nh
V.OJ
0
34.J1S.JJ1-"W
I, Oli phl tti uWc nP0 IIfn
3. Thuo!d de kbolln We phii lIIu NM NWc
-
••, m',""
56 eo6l qut
m
3, PIlii lhu ~ ~
.
ThuyEt
1. Diu IU'nPn ~
Ill. C'" Ilbc>iophil tho
.
M'
- -
V.M
V'"
265A4l1.92J,020
265.580.1112.749
llB.260.Jll5.Jll6
233Al5.2l7.707
519.078.067.2$7
472.707.999.830
(290.817.68\.871)
(239.282.762.123)
0
0
0
.Nluy!np
ill
0
_Oi' trj hao """" lut kl
'"
0
0
TAl SAN
,
J. nl
oinc6 4jn/I1'O hlah
Thuy"l
',"
ml""
m
V.IO
,
s6c~ quj
0110112010
,
•
Jl.367lS4.J6,2:
32.1JO.I05.042
• Npy!n Iii:
m
3~,996.l8S.M7
35.996.18S.M7
- au. tri hal) mbn luf t6
'"
""
""
,,,
'"
,,,
""
'"
'"
'"
'"'
24'
(4.628.331.295)
(J.866.080.6U)
dyn, fd bin dO'cia••
4. ChI phi")'
un du I"
III. Bit dO••
p.
• Nluy!n
_ Git Irj hao mba luY kt
htl6i ehfnh dl\l h,u
IV. C4ic kboan dn
1. Wu lU'vin dKIll)' em
2. Diu nt do c&ll)'
li
3. Diu tIt
•. D!,fpbOOJ Jiim &it dull'l ~n
dJu l\I'dli lito
elM b,u kIW:
V. Tlldn
1. Chi pld
,.,
lri. ..,.,., dli btn
2. Till do thut thu nbtp bolo I,!
3. Ttl do d.l.i ~II khac
T6nlcOng
tiol~
A. NI1 p
100
.200)
NGU NV N
,
(300 ••)10 +320)
I. N<1n&J.n b,u
up,. btu
1. Vay vllo;l
2. Phii lri coo nP'i
3. Niutli mua
4. nul
~. Phii
Wn
ri tio!n INk
vi ae kboin phi;
nOp nhi 81""
ri cOns nhl.n mn
6. Chi pllf phil
Iri
7. Ph1i
Iri nOi bO
8. Ph1i
ri thco litn '" ko!hoteb h(lp Mnl dy dl,1'\1l
ri. pili; nOp ngln "'n kllte
9. o.e kboi" pbii
10.
Dol pbOOf;phil ld nlln 1>4n
~~
kbc.n
mw..,. plWc l<;li
II. N'1 cU.1"'n
ri d.l.i 1>40"
nlwi Mn
2. Pbii ri d.l.i 1>400
r>Oib"
3. Pbii ri d.l.i 1>4nWe
I. Pbii
~. nu..! lhll nb:l.p boIn 14ipllii ul
6. Dol pbOOl uq clp mit "*
~nl
B.V
lim
pbli ul dli "'n
NCHUsOUC'U(400
•• 410+420)
L V61lcluhlbo1ll
I. VOO,"u lit ella chol.~ ba\l
2. Tbfns du' v6Il c4 pbln
3. vlfn kh£e Cl1aclul ~ blJll
4. c6 pllio!v quf
.
V.II
,
S.l2G.6BJ.272
V.U
V.IJ
0
0
0
•. m.ooo.ooo
0
0
0
0
8.125.00::1.C1XI
8.1SS.000.00ll
0
0
300.759.544
257.342.008
V.14
v~,
,
25.470.000
0
8.125.000,000
'"
0
3OO.7S9.S44
0
,
2H.342.00l
0
""
981.204.381.1S4
U4.24U04.J51
300
127.572.759.893
1ll.344. 717.536
126.167.724.442
151.306.364.125
,..
'"
'"
'"
'"
'"".
'"
'"
'"
'"
""'"
'"
V.U
12.268.lXXlOOll
62.204.807.611
V.16
V.17
V.II
111.25<4.152.062
331.772.274
12.789,731,625
7.oB2.6S0.560
IO.~70. 736.570
8.298.486.044
7.661.113.500
~.307.137.716
0
0
0
0
2.778.731.373
1.703.S72.OS9
0
14.~B48.281
V.19
'"
'"
'"..,
'"
'"
'"
'",
•••
V"
0
~.~18.372.118
1.405.03~.4~1
V"",
V~I
..
U.260.221.39Z
2.939.249.482
"0
ill
4. Yay yi A<1d.l.i 1>4n
•
M'
1.113ll.4ll311
0
0
0
0
0
0
0
0
0
0
1.40S.03~.4~1
1.038.423.311
0
0
853.631.627.361
671.!1O!i.01U16
1S3.631.'27.361
671.!105.0lUI6
348.763.720.1),)0
3of7.691.92O.COO
1.592.782.700
1.592.782.700
0
0
0
0
,
'", m',""
..,
S. Cho!nb Je<:blUnb lit l4i Iii lin
."
6. Cho!nb Je<:btj lit Mi do'i
'"
."
7. Quf ,sju OJpb'l triln
8, Quf dl/ pbbDl Iii cl>inh
AU
lhu6 cmra phln ph6l
II. N,u6n v6a ,uuOJXDCB
II. NI""n
kinh phCri qu' kh'c
2. Ngu6n tinbphl
3. Ngu6n tinb phi dI blnb thlnb TSCD
T6na; cO"ll'lludn
1ifn (440.
J(l(l + 4(0)
S6 cuft} quf
OIIOIIWIO
,
•
0
0
0
0
290.9S2.267.247
•••
•••
'"
""
'"
'"
""
9. Quf We tbuOo::v6a clIll od bifII
1O.Lqi nbufn
Thuylt
M'
TAl SAN
130.864.228.602
37 .l6HI97.7S2
IU8S~.387
27.0%.149.211
16.796.149.211
147.8S9.61O.4SI
IS6.474.l7UI6
0
0
0
0
0
,
0
0
911.204.J17 .2S4
124.249.l104..l52
CAC CHi TIEU NGOAI BANG CAN DOl Kif TOAN
ThuyEt
enl TltU
1. nl
mlnh
.,;n th~ ngoir,l
Una; IHwlnhfn &iil M, nh41l &I. dlnl
3. H.nglHwl •••••n ball Iit, •••••n lot 1,11
2. V'ttlt,
"
sa' cool qut
01lOUlO
000
000
0.00
0.00
0.00
000
4. N<;lkh6 db! di 1,} i1
0.00
000
oS.Nlo,l It de loti
000
000
Dollar M' (USO)
S8.821.23
93.064,23
Euro (EUR)
II.SlS.OO
2.08S.90
6. nil wan chi .., nghltP, dll '"
000
INJng OJ ""'"
Ngudll4p biiu
PHilNG
HOlJ LuAN
Kl topn tntung
TRANG THI KltU HAu
amd6c
Lt QUANG DOANH
0.00
2011
I
roNG TV
cd PH1N NHVA BINH MINH
14lllQu Giang, P.9, Q.6, Tp.HCM
BAO CAO KfT QUA HO~ T DONG KINH DOANH HOP NHAT GliiA NIEN DO
Quj IV ",1m 2010
D
•
1. Doanh thu btln blng ~l cunl
U1ykitif44unlm
QufIV
Th
'" m'''''
',"
CHI Tllhl
N'mnay
,
3
,
NlmlnAk
NI •••Irll
Nlmnay
,
,
pdich
"'
2. Cic kboin iiJ.m uil'
3. Doanh thu tlwtn ~tbtln bln8 ~l cung
dpd4chVll(lO"OI.03)
4.Git~6nhlnIWn
5. l4i nhutn IW d bin hi.ns ~l cung
clp djclI ~Q(20. 10 • II)
6. Doanh thu botl d6n&lli chinh
"'
" "'''
'"
E- "'.26
Tl'OItg40: chi phi I4i wy
2'
8, Chi phi WnblllJ
~
n
11. Thu Dbtp I
12. Cbiphll
,...-,
13.l4i n!Il4DI
4.TIHXl7.504
404,497.3~8.240 341.12027.183
"
£
10. l4i nhu4n thuln til' botl ""'" kinh
doanh pO. 20+ (21- 22). (24 + n)l
8.294.788.705
'"
7. Chi phi tli chlnh
!J.Chi phi quan If doo.nhnghiep
"'.25 412.792.146.':M~ 345.899.!J34.687 1.44I.6SS.094.!J3!J 1.1~6.14!J.641.3S6
24.272.792.475
\.417.382.302.464
12.\l9S.9S7.619
\.143.IS3.683.737
296.930.331.563 278.032.67~.320 \.036.184.9S1.837
8Q6,603.43S.46'J
63.0'J2.n 1.1163 38\.197 .3SQ627
336~SO.245.268
107.~67.026.677
3.6.'I6,43\.0S6
1.366.206.282
10.401.SSBW
4.173.819.971
3.348.26.'1.069
712.2%.187
6.331.34S.!JOI
8S.693.~
781.421.094
10.084.665.:198
6.n7.534.61~
39.347.852.704
n.27I.30S,819
8.30\.306.688
S.008,073.829
33.oo8.946~98
28.447.926.885
9O.84~.27o.722
49.391J.jB.:I 14
312.820.788.\l93
283.6.'16567.4Mi
22S.13S,677
2.377.102.:139
\.992.214.7n
VI.2S
67.16\.500
2.229.I17.S77
-=--
2"
1.'
l'
2S.S22
22S.11l.1SS
~
1.503.218.:114
='"
$0.404.124
U28.3O':l,440
20.6.'19.406
\."'52.814.390
1.507.650.034
314.273.603.383
285.164.217.:100
2.376.880.414
I"'. Tl'ln! ~ nhutn ki ""D lnJdc ihut
IS. Chi phlihoo! TNDN ~D hi.nh
16. Chi phi thoo!TNDN bolD 14-;
17. l4i nhutD iaU tbui thn nhtl' doanh
1IJhie1'(60=SO-SI-S2)
18. Uie
"
" "'.30
"''''
91.070.383.877
'"
"
IO.355.SW95
10.717.975.:183
"
(3.18"'.001)
SI.76H33,m
5.904.7116.71~
37.878.~33.{l(19
(17,484.634)
(43.417.:136)
(200.81"'.I9S)
45.880.131.847
276.438.417-'10
249.9I9.J.S4.416
1.934
Tp.HCM. /tgay
Ngu",)Iijp bliu
1::-
K( tOlin
.~
•
PHUNG HOO LU!N
TRANG
tn/olng
----THI Klfu uAu
35.44S.m.279
QUANG DOANH
•.
,.,
Do'D.vi bao clio: C6NG TV cO rHAN NII\)"A BtN" MINH
: 240 Htu Giang - Ph..vng 9. Qutn 6 _ TPIICM
Dia chi
.
BAo cAo lUll CHuvtNTltN
TE:H(1PNHAT
(Theo phwng phtip gitin li/p)
QUY IV NAM 2010
M'
CHi Tltu
••,
I
~~
Tbnyh
mlnb
J
Lily kl tirttlu
aAm d~n cn41 quy aay
,
Nlm n.o.y
Nlm 1nr6'c
•
cbny~a ti~a lir bo,t dO~1 kiab doanb
1. LqI abllill trW'c Ibnl
2. f)i~1I cblnb cbo clk khoio
• KhAu hlIo Iii WI ~ dinh
• CAl:khgjn djl pIlOng
-(LliV 1.5chenh ~h tj
"
314.273.603.3&3
285.164.217.500
"
53.707.370.038
44.928.TIO.996
61.063.341
(4.324.046.731)
03
P' Mi
••
deAi chlfa tbjlC hi~n
.
91.410.138
(4.132.323,450)
-(UiV I~ ti:Ihoft ~ng 4\u lU
OS
(10.912.148.6$1)
.chi pb/1I.i vay
06
781.421.094
2.229.277.877
357.911.309.205
323.957.304.330
3. LqI nbuto tir bo,t dqnlJ: kinb doanb trv{rc thay dA! v6n
hrll do)nlJ:
OS
{1'in&V a:iAmetic kboAn ph4i tbll
09
(162.709.478.222)
(36.286.667.96$)
-(TlniY giAmhang tAn UIo
10
(34.780.567.900)
(80.TI4.494.256)
_T4ng/(giilm) cic kIlo'n ph~ lri (KMng IrJ
Iii vay phil Ira, tbu~ Ihn nhtp doanh nghi~p ph~ n{>p)
II
(39.146.018.498)
102.314.133.648
•TAngI{giilm)chi phI tri. tnn'Jc
I'
(301.452.200)
(229.690.967)
•TiAn lii vay dI trio
13
(766.839.094)
(2.189.037.844)
•Th...! Ihu nhJp doanh nihi~p dI ~p
(33.312.778.925)
(31.219.615.692)
-Tien tbll kh&clir hot! «Ing kinh doanh
I'
IS
155.800.344.362
17.262.902.633
•Tien chi kMc ti:Ihof.l dOOgkinh doanh
16
(159.062.681.449)
(51.758.929..562)
-20
83.03l.837.279
241.076.524.325
(53.905.193,933)
(92.977.968.124)
LInI cbllyfn tiin tir bOfI do)ag !dab d""nb
II. LlI'Il cbllyfa ttin lir bo,t do}nc dl\u tu
-
I. Ti~ chi de mua sam, >
till h~khac
2. Tien tbu tirtbanh Iy, nhlf\J'lg ban tai WI ~ djnh
va cic
dMh~khac
3. Tifo chi cho vay, mua ck c6ng Cll nQ"cUa d
21
lai sAn
"
"
24
d
5. Ti~ chi du III g6p v6n
Mi 4iu
va"
dll'll vildlic
.
23
4. Ti~ thu Mi cho vay, ban lo,jetic c6ngclllIQ" cm
-
959.116.868
(1.000.000.000)
.
1.000.000.000
-
-
26
30.000.000
1. Ti~ thu III cho vay, ~ 1iR:vlllQ"inhuin duvc chia
21
10.282.747.407
4.132.325.450
LV'll chuy,ln tJn tbula
JO
(41.633.331.658)
(89.845.642.674)
: 6. Titn lhu
tu g6p v6n vau d
tir bOft dqn& 4lu tit
_d
1I..r lV_1'1lO"""
ohll
,.
M'
CHi Tltu
.
••, ,
I
m. Lin! (huyln
Huytt
minb
LOy
JJ fird.1I
Dim d~a. cuA. quy lIiy
,
Nim trw.:
Nim nay
4
fll •• tv hOft d~nt til ~hl.llh
.
3. Tib. vay ngin htn. dii h", nhjn dlrqc
"
"
12.17S.600.832
4. TiAn chi Iri nQ"g6c vay
34
(11.167.822.224)
S. Ti~D (hi tri nI"J thDa til chinh
JS
I. Ti~ thu tir phIt /WIh ~ phi~u, ~
vim g6p cUa chil sO hihl
2. TiAn chi tJi vAn g6p coo Uc ~hU sll' hllu, mu.a I,i phi~u cUa
doanh nghiep da ph.i.t hinh
ct. tUc, IQ"inhujn
4.808.182.700
.
"
.
S3.366.370.074
.
(90.641.392.903)
.
16
(69.7S2.744.000)
(42.SS0.4S7.Soo)
Lin! Cbllylll t~1l tbulll til"bOft 49111til cblllb
40
(68.744.965.392)
(75.017.297.629)
Lin! Cbllylll ti~1l tbul •• trollt kS' (50'020+30+40)
50
(27.346.459.771)
76.213.584.022
Tlh
60
94.337.022.992
IlU23.43S.970
6.
di Iri cho cM sO hihl
vi tWoI dWDIL tl~D diu kS'
Anh huOOg~Uathay d6i
tYPi
Mi doii quy
Mi DSOfite
61
70
TIIII. va hnTII.llduvlI.ll tilll cliAI kS' (70-50+60+61)
31
K~ toan tnrO'ng
Ngll'Oi J,p bilu
.r-,
~
5",
:Y{;k .111;••
66.990.563.221
.
94.337.022.992
.
I.
,'
MJ...tB09_DNIHN
f>dnvi: C6NG TY CP NHI)A BL"IiH MIl'iH
TIt4" QD .,11512OO61QD.BTC ngd, 2OI£/JI2OO(j
Diu chI: 240 H$u Giang, P.9, Q.6, TP. HCM
BAN THUYth MII'ilI BAD CAD TAl CHi"H H(fP NuX T
QUi' IV NAM 2010
1123-
D~C mtM UO~T DONG ciJA DOANH NGHI-E;P:
HInh tblte sa hiJ\l v6n
: c('I ph4n
Unh vlfCkinh doanb
: Sin xu(t,\hltdng ~i vl djell Vl,l
Nglob ngh6 kinh doanh
: Sin xu(t kinb doanb de sln p/lJ'rn dAn dl,lng vl c6ng nghi~p til'
chit d~o vl cao su; Thitt kt, eh! tto, kinh doanb thulin mlu nglob nhl/a. nginh due; Sill .utt
kinh doanh m.iy m6c \hi!t bi, v.t tU, thitt bi ve sinh eho nglob dy dl,l'ng,iring tl1 nOi thtt; T1t
vln vi \hi c<'ingde c<'ingtrlnh cfp \hOllt"ude:, don bli vl kho 11ng;Dieb v\I gitm dj.nh,pMu tieh,
kio!mnghiem nglnh h6a chit (trir h6a eh(t c6 tiob
h.1oima"h), v.t nt, mfy rn6c thi€! bi ngbh
nh\1a,c
TI'1,1
s<'Jchinhcil COngty
: 240 mu Gilng, P.9, Q.6, Tp.HCM.
Cfe \kin vi lien qUln:
T('I"g56 de Cling ty con
: 01 cling ty.
S6hlo;1ngde Cling ty oon dU9\:h<,tpnh!l
: 01 cling ty.
S6hlo;1ngde Cllng ty con thOng dU9\:h<;lpnhit: thOng ro.
Danh deh de Cll"g ty CODdU\;lcho;lpnb(t:
C6njt ty TNHH m~1 thanh vitln fo,'hl,f.Binb Minh Milo B;{c.
Djl chi: DUI'IngDI, khu D, KCN Ph6N6i A, Vin Urn, Hung Yen
TY Ie sd' biJ\l
: 1l:llJ%
TY Ie quy6n bi6u quy!t
: 1l:llJ%
*"
•_
5-
sa
II. NItN DO KIf TOAN, DdN VllltN
Tt
DI)l'iG TRONG KIf TOAN:
1- Nitn 010 k! ~n: b~l4tu til'ngiy 01 thing 01 vl k!t \hue vllDngly 31 tMng 12 Mng 111m.
2. Doo vi ti6n ~ J,}dl'''g trong k! totn: mng Vi~ N.m (d&ng).
III. CUU,(N MI}C VA cut DO KIf ToAN AP DI)l'iG:
1_ Ch! dO k! tolin fp dl,lD.JI:
Ch! dOk! totn Viet Nlm ban blnh theo Quy!t dinh 15f2OO61QD-BTC
ngly 200312006 CUIDo)Ultdng Do)Tli chlnb.
2- Tuytn b6 v6 viee tuin thli Chu.{n mllc k! too."vl eM' 0.1<) k! tolill: C{\ngty di ip dllng ca.cChu'n
ml,1'C
k! totn Viet Nlm vi clc vin bin h.mug din Chuin ml,1'C
do Nbl nU'lkdi ban blob. Cic biD
cO.oIli ehinh dU9\:Up vl Irmb Illy lhco dung quy dinh eua ChuJ'n m\l'Cl! totn vl Ch! do)k! toill
Viel Nlrn hien blob.
3- finh thd'e k! tot" fpdl'ng: illnh thd'\:nhat kj chang til'
IV.
cAC cnfMI
sAcn
Kt TOAN
Ap DI)NG:
1- Nl/;Uyh lJe ghl obin de khoao Uln vii.tlMnll:tltdnll:tltln:
Ti.!n vi de khoan hloog doong ti611bao gAmli6n m4I, titn gl'li IIg~nhlng, ti6n dang cbuyin vl
ca.ckhoan dAu lit ng4n h.1on00 thlJi h,n thu hAihl* d~Dh.n kMng qu~ 3 tMng kilil' ngly mWl.,
d~ ding chuylll dlfi IhAnh mOt IlJQngti6n dc dinh dIng nhlt kMng 00 nhi6u rlii ro trong viec
chuyin d<1i.
•
Nguyen de vi phll'ltngpW-pebuyin d('!ic'e d&ngtitn th'e ra d6ng ti6n J11"
d\lOg trong h! ""n:
o.c nghiep V\IpW-t Jinh Mng ngoti Ie Irong nlm dU9\:ehuyin OOisang DAng Viel N••m tbco ty
git do Ngin blng C~ng Thll'ltngViel Nam c~ng b6 ~i thOi diim pIlAtsinh ngbiep v\'. s6 du de
khoall mue 00 g&: ng",i te cu6i kj" dU9\:quy d('!ithco tj gif ~i ngly cu6i kjl. Cheob leeh 19 gil.
T_:I
pUI sinh trong kj' va chenh ~ 19gi' do lUnh gii I,i dc khain mllc li~n I~ cOg6c ngoti te cu6i
kj' dlt<;!<.:
ghi nh4n vao thu nhip h04c chi phltrong kj'.
z.. Chfnh Sllch kl tolln dt1l.vdl hlng 16n kilO:
Nguytn ttc gm nbin hlog 16nkho: hlng 16nkho dlll;Jcdc djnh lren Cd s<'Jgi' g6c. Oi' g6Chlng
I6n tho bao g6m chi phl mua, chi phl ch!bitn va c'c chi phi litn quan In/C litp Wc pMI &inh
dl cOdltl1Cbbg 160tho
Phwng phip tinb gi' lrj hlng 160khocu61 kj': PhlKlngpMp bloh quin gia quy~o.
Phwng pilip b,ch loin MOll I6n kho: Ph_g pMp kt khai thltiJng ~uytn.
3- Nguyb ~c ghi nhin va khiu bao TSCD:
Nguytn dc ghi nh40 TSCD (biJ'lllllnh, 1'6 blob, thut l1i chinb): TSCD dlfl,1cgm o~n thco gi.t
g6c. Nguytn gi' tAidn elf dinh bao gtrn toan b<)dc cm phi nt! C60g ty pltii bOra dl cO dlt<;!<.:
Iii san elf djnh tinh dtn tMi dilrn dltalli dn d6 do ~ng th'i do!sinh u.u gm nh4n ban dAu chl dlt<;!<.:
ghi lAognguyeo gii l1i sin elf djnh ntu ac cm phi nly ch~c
cMn 11mling I
di~u kien!lto dJ1l,1C
ghi nh4n Il chi phi troog kj'.
Trong qui Irlnh sO'dllng.TSCD dlt<;!<.:
ghi 011$0theo oguyeo gii, hao mOnlay kt 1'1gi' lrj cbn Iti.
/ChiIii sao elf dinh dlfl,lCbin hay thAnh If, nguyeo gii vi thiu hao lay kt dlfl,lC1.6a st vi btl tt
thoin Iii 16010 pMI sinh do viet: thanh If d~u dlt<;!<.:
tioh vio thu nh4p ILlychi phl troog tt.
PhlJ
phU'dngph'p dltiJng thing. ThlJi gian khiu hao dlt<;!<.:
\fI1cl1nhnhIf sau:
+ Nh1 Citl, 1'41titn wc
: os - 10 nitrn
+ Miy m6c, thitt bi
: 05 - 08 nlrn
+ Phlfdng lien v4n tAi
: 06 _ 08 nitm
+ Thitl bj d dllng Cllquan 19 ; 03 - 05 nitm
+ Quy~n s.t dllng dal
: 41 nitm
so
4- Nguyln Uc ghi nhin va khlu han bll d
5- Nguyen Uc ghl n"On clic kho,;,n Mu Ill'tal chlnh:
C'c kboan diu Ill"1'10 c6ng Iy oon, cOng ty lieo ttl, g6p v6n 1'10 Cd s<'Jtinh doanh d6ng tilm
sotl: KhoJn diu \I' 1'10c6ng ty con. c6ng If lito ttt dlt<;!<.:
kt loin thco phltclngphip gii g6c. Lqi
nh~n thu!n dlfl,lCchia til'c6ng If con, c6ng ty lito ttl pMI sinh sau ngiy dAu IU'd\O)Cghi n~n
1'10 Bio do ttl qui kinh doanh. Cic kboi.o dlfl,lCchia thlc (ngoii 1l,1inhutn thuJn) d\tl,lccoi 11
ph'o tho ll6i ac thoin diu Il' vi d\tl,lcghi nh4n Ii thain giarn lril'gi' g6C dAu tIf. Kho.ln diu h'
vio cOogIy litn
di~u chlnh thco thAydo1icda phin s<'JhO'ucda cOogty lrong l1i.an thuh cl1.acOng Iy litn doanb.
B'o do ttl qua hOl!-Idong tinh dOInh cl1.aco)ngty phao anh khoan thu nh$p dU\;kchia 1\1'1<,1i
Db",n thuin lay tt cl1.ac6ngly litn doanh pMI sinh •.•.u lthi g6p v6n litn doanh.
C'c lthoan d4u IIfVio chlhtg tboin d\ll;lcghi nhio theo gi' a6c.
Khi thanh If m(lt khoan dAtitil',phin chtnh led! giira gi' trj thanh If thu!n vi giltrj ghi st d\tl,lc
h,ch loAnvio thu nhip ~c chi philIong tj'.
6- Nguyen ~~ ghl n"On v~ 1'60 ho. dic khoin chi phi dI vay:
Chi phi di vay dlll;1cghi nh4n vio chi phi san xu:;'1,kinh dOInh IIoog kt pMI sinh, triJ chi phl di
vay litn quan Ir\I"C
li!p dtn viet ",",Util'xiy dvn&h04.c sin xull!Ai sio d
lrj colaIii slin do (dlt<;!<.:
1'611h6a) thi c6 dolelc di~u tien quy djnh Iroog chu/n ml,lCt! tenn Vi~t
Nam s616 ~Cm phi di vay.
£>6,v<1icic lthoin v6n vay chung IronJl d6 cO SO'dl,lllgcho myc d!eh diu Ill' xiy dl/llg hofc siln
xuft!Ai uo d<'ldang thl chi phi di vay v6n b6a dU\;kdc dioh theo Iy v6n h6a d61 vdi cm phi
lay ttblnb quSn gia qUY~Qphil sinh cho viet diu tll'xiy dl/llg 00 bin h04c iln ~u,(llti sin d6.
Ie
Ty Ie v~n b6a dU'Qclinh thea lyle 1Ii solI blnh quh gia quy~n eda cie thoin yay ehU'lltri Irong
t5', ngoti triJci", khoAnyay rilllg hiel ph\le V\lcho m\lCdicb hlnh thAnh mOtIli san C1,1
thi.
,_ Nl/;Uyfntie ghl nhtn d v6n}tO. eile phI khIIe:
Chi phi U"!tnt&:: Chi phi tri tnt&: chi lien quan dln chi phi dnuil
kinh doanh nlm III ",hlOO
hien 1;i dlll,fcghi nh.nll ",hiphf tri tnt&: ng1n h,n vl dU'QcIInh vio ",hiphf dn Xoll tinh doaOO
trong nlm Ili ehlnh.
e,,,, ",hiphl dl pUI sinh trong DIm Ili ",hlnh nhung du'<;I<:
","",hlOOnvlo chi phf trl tnt&: dli h,n
M phin b6 dAn vlo ttl quAhotl ~ng tinh doanh trong nhi~u nlm. Viec IIOOvi pUn M chi phi
Irl tnrdc dli h4n vlo chi phi sin xutl kinh doanh liJng t, h,ch lO~ndll'<;l<:
cln cd"vlo t1nh cMt,
mile ~ Itrng loti ",hiphf di ehQn pbU"<;lng
pilip vl lieu th1k pUn b6 Il(Ip1:9.Chi phf tri tnt&: d~
pUn M din vlo chi phf dn xutl kinh doanh theo phU"dngpUp dlfl'lngthing.
8- Nguy&ntie ghl nMn chi phi phal InTo:
ChI phf phii triodu'<;lcghi ~n d1/l tren de IJ& lInh hQp It v~.6 tiln phii trioclio dc hing Ma,
djcb V\ldi 5d"d\lngtrong
t,.
,_ Nguyfn tie v~ phu'dhg philp ghl nMn eile thoan dl/phOlIll phlll tra:
Gi.t trj dlf<;lcghi nJt4,nella ~l kholn dll phllng phli trl Ll gill tri dll'<;l<:
U"Octfnh hQp It IIMI v~
kboAnti~n ~ phii ",hidi thanh ~n ngMa V\ln(,1hienlfi Ifi ngly ttl thll",1<5'I
Ifi ngly ttl thlle tt loon giira nien d(l.
Chf IIhiJ'na:kholn ehi lien quan dtn kboAndl,1pbbng phii tr' d! ~p ban diu mdi dlll,fchi! cUp
Mng thoAn dllpbong phii tri d6.
Khoionchenh lecb gilla sIS dl,rphllng phii tri di ijp II t5' tt lOb tnt&: chilli slt dllng htt 1"n b""
sIS dl1phllng pMi trioI4.Pllt' hilo elio dlf<;lchob nh4p ghi glim ",hiphi dn xutl tinh
k' W' thoion chenh leeb 1&1boo Cl1atlIoin dll pbbng phii trio v~ bio hlnb eOng tr'lnh dy ilp
dll'<;l<:
holn nlltp do Ihu nMp We trong "5'.
t,
10- Nguyen tie ghi nhtn ngudn vlin cho solhuu:
V6n diu ntcda eM sll hitu dlt<;l<:
ghi nh.n thea sIS v6n thl,lcg6pcla chd sll biJu.
1Wng dll v6n ~ ph!n dll<;lcghi nhan theo sIS ",henh leeh Illn bOn ho~c nhO hdo gilla git thl,lcIt
pUI hAnhvi menh gill dj phitll khi ph-'l blnb dj phitu Un dill. phil hAnhM sung hufe Iti pUI
hlnh ~ phi611qllY.
di 11kphii trioeho d", dj dOng dlf<;l<:
ghi nhtn II khoAnphii trl trong Bing cln d61kt ~n ",lla
~ng ty"U khi cOIMng bio ",hIacd' We cla HDQT ding (y.
l4i nhlltn sall thut chilli pUn ph61Ll slSll1inhutn Iil"de botl dOngcla doanh nghiep"lI khi triJ
c.tc kboln di~u chinh do tp dVng h&it6 thay dd'i chinh "eb tt totn v, dilll el!lnh b&it6 sai s6t
trQngyo!'lIcua nim lrWc.
11. Nguyfn I.le v, pblldng phip ghlnb'n doanb Ibu,
Ngllyen de ghi nJt4,ndoanh thu ntn blng. doanl! tbu cling dp djcb V\l:Khi phit blnl! h6a ddn tii
cbinh.
Nguytn t.f",ghi nh.tn doanh thu b~1 d(:ingIli ",lUnh:Doanb thu pMt sinh lil"tiln Iii, Ii~n bin
quy~n. dj ute, IQi nhlltn dll\1C",hia d elic UoAn doanl! thu bo,1 d(:ingtii elUBbkMe dlf<;l<:
ghi
nbtn thi thoo min d&ng thili: C6 khi ning tbll dlt<;l<:
1l1if",bkinb tt lil"giao djcb d6; doanb thu
dlt<;l<:
d", dinh tu'dngd61cMe eMil.
ed' t1k. 1(,1inhu$n dll\1C",bia dlf<;l<:
ghi ~n
thi ~Ongly dll'<;l<:
qlly~n nbin dj lac hofe quytn nhtn
1l1iBblltn til'viec g6p vo-n.
12- Nguyb tie v, pblldnl pbip ghI nbtn chi phI tiIolcblBb:
Cic Ullin chi phf dll'<;l<:
ghi nh4n vlo chi phi Ili chiBbg&m:
Chi phi ho4-cd", kholn IIIlien quan dtn din llrlli eblnh.
Tn." l
Chi phi eho vay vi di vay v6n.
Cie khoin ~ dn thay d& Iy gii Ml deii cda cie n,hi~p V\Jphil sinh lien quan Mn ng~i teo
01/ phbng giam gii diu lit ehol'ngkhoin.
Cie khoin \ltn dl1l;1c,hi nhtn Iheo I6n, st phil sinh tron, kt. khOn, btl m:rv"; doanh thu oo.t d(ing
Ili ehinh.
•
U. N,uyfn Ue d. phlMlg phip Killnhljn chi phI thul thu nhljp doanh nghi~p hi~n hanh, chi phi
thulthu nhljp doanh n~~p hoin I,i:
Chi phi thut thu nlJ4p doanh nghi~p hi~n hinh dlJ\,k de dinh lren eCl5I'J thu nhip ehiu thut vA
thut solt thut thu nh4p doanh nghi~p trong urn hien hinh.
Chi phi thut thu nhtp doanh nghiep holn "i d\ll;lcde dinh uen eCl5I'J 56 ch~nh lech 4-m thbi
chiu thut vA!hut suSt !hut thu nlJ4pdoanh nghiep.
14- Cic nghi~p 'V dl1 phl.onll:rU1ro Mi do":
Nghiep v\J dl/pblln, n\i TOMi ~i dl1l;1c
clIn, ty ilp dlLngcho mOt ilSkholln vay, clIn, "" phii tri.
theo hlnh thJtc k:9h(,1pd6n, hol:n dlfi Iii sutt vdi ngiD bing, ho4c hQpddng m\lll bin n,,,,i te cO
kt~n.
15. Clic nguyfn Uc vAphlMlll: philp k" tulin khlic: KMng cO
n.-
•••••••
IrTC••• 4 2010 iIof'
NNAT
V. THONG TLN B6 SUNG CHO CAC KHOAN M\JC TRINH BAY TRONG BANG CAN Dt'S) Kt roAN:
Dt:1II.; rlnA: dOng VN
S6 culll qut 412010
1. Tiln
Sli dJu 'lOt 412010
_Ti.!n m41cd.aCOni I)' mq BMP
213.940.186
891.S7H34
• T~n IIlllcla COngI)' con NBM
308.699.138
384.119.330
_Ti~n I"Ji nsln MngcUa COn,I)' ~ BMP
20.930.768.446
29.9-41.1.5.811
_T~n P'i n,b
11.477.155.351
•. 697.975.685
b'ng cd.aCOn, I)' con NBM
• T~n &In, cl>~n cUI COn, I)' mq BMP
_T1k &1"1chuyln cUI ClIn,I)' con NBM
_Oc ~n
lI»li <bDIg ~n Cl1a C1>nII)' m~ BMP
34.0CK1.0CK1.0CK1
IO.OCK1.OCK1.OCK1
_Ctc lli>in lI»li &AAls:Iiln Cl1a COnI:I)' ron NBM
102.9H.4IU60
CO••
Sli culll quf 412010
2. C'e kboan dJu "'I~I ehlnh n~o h9D
_Olihl, kbo'n 4tu Uln,.cn IItn ctla ClIng ty m~ BMP
M"" cIIilng cIIl
""f Cbng ry q..J,,1j
57.0CK1.0CK1.0CK1
quj Mu
t!J
Bdn Viti
S6 dlIu qut 412010
22.0CK1.0CK1.0CK1
22.0CK1.0CK1.0CK1
18.0CK1.0CK1.0CK1
18.0CK1.0CK1.0CK1
4.0CKI.0CK1.0CK1
4.0CK1.0CK1.0CK1
-5.600.(MJ(I.0CK1
-5.6000CK1.0CK1
16.400.000.000
16.400.0CK1.000
IminA tid /oo.ooo.()IXJ d<1ng!
M"" 2Q.()IXJcd phJ~ C6nr ry CP mil<' 1M Til" (minA
gid lOO.OOOd<1ng!
. ClubIJ kI>o4odiu IIIns'n 1190colaCOns Iy con NBM
• Diu llIn,J:o IItn khtceola COngI)' n>qBMP
_Diu UIngtn "'n We eolaClIng ty ron NBM
_o.,r phOO, ,iim Jil ehoJnl kl>6adJu nI ns'o lito ctla
. o.,r p/>/lnlliim Ii' dwng kl>6a<1.tuIVng'n IItn cila
CO••
3. C'c ~n
phillhu ng{D h,n kb'e
Sli culll qui 412010
S6 dlIu qut 412010
_ Phi; lhu v~ coShtc viI.,; nh~n ~"'1':em. cUaOy n>q
_ PIW lhu v~ coSIlk vi L;linh~n
chi. cU. Oy ron
Phii lh~ khteb Mng cila COni ty m~ BMP
201:1.011.809.205
218.320.576.228
Phii tbu khteb 11'01cila ClInlly <:onNBM
11.C06.705.194
14.363.45H06
Di~u cI>Inhkhoin phi; thu khtch hing do bc,lpnlltl bl(u
.35.832.011.271
-43.717.425.740
. COnsphi; tbu Wcl> hinl
113.186.S03.128
Ul8.%6.60S. 794
Tri lnlkcbo ngttli Wncola COngl)' ~ BMP
105.65 1.777 .410
116.811.216.281
Trl ttWc coo "lIut'liWn col. COni I)' <:onNBM
12.570.161.332
Di~u cblnh lli>in hi ~
7.421.593.534
coo nglA'JiWn do bQpnhll
. COnsui lnU.: cbo nglfl'liWn
1l1.llUJ8.74l
Phi; tb~ klltc cila COng I)' m~ BMP
377.503.263
Phi; thu We colaCMi ty con NIlM
169.267.0CK1
[)i.!u chInb khoio phi; \hu.klltc do I><;lp
nhll 11'0do
•••.,.,.,.,
_COnr phi; thu We
o.,r pbbng phi; tbll kb6 oJmeolaClIng I)' ~ BMP
124.l31JO'JJ15
1.211.978.098
48.750.0CK1
l.l6O.m.09lI
.1.160A70.379
_Ul99.'07
.008
.1.16Il.471l.379
_I.Il99.407.OJ8
o.,r phOOgphi; thu kb6 dM cila ClInSI)' con NBM
_~g
dl,rp/>bnlphi; Ibu kb6 ""'i
f"••
300.794.741.754
313.366.736.1i69
T>a"l' ,
56 (\101 qut 4120U)
4. Hllng t~d kho
• Hlnl mua daq
-Illn.
•
s6 dJu qut 412010
2.4n.416.080
BMP
3.366.681.600
mua
109.698.018.580
96.325.747.233
194,646.949
119.446.459
802.321.683
1.3090598.098
49.873.364
236.617.964
42.838.037.819
47.107.009.581
34,393.672.004
35,899.709.973
• ruoo phlm cia Cl'mity m~ BMP
65.276.312.259
63.11U98.634
• Thinb pldm <;1\. C&Ij ty coo NBM
26.357.008.094
240537.200,989
-HiDg b6a Cl1aCl>nJ ty m<' BMP
18.749.937.785
20.040.726.923
_ Hllng b6o. Cll. COni ty con NBM
5.804.276.318
5.397.984.614
• Nguyen lie", vtl tieu t1b Cl'ng Iy ~
BMP
_Nguyen lieu•• tll;Cu cola~nl
NBM
ty
- C&ll C\I. dIw. "'I cUa ctJng ry ~
COlI
BMP
- C6nl c~, d\mi CQcWocOng Iy COlINHM
_ Chi phi dn
_ Chi phi
xllit, kinhdcw>b ~dlnl
cWo cop. ty BMP
dn x•••.t, kinh doonh dI'Jdang Clheon, ty
• Hln, ph di 1»."
_ HiD' h6o. kbo bin u".t
_Hlllj h6a MI &)JIBdo
30'-641.586.915
Cli 16<:bil"ll 16n kho
~u
_2.310.090.220
chlOOJi' && hiOI t&. kho do hQpnh(t bolo "'0
qllj
~ 16<:hllng lAn kho
• Git
iii
.»U31.496.765
lbi odcu. hiog t6n kbo dWlI di tbo!'chlp. dm c6 dim bin etc: khoin
• Gil crj IUn nhlp dI,rpnooll;;Im
• Ctc ltWnS hqp
b,* 'll kitn
_~
Wu
GTUT c:On
Wu
.2.256 ..:m.711
295.915.336.357
d:
Ji'i hing t&1 kbo trooll>lm:
din Mil phi; llicb !Mm
'"'* bo.lonnhlp
dll' pb<'Ioggil,m lit hlllJ 1M kilo:
s6 cul)'\ •• 1 412010
5. Thu( vII dic kIHNln pIlillhu Nhl nu&:
_ Tbl>l!'GI'GT tOO "".
"'1 phi;
M.l71.371.068
S6 dJn
",j 412010
IriI'col. C6ng ty m<' BMP
tril' col. C&ll Iy con !'IBM
• 'Tbut11mN
oOp thiJI. col. ClmlllY ~
.1bul11mN
D(IopIMra col. C&1l1Y COIlNBM
570.902.111
BMP
• Ctc khoiln khtc pili; \ltu Nhi nl&:k col.I COlliI)' mq
..
40.838,483
168.914,095
611.740.660
16UI4.09S
• Cic tboin khtc pili; !hu Nhi nl&:k col.IC6nIIY COIl
"'
s6 cul)'\ quj 412010
Till gn l>llh "'" kMc
. au phltri.
. au phltri.
tnft
"1'" ~n
tnft
nlln botn cola C&IIY
cola C&IIY
~
BMP
1.311.468.00)
ani clio CBCNV
cola ctms I)' COONBM
"1'" btn
• Kj 'I"'. tj C1&;lC
1.311.468,00)
con NBM
346.138.000
• T•••• dill clIoCBCNV ella Cling IYIIlQBMP
.. T.m
s6 dJll 'lut 412010
cola COollY m~ BMP
472.308.233
46J.989.OS2
16.l4O.462.9S0
28.030.1145.141
• Kt '1ut, kj C1&;lC
nsln btncola Cl>ng I)' coo NBM
..
ni gn thilu chl! 111:Ij cd. m"S I)' IIlQBMP
31.669,282
37.469.733
.ni"" thitu eho}d Ij cu. COollY COIlNBM
39.253,825
9'},736.442
CO ••
11.201.161.290
'""'-"'-'"
SIfcuGlqut 4I201Cl
6. PIIil tbu tW h4n nO!lit
. _Cbo vly
,
• Phii Ih" dioiIItn n(li bo)khtc
"'~
7. Pluil tbutW h,,,
u.K
,
SIf cuM qut 412010
s4 cUu l/Ut 412010
• Kt quf. kt CII;l
_Colekhoin ~n n"-" Oyth£c
_Cbony kMnlW Ili
,
_Phii lhu dii IItn Wc
,
•• Tlug, pim t~I •• " df dinh hiJUblM:
NIUocda, v.!
Khoinmyc
Nluyln
P' TSCII
kl(nlnk
"',0>6<
thlil bI
PIIl1<:tn&
tltn v.n Tbli! bI d\lnl C\l
lil, truy~n din
qUlIn It
.".,
T>CD
T&",cQng
hiJu h1nh
66.762.799.158
SlfddcUuqut
• Mua lro
~."""
l.S4lI.00I0.'iICl9 Z7.!103.00U63
~BMP
• MUllro
03'
""""'.~
3.m.2'l5.ns6\
31.&6O.54U72
409_500_
1.168.475,51
U6ll.41,.,1
~NBM
• Diu lit XDCB boln lhionh
ella C6n, l)' ~ BMP
•
•
.
• Diu lItXDCB hob lhionh
cO. C6ng ly conNBM
- TIna: klW: cUI.COolly mo;
'M'
• Tlnl We cO, COni l)' con
•
•
•
NBM
_Chuy/n "'ll( BDS diu
tit
cO, c"nl.!Y E!i BMP
• Chuy/n
BDS <1£"nJ
cUI.Cl>nj lL<;oA}118M
_Thaoh It. nhl:l<;lng
"0'
""0";'
~IV",BMP
_Thanh It. nhlJ101
~_~~conNBM
_Giim khtc.,;'
-97.221.729
-97.221.129
""0";'
•
COn, Iy "'<'
'M'
.
_Giim k.htc cUI c"ng ty con
NBM
~uchlnhdo
Slfdd(uGl~
nhll """
7l.J11U4lI.ll67 434.110.24.594
10J31.~
3.674.175.tlS6
•
•
•
•
519.1l7I.ll67.251
KOOin IlIYC
Nhjocn
t.f'y mok
Phltdnll tltn lin Thill hi d\,LngC\,L
Utili hi
t.•.~ tr~n
dlin
q••••n It
T"'W,"
T6ngcOng
G" Iii baa lOOnlOykf
sd dli
UOSI.ll9:717jm
Mil Qut
• Wil
.643.141.936
UWloI,761
IAJO.I(;'J.51
mm.1S!l.994
bao lmotJQutcllo
Cbo*ty~BMP
265.601.01.
9.7:'U~.5)8
• Kilt" hao \fOOlqut ella
Cbol If COlINBM
720.176.03
2.580.153.1
m.897.31.
60.390.852
62.642.639
15.87H>1l3
."""""
••••••••••••
• TlII8 kh'c 1;1\0C6n1 If ~
•
•
BMP
• Tlng kh'c ella Cl>nJty COlI
NBM
• Cbuyln U"I BDS 4!llllt
•
•
cWoC6n, If ~ 8MP
-Cbuyln •• ", DDS 4!u III
1;1\1C6ng Iy COlINBM
• Thanh Ij. niuI;lttJ btn 1;1\0
ClIng \)' ~ BMP
-9'1.2:21.729
_97.221.729
- Thanh It, nhlJ;t\I btn all
C6n1 ty COlINBM
• Oi.l.mklt'c cUI Cl>nJIf ~
•
BMP
_Oi.l.mWe colaCOni If COlI
NBM
Di6u ch!nh do b;lp nbtl btn
-28.DlJU03
d.
S6 dli eu61
""t
.
_UI(I'I'$ U9.1ll.lW.U8
GUitli cbn lSi cWITSCD"H
.~"'-'"
1.51&.68U32
1:510.117.681.871
qut
23.681.569.37\ 177.392.151.308
U51.188.119
2.N4.1~
2OI.16l1.ol.U04
"'" •
16.:'U-I32.383 1904.886.56l.166
U7HOO.613
1.l5B89.m
~"'-'"
.Tsi npy.uu
-T,i
........""
10. Tang, &lim !-ll •.•.n c6 dlnll y/l hlnh:
, ,.
Khoin ml,lC
, TSCD "" hlnh
S6chtd4~
• Mua lmotJ qut
- T,on
, ".
Quy~n .ot
Quyhphl.1
"'"'
Bin quyln,
I)},n .'n
ehE
,..•,
TSCD "" hlnh
TlngeO"ll
•
l5.9'J6.18S.657
.u.996.11U.6!17
•
til'nOitlI) ON
• Tlng do bo1Pnhl. tinh
•
.
_TlnlWe
• Tlng We 1;1\0COni ty COlI
NBM
• Thanh I ,~"'"
_Gam We
lid" d1i.u61
.u.-.I&5.6S7
.u.996.11U.6!17
Tn'I' ,
Qu,'n
Khoinlnl1l'
GU,
.oJ
d n at
"'"
hlonh
hao mIInlQ kl
TSCD v3 hlnh
•••
Til'nK~nR
''''',
•
4.437.7".625
4.43'7.761.625
S4d1t~u~t
- Kblu hao tn:Jniquj Cry
- Kblu bao
.. ""
8in~
QuyfnphMt
UUTIIAI
lIo.m.41
79.113.
qut Cty
• T"'I Wo oUr.Cty ID'1
~
- TlDJ Wo oU
-Thanb It. nb
• Oilm Wo
~
"""
4'lIuI~
sIl' dlt ou.1l
CUi trj din 1,1fUa TSCD ..0 hlnh
31.j38.41'.D3Z
-T,i ngly 4tu quj
"
•
31.558.411.D32
31.361.1S06l
3L.:l61.134.362
.T,i"gly~qut
sIl' fu.1l 11"1412010
11. Chi phi dly dl/nlt f(f boIndoldanl
_T&I 06 dU phi XDCB d
""",,,.m
•
•
sIl',uu
, •••...un
129.589.091
TrooIM:
+ COOltrlnb ","y dltnl Cty eon NBM
+ C&& lrlDhdy dltnl NM2 - 56fti' No (Cly m~
12. Unit glam btt ~ng.,;n.uu
13. D'nl""'1
321.015.454
129.589.001
s4 ou.1lquj 4I2lIl0
sIl',uu •••1412010
til
h,n khic:
. mn tit MO.lm CP Cly 0'
50498.661.111
Nh\ll. Dl Ninl
8.125.lm.lm
8.125.lm.lm
8.12$.000.000
1.125.000.000
sIl' 0001•••1412010
s6 "'u
_ D'u tit ldi phitu
• Diu tit Unphitu. ky plrieu
_Cbouydl.i~n
_N.u tit dl.i "'" Wo
_DolpbOOaliim I;;: ,unlit dl.i IItn
C4nK
14. ChI phi Ira t"'ok "'I"'n
_O>iphi ttl. 1N.1ov~lh~ 00.1 dOnI TSO>
_O>i pllilhlnh ~pdoonh nlh;ep
_Chi phl n~n
00111
<:6P hi IOn
_Chi phi obi>triln khai kb6ng d,; tifu ohuln TSCJ) VH
c.~
_Chi phllh~
_Chi phi th~
56 0001•••1 412010
U. V.y.lo "" nc'n h,n
Vay nl'n IItn o1b COOlly ID'1BMP
Vay nl'n IItn oU COOlly eon NBM
11.908.lm.oo)
360.(0).00)
12.268.000.000
COng ""1 nc'n h,n
IIC1t't4 .)t!/o_
HOI' HIIAT
0
297.5'1$.543
300.759.544
Ttl .,;n thuot thu nh4p hoin ttl
1Ioo)'d_
,
..J.
s6.un
quf 412010
12.400.lm.lm
_.
2OO.lm.lm
12.600.000.000
Phii tri dlO "illl'li btu c~a C60. ty m~ BMP
62.092.487,611
Pbii tri coo n~
3S.944.331.271
~u
qng
btn c~a C&I. ty ron NBM
chlnb klloin phii tri cbo ugooi btn do h<;Jpnhtt
6Ul14-SO'7.611
phil Ira coo ngLCIIIboIn
NgOOimua tri. ti~n tnI1c cWoC60g ly ~
299.9Sl.1\lO
BMP
NgOOi",ua Iri tih lrIlk cUa C6ng ty ron NBM
~u
chlnh kboin nglll'li rnua tri ~n
qng
BMP
Phi; \Ii CBCNV cWoC60g ty con NBM
• Thul
1114.616.388.221
298.716.924
196.03HS9
2.939.:49.432
494.7S1.383
1O.241.617.j70
6.882.406.926
329.119.00J
211.j27.422
s6 cuol qut 412010
pluOl nQp nhio nlttk
1.973.6()'US4
Ji' trj Jia lin. cWoC6n, ty m~ BMP
7.099.934.34l1
s6 d4iu qu9 412010
2.721":67.413
571.359.733
- T1tI>6'Ji.' tri Jia Iln. cUll Clmg ty con NBM
_Thui xut! thl",
-43.717.4lS.7~
2.639.298.292
10.579.736.570
pIlil Iri CBCNV
16.. Thul •.• c4<: ~oin
4U47.3S2.104
tnI1c do h<;JpnidI
Ilhoin "gl1ll\ •••••• Iri til!" InldI:
Phi.i tri. CBCNV cUa C60g ty ~
qllll
-:_3'-832.011.271
104.486.461.1164
nh$p Wu
• "Tbul!' lhu nh$p
cWoClmg ty ~
_ Thui!hu
nhtp
cia C&g ty ron NBM
_ Thullhu
nhlp '" nh4n c~a ct>og ty ~
• Thullhll
nhtp '" nhbcUa
aMP
10-379.833.755
9O.4Oj.418
BMP
Ct>n, tycon NBM
_Thul nhlI d!l vl ti~o ~
10.717.97B83
7.746.870
9.555.656
12.789.737.625
13.682.316.557
d!1
_ Cic loti lhulWc
_ Cic ~n
phi,
Ie phi vi
cic tboin
phii n(lp khtc
CO•••
s6 cull! qu9 412010
17. ChI phi pIlillri
_ Trlch tnI1c chi phi Mn 1_8
s6 d4iu qu9 412010
lrong th/'li Jian ngh! phtp
• Chi phi Mt.acblJa "'" TSeD
_ Chi phi phii tri. kbic cUa COn, ty ~
7.642.156.00J
BMP
_ Chi phi phii tri. kldc cUI Clmg Iy con NBM
c••••
18.
ac kholon phil
18.3S7.IDJ
15.696.000
7.6fil.lU,SOO
8.117.245.716
S6 cull! qui 412010
Iri, pluil nQp kJ,i.
_ Tti un !hila cll/ISiii quyo!l cia C60, ty m~ BMP
48,871.131
• Ttl uu !hila cll/I giii q~yo!l cia C6ng: Iy con NBM
S3.437.973
_ Kinhp/ll ""ng doln c~a COng ty ~
BMP
• Kinh phi ""nil doln c~a Cling ty con NBM
_ Cic tooin phii trio phil I>QpWc
_ Cic ~n
cWoCl'IrIf ty aMP
phii trio phii I>Qpthie cUll COn.ly
NBM
8.801.549,716
s6.Hu quf 412010
41,634.648
762.060.34S
643.214.200
S3,249.019
39.323.566
871.1l2.9Oj
2.758.784.9ll'l
990.000.000
_ Bin hiE", 11 ho)icUll C6na: ly "'~ aMP
_ Bin biEm 11 ho)icUI COn. ty con NBM
_ Bin bitm y
IIc~a Clio. ty ~ BMP
_ Bin bit", y
IIc~a Clinilly COONBM
_ Nhf.n k9 qUf. kt ct.I,lCnilin ~n
CO•••
2.77'.731.373
3.432.957.319
Tn •• , 10
lid eUOl quj 412010
19.Pbillri dill"'n ~l bO
sd cUll qui "'2010
_ Vay <11;htn nQi bO
• Phii ui
o
o
CO••
lid
lid cuOl quI "'2010
20. Vay d....,
dill"'n
du qui 4/2(110
d_Vd] lUi !If"
eMg I)' ~
_ Vay "iAn hlngcua
o
BMP
_ Vay ngin bing cUa eMg I)' OODNBM
_ Vay MO nJ1IIg We
_T,j; pbilu pht\ hinh
b-N(l1W~II
_ThUl! Iii cldnb
- Nq <11;htn We
o
lid cuol quj "'2010
21. Tll •••.
n thulTN hoAn"I d IhulTN hoin "I pllillri
d-T~ "llthul'''''
1Ih4/> 1u>if1l~i
• Tli .;.n thut tbu IIhlp hoIn Iti ~n quan din khoi.n
b-Thulth" 1Ih4/> "0111~ pltdi 1111
w cDi liJIh thut
eM
o
lid
dn quj 412010
o
o
o
o
,ol'dl,\ng
l.405.llliASI
1.305.309.421
rra." 11
.t.•14••IIIe••••eU .1""au:
&6Pcob Nbl n.n:
• v6n
.v6rll6pcdMng
co••
• GUotri trti ~
56.uuqut4t20IO
56 cudl quj4t20IO
~ elliliit
:lO'J, lOO.M>S.I60.lXXJ
29'Il
IOI.S26.%O.I)))
70'1> 24.'5.198.560.(0)
71'1>
241.236.760,(0)
34.7(i3.72G.OOO
34.763.728.000
41 ehuyln Ihtonh cd phitu IrorIg quj
c- Cdc gUu>IIld •• I.t .• ~ eM ellll ,1" "ill< ..I pll4l1p"6i
cI
Ilk, 411 ",,1<4.•..
Qujn6y
Quj trUlk
348.763.720.(0)
348.763.720.1)))
• V6n dh nfcob eM sd Mil
+ v60l &6PMu quj
o
+ v6n g6pllng trona quj
+ vOn &6P &i/.m trollS quj
348.763.720.(0)
+ vOn J6pcu6i quj
348.763.120.1)))
69.752.744.000
_ cd n1Cl<fi1>1>"'11
dJ chi.:
"-CIIIk..
• cdllJl: 41 00n& b6 JaU nily k6ltllx kt k610iln quy
+ cdllJl: di c6ng: b61ltn cd plti6u (bl1lJnS
+ cd ok 41 00n1 b61ltn cd phi6I UU41i
_ cd llJl:cob cd plli6u UUdii lOy k6 ehl!lo dlJl;fcJbi nl4n
fI_
cipll/l ••
56 eudl •••j 4f.tOlO
56 oldu qui 4r'2010
_ S61~
cd plri(u Mnll kj ""'lldnb
34.98l.SS2
34.983.551
_ s61~1
cd phitu 41 btn fa 00n& eMuS
34.876.372
34.876.372
34.876.372
34.876.311
34.876.372
34.169.192
34.876.372
34.769.191
+ cd philu (bl1lJng
+ cd pbl6u UUdii
_ s61.-;lng cd pbitu dlJl;fcmua lti
+ cd philu tblblS
+ cd philu UU4li
• S6lll:,lJli cd phi6u do.., hili hll>l>
+ cd pbiiu tbltlnS
+ cd phi6 •• UU4li
• M~nhgi.t cd philu donSlUU blnb: IO.OOld/cp
•• CM
q..; e••••"""".II
56cu01 quj4r'20IO
"lIhilp
_ Quy dlu nfphtllriln
cob CMi I)' ~
.Quy dlu nfphtt \dn
cUa C6nll)'
290.189.200.518
BMP
cq ••• qof d.Cutit ph't triln
_ Quy dI,1'pbbng Iii chlnh cU. C&,l)'
BMP
tbuoOcv6neM
sd blJU0:6. C&,l)'
~
• QuY kb'c tbuoOcv6n du1 sd bllu 0:6. C6ng I)' _
CO••• quy kh'c th'* v6n chu "" hlJU
282.189.200.S18
1'Ml.952.267.241
:I.lll.l89.lOO.511
36.985.564.387
36.98S.564.387
381.S33.36S
con NBM
COng .,.., dl,1'ph/lng pi ehlnh
• Quy We
4f.tOIO
763.06(i.729
con NBM
_ Quy dl,1'plIIlnStli ebinb cob C6nS ty ~
56 dduquy
BMP
37.367.ll91.752
3ti.91l5.M4.317
27.096.149.211
23.296.149.211
NBM
21.096.149.211
14.~73.814.916
- Qu9 kheo lluIOOi, plux I<,ficWoCODg ly m~ BMP
ptmc I<,fiella COng ly con NBM
- Qu9 kheIIlb~g.
~ng quf khco thll'.ma, ph"" 1<1\
CO",
• Mvc: oIkh trkh
381.~3H6~
14..955.348.281
5.426.129.916
J70.37(1.1J62.491
347.891.044.032
I4p •.~ .,) 010,"'1de •••, eUa cl<>anh"llhlfp:
6- Th IIh4p N em pIo4 141~
n Ngudo
~.426.129.916
IJ 4rJt1C6m 1Ih4~
tr# !iFp No '.,~ eloll • .t IorliolitH qRJ 4jn1o e.l.:l eM cit"'"
Idnh phi
- N,oo.. kinh phi 01••
JR¥i'
t,
illDd~
s4 eu6l quj 4IZOIO
S4f do
qut 4IZ010
s4 eu61 quj 412010
56 du
quI 4IZ010
elp IrOni I>lrn
-Chi ••••.
o~p
• Ngudn kinb phl
14. nlNn
COd
14i cu.1Onlrn
tbuf' ng•• l
_W tri l1i Au thuo!upi
• T&,
06 ~u
lboo! hotl *1
1IlIIo!l6l. lbilu Irong MtIllli
cUo hQp 4&g
Iii •••• khl'>ugMy ngaog 1hco ctc lbIli ~n
Tn ••:14
VI. rn6NG
TIN B6 SUNG CHO c.4.c KHOAN MVC TRiNH BAy TROSG BAD CAo KfT QuA 1I0~T
DONG KINH DOANH,
Llly ""10)' diu 111m
- Z5. Tt'ing doanh Ihn ""n ""'ng rio CUIIKeip djeh
"V
1.441,655,094.939
(MS 01)
TroIll46:
_ Doo.nb thu btn thinh pblm c1l.oCbnll)'~
_ Doo.nb thu bto think phlm c1l.o~Oll)'
374.322,464.112
BMP
ll.038.604.149
00II NaM
BMP
24.77g.334.580
_ Doo.nb Ihu btn IIioIli Ma. NVL cUa Cty 00II NaM
1.617.437.435
_ Doo.ob thu btn bini Ma. NVL cUa Cty ~
1.)12.~2.4n.218
109.t«!.930.459
90.6119.121.989
35.735.365.436
- Doo.nh Ihu xiy dl/hg
_20.964,693.ll1
_ Di~u ehinh
,
-106.317.80l.163
26. ctie khoan glim In) doanh Ihu (MS 02)
Trong 46:
• a,;(( Wu th••••1 ~i
+ Thlnh pbim eua C&Ii Iy m~ BMP
7.930,504.017
21.061.496.551
7.522.401.760
21.053.907.327
408.102.257
1.007.589.214
+ Thlnb phimeola C&>g ty COlINBM
+ tung Ma. NVL cola C&g Iy ~ BMP
+ tuol
Ma, NVL cola ~og
ty 00II NBM
- Oiim Iii: IIioIlJWn
+ Thlnh phim cUa ~nlly
~
liMP
S3.802JXl9
83.802.009
61.155.981
61.155.981
22.646.028
21.646.023
280.432.679
2.127.493,915
,
+ Thloh pbim cola COPI ty con NBM
+ Hlng Ma. NVL c1l.oCOnI ty ~ liMP
,
,
,
+ Hlng Ma. NVL c1l.oCOPI Iy con NIIM
• Hlnl bto hi lri ~i
+ Thlnh phim c1l.oCOPI Iy ~
106.986.568
liMP
244.954.456
+ Thlnh philll c1l.oC6nI ty con NBM
1.781.919.343
+ Hlng Ma, NVL c1l.oCOni ty ~ BMP
65.220.405
+ HlIlJ h6.a. NVL c1l.oCOni ty 00II NaM
173.367.599
,
_n...t n,r. Wu
27. Doanh Ihn Ih"'n
~~ ban UH d. eungcip
1A17.38l.3OZ.464
DV (MS 10)
Trong 46:
_ Doo.nh!hu !hulo bto tlt1nb pblm cola Cry mQ BMP
366.738,906.371
1,290.860.421.342
_ Doo.oh thu thuln bto thinh phlm cola Cly COIl.NBM
32.793.649693
107.884.011.116
• Doo.nb tho ttudo ~n blIll Ma. NVL cola Cty ~
24.347.586.295
89.593,673.332
1.581,909.212
35.561.997.837
_20.964.693.331
_106.517.802.163
BMP
_ Doo.ob thu !hulo ~o hionl Ma. NVL cWoCry con NBM
• Di~u eblnh doaoh tbu !hulo do III,lpobit ~o do
Qui nily
28. GI' ~60 hio"ll ban (MS 11)
_0" ~6n cola thinh pblm dl btn cia Cty ~ BMP
_Oi' v6n cola thlnhphim
dl
"'0
cUa Cry 00II NBM
_0;' ~o1acUa IIionl Ma, NVL dl btu c1l.oCry ~ BMP
. G" v6n cUI IIionl Ma.
NVL dI
"'0 cola Cty 00II NBM
266.959,527.058
LOy ill 10)'cUu n.lm
932.195.4B.533
25.827.050,2(16
86.569.907.811
22.'~49,581.671
87.440.269.613
2.133.393.953
36.149.782.769
_ GiJ v6n Cl1adjm
VJ,l
,
,
_Gi' v6n cola cijclt VJ,l dl cunl dp cola Cly ~ BMP
dl eUDI dp cU.aCry con NBM
Iraq; U
,
,
,
,
,
,
_Gi' Uiroo 14i.CP nhll;,ln' blin, 'IL cia BOS 4!u utblin
• au pllikinhdoanh DllS.uu lit
_Han h~~ mtl mtl hing t6n kilo eua Cty m~ BMP
• Bau b\II. mil ml IIhl ~n kl>oCI1aCty con NBM
_DlIpbbng pim zit hing t6n kilo cUaC&g ly m~ BMP
_DI,fpbOOg,iJm Iii. IIlng t6n kl>oala Clmg I)' COO
.20.939.221.12S
-106.170.461.889
CO", gill ~nII~", btn
296.9:\0.331.563
1.1136.114.'51.1)7
29. Do.n11 IhD •••••1401lI11I cllCnII(MS 21)
Qut nily
Lil7 kI' til" d" DIm
_DJ;u ch/nh Iii. vOnIIlng blin do Io;lpnhtl bliu du
2.104.356.523
772.171.127
• Lli tito goh,titn clIova)' cUa Cly m~ BMP
_Lli titn roh. titn clio va)' eUa 0)' coo NOM
• Lli diu lItlrtiiphilu. k~ ~u.
n.200,lXXl
tin pbi(llcUa Cty ~
_c& t1k.l<1inh"'n d~ <:hi&cua Clmg ty BMP
'.097.326.7~
I.IU323.662
779.897,040
1.019.'97,040
,
,
_cd tdc.l<1inhll•..••dll<,lccl>iacua ClIng ty NOM
_Lli blin ngoti ~
_Lli dltnh Iedllj lit di Ih\ll:hien cUa Cty m~ BMP
_ LlieMnh ledl tj gil. di ih~ tuencua Cty NOM
118.829.796
•.'"
,
,
,
6.366
_Llj dltnh leeh tj lit dMllhl"' hien
_ Lli bIin IIionglri dltm
"'..
_Duaoh lhu hotl dOni tti ddnh We
3.656.43UIS6
Qut nily
. JO. <'-""hIphH~1 chfnh (MS2l)
64.500.lXXl
• Lli ti~n va)' cia C&g ty ~ BMP
_Lli titn va)' ru.. Cllolgly con NOM
_autl
2.66I.SOO
1.412.011.14O
khlu lhanh iNn ru.. Oy ~ BMP
• autt khlu lhanh ""n cUa Cty <:onNOM
. LAdo ihanh 19de khoin 4!u IItngtn IIfn. 1ft; qn
• LAcb!nh ledl tj gil. dlihl,lt hien ru.. Cty m~ BMP
• LAeMnh led! tj git chlla 1ho,Ie
h;en ru.. Cty ~ BMP
_Oo,rpbOOlliim lif de khoin .uu lit IIItn btn,
SI3.<14O.085
ID.401.5U569
Lil7 kt til" d" DIm
762.079.094
19.342.lXXl
,
4.582..531.003
0
967.3Oll,636
,
79.168
,
,
ala Cty m~
_ Oo,rpMnl,iim lit de kIJoin.uu lItn.in IIfn, d10iIIfn
""o,~
• au ph! tti chlnh We
co••
Chi ph! Nin IIiongcUaClInl ty ~
BMP
Chi phi Nin IIiongru.. co"g ly 00IINOM
1.'-"2.214.725
6.331.345.'XlI
Qut nily
U17llt til" du DIm
9.065.20S.155
3'.826.330.119
1.019,460.«3
3.S2l.,n.S85
COnI ohl phi holnh~ng
1ll.084.665.$91
39.347.852.704
Chi phi quin 19doanh nghiep colaClInll ty ~ BMP
7.048.IS3.090
28,7()').426.Sn
ChI phi qua" 19doanll "glUeI' cua Clmilly
I.2U1S3.S98
(lOll
NOM
Dih clt1nhohi phi quin 19
QIIll chi phi ••••••
n It
4.389.S20,026
0
,
8.301.306.688
33.0'.18.946.598
TfUI'I6
Thu nh!p kb'e nl. C&i Iy m~ BMP
2~.108.020
Tbu nh(p kllte nl. C&Ii ly ron NBM
1.447.04S.778
S6.l72.736
30.657
0
Dih cblnh thu nh(p khae <10bQpnhlt lito "'0
225.138.6'77
COllllthu nhap kbk
Chi phi khac I:I1aCOogly m~ BMP
qllll chi phi kb4c
...-
32. Chi phi thultho
"",
""'U
50.404.124
Qufnly
Lay k( Ioy.uu_ nAm
37.818.S33.009
LIly kltil'.uu
MID.
Itch ~m lhIJipbji
_CP Ibuo!"
TNDN hoIn Iti plU.toinh liJviec Imo ohlp It; .an thuo!"
thu nh(p
bolo I.;
49.7SO.688
1O.717.97S..'i83
""ap cluanh nghltp holo 191(II-fS52)
• CP thulTNDN hula ~i ph'1 linh liJd:e 1r.hoi~~M
3.689
Qutnly
nh4pd
_Chi phi Ibuo!"
Ibu ~p
653.436
2Ull
Chi phi kh;le nla COolly <:onNBM
31. ChI phHhulthu
1.503.218.514
"m
• Tbu nh(p lhutTNDN bola ~i pb'1 uoh liJ~c kbolo chtnh Le<:h
_3.184.001
-43.417.536
_3.184.001
-4J.417.$36
91.ll70.J&J.877
314.l73.603.313
80.355.592.295
276.43l1.487.910
tbIli
dlJl1CWu uiJ
• Thu nb4p lIlal TNDN bolo I.i ph't oinh liJ etc 1r.hoioJ6 lfob thuo!"vl U!l
<1Ii!but d1111'ol"dJ,uIa:
_Tbu nhf,p thuo!"
TNDN holo I.i pb't sinh til'viec hoiln nhtp lhut lIlu ohip
hoio ),; phi; tri
• Tdng chi phithulTNDN
T6nll<,ll "" •.••0 kll"'a
hoin
"I
tntdc IhulTNDN
T6ne I(Il"" •.••n 1r.(I"'n uuthulTNDN
ll. Chi phf dn notl, klnh
Qut Noy
U1y "til'
,un nAm
Chi phi olUyh lit •••vtllitu
241.188.218,102
Chi phI-"Jlly~n litu. vtllitu
19.366.US.491
8O.9IS.460.651
chi phf llIUyfo IItu, val Iltu
260.S55.073.593
Chi phlllltto <:&1 CllaCOoi ly m~ BMP
18.67S.3S9.17S
"'-"""-,,.
Chi phi nhlo c60g
1.30S.199.34S
qne
C~JIlI:chi phf nhan eGng
Chi phl1r.ttlubaoTS(1)c6a
C6nlly
mq
BMP
844.348.1l2.321
67.3%.317.018
S.133.38-4.197
19.98O.5SlI.52l1
72.521.701.21$
lo.389.814.9IS
40.021.738.783
Cbi phlWu han TS(1) ctl. C6ng ly coo NBM
3.466.477.864
13.797.%L2S'
COne chi phl kha'u han TSl-"D
13.156.292.779
53.IIt.7oo.033
12.293.068.217
47.374.342.003
Chi phi djclI VI,lmu. lIi""i ctl. COogty ron NBM
2.l02.8SS.632
7.216.699-'16
CO••• dtl phi djch VI,lm ••• ngoil
14.395.91J.849
54.591.1141.519
Chi phi khac blnlliln
2.Hl.220.S94
Chi phi djdt VI,lmua lIi""i ctl. COoi Iy ~
BMP
Cll. C6r>11)'mq BMP
Cbi phi kh;le Wllg lila I:I1aCOoi I)' <:onNBM
C.~
CO•• chi phf khic ~"fl tJln
16.696.620.S87
S33.946.401
1.99S.6j2.879
2.887.166.995
11.692.273.466
311.675.015.736
1.124.195.309.211
T'rPoti,11
VII- Tu6l1o'G TIN B6 SUNG CHO cAc
KIIOAN MVC TRINH BAY TRONG BAD CAD LIJU CIIUY~N TltN
Tt,
_.\4.
cae
111.0 djch kMng blng ,~n anh hltll"ll din ""0 do htll churln
U~n Ie rio de khoiin U~n do dooInh ~lep"'m
liif
nhltng k.hllng<1"'1
•
VIII- NllirNC TH{)NG TIN KHAC:
GJiJ trlnh ~ viec 1011
nhutn !A...vlPim h
l.(Ii"'"'-" '"UthutTNDNqui 4/2009;
4HSO.131.S47Mng
l.(Iin""-" ••u thutn
SO.3SS-S92.m ~og
ChfohIt<:h
34.47SA60.448
~ng
11 Ie phin
'rim '''''y M1l1ng (+), liam (-):
Nr~yln nMo I(ti IIiou4n"'~ IJwITNDN
7!,14'lt
ql'j 411010 lilIIg 15,U% so II<1i'l"j 412009 ~ do:doanJIllw'l"j 411010 /dOlI Mlrid ..fn
IIdJtgbdn q~j 411010 rid", so II<1i'l"j 412009,
NglIllllOp bliu
K( loan tnillng
gOln4m2011
am d6c