I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
C()/I;G TY
(flu",h hi!,
co l'IIA:'i
1(1;
GAS PF.TROLl:\1EX
mme CIlUfCN
Vi?/ ,va",)
nAn cAo TAl clli~lIl1()r
IlA nu'Qc KIEl\1 TOA.:'II
Cho Damt~i,'hinh k:llhu~
n~a) 31 fh~nl:l2 n~m2009
NIIAT
1
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
c6"G TY cO PH,.\..~
GA~ I'ETROLDU:X
775 Giii Pb6ng. 4u~ Hoang Mai
Ha N~i, CHXHCN Vi~t Nom
~II,JCLl;C
IRMG
NOI DU!'iG
BAo cAo cUA BAN T6NG mAM DOc
BAo cAo COA KI£M ToAN VIEr;
BANG CAN 001
Kt TOAN HOP NIl,',T
IlAo cAo KtT QuA HOAT WN(,
BAo cAo LUU ClfUYEN TIEN
KINH DOANII HOP NIlAT
TB HOP NIlAr
THUYtT MINH BAo cAo TAl CHiNB HOP ~HAT
1'111)LI,IC BA',(; T6NG HOP GIAO DleH VOl cAe BEN LIEN QUAN
,
,
,-;
8.2]
24 -](}
'NG TY
~MH1.1tJ
~OITTE
,,._1~;#
.~
iI
C()~G
TV C() PHA~ GAS PF:TKOLlMl<:X
775 CiAi PMng, qul)n Hoang Mai
I
ellA BA's
I
I
I
I
I
I
I
I
I
v;«o
I
I
I
I
I
,',y-''':'~:
I '{1
C::NC T.': \~;<
:i(
I -U~~,7~~~~.lJ;~
I '~"'(;-".,-rfin"VlII
I
I
HAN~i. CHXHCN Vi~t Nom
HAOCAO
TO~G (;(,\,\1
noc
Ban T<\ng Giam 6& C~ng ty c6 ph.h. G •• Pe1rolim.~ ("Coog ty") dii mnh bao cao nay cimg ,'oj bao tAo ta;
11(11U()~G QU';':'j TRI" A 8A:"i TONG ClAM DOC
COCthanh vien coin HOi dllng Quan tr; vi Ban Thog Giam dik Cling ty
"goly I$p bao d.o nAy g6m;
HOi dbn2 Qu;!" trj
ang Nguytn Quang Kien
Ong Tr!n van Thanh
(mg T,!n Van Thanh
60g Iran van Thjnh
(Jog Nguren A Phi
Ong 00;\. Viln Thu
60g Ng"y~n Quang Villh
B.n Tan
iJim(f',"
II Tr n Vill'IThanh
Ong !'guyen A Phi
Ong VO H6ng Kh;\nh
0y vien
Oy vi"n
PM T6ng Giam dt.:
PM T6ng Giam Ot.:
Pho T6ng Giam dt.: (mi~n nhiem ngiy 0114120(9)
6ng Hoang Anh
eVA
Uy viiin (bO nhilim ng"'y 211412(09)
Oy viiin(milo nhi~ ngAy21/(12009)
lJy viiin
T&,gGiamd&
PM T<\ngGiam dlk
Ong Pham Thanh S011
TRAClll'llltM
eh;, tjch (btl "hiem "gay 2114,'2(09)
Chll *10 (milo "hiem npy 2Jl4!2009)
BAN T6M;
(;IA.M vOl:
Ban T6ng Giam dt.: COng ty c6lnlch nhiem l~ b>locoiotili chinh hw> nhit phAn!nh m~ cad lrung Ih~c va h<;Jp
Iy Utili hlnh tAi chinh colng Mil k~l qua kinh doanh v.l.tinh hinh Illu chuytn li~n ~ cola COng ty trong n~m Trotlg
I~ hlio cao lai chlnh hI'!' nhAI nay, Ban Tbng Giam d& Mo;n; yeu du phai'
•
•
•
LII' ch\>n cae chinh s.J.chk~ loiln lhkh h<;Jpvl.;\p d\ll1g de chlnh sach d6 m~ cach nh!l quiln;
Du. ra cae xet do"".a ulte llnh m~ each h<;JpIyva lhfn trong;
Ntu ,0 c;le nguyen lac kt loan lhlch ""'" cO dllQ'Cruin lhit hay khOng, c6 nMng ilp d~ng ,ai lech u\>ng }'~u
dn dllQ'Cc6ng M va giai lhkh trong bio ""'0 tili chlnh hqp nhit hay kMng:
Up bAo c>lo tili cMnh hI'!' nhAI tn!n C<1W hOal <:\<;Ing
lIOn l\lc trir trulmg hvp khong 1M cho ,ing COOg ty,~
tiep l~e h<>ftdong kinh doanh; ,i
Thi.!l h! va tho,rohien h. lh6ng ki~m ,oal nO; bO mOt c;leh hUu hieu cho mvc dlch I~p.i lrlnh bay M<><;>\0
lili chlnh hW nhil h<;JpIy nh~ han d~ rili m v. gi"n I~n_
•
•
Ran Tbng Giam d& Cong t)I chiu trach Miem <1iunbIlo ring sb sach kl! totn du<,JCghi chep m~ caeh phil h(7p dt
ph",,!nh mOl each""'" I;>'tinh hlnh tili chlnh cola COng ty II bil ky thdi diem nao va dam boo ring bto do tii
chinh hI'!' nhilllu.in lhil cae Chuar. mue k.! totn V* "am, He thbng k.! loan Viel Nam vi cic quy dinh hien
hilnh khae vt kt lolin l~i Vi~l Nan,. Ban TOng Giam d& cung chi" lraeh nhi.m dam ba" an loan eh" tai s.J.ncila
Cong t)I va vi v~y!hue hien cie bien phap Ihleh hqp M ngan c~n va phiil hi.n oil< hilnh vi gian Ian va lai pham
khk
Han T6ng Giam d6c xac nh;n rimg COng t)I d~ luan lhu oae ytu du Mu tn!n lrong vie<;I~p ba" cao 1!i chlnh h<;Jp
nh~L
-:."",<-
t
vii d;\i di~n oho Ban T6n& CiAm <1&,
CO PH'N \~~
(,
Th~nh
~gCi.m <'Ioc
Ngily /5/hW!K 3 ndm }OIO
,,
i 1. '
•
iI
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Deloitte.
C6f\Q ly TNHH o.IoitIe v". Nam
SIl8-Pham Ngoc ThacI1,D6ng Da
Ha NOi, Vi$! Nom
Tel
Fax: +1>4.<43852 4143
S6:Jb!) lDeloitl~AUDI/N-RE
B,\() cAo eVA KI£:\l ToAs ••..
I£:-;
.
-"._e.""""""
IlVi
Klnh ~lri:
e"'ng
.
I)' Co rho
Ga. Pr ••olim••
Chung ,<'Iid!l lien hanh k;tm loan bang dn <1(,;kl!man hQ'Pnhill~i ngiy 31/1212009 cung vu; bao COOkfl qua
hOll1
eho "am t.; chinh kl!l (hile dmg ngily CUllC<'>ngI)' C6 phin Ga' Pctrolimcx (g,,; ,iit LI "Cling ty"), Clic bto do
!
••• llnhlinhhiohtOi
luu chuyen tien 'e (he<>cae ngu}'~n llie vil lMng It ke loan .fuIJCchip nh:jn chung iii; cae nuoc kMc "goal Vi~t
,~
Tr"ch ohie," cu> Ban T6ng Glam d6< "II "jim .<»in ",in
Nhu dl trloh ba)' frong Bilo coo coM Ban Tbng Giam dlx lai Trang I, B.n Tbng Giarn dk C~ng ty co lra.ch
nhi~m lAp biio cao tai chinh h\ll' nhit. Trilch obi;m cu. chung t6i Ia dua rl ~ ki.!n "~ blln cao tai chinn hQp nhal
nily d\flllJin kfl ~ua cull< kiem loiln.
Hao Co" llIi chinh hqp nhi! cua CMg ly cho niltn tili chinh k~t Ih"" ngOy 31/12/2008 da duQ'Cki~m wan b<'riki~m
toiln vi;;n khk Mo cilo duQ'CphOl hilnh ngoy 311312009 .Ili ~ ki~n kibn l<>.inchAp nlliin Wan phan
Or",
Ng""i tri.r ,'ae hi/ll chI! dulli diy, chung t6i dl1lll'c hi~n cMg vi~ k>em lWo lb.o cic Ch,,&' ml'C Ki~m lWo Vi~t
Nom, Cae ChI'&' ml'C nily y;;u ciu chung tOi phOi lap k~ ho;u;h villhl'c hi~n cOng vi;c ki~m toiln dt <41 du"",,1'
darn h.io hqp 15'r!lng bolo can ta, chinh hQp nhitt k1Klngc6 cae sai '611",ng yeu, Coog vi;;c kiim lulln ban golm
.if< kifm Ira. trtn co .o-cll<;>nmw. cae boing chimg xac minh coo cae oh li~u vil cic Ihuyb minll lrcn bao cio llIi
chinh hqp nhAI.Chung loi dIng dling tMi li~n hOnh dann gia cac nguyen t.ic k~ loon duQ'C.ip dung '0 nhllng.roc
linn quan lrQng cua Ban T6ng Giam db<:ding nhu dinh gio.~,~
trinh My cac lhOng lin tren bao cllntai chinh
hQ'P nh:il. ChUng 16i lin hn'mg rang coog ,ih kiem loon da c"ng cAp nhllng cu.o- h\ll' I)"cho~' k;en CuI chUng
toi
ll~n ch~ ph~m "~Iki~m luan
Pn"",.i ki~m ...->.incua chuog 16; kh6ng boo g6m h,;o """ lIoi
an,Mi chinh kellhuc ngoy 31112/2009
cu. C~ng ty TN!1II C" khi Go> PMG. III c6ng I)' con ciJa Cong I)' - viii Il'i nhuiln sao Ihue va ta, sin Ihoin liIi
ngay 31/1212009 IAn llftll la 13 732380.650 dbng ". 30.827,677. 178 d,\"g ,i Cong ly col pMn Taxi Gas sai
Goo Pclrolimex. til c6ng I) litn k~ cUa CMg ty _ viii I\:rinhu.;in sal' thu~.i Iili sin Ihu.in t;li ngay 3111212009
I,h, II'''' la S,07023,402
dimg vaQ7.55LS93402
dbng Bao cau Iili chlnh cila c6ng ty con ,,; rOn" ly libl lit
nay d,,1J'Ck,tm tWo bIli C6ng ty klem loan d6c I~p lhk Thw dO. cnung t6i lhMg Ihe d>ra ra y klen .~,), li~
Mo ca., lili rhinh cua c6ng I)' con vo rM81)' lim k.!l nou Iron da dUVChQp nMI vilo bilo clln tai rhinh nqp nhit
cho RIm lIoichlnh ket Ihuc ngily 31112'2009 rua COog Iy.
\' klOn k;em loan
The<>}' kib. ru' chung t6i. ngOili In'! v.in de neu lren. baa clln tai rhinh hQp nhit kern Ihe<:>do phlIn.inh trung
thl'C .il hQp I}'. lren cae khia CiIflhll\lni y~u. tinh ninh tli chinh cua CMg ty I~i ngay 3111212009 ding nhu kb
~g
k;nh d",mh ,A lInh hlnh IU'IIchuyen tien I~ cho nilm tai chinh kellhur rung ngay', phu hqp "{Piric
.! toon Viti Nam. 11~Ih6ng ke lo1n Vi~t Sam "a cic quy djnh hien honh khac v~ l~ lolIn t,i V;~
••<;)
cCJ'if
"':to
!"UI '~
nh Hung
I'M T~nl: (;iam d6<
Chimg chi Ki~m loan "~en sf:,D(l()2QiKTV
114ng Vln Kh:ii
Kiem toan ,'iin
Chimg chi Ki~nllU<\n .ien sf:,0758'KTV
:.~-;~(7*;-.lT~:t~:(~:~~1TTE
\1fT~"'1
,\'(l.i,!, IS/hang
J nam 2/1111
lIiJ N<)i,ell.weN
Virl,Vam
Kiem I•••••n. Tit •.;;:" Th"i'. T,; '''"
n.i ,hinh.T,;
Tl>Onh ,itn
rin G;';i ph.p.
D.lcMn. T""d •• TnIl",.I •••
~
•I
c6~(;
T\ <:0 pHAN GAS rf.TROLIMEX
qu,"
Il.u <.iI,ocili think hVp ohll
Ch" n~m Iii
775 Oi!i 1'h6n~
H'''''3 Mal
Hi NOI, CHXHCN Viti. Nam
HANG cAN DOl Kt TO'\N 1IfJl' .•••
"AT
TQi ngay 311/212009
MAIlIl
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
OHlr"ifltN
lXm vi Iinh. VND
".
'I'AI SAN
,. rAI SAN :'iGA..- H"'.~
,. (100-110+130+140+150)
Tlh vi d. khoin ''"'''II d.",ng
••
ti~n
l. Ti~n
2. COC.hoHn lltcmg dtrong Ii&.
".
Cic khuo" phO; ohn "gin h,,,
1. Fhai thu khach hang
2. Ttl IN';C oho ugum Mn
3. Ck khoan pha; thu khAc
4. o.,r pMog cae
Ill, IU"11 ct." kho
1 f101ng16n kho
IV. TIli.in n;:jn h~n kht,'
I, Chi phi Ifa lfuO-Cng~ h",
2, n"~ GTGT d"'lC kbi" Ifir
3, etc khoan _hie phai th" Nbolnl!<'tc
,.
,.
4, Tai •• " "gAn b~" khie
TAl SA~ llAll1~N
(200-220+2~0+26Q)
Til sin <0 1. ToIisin d> di"h hllu hlnh
• l'ig"}'i" gia
• G;d Ir! haa mim lup Ii
2. ToIi •• n c6 dinh vO hinh
.Nguye~gia
• Gia Ir; hao mo~fuji ki
J. Chi phi x.iy dl,l11gro MIl dO-dang
Thuyll
minh
". ,
".
'"
'"'"
'"'"
•
'"
'"
".
;
'"
150
'"
'"
'"
'"
'""
"" •
m
'"
m
m
m
m
,
2. oj" hi dAi """ kh4c
3. D~ pMng gi;\m gia dh tllllli chlnh d.i h",
lIf. Till .00 dill h~o kh~<
l. Chi phi tro tnrm: dai h!U'
2, Till s.iIl thu~ thu n~p holn I~i
), TAi OlindAi b~tl khac
""
m '"
m
m "
m "
'" ""
'"'"
TONG TAl sA"'! (280-100+200)
2~(I
".
no khoin dou IIr Iii I. ph nr van rung ty lien k~l, lie" do""h
268
31/1111011~
31lUIlOO9
524.313.~9(_O51
337.247.193.178
44.71I.l14~.1~6
22.921.046.[66
21.300,000000
54.52UM.143
23019.0lJ.243
31.502.315.000
327.11l.453. 754
330.740.624.06]
2.305309.370
207,677,9240477
2094SU64HI
[,470,459,334
7.087569.732
(13,022049.409)
8,740.446,578
(12.021.545.786)
133.3~.321.~40
OJ,354.321 ,540
19.12';.872.591
1,379.639890
9,714475,552
I,JJ7.360,5%
6,695,396,593
62.42H7~.721
62.425,475.721
12.621.90037
711Hl031
7,n076.!16
3463305,755
479. 762.08~.717
411.190.9'93.173
242.024.U94,024
136.459.892.328
185,J19.410 J~
(U8919J18f168)
3.421.115.092
4,BJ8,8f9IrJ
(14J7.7(#079)
102143086.1>04
273.038.2Ml.656
214,013,122,849
381.389,201,895
(168,J76,OB5.046!
18,S74,331.840
2/iJUOJ6887
(/.J66 1>85,017)
404';0826967
23.392.0 14.19'(l
22.476039692
6.071,333.398
(5.155.358900)
I !IJ.331.79U71
1~2,67S69S871
Sl7.S00.000
118.S%OOO
L004.0H.7HI,768
712,341835
38.527.741.101
21,421,874,558
4010792543
(27.404926000)
130.739.1 ~8.1}48
1)0.)60.7S804~
378.400,000
748.~3R.l !l6.351
Cdc Ih~1 mrnhI" Iru~g8 dl" I'~ng 1 J IJ INph~" 1.;", IM"h cuu bOO eM IJi ck/llk k(/f' "h
,
•
"-
1
,
t
•"
i1
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
co
Ct'lNG TY
Pll..\N GAS nnmLlYlEX
77S Gill; Ph6ng, qu~ Hoang ~l.i
Bando tili chinb b9l' nh~t
eno oAm t!i chlnh k~l thuc ogay 31/12'2009
Ill. NO;, CHXIICN V;~ Nam
HANGCAN nOI Kt TOAN "VI' .•••
HAT (n:p
To; ngJy
then)
3/1/ ]/](1{)9
MAu B O].D(,;/IIN
Dan vi liM. VND
Tho~ft
",inb
NGVO!'; VON
,
A. NQ "tI;'1 TR'\ (31.10-311•• )30)
Nil n~jn h,"
I. Yay ,t DIY ngln h~n
2. PM; tri ngum ban
3. Ngulli mo. tri ti~n tnt,;c
4. Tho~ ,. de khoAn pMi n~p Nha nulre
5. Ph.; lr~ "gum Illo dQng
6, Chi phi phil; Ira
7, Ctc khoan poa; irA, pMi nOp ngin ~ kMc
8, D\I ph/mg pM; II! ng~n hl/ll
9_ Qu9 khen lhu<'mg. ph,;c lvi
.-;'1 do; h¥"
L Phili no dai h"" kMc
2, D\r ph""11 t,,;.- cAp m,1t vj~ lam
".
,
,
44J.89KMS.OJ4
326.224.426.410
86938%U75
172.391.346.53]
5334.864820
19.869.775.907
27,262687.985
603 lO6.S00
II.Sg6486.4S2
552,000,000
1.685,197,038
117.673.658.614
116.927,209,345
746449279
139.247.426.931
146.44S.448.%S
58834710.316
6J.372.148.924
6.769457.266
3.877.460.999
8255.177.978
114,832,804
2.412.901.495
17 L 000 ()()()
2640.759133
92.79R.977.966
92.255782.982
543,194.984
'"'"
'"
'"""
545.030A09.5H5
545.0JO.409.5H~
264,998.230,000
lJO.189Sg9554
(49.700.000)
(85.153,736)
92918876291
8,671U3 179
48,386.404.297
497.637.796.444
497.637.796.444
250000.000000
145, 188.! 19,554
(45.570,000)
'00
15.147.287.149
""
1.004.075.781.768
'""
n"
'"m "
'" "
'"
'"
'"
'"n"
"
m
,m
m
m
VO-; CHI,) so HUU (400-410)
'00
vAn
m
I.
2,
3
4,
5,
6,
7,
.hli ••, hihl
C. lNl IClICOA
TO~G
'"
VO" diu In oolacb" sO hl:lu
Thang dn vii" cO ph.!n
CO pbi~u qu9
Ch.nh I~ch tY gi. bOi do,;
Qu9 dau IU phit trihl
Qu9 d\l philng la; chinh
Lqi nhuln "" thu! chua phon phOi
r.(;lIO~
CO fJ6:-;(; T111tU sO
VON (44ll-JlHI+4(MI+500)
31/12121108
JI/12I100'J
""
'"
"
92.918,876.291
8.3 I9 464 709
1,2569QS890
lH52.962.976
74R.53A.186.J~ I
:"gu~'h I/O-uQuug
K~ lulln Imo>ng
Ngi)y IS Ihang J nJm }OIO
Ccie Ih"y"
minh IIi Imng
8,tJn
!rang 2J /J
/J1I'Mn
/rr1p Ihdnh cOa bOO CaD lcii chinh h<1p nhal
,
--",
,
,
G
)1"
,
-
i1
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
cO~G TY CO PU..\N GAS PETKOUM£X
775 Oi!; !'h6ng, quJn Hoang Mai
H. N~i.
CHXHCN Vie, N.m
no" •••• Iii eho n!m tili chinn ltt ,hUe ng;l.y 3111212009
nAo cAo KET QUA 1I0~T l)O~G KINH DOANH HQP :'IiflAT
Cho nllm lai chinn kit/hUe ngdy jJ!f]I]OOP
MAU II 02.I>NIH!'i
Do11 vi Ii";':
'11 Thoyl.
minh
CHInh:
I.
••
[klanh ,h. bin b'n~ ~. ,~nl ,iI'
Ji'-. 'Y
"'
0>
'" "
" "
" n
"
" "
"
"~
2. C3. IkJanh 'hn th.l..
(10-111-03)
hiln hi"I'"
4, GLi 'On hOnKbOn
5, Lvi .hui.
I~P b•• hOnI"
dl
(2(10011).][1
6, Doonhthu hwt d~nllJlj .hlnn
7. Chi phi tii chlnh
Trong ,j6: Ch, phi Iili vay
8. Chi phI ban hAn9, Chi phi qo,n Ij,Joanh ngl1i~p
10. Lqi nh"~n lir buS' (I~ng kinh doanh
1JQ-2lHi21.22H24+2~)l
11. Thu nh!p k~.c
:".t ••• 1009
•.6~7.3lHI.7~~.~7U
VND
Nlm 2008
1.68?","8. lJUl>8
1,S40.l20.7JO
l.nl.8M.7%
l.b~~.4&O.2j4.940
1.6-88.216.115.12l
1..140.5S7.716.011
IS 16.644.598.3'12
314_90l_4~H.9I9
S.J94.326.HI
S.929.9J3.6Jl
4.1JO.6UJj~
199.557.7W614
171.'III1.67b.7Ml
28-8])19J.286
S3200,J97.767
6.IOJ.II5.709
126.113117&48
38.172.614,170
18.860,394,820
~
73.6.J6.477.8~ I
2.200.959,581
5.372,249.291
2.327.990,006
2.57H87.254
2541.671.81~
"
",
,I
2.793.362.037
(213.681.813)
13, 1,q1nhD'nJ(I~) khJr (-Il1-31.32)
" "
",. "
14. Phin IVInhD~n "nn~ .anl 'f lifn k~t, liin dumh
~
1.17R04~.71l
1.13J.994.079
15. T~"II<1I nbuijink~ tnOn "If1\"< 'hni (60-,10+411>
W
7•••.429.839.8!1l1
2.021.277.7"'8
7-(04)7.9(14
.•••
%
(537$00000)
474.709.273
77H3?685
12. Chi phi khac
•• "
" "
'"
16. OJ! phi lh~ lho ~
dnanh ngbiep hien hOoh
17, (Tho nh~Ych! phi thot Joanh nghiePholo l~
18. l-f1 nho'n '0" th,,' thn nh~1' doonb "ghitl'
17o-t'.l»~61-62)
l.{fi Idr rlia c6 dong
IhJ. ,6
14I1r~ "'" C6 d~ng clia Coog l)I
19. Lli.O' bin rr'n,~
70.~lH80.'I04
6. 72/J869 ~J9
U~J
63./1011.6/
phiolu
"" "
1.910.924.889
U6U9l728
H9. 727.161
2.527
Ngulh IIltu Quang
K~toan tr ••••n~
Ngiiy J 5 rMng J nd'" 2010
Cae thoyil
Minh
tU Ir""g 8 din IranI? 2J I" ~ pMn hop IhlJnh rN" bJo rei<>Idi <'hlnh iI(>pnhdl
,
~
,'.
,
,
-
••
1
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CO:-'-GTY
co PHA~ GAS I'ETROLl:\lEX
II." din til! chloh h~'p ohAt
775 GiiU Pnong, q~n Hoang Mal
llil No)i, CHXHCN
Cho nllm uli chinh ktl thuc ngay 3 111212009
Viet Nam
11,\0 CAO LUlJ CIIUVtN TIF:N TE: II<,W :"'u..••.
r
eh" "Jm {JI chill!! il, IMc ..goly J 1/11/1009
(fMO phr«mll: phdp gidn ,lip)
MAU II 03.1)"11111';
D
elll ntu
MI,6
"11m 2008
Nil,,, 20U9
I. UfU CHuvEN TI~,N T(f HOA T v(lr;G SAN XUAT
KTNH m)AMI
I. L~
n~,,~n
""""Ih,,1
1. Dilr. chink eno cdc
Kh~u hao til; ,iln
Uoa",
eb dinh
Cae kh<>ind\! phChtnh Ie<;h IYgi •. hhi d<>chua lh~c hi~
La; 13 lOrhOal d(ing Chi phil!; vay
J. L(fI nh,,~n liF hQ~1J(ing link do""h 1t1Nc Ihoy d6i
win
I""
"yng
(Tlng)/Olam cae khOM phoi Ihu
(Tlng}'G;am h.ng 16n kho
TAng/(Giam) cae khoan phOiu-t (khOng b.o g6m IJi ,ay
ph.; IrJa,.lho! TNDN pMI nOp)
(TAng)lGiam chi phi trJalru<1c
Tlb, lA; ny lhu~ lho nh~p do.nh nghlfp Tien lho khae lir hoI'! d{>ngkinh doanh
Tien chi kMc cho ho~ dOng kinh do.nh
LlI'u cltuyhr litn Iltudn lir ltoV' "yng Alnlt doonlt
II. uru CHUYtN T1t~. T(f HO~T ])O~G fJAU nf
I, Titn chi dt mua ,~m vi xly d\lllS TSCD vi cae l.i.an
dai h1Inkhoc
2. Tle"!ho lir lh""h Iy, nh"""g b4n TSCD VOck tal.an
daih~ kMc
3. Ti,l" chi cho '"y, mu. cae c6n8 C9 n\l cu. dOTIvi kM.c
4. Titn!hu
h6i cho v'y, ban 1.1 cae rong C9 nQ'cu. don vi
>Ok
5, Til!n chi dAu hl S6P v6n voo dOTIvi kMc
6. Titn1hu hO; 7, Ti.!n 1hu lal cho v'y, cO lire va 1\11nhl4n du,", chi.
LlI'u cltuyin li';n thudn lir hoVt 4yng ",in til'
Cae IkuyJ, ",ink tir "ang
"
"
"
'"
"
"'
""
2.0n.277.768
76.429.1139.88H
21,670,960,091
20.706562.369
23.114.606.818
(21.249,063.477)
(6,221,5 14,(l48)
4.210,614,154
64S8h8,282
18.821.156462
6.103,115,709
78.S17.8'6.n7
7l.427.787.4M
3,677,039689
""
""
"""
"
(177,403,01067.1)
(70,928,845,819)
23,294.639,943
41.797.598872
536.19.231579
(111.054.083003)
J.()06687959
(6.277.747,850)
(7.232,470636)
(5, 986, 126.135)
"
"
"
"
"
""
"
(17,976329.299)
(3,948.400364)
20 I ,8448.19.669
(277.6%.000)
( 148469.479.691)
63.487.685.388
(149.493.193.073)
(42.'n3.69J.J22)
(5S003.727.303)
219.429,001
781.091.727
(133399,939,
185)
l3Un-nO,209
(559.585,810,480)
667,885,810.480
19,294,13J.329
3,804586.504
(11,304,9'96.24Q)
590.068.282
13926.900.708
(20.846.452.738)
53.727.674.448
8 din Irong 211i't b? pl$r hqp IMnlt cau bJo cdo tai chinh h(Jp nha,
,,
~
,i
1
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
c61'c
TY
co 1'11'\:-;(;AS rlTItOl,Ir>U:X
11.110"
cao lili cbinh hl'P nh~l
Cho nAm tii chlnh k~ !hue ogay 3111212009
775 Gilli !'Mng, qu~n I lOOnSMa;
Hi :-i.)~CHXHCN Vie! ""'"
BAO cAn Lutr CHUY£~ ntN T~ H(}P NIIAT (Ti~1'(heo)
Chn Dam ta, (The<>pJunmg pJulp gi,;" flip)
MAull 03.DNfIIN
IXm
I II. LV'!) ClIl'\"t.
Nln,
2(1lJ'1
1IIl1H
•• 1'1~N TV' H()~ T 1l(l~GTAl ell IN H
h.,..
l. Ti!!. ""Y ogan
dil han nh'n 2. Tlf" chi [r. TlIJ gt.e vol'
J, ~tUc. 19inhl4n
t""
'ilm
Mi .~
CHiTIEV
vi tI"h, JlND
chl
H
371,394,543.868
"
"~
(4()941 S02&.680)
(14,9'9D09S00)
699.807231.126
(6S!6S0,S70490)
(29.990019.600)
(~2.~1~.7~4.612)
11.166.647.036
nihn (50.20+30+40)
~
(9.874.561.%2)
(34.~~S.Si1.~39)
li~n'" coc ~hoin tlr1m~"orting lifo ,.'indiu nin,
'"
••
'"
~4.~21.SKU43
139.04~.SI~.732
LIflI chuyoln .1;0 thnlin lroog
Anh hliOng cu. !hay d6i!y gl. quy d.li "g~i 1~
TieD ~i.
"....,..,& tifn "'in
?4.~4(),IOO
73.719SS5
44.721.046.166
~4.521.88U43
fLJ,
-
:..:..--------=
N~uy.n HIl'uQun~
"~loJin(mool
NgiIy 15 'hang 3 nJm 20/0
Ole thuy/t minh !U tra"g 8
di" I'a"i:
J3 M M ph~n Ivp thimh c,;a baa 06<>IJi chinh /o;lp nhdr
,
1
I
I
I
I
I
c6~G TV CO PHA~ GAS I'li1'll.OLlMLX
775 Glai PMng, qu~n HoAngMai
II. N\'>i,CHXHCN Viet Nam
TllUytT MINll BAOcAu TAl CHINH Hl,ll' NllAT
MAu II(l9..IlNfHN
C<Ie Ihll)'it m'nh rnly IiI I>
,.
I
I
I
I
I
I
THONG TIN KIIAI QUAT
C&>g ty co p!lin Ga, P.tmlimc:a ("C60g 'Y") tilo than la Coog ty Gll> thuO< TOng C6n, ty Xing diu
Vilit Nam hOllt dQng the<>Lu~l cO phi" va ho~ 0311212003 cw iJI' tnrong 8\'> ThuOII01i2004 then Quytt dinh phe d~
s<i 57&6 TClTCDN agAy 21/5.'2004 cUI 81'>Hi chlnh. Gily
vim C6ng ty du\l'C cAp OiAy phep nj!m ylt c6 phit" the<> Quyet dinh sA MIUBCK-GPNY
ngay
20/10/2006 cUa Chu lich Oy ban Chling khoan Nha ,,~11<.Ngily 24/1112006, c~ phifu cu. ang
I)'
chlnh lhirc du\'< niom yet Iro".an chUng khoan thanh phi; HO Chi Minh,
I
I
I
I
I
I
I
I
,I
I I
IUn <,;u hi, eno.1m tal
Cong ty mf cio ang
52,36% vlin difu 1.,
Nganh n~h~ kinh d".nh
1)' cb phAn Gos Petrolimex Iii T6ng C6tlg I)' X~ng d~u Vi.l Nam, nim gi~
va hO~1Mn~ ehinh
HO~I dong chinh clio COOg I)' boo g6m xu.il ~P khA" va kinh do""h g"-' o6a long; kinh doonh kho
bai, van !.ii, vat t" lItiet bi, ph~ ki.n; w vim M" tll, eh"ytn gi"" eOng nshO, hao dutmg, ,it. ehOo, l.ip
d~t va dich V\I thuung rnai d dich V\I cO licn q"an dfn ph~c V\I kinh d<>&nh11"' theo q")' dinh cu.
phap I"jt; dich ""lhuntlg n~i; kinh doonh di. ok va boll doing san; n.p khl dtu mo h6. long vA" (v6 binh gos); kitrn dinh, han duilng Tling ,6 nhin vion cria COng I)' va cl< c6ng I)' con Ifi ogay 31/1WOO9
la ~()4 ngu1ri).
,.
co SiT L*I' oAo cAo TAl clIlMllI(J1'
la 890 tlgu1ri ("i 3l/12l2008
NIl,4.T" A KY Kf.I'OAN
0, ,0- I, •• hi" d" lai chinb "9'1' nhlt
£Ii<>c;\o t.; chinh hW obit Hrn lheo <1t.r,",lrinh bAy bing D6ng Vi~ Nom (VNO), then nguyffi Uc gia
gok va phil ho;p vm cae Chulm mve KI! lOin Vift Kam, He th6ng Kt loan Viel Nam va cl>c q"y dinh
hien hilnh kMc vI! k~ Wan l.i Viet N.m
Boo cil<>tAi
tAi chinh cu.. cae c6ngl)' do C6ng ty ki~m ang I)' cO !nhim lhu du,", i(li Ich l~ l\oiIl d~ng cri. cae «ing ty miy.
Kit quA h"al dOng kinh do""h clia cae cbng I)' con du\1C mu.l~i ho~e ban di l""'g "Am d\n;Jtrong bil<>du k~ quA hO,1 dOng kinh do""h hqp nM' tit ngAy mu' ho~c eho d'!" ngay bon khoan dtu
w il rong t)' con dO.
Trong UU<'mghqp c!:, thii\ ba" coo tAi eblnh Clla cl< c6ng ty COlIdu\1C ditu chinh d<' de ehlob s.ilch
k<,lo.n du9'c Ap d~ng Ifi COng ly va uk «ing ty con khae 10gi6ng nh.u
Ti, c. cie nghiep v~ vil sA du gib duqc loai bO!
•
1
I
I
c{)r;c rr' co pHA:- GAS rr.TROLl:vl~X
HS Gi.f Phong,qu~nHoang M.i
IU" do Iii
Ha N~i, CHXIlCN Vi~ Nam
Cho ,,:1m IA; ,hiM k~IIMc "gay 3111212009
THU"t.T MIMlliAo cAn TAl CII1NIl1l()P NHAT rnip lhen)
MAu B O~.J)NIIIN
Cdc llz""'t ""01: n2.
CU SO "';'1' 0;'0
<.:.•• 0 TAl CHIi'll! IIl.WI'iILl,TvA KY Kt loAN iTiip th«:»
I
"*
l.qi Ich cu. 06 dOng lhili" ,& t,ong lii ••.n thuan cUa ceng ty con h\l]J "hit dul'C xae dinh Ii
chi
,i!" rimg biet lach khoi phim vAn chi! "" hOu cua L(Ii ich cua cO dong !hi.!"
.& boo glim git trj feh cola e6 dong thiilu,J, trong '\I bi~ ~ng cu. t6ng v6n chil ".,. h(lu kl! til ngty hqp nh~1 kinh doanh
C;\c khoan I~ \U""g img vlri ph!n vOn cUa dI dong !h,.!" ,6 vl!l{l qua ph!n vOn ella hq Irong Ibng vim
chil." hllu Cli" cOng ly con du<,l'Clinn giolm vi<>phin I",i leh col. C6ng \)' l.~ khi do (\{Ingthl~u,J, cO
nghl. "Il rang hui)c ,a c6 kM n:lng hi! dlp khean I~ dO.
I
I
I
K~ k#IO.n
Nam tti ehinh cola COng ty bil c15utir ngO}'Oll/uing 01 ,a ktt thole vao ngay)1
I
I
I
I
I
I
I
I
I
I
I
I
I
I
3.
thang 12.
,\1' Dl,:I\Gc,\c CHuA•••Ml!C vA IllrONG D..\I\ Kt TO ..\:>. MOl
Ng!y 1~/1O/2009. B6 Till ehlnh <1ilban himh ThOng ru,J, 201!2009!TT-BTC huimg dim x~ Ii de
kh"an ehtnh I~h Ii gia Irong doanh nghlep. ThOng tu ,6 201!20091lT.BTC quy dinh .I~e ghl nhan
de khoan ehenh I~ch Ii gia de danh gi.i 1.1 cae khoAn "'~c ti!n te cu6i nien <16k~ totn co 'I' khae bitt
'I' vO-lCb.J.n m~e k~ lo.Iln V* N.m J., 10 (VAS I0) ~Anh hu6ng eil. ,i~ thay d6i ty gia h6i ooai~.
Thee hulmg dAn ~i 1106ng N J., 20112009IlT.BTC •• Iee XI' Iy ch~nh ~ch ty giil du<,YC
thl'c hi~n nhu
sou:
Chtnh leeb Ii gi! pb;\l .Inh tir .Iee d:i.nh giill~i cAe kholln ti~n. ph!i thu 'a phai na ngin h"" co
g& ng""i te tai thm diem ngay k.!t lht>c nien d(l khOng du<,YC
haeh tnan ,lIu kft quil hoat d(lng
kinh doanh nong ky rnA ghi nh~ tron khoAn m\IC chenh I~h Ii gia h6i do.i thui)c m~c v5n ehu
"" hOn tl'Chenh Itch ph;\l ,inh t(r vi~ danh gi. I~ c;k khoan pMi tri dili h"" du'l< ghl "han • .>0 k!t qua
ho'l dil"g kink duanh Irong ~. Trong tnrong hW COng \)' bi Iii. C6ng \)' co 1M pha" b6 mill
pMn khoan Iii ehEnh leeh ty giO trong .I>ng ~ nllm litp lh"" sau khi do IN di pMn chEnh I~h ty
giO pMt ,inh lUNeu ilp d~ng ghi nhan eblnh lech ty &1.1. theu ThOng N ,6 201!2009!IT-BTC, J(ri nhufuJ nuO'c th~
nam 2009 cu. COng \)' sl tang 160 3617.039.6&9 ~6ng ,a khoan m\IC "ch~nh lech Ii giil h61 doii"
dU\7CpMn inh trung moe v5n ehu.o- hilu tdn bing ein ~61 kt lu.n cu. C6ng ly ljl.i "gay 31/1212009
sl gi!m n$ kboan N(mg img. Ban T6ng GlOm d6c C6ng 1)' quytl d~lh kh6ng ip d~ng .i~ ghi nh~
eh~nh lecb Ii git then hu6ng din llIi ThOng tu ,J, 201!2009iTI -BTe vi lin tu6ng ,lee tp d~ng lheu
VAS 10 ,e phin anh hI'!' lj hcblnh k!l lht>cngAy ] 1/1212009
,
C6NG
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
n' cO 1-'1I. i,.NGAS PETKOLIMEX
Do" d" Iili Coo nflm tai chin], ket thUc ngay 31/1212009
775 Oi•.i Phon!:. q,,~n 110."8 M~i
IIi NO;,CIiXlICN Vitt Nom
THuvtT MI~Jl 0.0.0CADTAJcHi~III1Qr NHAT(Tilp Ih.,,)
Cdc lhuyit
•
",inh n.ly lil ~
ph,ln /twJ Ih'mn va
,In
4uqc J(K' dJng 1M;
TO.'l TAT cAe clIlNH SACH Kt ToAN CHU
Sau obit:
lJ
wi bJo
MAU1:Ill9-VI'iIllN
cdo ta, cMnh """
,,/tJ,
"tv
ke roan c1ni yeu ~u<;>cCOngly!p
dllllg uong vi~c 1~ bOo cao till chlnh hqp
kl loan
Ke
Vi~ ijp b.o colo til; chlnh hl'P nh.I.t lU1lnthll thro cae Cbu!n m\IC K! toon Vi~ !'am, He th6ng
tot" Viti Nom vl!lcoc quy ~inh hien hanh \:hac v~ kl l..an t,i Vi~l Nam y~" do Ban T6ng Gi"" 4&
phii ,6 nhDng ult< lInh "i gia dinh Inh h"""8 db. 56 lieu b.o ClIo vt 'Ing nIl, li\;.an vi vie< trlllh
My cae kooOJ\ COog n(f "•. til! san 111mtang lili "gay ,,"p bao clio tii chinn hqp nhil ding nh" cae sA
lieu hio eli<>,l, doanh thn va chi phi !Tong ,ub, ".un ta; c6 th~ kMe ~lii 08< 06\; \lnh, gill dinh d~t n,
Ilio!l'
"il" clinK ty liln kft
Coog I)' li~n tb Ii mOt oling I)' mil C~ng I)' cO anh horong dang k~ nhun, khOng ph.i Ii c60g I)' con
hay c6ng I)' li~n doanh oua Cling 1)', Anh hm'rng d'ng kl lh~ hi~n iJ qoyen tham gia
Vlt<;dUI ra
ek q"}'~t dinh vI chlnh •• eh!Ai chlnli~. ~l dOn~ cua ~o nh$n dilu tu nhung kMng c6 quy~n ki~m
so;\l oo~ dang ki~m 5O.t nhilng
,-w
cling nv til chinli eua COng I)'..:r cl~ng phl1<1Jl8pMp .'6n ohli sO hl'lu, Ck kOOaIlg6p ~iln vao dUVCtrinh bay lron8 bang can <1bikf toan th«:> gi. g6c vA du"" dito eliinh th ••, nhilng thoy dili troog
pM.. ~6n gOp cUa COng I)' vio ph!n !Ai .an thuh oiuoQ6ng ty lito kb sau ngAy mua khoAn diu tu. CWo
khoMllli cila cling I)' Ii~n kke kh6ng du"" ghi nh~o
Kk qua hoat d(o:lgkinh dootlh, til.an~.
Trong lnro-ng h(Jp mOl cOng ty thanh ~ien cu. amg ty th\lC bi~n giao dieh viii m~l <6ng I)' I~n k~t .<'ii
Cling ty, l!i ..1~ Ii;}kh,;i hi" CW tii cliinh bl'P nh.lt.
Ti~o •• de kh",ln 1U1JIISdU1Jng ti~n
Ti~1I .iIode khoin tuong du,mg lib. bao gilm li~n ",.tl.i quY, de k!loan d~u tu ngan h;m h<>f;Cok
khoan diu 1Ue6 \:.hi n!Ilg thanh kho;\n <:ao. Ck kho;\n c6 khA ning thanh khoin cao Ii ok kh"'" c6
\:.hi nAng Ir; ehuyen dili Cic khoi"
phii ,ha ,'il dl' phong n'l' khli dbi
D\I' pli6ng phii th" thO d"i dul'" ttlch I~ cOO nhttng khoIiln phai th" d! qo. h.n manh toOn t,; '""
thing Irli leo, Ii<+: cio kh"an th" mi nguoi nQ'khO 00 kh! ,,!rig thanh to,;n do bi 1hanh Iy, ph' ,an hay
",0 khO kMn tlKl1lg1\1.
Hin~ t.la kho
Hang tiln kh" dul'< de dinh lrin C<Js6 g;,; 1h.l.phan giit>!gia g6c va gi,; Ui th..an c6 1h~ thl/< hi~n
du"" Git g6c hang tho kho bao g6m clIi ph! nguyen v" lieu lf11Cti!!p. chi ph! lao d~"i 1J1,rcli~ ••
clIi phi ,an 'u.l.t chu"i d~ cO dtr"" hang tbn .ho 0 dil di~m va trang thti hi~n ",i, Git g6c CUI l>ing
,.In kho dU\'C de dinh the<>phuong pilip nh~ lru<'oc,'''.l.t !r06\;. Gia!ri thuin c6 thdu\YCde dinh bing git ban u<'ocdoh trir cic chi phi d~ hotn lh;\nh eung chi phi tiel' 1hi, han Mng vt
ph.n ph6i plitl sinh.
1)\1 pMng giam gi! hang tt", .Ii" eUa Coog I)' duve ttkh 1,1' th"" cae q"y dinh k~ loin hien hanh
Theo do. COng ty du\'C phOp !rkh I~ dQ'phl>ng g;am gilohlong t"'n kilo 16i 1h"i. hOng, kem ph&m chA,
trong trudng h\Jp ji! 1ri ghi.6 CUI hang t6" kho <:ao h"" gi! 1ri 1huln c6 1he thlle hifn du,," t~i thoi
d,lm k& lhuc kY k (oin,
"
"a
c,
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
(A~G TY (:0 l'IlA~ (;AS I'[TMOI.IMF.X
77~GiAiPMng, qu~nHoAngMa;
II." <00 \iii chlnh h'lp IIhit
H! N~i, CHXHC:-l Vi~t ~am
eh" I\im hi; chloh k~ \hue "gay 3111212009
TIIUY tT :viI.'>;
II 11'\0 cAu
CJc Ihuyit mi.,h nay Ia b~ pMn
•
T),I <:II iI'''" HVI' N 11,1.1'(Ti~p Ih••,)
it(lp IMdnh va
10M T},T cAe cHi.~H sAell Kt 1'0;'1'1 CIIU "tIl
MAli 8 U'J.1)~IIIN
!t(lp ohol
'ai
(Ti~pIh•••)
Tai ,lin c~ dinh hll"u hi"h va !lhAIIboo
Tili •• n J, dinh h[lu hlnh mon lOy k~, Nglly~n giA till;
sAn 06 dinh htf1Jhln~ boo 86m gii mila vo to4n.bO c:acchi phi 1m"" lien. quan lr\Ic ti.!r d~n v~ ,'hm t.;
.an vall lr~ng tMi.an o!ni.il d\lllg, Nsuym 8" tA, san c6 dlnh hllu hmh do {\I lam, l\I' xiy d\lll!~"
g6m chi phf x!y d!I'1g, chi phi .an xulit th\fC U I'M! .inh co)ng chi phi lAp
,~"
TAi •••• J, dinh Mu hlOOd~"", khln hao th.c phllwJc tinh phil h\ll' ,iii QIly~t dinh';' 20612003JQD-IHC ng.y IV.2J2oo) cua ~ Tal chlnh .~ ban
hanh "Ch~d~ quAn Iy, ,oJ d~ng v. \rich Wu h.o!Ai ,an eb dinh", c~ th~ nhu SIlu
ThO, g;oo khAn haoln.m)
10-30
NhA cir., v~l llfn !rUc
M.y ml>c, !hitt bj
Phuong ti~n v~ tAl
Dlmg cv quan Iy
HI .an cO dinh lMc
6 - 10
g - 10
H
3 _ 10
Troog nam 2009, Cling ly !h.y dill !hOi glO11kh<1vhan d6i 'oi m~ ,/, bim chir. lit 15 n1m I!n 20 nam,
IhCQdO lao, eho chi phi khlu han giam '0 .oi m(re !rIch lheo ty I~ rWn 2008 khnang I ly dOng.
Tal ,:in'O
••••
",
~
••"
HI
oJinh \'a hlnh ". hoo mon
Tai ,an cO dinh vO hinh phan i\nh gia !ri quyfn '" d~ng &II, ph!.o m~m may linh v. oJuyl' trlnh bay
lheo ogo}'.n gia tril gi"-!rj h"" mon lily ke, Trong d6, gill tri quyln.it d\lflg d~t khong lhtri h~ kMng
duve dp, Ph:!n rmlm may lIob d""" Irkh U1au hao thoo phuung phip dutmg !hang trung lhtri gian 10
"~
Chi phi .al' dV'IISe•• bOn d" dug
CAc tAi.an dang trong qua trlnh xay d\fllg ph\IC '1\1mue dleh san xuat, eho thu., quAn ttj hoa<: cOOWt
ky m"e dleh oao kMc du\l'C gIIi nMn th.., !ia g& Chi phi nlly ban g6m chi phi dich '1\1vA chi phllal
vol' e6 li!n quan phil h(Jp v<richloh >A.thk tOM clla Cling ly, Vi!c l!nh khau h"" eUa cAc I"-isAn nAy
dllve Ap d~ng gil'lng ohu vC •• kho.n diu IIrdai han k\>lie
Cic ngay "",a khoao II", quan db. gi"" dieh mu' Clie kh.,.,"
11q,
T oi cae kY kl! lOan
th.o, cAe khoto diu III ehimg khOM d""" ..ac dinb theo nguyen gia tril cae
fJlOM giAm gla dAu til ehimg khOM.
DIr phOng giam giil dA~ III ehimg khoin dO, C~og Iy dlll,1Cphep \rIch l$p d" PhOo&cho cAe khoan dAu lu dimg kboan t" do troo dOi c6 gitlrj
gill ,6 e.o h,," gl"-!hj lrnlmg lfi n~y k~ tJnic nito d~ kt loan. D6i vIIi CIic kh"," dAu tu eua cic rong ly dl ni.m l'~, gia tri d" ph6ng duQ'C,ie djob \r." C<',<.- ehenh l!en gilla CiAmUOlh\lC
It va gio glan dieh blob qu!n th\lC tf U!n SI'r G;oo dieh ehirng khoan HiI No)i(HNX) l~i ng&y !rIch l$p
d" phong; h,* gii dOng cir. qli so- G;"" dieh ehimg kh.,.,n IhAnh phil H6 ChI Minh (HOSE). DO; ,6i
cAe khoan tnrong ehimg kh.,.,n va khong e6 giao dieh lItn
!hi lrul:mg gi.o dieh kMng chiM !hirc (OTe)
Uptom, git Irj d".-ph/lOg du".-c COng ly xie diuh
tr!" 00 ,<.- chooh lech g;1:tagla mua thl'C Ii vAm{nh giAchirng khoin,
"'*
"
'"
/
~
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CONG
n' co PII . \N
GAS PF:TKOLI:'>II'X
775Gi.i Pl>6ng,
qu~ UuangMai
Hi!NQI,CIIXHCN Vi~ NarD
000 do tili Coo Dlm Iii chink k~l\hile "gAy3111212009
HllIvtT ML,>;H HAa CAUI'A! CHhH HOP :'iIiAT(Titp lheo)
:vIAuR 09.DNiIlN
Cilc th"}'it m;~h nGy /d bq ph~" hvp ,hanh .d c
,
TOM TAT cAe CHil\H sAclI Kt ToAN cuiJ \'tu
Chi phil'"
(Ti~p Ih...,)
lr.ro-c dili h~n
Chi phi Ira lnn'Jc da; h\lll bao gAm gia lrj cOn 1,1 oil. gia Di vi>blnll gao III dua va.. ,ir dung "hUllS
chu. <1""",ph~n bII h~t. li~n (hll\!d~llnl {mCrcva cae kh"an chi phllni tm6c cO Ihm ban 1m.hO'tlm~
"~
.t.
Tifn lh"~ dil Ira !nil/< It gia tri lito lh"~ d!' df xly dlmg Kho gM DIM VO v/li
li!o
24856.249.290 d6ng, tton~ thlri h", 4S8 thang vi dul'< phan b6 voWchi phi oo.t dQng kinh doanh
then phuO'tlg ph"" d"dng th~ng (uong img v/li Ihm Sian \hue,
Cae khoan chi phi tri tnroc I,; 1,,1ich kinh 1~trong nrong loi cho C~"i ty 'oi thiri ~ til m~ nilm In'! I~n ,.t chi phlbao bi~m lai
.an. Giil trj cOOgell. dllng ell >oit dung dtr(fC phln b6 ,it> chi phi hoI" dQng kiob doanh th~ phoong
ph"" dtrcmg thing trong '00g nr hai d~n b. n1m Ih~ cae qoy dinh ka lOOnhien Mnh Chi phl bao
hitm lili •• n du(fC phOn b<'>lheo thiri gi,," th\IC II, mo. bao h;l;m.
Phh b6 KiaIrj '" hioh go' .'Il khnan ky qoY. ky cnvt "0 bloh go' ohlin dllVc
Gia trj ,6 blnh gas d,,(>o phan anh trin khoan moe chi phi na InrOC d.ti han ,i duQ'Cphi" M v!o cni
phl ,an >nAI kinh doanh then phuong pMp d"nAm lheo C5ng van s6 7640iCV.BTC ngoy 21/612005 cU. Bo)TOi chlnh,
Tu- nK.!.yOlnl2009, Coog ty ap d~ng COng ,'lin s6 7776/IlTC-TCT ngay 02/6!200'9 cu.. IlO Hi ehinh
M de dinh gia Irj pMn bII chi phi ,6 blnh ga'; theo do, thlli gi.n phfut M dbi ",i cae..u hinh g. 10~i
co gij trj d\lm 10 \lieo d6nglvo du,", tinh V!O chi phi san >oAt. k;nh doonh trong khoang Ihlli gin" tir
5 d~n 10 n1m. TmO'ng hVl' ca< ",> blnh ga dlli~n h.inh rhan biI gia IIi th~ hUOng d!n lai alng 'iln s6
7640 TCrrCT ngily 21/612005 cu.. SO TAi ehlnh tltl doanh nghifu> kh~ng Ih\IC hien di~" chlnh I,i.
"'*' do'lC Iii lhteb
Ky quY, ky eo(JC ,6 blnh gas
hon pMn blI gia IIi '0 b1nh gas,
Mng dO\le phin b<'>"ilo Iho nh$p I",,"g Ung Wri thili
Cac khnh dl' I'ho,,&
Cae khoJondv pMng dklQ'Cghi nhan khi COng ty co nghrn vv nQ'hien ~i do k~t qui lif m~ s" kien da
dy ro ,i C~ng ty cO lebAnlog pho; thanh tOOnnghla VVMY, C.l.c khoin d\l pMng dklQ'C>ile dinh trtn
cO sO ,,6c IInh cun Ban T6ng Giaw d<'" ,l cAc khua" chi phf elm Ihift ~ Ihonh loan nghla '0 "" ",iy
~i ngay ktt thli<:k;; k~ lojn.
Doanh thu d,,1'I' ghi nh~ khi k~ qui giao dich hang ho. d,,\lC x.l.c dinh n>Otcach dang tin ~y ,a
COng ty co kht nli"l? tho du\lC cae l\li leh kioh I~ Ii.-j;i.u dieh n.y. Domh Ih. d,,(JC ghi oMn khi giao
hang ••.•chuy~n qulin si;JMu cho nguiri mua,
Ie
Cbuy~odhln~,,~i
cae n&hiW .••••pMt sinh bdngeac~;
~
te 4uI'I' clt~
,inh nghiW .••••L1ltnh ~
tY gia phat ,inh n:rcae ngh;ep vy nay ~ul'C lli;lcl>tean •••• ban clo k.!t qua ho(tl
dQng kinh doanh hvp n1li1t,
s6 d" cae lai sAu b~ng lilIt ,i cOng 01' phti tbu, pha; na cO g6c nj;O\li I~ la; ngay k~1 kY ke wan dill'<
chuyen d6i r. fl&.g Vi~:-Iam theo tY gia gial.>djeh cu. Ngln luinj; C6 ph!" Ngo.llh",,"g
Vi~ ".m
(V;tlcomb.nk) Ifi "gay nAy. Ch&1h l~eh tY gi' pltal ,inh do dinh gia I,i de tAi khoan nAy d,,(JC haeh
tnan "0 Mo ejo klt qua bunt ~''8 kiuh doanh hI'!' nhA,
"
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CO'
775 GiAiPhlmg,q
lIao rao tai
fl,; NOt, CIIXHCN Vi~l Nom
eko n!m til; chinh kJl1hLic "gay 31112/2009
MI"H oAo cAo T A. ClltNIlIlt;JP NU..lT (Ti~p .h~,)
MAu IJll'I-DNIIIN
Cae Ihuyit minh mly Ul b(! ph~ hvp lnann vJ cTHU\'tT
~.
TOM TAT cAe C1IINII sAell Kt l'OAN CHU \'tu (Tj~p ,h",,)
C~i phi
Chi phi di ,ay lj~n quan trv:c tiel' Mn .ifc moo, diu tu dy thbi Sian nJ(mg d6i "ai de hoan llWili "g"yfn Ili' la;
sAn cho &!n khi loj •.•0 db vif<; di. IU t~m IMi ek khoan yay dtt(OCghi giam ng~
g;~ till ,an cO liln quan.
TAl ca car chi phi Iii voy kI1aodoQ'
philt sinh.
Thuf
Thne thu 11MI's.llhuo! hi~n q,i phIli ttl d\rqc tinh d(lll lItn lhu nh$p chiu lh..! trong kYo Thu nh;p chio til..! khAc ,OJ Wi
nh'*' th..in d,,~ trlnh bay trm bolo cOo lob:qui Iqp.l khoAn thu nh$p h.y chi pill tinh !hut ho;ic
Wo triI trons etc kY khAc (bao g6rn dl15 mong """g,
nto 00) va ng""'i nokMng bao g3m etc ehlti~ khOng chiu thut he+:: khOng d""", kMu trU
w"'"
COng l)' c6 nghl. "Il n(lp thut thu nil$(' d"""h nghi~p the<>tY Ie 2~% Hnh trtn thu nMp ehiu thu'!
C6ng ty thu~ d61 tIl<;mgdquy dinh t~i Nghj djnh
,6 164!2003;ND.CP ngAy 22/12/2003 cua Chinh phu. Th.n d6, COng ly du\,< mitn tho.! \hu nil$('
doanh nghi~p nung vong h.i nln\ k.! tiJ n.un b~t dAu klnh duanll 00 lfti (2004 ,A 200~) vo giom SO%
clio ba nilm tiep th.o (til 2006 den 2(08),
COng ly bil diu ni~m y~c6 phio!u lrin thi truimg ehlin, kOO.n til nAm 2006, theo quy dinh q,i COng
vAn sb 10m CVIBTC-eST ngoy 18/9/2006 cUI BO TAl chlnh v.! uo d~i thue lho nMp dolnh "ghi~p
d6i vm cae doonh nghi~p niem ytt c6 phieu lItn thj trutmg chUng khoan, Cong ty duqc giam 50% 56
lh~ thu nh~p doanh nghi~p trong 02 nlm (2009 vo 2010) Unh tit khi k.!t thue thm h~ d"\,< mltn,
gi!m thu!,
Vlt<; xAc dinh th...! thu nhijp cUI Cong ty dn cit vilo cae qoy dinh hifn hilnh vol thu.!, Toy ""i~n,
nhirng quy djnh nay th.y ,,6i lbe<>limg thtri loy vo vie<; xie dinll SIU eimg vol !hut th" nMp dolnh
nghi~p tUy !hu~ viln k!t qua kiem tr3 elia ccr qUaIl thu.! c6 th;hn quyo!n
Thu'! thu ~p hoan I.i d,,\JC 1In11rm. etc kh<>And~nh Ie<;hgin. gia trj gIIi ,6 cii. clIc khoAn m\lC tilj
,an oo~" cOng n<,:l
Iren bang can ,,61 k.! toan hQP nh~l v! co- ,a!lnh !hu'! thu nhAp. Thu! thu nil'" hoin
4i d,,\,< kl! roan th.o phlWllg phap d\ll tren hang eM d6i k~ toiln hQP nhlt Thu'! thu nII~p hoan l,i
pMI nil phil; duQC gIIi nh$n cho tat ea 1~1chI du\'C ghi nh$n klli cllk ch.in cO dil Io-inhu~n !lnh thul! trnns n"mg lai "I! "J dung cae kh""'n
chenh t~ch torn thbi duQCkIItu nil.
Thu~ lhu nh.p hOM 1.1 du\'C xie dinh th.o!hOl! suit d" IInh st lip d\illg coo kY till s.in hay no- pMI O't thut "6 c6 lien qua.n den cae khoAn muc duqc gIIi th.ing vAu vOn eM ,a hDu, Trong trulmg hQP d6,
thut lhu n1~p hn4n I.i ding du\JC gIIi \hang vao v6n chii
hflu
,a
Tal san thu! tllu nMp hOM l~i va n<,>thue thu nh;p IIoftn 1.1 phai tra du\'< hit tJir khi COng l)' cO quy.!n
hQP philp de h" tJir gib tAl cae t~i s.in thut thu nhW I>o!n I,i ••• n<,>thu.! lhu nh# hn4n 1.1 pMI no lien quan t<'Ilthut thu nh.p
dnlJlh nghi~p dU<,:lequan Iy lKri eung m{lt 00 qUail th...! vi C6ng ty cO d\l djnh lhonh lOOnthut thu
nhAP hien hinh !len co ••••thuin.
Cae 10~j th...! kIIac d",,'c.p
dung theo clIc 1<41thn! hi~n hilnh q,i Vi~!'>am
)
,
o
•
•
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CI'lI\r. TY c6 PHA:-; GAS Pf.TROLlMf.X
77S Giai Ph6ng, qu~n H<>!ngMai
!hl N~i>CIlXIICN Vi~l Nam
TlIUYtT
MI~H IIAo C;'O TAl CHil'H IIQP NHAT (T;fp Ih•.••
)
C
S.
Ban cao tal chillh hQl' nbih
Chn nAmtili
"""
tlrJ,,}, wi cJ" Juvc <1"",
M,\U II
J.i"g 1hJ'i w. bcl<>cdo
09-DC'iIHN
fa; chi,,}, /tvp ,,1161
Tlt:'OvA cAe KIIOAN Tt!O:"C f)l'(1:';{~ T1t~
31/12/1009
VNO
7.009.347.446
Tit" mAt
Titn gUi ligon hilllg
l-i~n dang chuytn
Cae .hulln llIon8 d""llg li~n(')
311121100H
VI'<[)
427750.000
21.800,000,000
4893731940
180]7,214.303
SS,OOO,OOO
31,502875000
402Hl46.166
S4.S2UMS.U.1
15.483.948720
(OJCae khoin wong d"m'8 tito phan anh cAekhaan lit" gir; c6 Icyh~n dlfl'ri3 !hang \iii ek ogAnMog
muong m~i,
G
cAe KIIUAN PItAl TlIU KHAc
31112/200~
VNU
PMi thu gas flri ,6i khJ.ch hang thut ~I>ngbluh
Ph!; thu ,!dJ phAn hOa
Ph•.i thu khac
,.
JI!121::tOO8
""
1,501.920,000
21.000000
~.564,649.7J2
1,506,016,000
21.000.000
7,213.430.578
7.087.~6VJ2
K740,446.57~
f6i
"'
CO
11liofl
""
~
11';'1'0<; TIm KilO
JIIIlI200'J
V~D
Hang ",ua dall8 di tren d~""'g
Nguyfn lieu, v~t lieu
C~ng c~, dung c~
Chi phi san xuAt,kinh doanh dO'dang
Thirnh ph!",
H••••g hua
Hang g(ri
19925.210.571
2H27059.541
2103036.409
281&47.960
62478.000
85,]54689.059
JIIIl'200~
VNll
H60.681.573
17.365536998
1.244.240.000
2.662039674
511.235678
34.498.733978
283.007.820
13J.3~021.540
62.425.475.721
133.J54.321.540
(i!.42~.475.721
Ttif: DII PhOn8gia", gia hao81~" kho
GI. lrj lhulo .6Ih'
&
.h ••••hifo (Iuvr
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
o
"0
c
M.
ON
~~
~~
M
-
o
<
~
•
c ,- 0
:~;
~
,•
••..
•
-M<
M_
~~
•
••
•
..'..
S
'"
••..
~
••
,la
"'G
~~
~~
Gr
"
-
"
,
x
x
....
•
5..
.--
"
C
"
.o. CC
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
C6NG TY cO 1'11..1.1\GAS rETROLl;\IEX
775 Gill PhOng. qu~n l\oan8 Mal
II. NO;, CIIXHCN Vi« Nam
lIao do tai Cho.1Im tal .hiob k~l \hue ngAy JlIlV2009
T1IUytT MINH SAU cAo TAl CHINH JlQP :mAT (Tiip lh.n)
MAu II 09.1):"111:"
Cdc tlt1Jy#1 mmh n
9.
TAlsA~ cO IJI:"IIIv6 HINH
Quy~n
,.:rdyng
T6nll <9ng
"~Il
3.581.2~9.909
l.277.5~9.261
4.858.819.171
15282.197716
1.177.559.262
20.141.016.887
15,282,197716
T ,i "ll"Y 31/12/2009
18.863.457.625
HAO
m~m
m:h !lob
\lNIl
T¥I "illy 011(111200\1
Tang do mua ,am
ImAu
Phi.
V!'ID
LOy Kt
T.' ugay 01/0112009
Trlch Id1Auhan trong.am
T,I ull"Y 3111112009
1.293.876.169
1.082,976
1.294.95\1.145
143.827.910
127.897,992
271.725.902
17.~,498.480
I.OO~.1lJ3.36U
1.437.7(14.079
128,980968
U66.6lIS.047
lilA TRIcO.~~I
'r,i nga~' 31/1212009
T,i n~a~' 311121200g
2.2g7.3U740
1.133.7JI.J52
18.574.331.840
3.421.115.092
(.J Trong d6, bao gOm giA trj quytn sli d~ng dit Ill.gill.lri 16 M'Oh, dll"e danh gill I,i lh.o Quy~ diM sb 44501QD_UBND ng.I.y 25/912009 cu. Uy ban nhlm d1n
lhlonh pM J!lI Chi Minh. Can eli th"" Ouy!! dinh ".) IIS8/Q()'UDND
ogoy 25/312009 eu' Uy ban
nhlm dim lhanll phl. HO Chi Minh, Cling ty dlrQ'C'u d~ng lO.tAt tai phll<'mg 22, qu$,n moh Th""h d~
xAy d\lTlg ¥lIn phOog ¥o; ell! d{>gi,,, ngay Uy ban nMn dim iMnh phl. ban h;\nh quy~l dinh Cling ty gii lri quyen ,ir dung <1.1,nay.
10,
011 PHi XA Y OlfNC CO llAN IX) DA:\G
31/1212009
V~D
Cling trlnh mc'r~ng kho gas Dlnh V(i giai dOi'" 1 (')
Coo t.e vM pMng 322 Di~n BibJ Phil
Ci'>ogIlloh kho gas Dloh VO gi.i d"an 2
Khn LPG C-6ng ty ph6i thep SOng D,
Mua x. tai 8.6 tin Hioo
VAnpMng 16. nhi MIPEC Tnwer
Kho LPG C60g ty mOi tnmng d6!hi
C'i "'" tr;lm c!p ga. Ninh Phllc_ N il\h Blnh
Nhi van pl>6ng eh; nhanh gas t,i Hue
COng trlnh Hynsung Vitt Nom
CII"g trlnh kMc
(l.1 %,368.555)
10,018821..146
4,035,174070
570121018
1.224,353,956
19,80S,OOO,OOO
1.335,80079-9
447,381.J63
4.167.542,740
40.450.826.%7
llllUloog
""
88,606,530014
2,H8887990
6H942277
84,000,000
3.361.330,91)9
2.293.498.361
4,356.891.041
102.14l.086.60~
(.j COng trloh mc'r'ling kilo g'" mnh V~ da hoan manh v. dll' vao ,fr d~ng, COng ly dang !lim hi\Ch
toan lAng ta; sao e6 gia l,j !h"e t~ t6ng hi'll. Ph.ln gia tri 11mn.~ COng ty st ph.i Ira eho nh. lh~u dy dll'lg nhLffigdo nil.
lhAu ch"a xu:\t hOOdon clio giA lri oay nCo COng ty eh". gh; nh;ln vao~hi phi xly dll'lg .Ong l,;nh.
"
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
c6:'G TY co rll,\)Ij GASrHRULl~[X
175 Giai Ph6ng, ql4n Hoing Mal
H. NO;, CHXIlCN Vie! !'iam
II••" ••.0 tii cbiob hq.p nhj,
Chn nam tili
THUYtTMl!'iHBAocAo TA. Clllr;H H(,IPNIl"T rnlp 'Oro)
Cae thwyit mmh nay fd b~ ph11.
:viAU B09-[)NIII"
cao lci; cMnh
iI(rp nhd,
DAunfVAocoI'o"GTYCO:-;
Th6ng tin chi
,itt
v~ ck cOng ty """ cu. COng ty til. ngay 3111212009 nhu sau;
Ty If phi".ohltu~' qn).~n
Nrrilhhh lip d
nn cOn& Iy con
ho,t dOng
COngty ~HH
COng ty DlIlH
C6ng ty TNIlH
COng ly TNllll
COng ty TNllll
Haj PhOn&
Ga. Ha. PM"g
Gas DO. Ning
Ga. Si; Goo
Ga, dn Th"
Co khf Gas PM(,
hi#" ~uy#. ("h)
_
11"" d9"11 chlnh
Kinh <loanh go> 116. 16ng
Kin" 00anh gas 116. Ibng
Do N~ng
H6chl Minh
Kinh doanh go> 116. 16ng
Kinh Slln"uII, .ira ch~•.
dnTh"
lib OJ; Minh
lap dit bloh gos
12.
DAu nr VAOC(),"iGTV LIt •• K~.T,U[I\ DOA'I;II
JI/I112009
V~\)
U.u 1" •.to cole rong ly lien k'"
Ph~ h;
Th~ns d"cA ph~ eUn cOOs ly lien k~
Diu tlf
Jl112l2()lIS
Vi\n
20.280.374.426
Ll70.045,712
1.02S-619~~4
20.280.374.426
115330.573
1.025.619.5S4
!!.(76,OJ9,692
21.42U74.~~
,i",
Cling ly li"n k~llh~ hj~n gi! tri vim gop "0 e6ng ly c6 ph.ln Taxi S,,; Gon. Pclrolimex
>&; tY l~ "An g6p l"""g irng >1Iiquy€n hieu quyfll\li "gily )1112!2009 lil23% (3111212008: 230/.)
Th6ng tin tai chlnh 16m!.iI,~ ding ly litn k~ eu. C6ng ly
"
dLlQC
lrlnh bily nh" sau:
~
,
,•
.
•/
""
!I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
cor-;G TY c6 I'II"~ GAS rElROLIMEX
77S Giai Ph6"&.qu'" HolmgM.i
Hi NO;,CllXIICN Viti Nom
Doocoo 1iIiCho nflm tai chlnh kh!hUe nj;liy JIII2nOO9
TlIl'ytT ML'>; 11DAa cAo TAl clIl~H HQ'P I' liAr tTJp theo)
:\-1.1.
l' B (l9_D."UI-I:'"
Cdc thoyit mi,,), My fil ~ pM" /rqp thank va can th«lc JIX 14.
(:IUl'Hl TRA.TRl""OCDAt H"-l\
Ti~. th ••
\' •• binh 10.'
v!'> I)
'1',; nl.~ OMIII2OO'1
Tlnll trong nIrn
Ph.ln b<\vOo 'ronS nIrn
'I'll nl'~ 31111110119
v.~[)
104_~J8.~O~,~99
IHIHlI!I.'I'O'J
(612.469.932)
11!11UiU17
Kho.
-IAnl
""
V!';U
Z.3%_~~~.44U lJO_J6(I.7~~.048
70.113.019.079
J.14U63.044
( 17.&47.06S.J2l1
156,864.Ulm
(2.540.809,043)
2.'198.413.441
7l.31 ~.282.l2J
(21.000.34000)
1ii!.m,6'1U'.
"i,
Ti!n 1l1U~ pM" anh gi' tri II"", "6ng thut 3 lin d:1!Ill; khll Cflng nj;hitp !Jlnh Vi!. k)i hito Cn 5.2,
dU\le tnl. ltu6c cho COng ty Lito d"anh 11'11111phAt tri~n Dinh VLl v6"i!hili gi.n thue lil488 lMng den
h~ ngay 02/412047.
311121Z009
V]'I;D
Ngin
Ng1n
Ngin
Ngin
hang BlDV _chi nh:lnh Ho Th.nh
h:lng ]'I;go.i ll"rong TP. H6 Chi ~ioh
hing "'go,i ll"rong Vi~ Nam [I]
hang Cilibank. Chi oha,1II1101N~i [2J
12707.566883
&;418.473,090
7,812.921,202
86.938.961.175
[1]
[2)
G
311121Z008
VN"
3H31.474.316
2,203.236.000
2 !.()()O.()()OOOO
58.834.710.316
Kooan v.y ,;, Nga" hang Ng""i thw:mg V~t Nom theo IIqp d(;og euog cAp tin dung sA
090t9J.-l-IDCTD.SGONHNT
thing 512009 va; ~n m"" 3g0 ly VNO trong dO-:hl"\ mire eho vay 101
150 ry V1'iD, ~ m(rc bilo IAnh mi& kY quy 100% la 100 tY ¥NO va han mire phal bilnh thu tin dung
miln ky quY 100% la 130 ty VNO. cae l~n rUt v6n,~ din h~n IAi da kMng qua 3 lhang ke Tirngay rilt
vAn. giai ogln b.ing VND v. USD. ill eho v.y lip dung theo limg thO-IkY va ghi tItn limg g;!y nh",
"'
sA d" hal khoa" v.y nglo h\lfl'ir Ngin hang Cihbank _ Chi nh""" 1101N~i vm sA gilli ngan mtai npr 2711112009 101168.400 USD vil 254,400 USD, IAi Suil lUang img 1. 3.8% v. 3.75%1nlltn,
Thlri gim doo h.n eila cac khoao vmy 1. 2 thang kt tir ogoy giai ngln, K1IoAovay dU<,>O
duog eho nl~e
dieh lh.anh l".n eac 10 hang h6a nh~p lil mwc ngoai.
Tltut vA cAe KHOA~PII..\1!~(W~HA~u'Oc
31/1212009
V~I)
16.985,914.724
Thu! Gio tri gia tang
Thut xwll, nh~p khj"
Thut lh" nh~p doanh ngh~p
Th"e thu n~p c'c onan
••
311121ZOlJ8
V]'I;D
2.581.997.197
990.298.138
1,977.878005
905,983.178
J05.165.664
19.869.775.907
.1,877.4611.999
i
•
\
I
,•
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
II
I
I
('(me lY co
pHAN GAS l'UJ(OI.1MF.X
775 Oi!; "hong, ql$l Hoang ),\.i
110N~i, CHXHCN Vi~l Nam
[Un rao tili rhloh h9l' nhJI
Cho"1m tAi
TIIUYtT Mll'iH BAo cAo TAl CHil'i1l 111)1'NIL4.T (Till' lh.o)
Cdc thllYJt mmh My IJ b{l pM" hvp I;,aM va ,k <1OLVC
<1""4&.g 1M/wi
Q
cAe
KIIOAN PIIAI
TRA, pliAI NOr
MAu B O~.VI'I/llN
bJ<>eao lill chinlt hqp nhdt
;-;GAN II",N KHAc
3111212009
""
1.725,901.717
Kinh phi cong doom
331,312473
Doan phi c6ng BltOh~m xl Mi
Phal ,,:!. phili nop I
,~_
3111212008
""
491,366,308
17.OOO.39S
762,211,000
&,767,()(,O,262
IU86.486.451
Ull.901.49~
3111211009
311121200~
4.&54.526
1.&99.6&0.266
PilAt TRA nAI H"'_~ KHAc
V:-;f)
Tit" k~ quy vo bloh ga.' ohan ~Ilq<
I 16,772,6O'J34S
'Me
1~4,600000
116.02~,20'1.34~
""
92.255.7!2.982
Phii ITa da; hl'fl khAc phan anh s61i~n kY quY. ky CU(IIlj~n dOng "~ khoan ti~n ky Nlm 200~
""
d..-
s,~ diu n~m
Tang len trong "am
92.255,782.982
s6
36,366.853.5.\0
11,850.027.1&7
('J
Ktt chuy~n vto doanh tim
("J
01..-em',; nlim
116.772.6(19.345
('J
~ Ung len Irong "am ban g6m co sb litu dilu chlnh •• 1 rot sb du diu nlm Sa; Gon vcr; ,J, lit" 9,328,817,760 d6ng.
(' ')
Vi~ k!t chuytn titn nh~ I!he<>C&lg v~n sa 7640!CV.IlTC ngoy 21/612005 cia. ~ Hi ehlnh. The" do. do.nh tlIu pMn bh liJ,n
nh~" ky quy v6 hinh gas du\JC .ic dinh dUOWn 56 li~ kJ' quy nh~ du,", nhan (.) viii tY It pMn l>6
gla tri vo hlnh .uit dung. Tir ngay 0110112009, ,lee k~ ehuytn ,e du\JC thue hitn the<>hulmg d~n lJi
COng ,An sb 7776/BTC-TCT n~oy 02J06l2oo9
"
)
,,
",
--------------------n')~(; 1". c6 PIl>\.<;GAS PETlWl.l\1EX
775 Gj!i Ph6ng., qu~n Hoang Moi
Hi N(>j.CIlXHCN Viet "lam
rJn:YF.T MI~1l uAu cAo TAl CHi"lH
B.o do {ii Cho n~m taL H!)I'
~IIAT (Titp
MAU R O'J-])'jllll'\
(heo)
Cae ,huyJt minh nay lil N ph~n h,1p,hank ~a dn <1wc d~
".
VO'; CUU SO 1101.1
•
Ri#n <I(>ng•.6n
T,iOIIOII1009
T!blg V
v6n cbil w hihJ
Th,n2 dll' •..6n c6
ptJn
Vr-;U
Vr-;D
250.000.000.000
b.
qui
VI'\D
(450570.000)
Qu~ diu llr
phi. tri~n
""
9 •. '118.876 .• '11
Quy dl' ph6ng
doi chinh
VNIl
!1.319.0164.709
141 nhu*n '".
Ih.~ ch •••.
~
phh
phOi
""
1.256.905.R90
14998230.000
(l4,998,230.0(0)
(85,]S3,736)
130, I M~,8K~.554
63.800.611445
(14.998.236.000)
(1.672.S7103S)
(14.99&230000)
690.971392
( 14.998.236.(00)
(2.096.609.696)
48.386.404,2~1
545.030.40\1,585
690.971)92
(338.578,922)
(R5,153.7J(j)
(49.700.000)
~2.~IR.~7~.2~1
Chi Ii.!t ,'60 <li~~ If cu> COo~ I)' nhll' >au:
3l/1211009
Tilt
V"IlJ
TOng COng 1)1XAng Diu Vi,;! Nom
VOn g6p eUa cae eli c10ng khilc
497.637.7%.444
(4.130.1)00)
(4130.000)
264.998.130.000
T6ng
V"IIJ
14'198.230.000
63,800611.445
L<,linhu$n {lOngnam
Mua eli phi.!u quy
Giamlh~gd~
,6n <0 phlln
PMn phOi lQinhu!bl
Ttl. <0 lite
Giim khae
T~i 31/12/2009
145.18UI9.~4
co ph;';u
{bonh le{I gia h5i Vt'ill
138761.420000
126.236.810000
l236%
47 64""
26'l.998.BIUHlO
HHUltl""
'"
/'ify" .~:-.
8.671863.179
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
<:<')1"(;n' 0)
PHA!" (;AS j'£TlWLlMF.X
71S Gill;PMng,qulinIloilngMa;
1"10.'0 tlli chinh hVl'
HlI N~i. CHXHCN Vi~t Nom
T1ll'YtT
.ha,
ena nam 1Mchlnh ldt !hue "gill' 31/1212009
:l-lII'"H 8.\0 CAO TAl cHi:>:H 111)1' NHAT (Tilp Ih •••)
C6< Ihuy!r minh nay Iii b6 ph~" It1;tptnann va e&" 4u<;1ciJve dd"g 1M'
19.
\/6:-. eHU so HffU (Tilp theo)
<.
vAn J~u lor din eh,;
w. bao ,ao
~IAu B 09-))'1111'1
rdj
chim. I.;1p"hd,
.w hlhl
vb. Jall IU ella eh" sa hllu oJuqc Ung Irong nam Ihe<>~ghi quy,!! cila ~i ~; d6ng c6 dOng ~
026/NQ-IIDQT .g.y 21/412009. Thoo (\6, COng ty pill\! h;\nh lllng vOn bang each chi. cO phi.!u
thuOn!: lay fir .gull. thang du .6. d, phAn (.6 e6 phi~u lhu6ng {nil< (~li 1.41"1,823 d, phin, giillrj I"
14<198.230,000 oIling)
Theo Gily chimg nh,," Mng kj ch"ns khO<\ncu. Tru"g 11m Luu kj chlinil khoo. HO Chl Minh ngty
,ung <6 cO phitu pM! h1nh lh~m ~u
26/1012009, COng ty J~
oJu(/
be.
m.,
The<>"&hi quy.!l cli. D.I Mi d6ng cO dong 56 026!NQ_HDQT ngay 2114/2009, tj I~ trO c6 tire Iii.
W.lnAm (I~("'g d"""S 800 d8nglc6 ph~n) Trong n~m 2009, CMS I)' da IhMg bao ~m ling c6 tire dql
I Iii.14.9'98.236,000 d6ng (I)- I~ 6'101n.1rn)Ddoing ,<'Iisb tien Iii.14,9'95.309800 dOng
s6 l"l"'g cJ phin Olng I)' dang kY va d~ ph •• banh ra cOng chung ~i ngAy 3 111212009 Iii.26.499.823
cO phln, Irong d6 Cling Iy dang niun giO 3.353 cf, phi~u quy wgill m6i cf, ph.in III 10,000 d6ng1e6 pilAu
G
[)OA,'HI TIIU TI1UA!';
vt
zOJ
)'~
•••
,LOr
BA~ HA~(; \' A cU:"G cAl' DIClI VI,I
~TN
Nlln 200'1
VI'>'[)
Do.nh thu bon hang
llo.nh th" djch Vl,I
1.6H, 986.703 .61 S
29,473.531,322
1.6~~.4~0.2J4.940
Nlm 1009
V:"P
Giil. v6n cu. hang M., Ihanh phim d~ bon
Git v6n ella dieb V\ld~ c"ng cAp
1.321 .814850 716
1!,742,925.29S
L340,~~7,7~6.t111
22.
--
Nlm 2008
VNP
1.679AH352,205
8.772,922,917
1.6l1l1.226.27S.122
I'>'l," lOOH
VNll
1505 137.955.378
11.S06f>l3.014
I.S 16.644.~9H.392
POANll Till: llO","TlH):-;1,; TAl CH!NH
Nlm 2009
L1i li~n g(ri, ti!!n cho yay
c6 t(rc, I\li nhu;ln d""" chi.
Lli chffih I~ 1Ygiachua Ihuc hi~
Ui b~n hang Ira cham
[)o.nh Ihn hoo! d<)ngtil.ichlnh kMc
""
Nim 2008
""
1.706.070.671
669.080,592
961l9~4,2S8
1,253.98158&
8()4.209.232
12,205,787,360
2,359,719,240
11,983,03),980
1,389.482,952
895,169754
5.39026.3.1
28.8)3.193.2H6
-
-
,,~
-'
I
I
I
C6NG TV CO l'II';''\j GAS rJ::TROll.vn:X
775Giai Ph6ng. ~u;n Iloang Mal
lia N<)i.CHXIICN Vi~ Nam
T1IUVtT ;\IINII "AU cAo TAl ClltNH HQ'P M1AT (Till' th«>'
MAu B IW-DNIH'"
Cdc thuyir minh nil)' Id ~ phd" h<.'P IMnh .ci cJ" Jw<: dQCdimg 111mwi baa eJ<>1(1.1chinh h<.'P nhJt
n.
011 1'1I11l0~ T IlQNC TAl (.'111"'11
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
8.0 dn lili chlnh hqp nhA.
CI>o"am (ili chinh kH (hue "gily 3111212009
"'ilm 2009
\'ND
Ui (itn va~
LA cht"h I~ch tY gii <1lIlhl'chi~n
L3 <Moh I~h I)' git ebLr.> !hI'< hitn
Chi phi hoat J<)ng!
4.210,614,]54
7,534852.657
(2,815,533.176)
8.92~.933.635
(0) Chi phi hul'! ~ng
!liA", 2008
wm
6.103.115.709
4246S.477.204
64U68,282
J 982.936 H2
~3.200_3~~.
7~7
ttl chinh kM<: III phlm holln nh~p dl' phOng gi.", gj~ chling khooln da trlch tU
nilm ZOOS,
@
TIIU j'l;H~r KuAc
"'am 1009
Thu nhllp 1\r (hOllh IS' tal sAAc1> dink
Tho Iftiphal cham thanh 10'"
Hang I>6a!hila khi kiEm kt
KMe
G
NJmlOO8
V~f)
\'ND
1.273.517,888
826.157.710
2.233 .201.039367,536
1.374.99J,515
5.312.249.291
2.327.990.006
952.996,481
,
J
,
I
Clll Pili KuAe
:"lm2UU9
:"1,1< 2008
""
\iN[)
Chi phi tha!lh Ij lAi.an c6 djnh
Trt li~" bAi 11I<,,)ngdo vi p~
hW dbng
Khilc
Q
•,,
1.421.622.813
555,855.342
601409099
540.468.1"
99.149,252
1.902.054392
2.57S.887.2~4
2.54l.671.819
CHI PHI TIIUt THIJ NHc\P [)OANII NGHI~P
NJm2009
\I:>; [)
Thu.! lh" nhw doanh nghj~p hi~n haol>(')
(To; .anYchi phllh~ Ihn nhap
doonh "ghi~ I>o.in1;Ii(")
Lqi "hut" ,.u lhu"
7.607,904696
(537.500000)
69.J~9.4J~.192
Nlm
2UU8
\I~1l
4R709,273
77H37.68.\
776.9JO.810
(')
Thu! Ihu "hllp doan!> nghi;p III 16ng cOng lh~ ph;'; n<)pcu. cae c6ng ty coo ,il,), Ibu.! ph,; n<)p
l\Ii VO" pMog C6ng ty cb phin Go, P."olimex.
(")
Tili.an lh"" Ibn nhaP doanh n&hi~p hoon I.i lrong nilm 2009 phill ,hili do vi;c COng ty dllnh gi.
k.boiIn du phOlIi giam gill chUng k.b03n Ir~n lhi lnIOng OTC chua du c" "" llwo qny dinh l~i
ThOng In ,), 228f2009rIT-IlTC nj;3y 07/12/2009
I
I
I
I
I
cO.'
775 Giai Phong, q~n I[oang Mai
Ha N~i. CHXHCN Vitt "am
lIio do tii Cho nam tAi
.tHUYtT MI:"OII8'\0 cAn TAl CIIINIIIIQP :"IlAT (Ti~p Iheo)
MAu II (IjI_DNIII:"O
Ca< thurl' mlnh n
G
1.. \1cn 11"'" Tilt!" cO PllltU
Vit<:lIob 'oan l~i cOban IIfn cAphi~ud\rqc WIIChien t.tn ck cOsO56 li~ ,au
NAm 200~
V:"D
Lqi nhuan df!lob l~i co bimtrfn cb phi~u
binh quln gia quyfn cUapM phitu phi. tlKlngdf linh
sa
[.1"en
1361197728
25247.031
H.997.060
cf, phi~ 00 ba"
I
II
II
I
I
I
I
I
I
I
I
I
I
I
SO Plrv A GIAO PICIl CAC BEN lit",
~D
6HOO,61t,445
2.517
Ui c" bimtrill cb phi~u
28.
:"im 2008
"
QU••••••
(X.m
".
sO Lif.l' SO sA,"H1
Silli.u so ,tAichlob kb tlnk ngay JIII2!2008 d. dUI,>C
ki~mtoin hOimOtcling Iy kitm loiln khac. MQI ,,\ ,,\liecUa ky hao dio tAik}' nay. Bao cao 1110philp gian liip lUllch"y~n lito Ie hw ,iliat nam 2009
•••••