Tải bản đầy đủ (.pdf) (19 trang)

Báo cáo tài chính quý 4 năm 2010 - Công ty Cổ phần Hóa An

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (2.38 MB, 19 trang )

CONI> TY

cd

\1.1iu ","i 1Il" ••

pHAN HOA AN

Oia chi: XI Hoa An - 8ih

I"

lI.n ho"h ,he<>Qll ..61512''''''QIl-1I1T

HOI . ON

lin:

n.lly 2l11OJ121HlI>
~ol•• II~ Inl,"'.

BANG CAN Dl51 K( roAN

aur
T"l S"N

IV NAM 2010

.,,'

000 Yitinh: !Mnll VN



,

A. TAl sAN NGANHAN (10D)_110.12D+1Jlh.140.15l1

'00

I, TI~n Iii eile khDIn IU,",U8uang lih

'"
,n
'"
m
'"
'",~
'"m

2, Cile .!Io;in tlD1g dl.OOgtifn
II. Cie k~oll" du IUliIl ehlnh ngin han
1,OfUlllng.lnh~n
2, o..rpi'lOnggl!m gi;! eWng 'llOin ~~" 111ngfn h~n
--

--

III. Cic khoh ,hii Ihu ngin h,n
2, T,.I.tn.tX ctlOng3, Phil lhu nO' bOng.ln h~n
4, Phii thu t~OIlbIn d<,\kf tmeh t>opIl6ng J5, Cile .!IOOnphai ttlu khie (138.338)

6, o..rIl!>/lngcie kooan pMi 1hu.M dOi
IV. Hilng 16n kho
1 Hing kin .tlO
2, DJ Il!>/lnggiam giil Mog kin .110
V TIli dn nglin h,n .hie
1, Chi phllta tn.tX ngjn h.iln
2, Th" GTI>TdlJ;lCkhlu tril
3, Th" & ca, ktlOin thul phalthu NM nco:lc
4, TAl~n ngJ. h.iln~hoAI HAN 1200-210.220.24o.2~.26{11

I. Ch .~o.l~ pnli Inu 8.1 h,n
I Ph.li 1lHld1i !l~n cila khich MnO
2 V6n ~inh doanh a 3. Phi, trtudl.i h.ilnn~1bO
3. Phiu ttlu d.li han .Me
--

4. o..rp/llnO phii thu d.li han .M do;

,

~G'8!nh

-

T.li san C<1~lnh nw hlnh
.NgLfll!ngiil
- 10'8tri hao III(\n1ii1k(


137,544.870.827

13U39.J73.061
1.830.263.014

25,326.224.830

7,830,263,014

10677.09Q>S3
14,649,134,247

Y,Oi

'"

,



33,990,059.433

114,939.149.157

33990,059403

45.292,874157
(353,125,000)

V,OO


1, PMi thu khileh h.lng

II. UI d.

,

Y,Ol

1 T,ln

s6 oAu HAM

MINH

,

S. TAl s.h

sO" COOl NAM

THUY!T

46,193,55&,2811

32,265,921.894

17647,565,631

11.646,564186


9.190,798254

7.568,8SO,423

-

'"
'"
"" ,~
'"
".
-

m-

,.

-

22,077.147,382

15.2724304&6

(2.421.953.183)

(2.Il21953183)

38,027,660929


262n.090.039

38748491.038

26,667,lrnl,148

(420830.109)

(420,830.109)

7,2!J.11,231,091

8,166.884,901
229576.s.89

'"
m

442.141

21166.714

vas _
'"
m
""
""
'"
'" ,~
'"".

".
""
'"
'"
'"

1.277.ry;;4677

1_

8,535,866.177

257554719423

210,139.7D8,1I35

181.241.650.741

1S3.289,6{l2.664

-

-

-

V.07

V,OS


16 11)9282.552

13833694413

47.184164520

41966271105

(31.074.881966)

(28,132.516692)


2. Hi san c6 dmh Ih~ tai ellinh
• No",,'n git
. Git I~ hao mon lOy.f
3, Ui un c6 d;nh vO hlnh
• NgLlj'fngii
4, Chi phi d1 ~ung 00 ban d/l ~ang
III. Btl 'Onl dn ~fu 1~
• Ngu'J"n gi~
• Gii t~ hao mclnlOykf

IV, Uc 'hNn diu 1" 1;\; c~;nh dii hU
1 Diu !II rio C6ng ty con
2, Diu !II ",0 C6ng ty li~n kit. liln doanh
3 Diu !II ~ii ~n knac
4 DlJphOng gi,lm gii chung khOOnMu lUdi.i han
v. fa; dn U; han khh


,
,

,

'1,10

--

• Gii lrI hao mcln lOykE

-

'" "09
'"'"
'"no
""
n'
""
'"
'"
'"
'"
'",~
'"
'"
'"
'"
""
""


en; philri IrWc dii han
Tii san Ihul

llw

nh~p hoIin lai

Tii $in dii han kMc
----

TONGCONGTollsAN (270:100.200)

NGooN VON

'1.11

-

12.798007,0019

13]..19245.0019

17452.939.542

17.452,939,542

(4654842493)

(4,103,694,493)


152,340,271140

126.106663202

60.801.423.433

55867.190353

'1.12

-

-

--

---

-

-

244,630,468

'1,13

'1,14

244,630.468


64,410,662,982

68,29345"\982

(3,845,0700111

(2,570,895,097)

15,498,645,249

1582915018

15498,645,249

1,582915018

'1,21

-

~.
".

MA 56

THUY(T

39',794,492,414


348.284,578.862

SO'MI

W oAu

NAill

NAM

MINt;



NOPHAI TRA(300. 310.320)

I. NQ"Uh h,n
1 Va1.a 1'1(1
ngh Il.1n
2 PlIji Irj noelli ron
3, NOCllomw Iri liln IrWc
4, Thul.a cae khoan phil no)pNM ncJlc
5 PMi tra "llliJi lao ~ng
6, Chi phi phii Iri
7. Phil Iri no)iDO
8 Phii Iri Ihea toEndO kl hoileh hOp d6ng "-1 (OJrlg
9 cae kilo3n ohai tri, phai nOP.gJ" han .Mc
10, Du pIlOngpha; Iri "IIan han
11 IlIIj I<t>tnI~..cng phiIC ~i
II, NQdii h~n


--

1, Phii tri lUi ~an ngelli b:in
2, Pha; Iri lUi ~an nOiDO
3 !'tIii Iri dili h~n ~~ae
4. Va1 lIil rid dai han

-

'"
'"
,'"..
'"
'"
'"
""
'"
'"
,n

-

57.963.740,030

28.590 79U83

56.101.049,904

28.800,222.763


30.000,000,000

'1,15

'1,16
-

'1,17

11287899.1 00

5,047,777.496

700 391,528

1,009024.1018

6,643,997,174

15,700,017.11)3

5,252,577.425

2,542,024,115

1579961055

1.494,529.776


--

""
'"
'"
'"
'"

'118

-

-

912.318.191

821,949530

(270,094649)

-

1.856.690.126

.-

-

'1,19
'1.20


1.7Y0.~76.615

-

--


--

-

V21

'"
,~
'",~

5, Th~ lhu nt1fp hoIi" Ia; phi; Ir;!
6 DVpIlOOQIra clp m!l v;ec 11m

,



~.
".

011pMng phii tr. d;l; Il4n
Doa"" th" chll3.lh\le hien

-

9 Oo.¥ pMI t,lin KHvi GOngnQ~

""
'"

--

I ViSndfu III cUa eh. sd h•••
2. Thang du""n ~ ph!n
3, V6n khoc cUlleh. sa hili
4. cd phif" ng!n 'lIl9
5, eM"h Itch dan" gi3 I.li ti-; s.ln

-

-

g, Qui ,hoc !hwe 1'6. en" sa hw
10 Lo; .h14n COllapM" pll6i

Ng..:!nv6nd3utuXDCB

Solo ,tp (loanh nghilo

II. Hgud. _inh ,hI vi 4ui khic
--

---


2 Ng.&1 kinh phi
3 N~L&ll-

--

, nl
,
,
•,


319,693.771.479

333,830.152,444

320.243no.r.ts

151" 9'9450,000

100991>.700000

'"
'"
".
'"".

--


'"
'"
'"m
""
'"
'"
'"

300.400f

TAl SAN

-

(1298220.0OCI)

602Ba836191

36351 468,253

11,085,963,291

7.690.993,133

54156296962

61.901403159

---


Vllll1 Mng tlOIIh~n gi~ hQ, nhan g,. c6ng
H1"11 tlOIInhln Mn hQ. nhln ky gill. ~y CL.Q<;
--,." ~h6 dOldl r.iJ ~
-

V.23

-

THuyh

391,794492,474

348.284.578862

s6 COOl NAM

s6 [lAU NAM

"
-

Ng",i It cae loa'

ll\IlOin ehi SlI hgh'tp.

N6UOf l~P 81€U

(~9,641.066)
(5-4964l,{l66)


MINH

sin 1I1u1nooo,

108,601.176,000

-

."

MAs6

-

(1299220000)

---

1. Qui kh!n ml.6no. pMc O;Ii

rONG CONG NGI.X1N
V6N 1«0:

333.830.152.444

58,398,416,000

'"
""


B OW du phOng Illi chintl

12 Ovf M'I1;I

v.n

--

M< IlOO;
7, ClI.ojiOfu lU pMI I,ii.
6 Chinn Itch ij oi.

l'

1,790.576.615

-

B. V6N CHU S~ HiJu (400. 410+(20)
L ¥G'. ch~ .~ hDu

1,856690126

--

ov an

K( lOAN TRU{jNG


Ir--


CONG TV

cd

IIlh 14- B Ol'•. ON

PHAN HOA AN

El~"h Tho<>
00 ~ tY.'006.00-BTC

Oi~ ~hl : Xli H6~ An • Bitn H6~ • ON

ng,ly ~

cUa 80 n.&\lBTC

BAO CAO K€T QUA HO~T DONG KINH DOANH G1iJA NI~N DQ
aUY IV NAM 2010

.,,'

CHiTI~U

0.,


HUl'~1

U'O •• O"iq.y nlly

MINH
Nlm ••

I.

OHIIiI "'"

W. Ill••

d

••

"1 ofp 4jc~ ••
-

5. lfi """.

l"0

lB' of

'i.loin.

ch 4.•


d ••••'l,

dl,h

n)

'"

S.D•••• Il. _'" 10", Iii ,oln"
7. Chi,..1$1 ,hi••
.1 ••"0 N: Chiphi lii.'1
I.

ClII

1'/11
W. hI"'l

._-

-

9. ClupOI""In It 4••• h "'lhil'
10. LII"",1Ool.
1I1'Ul 1000 ,in" 4••••
--(3D. ro.(2' -221- (24.25 )
-11. 1_• ...,., lhl'
n. Cni,nl 'hi'
n. 14i """.


'hi'

(10. 'I - 32)

11-," •• lfi ","1(10"
-

""", 111.(

(50.30.40)
_._-

15. Chi••••••.

,HON

hit'III,n

16. Chi,hi"",f

IHON

nolo III

11. L'i "'In ••• lh"-'''''
160.50.51-521
n. Lt, •• bi. hi. ,f

ph'"


.~" "'oh

y

"
'"

V12l 51.3II'.UH~3

n

VI.27 41,15U2e,142

Him 1rIII,

51.002.D9Ull

0>

r. Cil. ,,,"'" liim W 4••• h th.
3. D•• 1lll1IlO
lII.i •• , U. 111"0" "na
------01-021
1'0 •
4. Gill.,. 1lI0I llil

'''In,tp

'"
"

"
"••,


loj kl'tI' dfo .Im

IV .,m 2010

Him

no,

r3Ulll.M.0II

Him

lr"""

"2-1011.100,129

-

51.M'.Ul,l73
-

~.
''-fl0.70U]1

5lI.DOU95.BlI r311,'OUI!:i.1lN 1'UOII.1DO.Ut
3HU.On.tol

Zl.31S.06r.111

".00I,r09.l3:

!l63,m,~

lD.1001.~1,m

1.~1.3!1r.27'5

"",28

UOU1Un

110.01S.3!IIj.NSI Un.331.lll

U5,t12.221

UU,sattM

U'U3S.U2

._2.DI2.NU-II

U31,ll1.~

Urol01ll10

I.UI.AU!II


-

--

1(1.l'9'IOII5.Z51 l1U01.:lD1.121\

rs,~Ull,1I3

-

U42.262,m

lO,m.nUOI
I,On,11]MJ
-'U02.rn,323
111-.11S.116J
B.1a2,095,m

11.1fo!i.SI4.1U 13.SI4.3n.SU
10.m.32UTe

IU31.~.1IS3

--

"

"
'"•
" ••

" '"
'"
"

IUI,933.9!II

rs.l4,382,660,005 11.31-9.1",161

1.",.lIl.I-S'
-

•. l4j).BlI.5.\1

'"

IU31,lOl.Ofol
-lU3UllS.79ol

-

2\.0117.211.111 53.31r.llUOI

,'"

81.OD1.lD3,1511
8,162

''''
2011


NGlJOl~P BI~U

K£ TOAN TROONG

IAtJ,

o6c

fitt-i rJiU:J .1ttll!/


CliNG TY cO pHAN HOA AN

~du •••
~ BUI.II'l

ion hllnh thea Qi' 0615/2lJlllVQl'.RTt

Oia c~l : Xi Hila An - Bien Hlia - ON

nl"iy ;ll1ll'.WKllt<.I. 8~

Insiln~UTe

BAO CAO lIJu CHUY~N TlEN T~
(Theo plllllf1gpflip IriICtilp)

Quy IV nlm 2010


,t.

Oro vi linh : d6no VN

Miso TifiiY1T

CHI TI£U

,

MINH

,

LUllehulln lih III ~oel dOnI kinh dnanh
Til. thy lit b.ln hang.ClflQ cip di
2, fi'.

chi Ir. cho ngLiliW1g eip hang hOOv.l dieh VI,I
--3 Ti'n chi Ir. eho nO"'i lao ~~ng
4. Tiln chi tr' I.li •• ~

7. Tffn ctli ~Mc cho hoit ll/U chuyi. liln lhuh hi ha~l dOnI kinh doanh
lu hUI dOng diu IU

1, Ti4n chi dl ••.•••$oim.xly dVllQfSCO v.l dc l.li san Olt ~
2, Ti'n th"!Ii lhann (Y.nhl.l;,"Oban TSCD v.l CICl.li;jn
~i.i ~n kMc

3, Ti'n chi cho v,'/, mla cae 4. Ti'n thu h6i cho v.y. ban l.1iclC cOng C\l nQWa don ,.; kII

cuf, quy nly

Nlm tru«c

~

,
,
-



211750.652.707

11(443587648-4)

183141.731.125)

(IHX19888968)

(11,892,128.205)
(502.850.843)

125446804536)

,•


6. Tiln lhu kMc!li hoit
HIm •• y
257,031 .423.839

;

5. Tff" elli ~p Thullilu nhap GOanhnghiep

II, ll/U ,~u,i.lih

,

LiI, ktlO du .Im

(940.641399)

26.191.825.11 3

24.277.279,864

(72375,361,679)

(59,91052'9800)

"

2J9~.J17.285

]9,5r.d.D41.199


""

(51,075.393.003)

(3943964967~)

"
"
"
"
"

-

(8.637.000.000)

(39.442.375.000)

8.421,850,693

64,185,501,530

8473537.&09

6.527.s.l9.666

'"
"
"


(42,816.994,Sltl)

(8.168913.483)

3, Ti'n vay no!n h~n. ~;\i han nhi" dU;lC

n

,Jg."UUXXJ.OOO

3503915934

4. Ti4n clli Ira nQgOCvay

'""
"••
'"
"
"

(1,800,000000>

(36.355.212.8' 8)

5, Ti'n chi ~~" tu gOp '/O'nVoladon vi khlc
6. Tlln thy h6i d~u tIIllOP v6n ,.Ie d
-


7, T~n thy I!i cho ,a'/, ~ Ille v,j1Ql nn"'n d'-QCchili
-

Ll/U,huyin lib lhut. la heal '~ng d~u IU

--

III. L~u chuyin li'n la hoal ddng IiI Chlnh
1 Ti'n thy III pflat hionh cd phi!u, nnan v6n IlOPCllachu stl
2, Ti'n chi Ira ""'" gWa """nh noh'6p di pMt Mnh

5. Tiln clli tri nQIh'" til chlnh
6. cd blc, IOinl'K4n di Inl cho cM stl h(!\J
ll/ll ch",ln liin Ihut n la huat dOng III chlnh

-

-

--

~

Ll/Uehu,'n liin Ihui. Iran~ ky (20 + 3{1+ 40 )
Tih wi laong d~cng lifo do1uky
~nh hlJ:jngWa thay d6, tY gii 1>5, dcii ~ d& nQ"'li ~
---._-Tib Vlluung 'uunllih
<.lii ky ( ~ + 6ll + 61 f


-

K£" rOAN TRLJ{jNG

{35'34284,SOO)

(20.081,874000)

1.J65.115,4110

(52,933.170.884]

117495961.815)

18,441.896.832

25326224830

6.818,321.998

~
VII.34

-

1.830.2&3.014

2S.326.22U3G



CliNG Tl cd pHAN HOA AN
Di. Chi: Xii H61 An. TP. Bien H6•. tlnh D6ng Nli

MiI",e

•• nh moo DO s615J2OO61(11
, 201312006

III\.:"' .•.• U'\.•;.•' '11.'\1111.\0£',.\0 T.-\I
4~1""
n' ~hl 211111
I, oae die"m hOlt dong d.

""D~

a:.. ~

l'~g

ulhll

doanh ngh;ep :

1- Hlnh thlk ~ hoJlJI'6n: c6 pMn
2. linn we kinh doI"h: V!llieU xa~ diJl1g
3. NOi"h "ghl ki"h doInh Chf blfn da dy d~ng . Gi,f~pMp k,nh doanh bin d~u _i di'" chlflh, til! SlJlg,
4. O~e ~ifm ~t dO"g Wa ON l'OI1gnlm Ui ehi"h a\ anh hlJlng din bio eao tii ehlnh.
II. K~k( loa. , d~n vj tit •• , Iii dung t,ong 1;1'to,",
t. Ky ~I
tOOnCIo..rV

: B~t d~u til ngav 01 thing 10 ~It thlll; _ao ng1y 31 tMng 12.
2.!Jc)'I1/i t>tn Ie sri d\lng trong iIII. ehuln m~e vi ChI' dO kf to.n .p d~ng :
t. ChI dO Ie( tOOnip dUng: Chf dO kf tOOnViet Nam bin hl.nh tI1.a aD 15J2006/CD.BTC"gi.y ~1312006
vi de ehuln fTl\ICkif tOOnVN 1IOBTCIl.a"hi"h vi. de _an bt" til! SlJlQ,
2- TlI\'en b6 -d' •.••c Un lhCrChul" mO/Ckf tOO""i ellf dO kf 1»" .
• £ltJ;lclfp va t,lnh b.ly phu hQp I'di de Chuln >r>,I:va ehlf dO kif tOOnV"l N,m. Vi tWn !hCrfI'IQO
efll4" m\IC.t1>O"gtIIn3. "inh 1tMic ~f tOO".p dV"g . Nhat ky chrmg til enLl1U.
IV, Cic chl.h $;Ich kf tolln'p d~ng :
t. Nguy~ntAoghi nhln de ~l'Gln ~'n _i lImg domg b'n
PI'1t.Olgpnip eh~n d6i cae d6ng ,,'n khilc ra il6ng h'n siI d...-.gtrong kf lOOn.
• Ph(Ihi;IpI'di lJll'Id,nh riJa ohuln ""IC ~f tOOns6 2~
2. Nguyen tJo gni nhan hang tOn ~ha'
• Nuuy!n tJc ghi nhin hang 16" kha: BaGQ
• Phomg oMp tinh gii lri hing t6n lelia : TOndJu ky • nhip trong 1e1' .1Ilt t'OI1g1;1
• Ph• PIll.tlngllllap lip OUphOOggiam gii hang t6n kilo, £ltJ;lc~p
t~ dlim cuf, nam li. s6 thloh ~t:h grUagii

_.0

g6l: oria Mng tdn lcl10v1 goa tri thulo cd tI1i th\lOnien dL.l;lC
3- Nguy!" t!e ghi nh~" v1 kh!u nao TSCD_a l>ft dOng $3." ~!u til:
• Ng~n de ghi nnan TSCEl( hi)) h"'ll, .e hl"h. !hue lji ehinll ): Gii mle • Chi phi 'iO • tap dlt.
• PlIlmg pll1p ~hl" haa TSCO ( hoJlJn •••n, .e Ilinn, thullj, enlnh l: tl>eopnwng pMp ~co:l<1g
tI1!"g
4. Nguy!" t!c gh; "han va kMu Ilw l>ft dOng ;in d!u 1lJ:
• Ng"flln tao gh, nh.n bIt dOng sa" dh tu:

. PIIi.llngpMp ~hlu haa blt dOng san d1u w,
5. Nuuy!n tJc ghi nhin etc kh08" dIu tIIlji Chl"h :
• C.t khain df" tu vaa Cdng ty 0011, C4lngty Iiln klft, I'6n gclp vl0 COse kinll dOMh d- Cie khain d~u til ehilng khaOnng~n h,n
• cao ktlOln d!u tIJnul" Ila", d:li han lcMc.
• Phrmg PhOplfp dIIJlh<\nggiam gii d1u W "gh llan. dai han.


r,.~.,",o",,;;;;"c.',",.,", "",.,",o,;-;".""",;;;;o"',c.,..;;;;."c,.,",

.,""""C.;;;,".
-----------------1

- Ng~~" t1c gn; nMn c~i phi di yay .
• Ty I~ wn h6a dll;lCs~ d~no do!' de dinh chi phi di vay ~cI;IC,*,!lIIa trmg kY-

7. N\IlIl"fn tic ghi nhan •.;I.vO"nt>6. de khOOn chi phl.Mc:
. Chi phi Irf lru:lc .

• eM pili khat.
• PIlLl,lng pMp phi"

b6 cho phi tnl tn.o:lc

• PhlD1gpMp vi l~
S. N~n

o,an pM" MlQ< In! Ih..,.,O ~i ' O\l:,lc ph!" bIl ~'Ll.

tic gn;nhanchi phi phii In\


g. Nouy~n tic vi phl.Olg pMp On; "nln cit kl1o.in dU pIIOng phili I,.
11} Ngw!n t1c ghi "han wn tho s6 hUll:
• h'guy~n tile ghi Ohl" v6n diu 11.1cUa thO s<'IlW, thing d~ I(ln cd phin, I16n kMt Wa ,II(, sil hW: 00 IIwe g6p .

• Ngltft!n tfe ghi nh4.n ch'nh 160hdjn~ gi3 ~ital s.l."
• Ng~n tic Oh;nhin cMnh 16thtV gi3,
• Ng"f~n de ghi nhtn k,li nhu;Jn chu;Jn j>/Iin ph6i

11. Nguyen tic vi pl'llllng phap ghi nhin • Doanh 111"ban hang: ON Mn thU 5 ditu ,ien ghi nhln ooMn thu tal CtlL4n m\l'C s6 14

. Doanh Itw ,ung dp dieh "II
- Doanh thu h(lp -'6"0 dy dlJng.
12- NOU'f~ot.lt vii p~wno phip O~i ohio e~i p~i Ui chln~: T6no e~i p~1Ui "hlnh tmng .'/ ( KhOnObiJtriI ~ OTTC ),
13. Ng"""o tit yil ph""g pholpOhi o~o chi phlthae' tro ohip ON h~" hlnh, chi phlthu( thu nh~p ON hoIo ~i
• Chi phlthu( TNONIli~n Mnh ~CQC.ae dmll tr!n 00 s311'!uoh~p chill t!KJ(vi!.thu( suft TNONt,ooo 113mh~o Mnh,
14. Cilt ngh~p V\I dU ph(log ru; ro hOiiloill.
1S, Cile ogU'f~Ode v. pllLl:ll1gphip.J tOOn ,hie
V. TMog l,n b6 tung cho tic kha:ln m~c l,inh bily tnnD SiOD cil0 dOl .~ to;lo.
Culfi quy

01. Ti'n .

O'u nam

• T~n mat

3,938,150864


3,026.483211

• Ti'o oiri Ng'o MOO
• Tlfo gill c6 ltV han 3 thang

3892.112.150

76506073n

02- Cic kholn ~fu IV tii chlnh IIDto h,n
• Chllng thain diu hf ogin h,n

,

,
,.

-



;
6.

-

7.

IImg


thVc &

,

",U5u
---

Cly CP g,ch """'0
$.i, G6n
XInghi~p gi6nD cay lr6nO
Cty CP ch' bilo KO nOng sao_.
thllC phtm
-

--

Cty CP hi "fn XO t6ng hOP
--_.
._-----Cty CP g.,-ng cay Mng Mi'n Nam
Cly CP ~~u 11.1
pMll,i(n Xay ~U'TlgDIC
00.
Cty CP thLl:ll1gm,1 di,h VI' XO




llfu nl ••
Sf ,•••.•••
x


(;,~ Itl

s61""ng

COngngh'lp Ih\ICphtm
-

2U26,224.830

Cu6i qu"j

Cly CP XNKKMnh HOi(KHA)
Cly CP XDtrooo tri kifn trile AOC
Cly

14&\9,134,247

0
7830263014

COOD

Jl2.l41

j

1.1ll.13""'"

",H5<1


".",., ,"'-"" .,."
"J'" "'".,""''',
InIl,1"" I,on."",,,,,,
--

-

--

--

"-

"

111.>."" ),15VOI1'"
-n",I~.(I

'"

-

" l."lI1""'''' "

1"'''''''
.

,


.-

GI" t.,
l21.lJl."'1~~;"
-

".,," 01"."".''''
~.,'" _oo~,-,••,
-

InIl,7"" 1.U7H09....-"
Yl.'I24
7.113.63UO'

---

IZiU'"-

'"

DU,tl
li,o.lm
-

l.15Z.I"U",'
nO,I~"
2."U.7W .••• '
---


J""."""" ,


11.

Cty CP PT.OT COngnghO FPT

12-

Cty CP nhiOI di'n Phi ~i

)).~I'

").'~)

1.)-,""

C~ng

JI'lI',l7l,""

BJ7."".I'"

1_''''.92Zlu,n_'~1.741 '-li-w.~

• Trii p~ituk9 phlfu

.l4_'l~.:l'J4.741

II O.""l,4l1.ll\l2


. 010 lU ng1n h~n khilc (cac kho;ln clio oa~ )
. D!JpMn; giarn g•• d~u lU ngln han

IO._.l79.~I"

"'.Il.''''''

"

03. C'c kho;ln ph;1 th~ ngb ht~ khac

Cu01 qu,

Ol~ n;lm

. Phii thu vf cd pn~" Ma
. Phil; thu of cd lU<:oa 10' ntx4n dcl;iCchI!
. Ptdj thu ngU;l;lao dQ"g

-

-

. Phili thu kholc

---

--


-

COng

22.371147.382

15272,.30.46B

22.3n.H7,3B2

1~21UJg468

q~.,

C~G1

04. KillngI~n klto.
. Hang mua dang di doJ:\ng

DI~ n;lm

--

. Ngl1l"lnI~u, olt Ii~u

1,195.495.103

-

. lAIng CII,do,olgCII


. Chi phi 5X,KOdel dang

29.45122686IJ

-

. ThAnh phlm

20,857.449.598

8,101.769.067

---

. Hi."II h6a

1,243420,103

4!;67.05044!

-

. King \ill di ban
. Hang Ma kllo bao thof
-

. King I'MlaIIlI dQng sJ.n
Cong gi' D""Chilng tBn lh.


38.1.8,491.D3&

Z6.661.92D,146

• G,a !Ii D~i16 ,ri" hi ng IBn kho dung di Ih" chip, clm crf lim U. colo kh•• n n~ ph;1 tri .
• Gia I'i hoan nh',

d~ phong giim gil hing IB~ kho t,ong nl •• ;

• Ch lnI'~nDh~p hoio ""lito

dn

05. Thu!' vi oio khOi. phillh~

dfn pho; t,l,h tUm hoi! hNn ~h'p d~ philng giim gi;l

filM nUd,.

h",

C~".;q~;

16n Iho.

Diu n;lm

. T~of thu nOIP doanh nghi6p oW th\t3
21,166,7"


442141

21.1i5fi.l1i

442.141

--

. Thof GTGTdcl;iCk!llu triI
. C.lc kOOinkMe phli 1hu Nholn"",
COng

06- Phillh~ dii ht~ nOi bOo

C~61~~.,

. Cho '"1 dai h~n rIIlibO

.
. Phii thu dii han nOi bO khac
C~ng

Diu ntm


Cu&"I Quj

01- Pha; lhu d;i; h~nkhk

- Ky QuY,ky <:U;lCdi.; ha~

• Cae I;tiOOnlifo nh~n

'"Y

uy lMc

- Clio
kh(ln~ 00 Iii
• PMllhu Oli h~nkMc
COnll

I

---

IIfunJm


08. Ung. giim Iii $lin ~O"dinh h~. hlnh,
KhD.n m~~
tlg"Yh gi' TSCD hOy hinh

tlha ~Il,

M;iy mo,

Ph~~ng h~n

T. bi d~ng


TSCD

'"

lhl"l bl

.'n llii

c~ qdn Ij

khac
o .1.~.111.1O!i

12.662.591.040 25.269.557,!i3~ 3 ffil 571.176 n3.550.6Il
93 l!i3.1536 •. 0!i7.312.!i36 HI6/4lr.143

S6 d~d~u nam
• M•• In:ng nam

Tang lOng

0,Z17,m.415

• 04" hi KOCBnoon thanh

0

- nng
0


• Ch~n

0

,.."~ BOS d~u hi

-

0

. Thanh Ii. nh- Gdm kh.te

0

-

-

12.155.154616 29,326870274

S6 du c.6 IIJm
GI' lri hu m/ln I.j k~
• S6 du d~u IIJm
- KIl!" hao lrong nam

o 41.134,11.4.0ZO

4:>21988919 773.560.651


-5 Cl83.1l:23
136 20.950.824.142 1.541343.833 551,~.481
31:16.113~

1.818,469.399
-

• ranO ~Mc

Z8,1!2,07t.I9Z
Z.1I42.305-:70

1536.317.268 91.04/.256

0

-

0

- Th.nh Ii, nl'll;lllo bAn
• G,im ,Me

0

-l.469.494.489 22.119.293.641 2,177.661.101 648.432.137

56 du ~llI"inlm


--

Gli lrj ~On lal ell, TSCD hOy hlnh

- -

- Ta' ngiy diu n.l.m

U7961l79ll4

• Ta, ngay cl-61nam

U8E260.187

3U74.N1.KlI

-

01 S./33.396 1.11922/943 116165.1/0
-6.547.l76.6J3 2.150.321.818 125.117.914

13,"U94.413
16.1011.112.~2

o
• Gd tn oon 1.1.,el-61nam cua TSCD tvlJ hlnh aa ding till ~h5p, e1m c6 cac khoin

".y ,

• 'Oguy'n gi.i TSCD cu1i nam 51 !<hI. haC>hlt nh.rlg .,1n con sll ding :

• Ngltfl!n Oi• Cac cam ,ll

vi. "I~~ mua, b.in TSCIl tvlJ hlnh co 0'; tri lcln t,ono limo Iai
vi. TSCD hw hlnh

• Ci~!my <16;,Me
09- U"lI

giim li1i .;1. ~O"alnh lh.'
Kholn m~~

1.1 ~hl"h
M'y mO~

Ph~,,"; ll~ n

Chilt bi

•• n Iii

I. bi d~n~
~u ,Yin

TSeD

T6ng <~ng

~h'~


I;

Ng.Vln giil TSCDlhuf Ie
S6 du dJu n.l.m

• Til'" Ui chlnh trono n!m

0
0

• Mua lai TSCIl tn~ Ui chlnh

0

- Hng kh;le

-

• Tri lai TSCO th~ Ui ch;nh
• Giam ,hac

--

So"dU elll"inlm
Gli trj"'o

miln

0


-

0

--

I.y k(

-_.

--

--

• So"du dJ" n~m
• Kh5uhac trong I\iIm

-

-

--

--

--

0
0



_

-

- MlI1Il


.

. Tang khat
- T,;I 1<11TSCD thll! ti, ,blnh


••


. GLam .Me
56 d~ cOO,"!m
Gli lrj c~n I~I C~I TSCO lhu' Te
- Tal ngay d.tu n;lm
. Tal ng1y M

-

-

-




nlm

• lOin \floA pMt

sinh

th'm dLO;lCgni nh6n Ii

• Cln cC ~t.ae

dinh li'n ttlUI!phil sinh tMm

• 0"" kholln Ilia han thut ~c

chi phi

tronQ nlm

QU'I'ndlJX mw tal san

10- Tinli. lIi;\m til dn co"Glnh vO hlnh:
KhDln m~c

Nguyh II" TSCD00

Ou,h

Un ouyln,

sll ~ung (la'1 bAng I_ch&'

Iinh

56 du dfu .lm

--

Nhan hi'"
hingh,ja



11 a~2 939(>41

• Moo trong nlm
. Tan,. til nOi~ doanh nghilp

TOng tOng

Phi. m'm

18CO

m;i, V.tlnh

•. hinh kh;ic












II n_4~~_t39,M2

• Hng do ho;lpnUt kino ooanh
. Ung khat
- --

• Thanh ty, nho.J;lngban
• Giim kMe

--

56 dIJ cu5i .lm
Gii In _.0 mOn I.j k"
--56 dt! 4lu n;lm
• Kh!u hoo t,ong nam

11.452.939.5012

4.103.6!>l493

-~~l.14a.oOO


--

-

-

-




--

II 17."U,eJU.\2





"

"


..'03.59 •.• 113
551,141,000

- Hng kMt

• Thanh ty, nhiJ:,;ng ban

• G,im ,Me
56 du M nim
Gi' lri con 1,1 clh nCD.& hlnh
• Ttl "gay d4u n~m
• T,I ngay cu:fi "1m

4 6~.&l2 493
13.349.145.049
12.1!l6.~1 049

• Thuylt minh00li~uy~gdl trmh kh~t .

"
"•







"



--





•.~.hl_.\gJ

o 13,34',245.04'
o 12.1111.011.114'


11- Chi phi d,

d~no Cd bin dd dang:

Cu61 Quj

• TOng.a" chi phi XOCBd dang

D~u nlm

152.340.271.140

126.1D6.563,202

Tr(II1gd6 , nha~o edng lr1•.•h Illn
• C
2587,>00000

• C+

0


Cono t,lnh ' M6 d.l Nui Gi6

17,105,775,000

15,514374653

• C
4957019275

7.753236.415

7,531,568,955

• C
54934472,541

36450.355594

• C6ng t,ino M6 di Un Clng

61550687231

59,961.941,378

Khonn muc

SIr dlo


Tlng trong
quj

",m
Nguyln gl' btl d~ng dn du III

"

-

- Quy'n W d~ng d.1t
. Nh.l

-

. NM vi Qlll4n W dono d.1t
.Cd~h~dno
Gi, t~ hao mon luy _•.

SO cuOi QIIj



-

I-






-

• auy'n wavno d.1t
. Nh.l
. Nhi vi"",'n s~ d~no Ml
- Cd scl ha tlno
Gii tn con lai
- auy'n w aung dlt
• Nha
- Nh.l lIa quyfn

Giim t,ong quj




-



-






---


w dung d.1t

---

-

•"

"•





"

"
•"

-

--

- Thuyh mmh sIll~u v.l O>iitflr1hkhat.
13. ofu tor~il qn ~hilc.
oh td ,d philu
•1. C!'I
XD DV nM a~n
&


Cu61 quj
Mld
8

2. Cty CP oath no6i D6nQ Nal
-

eDn9
b. IIfu

1.- vio

Wi trl

.'k'!"lu<1nN

150,00:>

UI2,2~O.lXXl

1l5,OCO

6H.lXX)

9,oco.om,OOO

675,00:>

XH984


8.4~9.114U,OOO

~4,1.9114

--

3- ety to khl XD Tin Illnh

D~u ni ••

1.668.911-1 Ill. 172.IMU ••••)

GUi tei
U~7.~(~),(XX)
9.lXl(),OCO.OO)

-

8,459,840.000

1.0\4.'1.911-118.817 ..l-MI.lll'"

Cty liln doanh. liln klt
-

1. Cty CP Du lith POUHn

2,050,000,000


__

2- Nh.l may .i m1ng U, Ninh

--

--

-

3. XI nghifp ai Th6ng Nh!t
_._--

~~iP
diu bJ VLXDFiCo

-

5- Cty CP HOa An cit nMn lao



C~"U
Diu lU dii h~"khic

---

-

1.4'1O,or.).oo,


Ha

.

27,llHl9!.9CO:'
-

UI6.XlI.O~2

8,316.XI!.08~

2,4~I.072.IK"1

2.48
LOn.lXllI
._.

244,6313,468
45.1142.2(1J.4~

-

244,630.468
J9.617.M.4511


. Diu llJc6 phof"
• Diu llJ tr~iphofu


41.000,000

- Diu IIrt,ii p~ilu
• Diu IIr tin philu, ky pnilu
- Cho yay dil.in~n

62.4SO.000

--

COng

103.45(I.OIMI

14- Chi phi Ira !rude dili h,".
• Chi phi t,i If\l); v~ tn'" ~I IlOngTSCO
- Chi phlk;li thl t~l.QIg m,i. chi pnl kh.lc

Cu61 q...;

otu nlm

15498&45.249

1582.915018

15.49/1.&45.249

1."U15.0la


• Tii sJn th~ ihu nh~p hoIn tal
• Cni phi coo giJi do;:j.ntnt. khai khOng dolh~" eh"'n ghl nh~n
--Ii TSCD YOhlnh
COng
1S. Va, ri nQ nQh h,n,

CuOl qu;

• v¥f ngt. han

Diu nlm

30.000.000,000

• NQdii ~n Mn h~. tril.
tOng
16. Thul ri tot, khOill phill lOP Mhl nul,
- Thuf Oli ,rj gill tang

Culll quy

-

- Thuf xWi, nh~p khl"
• Thuf thu nh~p <:Ioannngh'tp
• Thuf tnu nh*p ca nhin

-

-


--

-

-

-

Diu nlm

654,732,750

886.932300

5,141243,351

14.143,785,482

-

-

• Thuf bfu thu d~e b'~t

• Thuf til ng"ftn
• Thuf nhi dft va t,fn tin. dft




30.000,000.000

39.160.021
460,823,599

0

-

612,034 096
-

--

-

• cae kliIithuf kh.le
-- cat khoiln phi. ~ phi va cae khoiin phil nQpkhit

-

0

--

--

--

-


235.986,977

tOng

267.316301

66-439!17.1H

17. Chi phi phil t,i

15.790017.703

CuOIquy

Diu nlm

• Trleh trlJ:lcchi phi lifn kI:lngt,ooo tM; oian nghl pn~p
• Chi phi sita chUa Idn TSCO
• Chi phi trong tI>OIo'.n ngLlngl-

-

--

-

COnQ
18. Cie _hoin phil t,i, phil nOp ngjn han khlc.

• Tii san thita thO ora; Oll\'ll
• Kinh phi C• aao hifm d h(li
---. aiD hlfm y tf
- BiD hlfm tMt ngh,~p
• Phii tri 'If c6 phfn Ma

Cuol qu;

--

-

--

--

-

17.607.531
-

-

-

7632364

0


-

----

--

Dfu nam

27.237.~90

--

-

-



0

-

--

-


• 1\1,* I- Ooanh lhu chlll. tho,lChien
. Colokooan phi; tri., phii nQQ!


867,472.970

820.3171(;6
I2U4U30

912.318.191

COn,

Cuf, quj

It- Phii lri doli hu nOi bO
• Yay dai han no; bI)

Ofu nim

--



C~ng
20. Vay d .., d*1 han.

Cu'" ~uj

a. Va1 dolihan
. Vay llOin M"g
- Vay llII1tu:lng kllio
- 1,il ph,fu pMt hinn

~
b- NOd1l h4n

-

-

-

. 1h'" tii chi"h
~
. ..., (lii h4n kMc ( Do,IpMng I'Q d~mil v~, ~m

T6no Uoiln

ofu nlm

--

-

--

-

--

-

--


J

tOng

TMI han



-

1.855,690,126

1.790,576.615

1.81'>6.690.126

1190-516615

Him t,ud~

Nim nay
Trt Iii

T,t lI6c

T6no t.kliIn

-


-

Tra II,

Tra o6c

tro

. T~ 1 nim
x<6l~
- 1,en I nam Mn 5 nlm

-

. Tlin 5 o1m

Cuollquj

." Un dn Ihul U1unh'p hnh 1,1
. Til san tl'uf Ulu nh~p hoIIn lal hln quan dIn kooan ,hfnh
--

-

ofu nlm

-

I~ch 14m lh(li ~ll;lOkh.fu 1m
. Tii san!hul Ulu nlltp lloIn Iai I"n q..e.ndfn khoin 16llnh

muf ,hlla sit do,rlg.

--

-

-

-

-

-

-

-

- Til san IhuE tI1Unhip lloIn 1.11Ii~n Q""n dfn khoin W ~I;
tinn thul ehlla sit dung
. ~hoin noon nMp tii san tnul tt>unh:lp II05n l.1id4 dI.Qcghi
nh'. IiI 0" nam lru:l<:
b- Thul thu nh,p hoiln 1,1 phillri.

CuOl quj

UUlllm

. Thul thu nMp lloIn 14i ~nti tra phit Sinh IiI do .hoi.
eMnh tech tam tlXliehiu IhuE

. Khoi. hoin nh~p!hul thu ntl~p hoin Iai pMi l,i dl ~«iC Ohi
nhin iii 0" nlm lru:l<:
~
-- Thul thu nh'p hoan l.1ipMI Ifa

-

-

-

Ghi etl~: MUO. diu IIIdai h4n kM,. ~«iC lx'llfll.1i lh"" aD '5 eli<>~h" II\lptrfn Mo <:10tii ohinh

--

---



c. Ch uiao dieh d vifn .di ctc ch. I~ hohovi phln ph6i
cdl~c.lainhu.n;
. ~n ~.fu!ll cUa cM sa ~~ :

--

--

• V6n Q6p~h nam
• von OOPtlng t'ong n~m
• V6n gop glim t,ang nam


--

-

Cu~ qu;
100.996.700.000
100.996.700.000

-

Diu nim
100,996,700,000
100996.700000

50.202.760.000

--

151.199,460,000

• Vifn OOPcol', n1m
. cd tllc. Ioi ntouln d~ ,h,a

100,996.700.000

d. cd ttl<:.
. cd lllc d1 c6rIObO sau nOilykft tl10CkY.f IQ;inn~m

_


• e6li1c d~ COoObO tn!n ell phi(u pM IMng ..
._---• c6 ttl<:d1 COngbO tf~n cd philu I1Jd1i" ..
. c6 ttll: cUa ell pnif" I1Jd~i Iii)'k( ,hLladl.QCg~i nMn ...
-

---

----

d. CG.ph,h

Coifl quj

. 56 Uleg 00 p~ifu d~ng.y phit I'Illnh
-

--

_

.56 lu,,"O00
~~ilu da ban 'a c6r1OchUng
.
• c6 phit. p~d tMng
-,

-

---


• c6 p~i(" I1Jd~i
. 56 kJing ell pni(u d
--

--

--

Diu nam

15.119946
15.119.946
15.119946

10.099610
10.099,670
-

10.099670

---

• cd phifu ~~d
thono
• cd ~~ifu I1Jdli
- S6 kJing e6 pnifu ~ang U. Moh
• cd pnlfu pno th6ng


-

-

-

• c6 pnifu I1Jd.l>
• Mtnh gil c6 phif.

10,040.937

15061.213
15,061,213

10040.937

10000

10.000

-

e. eto quy CUIooanh ngnlep ,
• 0u9 d.fu!ll phal tn'n
. Qu\' du pIl6nQtii chlnh
. Qu\' kh.l, thll), ...sn cnu sa ncrll(Kheo tl1ulng. ~IU; Ioi l
--

---


60213-8836191
11,085,963,291
(270.094 &49)

--

g. Thu nhl~"il ,hi phi. I;\inoac l6 du;Ic g~i n~'n we tifp v~ovO"nd.J Mnw

36,351,.613,253
7690893.133
(5496011.066)

t~..,~lI\' dinh cUa c6c chua'n

m\i'C kf to.ln C\I thf

2:1- Nuo6n kinh Phi
- Ngliln kin~ phi dWC dp t,ang nlm
. Chi SoU nQhi~p
. NgLl1nklnn phi ron l.1icc6i n.lm

Coif! qoj

h'lm lrde


24. Tii dn Ihu~ ngn,ll

CuO'iquy


t. Gii t~ tai san tt'"~ ngooi

-

-

- TSCD th'" r>gOOi
- Tii sio khie 111'" npi

-

--

-

--

-

2. T6ng s6 ~fn Ih'" t6i ltIofu trong tLllng lai ella h\lIl MnO
th'" hool Mng TS khOng h...;;ngang ll1eo c.lc thlli h~n
-.Wln1mlnll~n
--

• Tren 1 nlm Mn 5 n!m
• T,lo 5 nlm

-

atu nlm


-

-

--

--

VI- Th~ng lin b~ JUng lho cic .hoa. m,e lrioh bo, lr."I aCKa h.,t 40ng kinh 4oan~,

auy IV12010

auj IV12009

25- TOog ON bio MJlO vi ClI'tg cip aich 11\1(mi s6 01 1
Trong ~6:

57.369327.1I73

56.002,095.610

- Doanh tho bin Mng
• Doann ll1uC•••g oSp dtch 11\1

57369327973

56.002,0lI5618

57369327973


56002,095,618

41.158,62fi.142

34627032901

----

--

------

- Doan" thu hOPadng XO (061"'; ON 00 helIt ~
dy!..ip )
-• Doanh thu cUa hOp • T6ng doonh Inu Ili)' kf CUllhop dOOgXD aLl;lCOhi nhln Mn
tMi di~m ~p Mo eao tai ehlnh

y;. cae

khOOn?i1m tnliloanh t""

i MI s6 ~)

Trang d6 :

• Chilt .lISu th""g m~i
- Glim gill Mng bin
• Hing Mn ~ Ifa lai

- Thol GTGT phl.i hOP( pII""g pnlp tn,lt tilp )
• Thol tilu ttlu - Thuf ,uSl khlu
21. Doanh thu thuSn v! bin na.i.g vi ClI'tgcip dietlll\l ( Ml

wl

T'ong d6:
- Doonh Ihu IhUllntrio dd, sin phlm. Mng hOa
• DoIIntlthu thUlln trao 28. Gii vO'n!ling titn ( Mt s6 11 )
- Gli v6n CUll!ling hcla ~I bin
• Git v6n CUllIMnh phim dl bin
• Git wn CUlldieh 11\1PI e•••g oSp
- Gii t'! cOn ~i, chi phi nnu;lng bin. lt1anh lj eu. 80S dIu b.J(Ii bin
-- Chi phi kinh ~oanh bit dOng sin diu b.J
. Han hut, mit mil Mng t6n kho
- Cie khoon chi phi vwt mok billh thWng
- D~ ph6ng giim gi;l ".!nO I~O kho
COng

41.158.625.142

34,621,Q-'2.!lOl


29. Doo"h th" ooat dO"g tii ~hilln ( MJ ~ 21
• Lli ti
445858275

189.750.000
451.784.000

• Lli dlu tUl,.; phil", ky ph>iu, lin philu_ cd philu
._• c6 tLlc , 101nh..an dt.QCChra
• lJi bin ng(:4i t~

557,052,509
406.125,000

- Ui chlnh leth tY gia d! mve hien
• l:li bin h.i"g tra ch~m
• Doonh thu ooal dOngtil Chfnh kh.~
1.D81.392.215

CO"Q

963.1n.S09

30- Chi phi ti, chillh l 1.41 s6 22 )
• Ui tiln vay

885972.221

• C~ilt khlu manh lo;ln, Iti bin Mng tri chlm
- 1.6do thanh ~ cat khOOnd:lu 111fIIIln h,n. ~il h. l~ b.ln~i

te


• L~ ban cl'Mingknoan
-

-

• Ho;Innh~p till phOng giim gia tMng khOin
121.447,3llO

• OVphllng Qiim gii cae I;lK>inIllu 111ngJn h.
- Chi phi til chlnh kMc

CC"g

_

31-Chi phi thul thu nhlP _._- ( "'I s6 51 ..) . Chi phi thul TN ON tlnh I,!n thu nhlP chju thul "1m hiln hinh
• O,fu tninh chi phi thul TNONcUa cae nlm trule v.o chi phi mul

2.193.831
1,609,613,432

.10015,395985
.10.015.395,985

1.196.287451
1.996.287.451

0825-69005


8818627,873
2,236,513,989

6261.540,955

4382.669.005

TNONh;en Mnh nam nay
• T6ng Chi ph; tnull!Kl nll~p ON h;en Mnh

M_'_"_~2)

_

32- Chi Phi_!"" TNDNhoIn "I (
. Cni phi thul tim nhlP ON noan Iai ph.lt $inh 1llcat kl'loin chlnh
I!ch lam tMi phil; chjJ th..r
-

-

. Chi phi thul too nh~p ON noan Iai pMl sinh lll..,;ec hOin nhlp
tii san thul mu nMp hoIn Iai
. Tim nhlP Ih..r thu nhlP ON tto.ln I,i phil sinh IIIcac khoin
chlnh ~ch Um th/Ji dt.QCkUu ..tri!.
_• Thu nhlP tl1-khoin 16tlnh thul va W dli m..r chlll sis llI,wlg,
- Th" nhlP lhul thu nhlp DN noan lai pMI sinh lll..,;ec hOin nMp
1nuf mu nMp hoiln lai phii 1,iI

• T6ng ~hi p~1thul ttlu nh~p ON noan la;
33- Chi phI san .url, kiflh . Chi phI nguy~n I~u, v~tli~"
• Chi phi nhan COng
• C~i phi kUu hao W san oS din"
• Chi pili djtn "" mua ngooi
• Chi phi kh.e b.lng h~n

CO"Q

761.900.649
220911058356
7,699.495,941
41.614.596.8D8

1.551.565.299
1.489036546
20,549,627.324
6,914.540.053
36.161.210,171


34. Cae giao dich khOng Mng t~n ioh hlOng d(n bio eao W Clluyfn tiln ~ vil tae khOOot~n do ON nJm
..
gm ntlU1g khOog ~lJ,)t!lil ~~no
Nlm trUde
I. MIla tai $.In bOng eaeh nh,jn eat khoin no;!li~nCfJ'n trVCMp




----

-

hole thOng ClWnghi~p "'" cho t~~_tai
ehinh_.
• Mlll doIlnh nohi~p tlIOng QUapMt hjnh cd philli.
. Cho.Jyfn1'1(1
thilnh >'6" eh" scl hw.
b. Mlll vi lhlnh iY COogIYro:l ~e

_

Ili:I1vi kinh doanh 'hie trono

,:I bio
do. _.
- rdng g~ tri mlll hote manh I:i
• Ph.;n 0;'; Ifi mlll hote thlnh ry dll;lCth.nh toOn WnO tiln vii cae
,hoi" 1lmg dl.Olg ~ln
• 56 tit" vi de khOOn_0

dlD1g tltn m\ICcQ tronO COnOIY00Il

l'>c4ed- PMn gi3. t~lJii sin (1dog htra khOng phi; 1.1tiln Y.lde khOOnlLI:lngdlD'lg Ilfn troog c6ng
-

-


ty ro:l ~e Ili:I1yi kinh doIlnh khile dl(lC mlll hoiic tlwlh ry trong Ie. TrOth bay 0;'; Ifi vi l;' 00 cia de khOOntlln y.llLl:lng dlD10 t,ln
--

_..

--

---

--

l1Indo ON njm gicr nh\l1g khOng dl(lC sii do.ng do cO SlShiln chI
coil p~ip 14t I'iWc Cae rilng bl.« kMe m.l ON phii thl.l: h~n

I.

VIII. Nhdng tMng tin khJic.
,. Nhilng khOOnno tilm tang.l;hOO" cam k(lvi



nhilng thOng M tai chlnh kMe,

2. NhiJng SlSki~n phit sinh sau noily ,(t t!liI<:I3- ThOng tin vi cae tltn li~n Qwn :
4. Trinh oay tili san, doIlnh thu. I;(t Qu.1k,nn doIlnn theo ~ ph,fn (thOQ Unh 'I\ICkinh Ooonh hoIc I;no we di.a
1:1) tl1eo qll\' dinh ciIa Cliuln miICkl toin s6 28. Sao cilo bOphan. (2):
5. Th6ng tin SOsanh ( ntlllng th!y

6- TMng lin vi hQ(,ttdQng li~" l\lC :
7. NhLmgthOng lin khie (3):

NGlIlll LAp

'NGGIAM06c

!EU. (j,t.'j ,'HollI!!



×