Tải bản đầy đủ (.pdf) (22 trang)

Báo cáo tài chính công ty mẹ quý 4 năm 2010 - Công ty Cổ phần Đại lý Vận tải SAFI

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (2.56 MB, 22 trang )


@

CONG TV cO pHAN a';l

LV V~N TAl

SAFI

~II" s6 COlT. O).lIA

Sea & Air Freight International
SAF I

••'\I'w .sMr;,,'ol11.~n

39 Do;;n "'hlf Ilili, Qu~n 4, lWICM
"1ST: 0301471)30

8Ao cAo KE;TQuA UO~T DQNG KINII [)OANH (Cling ty m~)
(D~n~
tomtit)

QU}': 11412010



Don vi tinb, DOn.
STf

,1



3
--

,'-•
,-

7

8

ll ••~"blb. b~n hil.~lt,-,; cunl: <"I' djcb ,.•••

Chi pl,[ bli•• hhc

-=

-

_

"
"

---

1,716,llO4~59
4,744,023,)45
--- --- --


-

--..

-

--

-

17

Th ••llh •• "h~ l' dO~llh ll~lIi~l'
-- 1I1.u~u.~••Ib ••~ Ill •• nb,,, ,Ioa"b "gbifP
WI w bau lrh ~6l,hi{,••

18

Ct. I':~ [ren u,l:i r~ ubi{,••

:(i

LGv ke
12l ,714,J94,Jtf.2

C,,< "boan giam ,rirl1" ••nb Ih.
-- - l1l,7U,J94,J61
1I••••••h th. IhuA" ,.~ b:ln hilnll .'i1 cung dp djcb "\1 -- J2,4~'J,J 1J,71~
27.746,K6-I,9011 - IOS,509,1lJ6,9S8
Gi:\ .An hi"'l: blill

4,712.~8.817
LVi nl,.4" g{lp ,.~ ban hiong , ••-~unl: cip djcb 'Y
~16JOS,J57,404
llu~nlllh,,-~o».t d{ing liti ~jnh
14.458,105,.'42
---- 1,758,379,311.'
C~i "hi ti, "!lin h -- -----

Cl,j 1,:,1- ----W
l.l}i
I,h"~11
1~":'11
(ir
hOlll
dojnJ:
kinll
doa ••"
II - 1'J.•••• 11~pL:hi~-11 _ Chi I,hi I.h,;~_
..
-Lqi Dh••, •• kb4t
---1',';••g I",i "h";in k~ '",;"4"'nrOl' -th••~
11

-

u. 04110
J2,.~9,JlJ,72~
-


Chi licu

r.
-

.

4,744,023,)45
1,085,686$7
___ ~,658.:B~~08
-

.

1--

-

.

6,619,291;34
24,044,171,911
231,818,182
---- -

--

.


-

231,818,182
24,275,')90,0')4
.- 3,928,457,)33
20,)47$2,761

-

-

.

011

lit-----Vti Thi I'i. ••",,;: La"

Page I of I







@

SAFI

CONG TY cO pHAN D~I LYV~NTAl SAFI


MIu.~ CBTr - 03

Sea & Air FreIght International
.san.com. vo
39 Doan t'hll Hii, Qu~ 4, TPHCM
ww\\'

MST,0301471330

BAo cAo TAl CHiNII T61\1 TAT (Cling ty md
Quy; 0412010
STT
I

-----u-

_76,626,9_56,415
45,449,741,501

ja;;,.

iliu!:tA~bo ----

cnol u

N I dlln
TAl SANNG N II~N
d£.!• t~t>\i chlnb 11gb• bl-"

C'~_kboiD_~au
Cae kilo••• phi; th ••"IlIII h, ••

26,19\1,182,293

..-- -------

i"'I";;"1:40 b, ••khac

T,A,[sAN DAi I!!).N(20o-210+
c.Jl.c
~oan_ p~~!~bu_dili_~¥D

-

105~O~,~]_6,
7~O __ IOO,77~!~~!':9
S9,84S,9~~,2J9
92,s.JO~69,~!~

nol •.•.o cA dlub

=

'Til ,.:..- cA.djnh bihl hlnh
;nllan ~Adjnhthufitol (bloh

nl •••II~~-djnh,'ohjnb

-----


J
._. 4_
,5

III
IV

-,--

_

_-

Jl~83,1J_O;7J9

Ch!J!bldy
e<1blln
dO' dang
-, --- dy1lg
-..
.__ ... _-

J)a~_M~l:
,an du

J~8J,9J6,llJl_

-.!ll


_

(;'~_c
~bo!~_du IIr till c~lnh.~,Uh,o

__ __

TIlII•.••" dil; h 0 kb"c

T NGC NGTAIS
NgrnAI~T_RA

2oo,4JO40S991
76,104,2J5,691
--~.75,869,364,~30_
.__
234~70,!61_
124,326,173,300
--- _. __ ._~24,326,1~.300 __
S2,899818,054
33,636,112,600

:"0

V

-1.-

N.,dil'b,o


v6N'cui; soiio\r

V4n fbol ~i.~--'~

V6n dIu

III cola

chi!

sa Mil

Thtns_d;r-;t.l5ArhI~
___

_~

~ ,r~i~u
quJ
Ch~nh l~ch danh Sia I~j
tAi san
Chcnh l~~hIi "iii hAi CicIIL __
~nhu~
¥-'!.!h~Ch!J'4phfln ,rh6i

__

!'1sue.n v6n d!u. t'!.px:~B~
2


Ng\lAn~_~!'.p~i\,~_q\l'kh,l.~
NluAn kinh P.!!L
N ubn kinh p~i...'!ihlnh thanh TSCD

191118085953
80jlOI,SJ9,999
~-_.
SO,6~,73!,201_
147,8~2,79S
110~16;l45,954
- .... ---1J.0.3,!!,545,954
8~,899,81~,054
3},63~112,6.00
_

-_.

_

~...'l..!'g;i,n h,_o
2

5,854,)42,077
IIS)75,772,918

__ 4,978.tJJ2,62t
220+240+250+260 ~,80J,45_2"s76

_


._-

.
___

_ __

5,198.067.~Q8
2,592.175,~38

27~60,6~Q..
3,28l,J12,944
(9,777,258,22i)

_
_

200,430-«18,991

VI'
Page 1 of2

191ttS08S,953


,
id lob

Inning


-

\'~ ThIJ'hU'dng Lan

Page2of2




I!l CONG TY cO pHAN £)~ILYV~NTAl SAFI

MI.doOl_D:"I

Sea & Air Freight International


SA F I

B•• hloIlIth
••••••.•.••
n.com.vn

Pily ~

o.llY.l~8TC

oUo.~ IMl

)9 Doan Nhll HAi, Qu~ 4, TPHCM

BANG CAN DOl Kt TOA.N CItrA NIEN m) (Cong ty Dlf)
(D~ngdy

o1u)

T~i ngay 31 thaDg 12 dm 2010
Don vi Unh ' DOni

TAl SAN

Mil.A

I

2
100

A.L\I_SAN NG
U+-'Ii
QOll-IIO+ 120+130+ 140+ 150)

I._!~adc_~~o~n
t.~gd~gti~1I

110

LTin


III

2. cae

112
120
121
129
130

n:

khoan tllon.&-4UQl1111i~n
d;-kh~D "du
eblnbIIl:in bfll

,-;"'al

~~~it\l_~-gin
h~-..

--

~. 011phllng lI.iimJii ch,hlS:}'_~
11.1.C'c kbollo. phal !hullgin
I. Ph'~th~ d,a khach hang

"'0

dAu_tLl_~~~.r


-

--

,

l

.-1_6,626,~5_6,41~_--.J2,242,3 !,1,035
__ ~,811,528,924

~~,449,741,501

V,OJ

27949741,501

.

~O2

13'

.

III

=


5:

B.l1iSAN
D I.lliN(2iX1"'21Q+220+240+i51}tj~
-,.L
C.ic
kbOlin
pllii- -Ihu - dai hf!l:
--..1. Pllii_!hu dii h", cill' _khach bing
~, V6n kinh doanh 0 cae. dUll vi
"0
3. Phi.i!hu no}i~ di.i h",

13.
14.
.
1<1
149

.

. _26,1..!9,182,2?J
22,566,441'0Jfl
__ 8,I04,0Q9,_~~2 =-~004,607,2j~2JQ,~11,817
.
49J,427,4~~

V.OJ

...JL8~,301,0~4._


.
.

III

------?.9l,~31,9?.~
156,164,227

.

4,529,336,~18

...!p ,80J ,4~2 ,516_

I-~~O

Page 1 of4

-

.

~.54,342,O?7_
__
~2,213,893
143,2.50,806

V.OS


I"

21.
211
212
2ll

,_l),06S,40?,_~_6

V.Q.4
~i'18,032,621_

114

41:.:;
:Idit.

~

0

. 0\ '

I"
_r-~~2

.

.28,82J,528,on4
IS,OOO,~,OOO


17500000,000

III

xly d\l'IlS--

S. D';'_p~~,,-s.i~imgi'!":"l!
tAn kho (-)
v~ n.i s"o o~.iD._b,n khac
I. Chi phl tr.i tnWc
2: '"!~~
GT(iT d~ khau trir
3. Thu~ vi cae khoan khae phii thu nM nllm:
Iii WI ngiR rn kh.k --

-

st'idunAm

slicuAiquy

III

~'_~. khOlln"'phii thu ~h.ae_
~y'.1'Mni1!.h~i __
~~ ng!n h~n kh6 dM (-)
IV,lI'"~
tAn
kbo

---- -- ----- ..
I.Hina dm kho_

.

min"

132

~Jr!

trvOc cho n.B"~ bAn
~~i
t_h~~~J~ !'jin h~
4. Phii
\h~ theo ti~n do}k6
hOf-Chh~ns
- ----.--.---------

Thuy~t

V.06

5,628,811,318
118,815,11~,918

-

I~
.~



4. Phii!bu dAi~ Ula~
5. DJUlhong phii thu dai htl! kh6 doi (0)
IL Tilla" eAdj"h
I. Til,a" eAdj"h huu bi"h
~y~nBii
Giitfj baa mon lily k~ CO)
2. Til sail c4 dj"h thue tl.i chioh
~.~yeD gili
Gi. trj hao moo lu2 k~ (0)
J. Til- lall
"11blob
--_. e6 dj"h
--~~;uJ.lo gili
9.ili!!.L~ moo lu2 ~ (0)
4. Chi p.~I.d~g
CI1hill dlr dao;
m.-'B~t~.d~"g •.•.o du- .II.
Nguyen jili
trj haDmoo lu£!! (0)
~
IV. Cle khrnio dau!l. til eh[nh dil bIn

.

fG~
=

~~u_ tv va:oc6ngJr...CC!!!.

~~
tv vao ~l!..!Eie~~l!, lien doaph
3. DAutil" dai hp Ulk
~. D~ Phl>~llg~ Si-adAulVlii c~lnh d!1 hp (0)
V. TAI.i_" lIil htu };Iuie
I. ~h!.£!,i ~ tnWc 2, JJi~
~ut\hu.ll~p_hs>lln I~j
3. Tai
dii h n khac
T NGC NG -rAI SAN 270-100+200

w.

218
219

""

m
222
223
2"
22'
226
227
228
229

"""0


V.07

-,,-:OS

IOS,ll~!0}~!711O l00!,!?S,7!6,~~~
92,530,869,924
89,8-l8,91~~
IOg,497).04.g 14 104,739,!H9,443
(1.5,%6,33~,g901 (l4,89I,006~.Q9

VM
~

V.I0

V.lt
V.12

9,683,230,739
2,8~2.524 4S3
.il99,29),714)
],589,936,0]7

9,816,093,215
9.832,524,453~
(6ti,431,2~81
1,110!789,s88~

"I

2"

""
lSI
lSl
lS8

V.U

r-~~9
260
261
262
26.
'70

Page2of4

V.l4
V.21

17,999,4IS,876
18,099,97~.0:8..,!6
8,657,473&7~
8,65?,47J,876_
7,736,380.,9Ol1 7,7J!,,3.80,OO9
1,605.562,000
1,706,123,000

.


.

.
.

200,430,4011,991 191,118,0115 953


Mill.

:,\"GUON VON

2
JOO
~~
JIO
311
312
313

1
A. ~

P!1A1 T~lJ.OO-J

1lJ:l:~20+JJO

I. N'l.!'&i1n bfP
I. Va)' vA!IVngin h,n

2. PhAi tnI eho ng.ro; b~
3. N 11mmua lr'li~n tnWc

f}V'
M~~i

vA ck khoAn pMi no)pNhA nuOo;
irA ngubi lao dQng

~,~~.E!'I tr' trl/Oc
7. PhA~.lI:~cIuLn~i_~
~Jcli
Ir' tIlcc.>_liln.
dQ kAhO\lChhl'I!.aAng~dy
9. Cae lhOlin~i
tnI,.£.hAinQP ngin hJfl khAc
'10.0\1' jih~ng ~Tu'_n~
~
.
1.1.eM' khen thll<'mg, phuc Ioi

.

2.-Thf.!lg d~ v6n ~~ ~An

-- -

-_...

-


--

~~On lh~ ~Ua~hli w h(tu
4. CO phi~u
5. Chenh l~ &nh gia I,i tAi.an
CMnh IfCh d gii h'OidOlii .
i'Quy Diu til phal tri~n

.9~r

6.

8. QuLd\l phOng.tBj chinh
~;_lhi\c
thu.9c.y6n ehil s_CJ
h.;tu
l~, Lqi nh"", ""-uth\l~.chua phao ph&
II. Ngu6n v6n diu.IlI;II. !'iguAn kinb. - phi va- q uj-- kh"c
..
1._~2,k!'ell thll<'mj:,.phiJc lQ'i
2.:!:!s,,-o~~ki".!!phi
3. Ngu6n !,in!U>_hld~ hlnh lblinh TSCO
T6:'1'GC

l'iG JliGt:

SV


N 440-300+400

316

V."

1-!d!~,~73 822
2,261,667,347 ~,_072,343.603
5,9~,~36,055
4,63~,77.!l~2
79,527,273
31,742.000

V.18

~
35,333,2~~!062

m
"4
336
337

.

~

_.

..


~
18,059,587,499

V.16

"I
JJ"
J3I
J32
J33
~~

{49.o-41.0+4~!I

w hll'u

V.15

~
36,707,165,827

32"

4, ":a~' vi nS'~~A~~.
5. Th~ tIlll nh~p hoan I,! l'M,i tr.i.

J. V6n dAu IIIeUa eM

-_ ..

80,801,53~,.~
80,653,737,201
~
~~
24,640,401,041
11,915,873908

".104,235,~91
75,869,364,930

31'

319

3. PMi trA dAi ~~ ~ac

eH ~6

,

4

318
~iP.-;-~h'

_.-

B. Vo..~
II!ru
I. Vt,pchll. til" blhl


SAdupim

s4tuAiquy

~!S

1I._~~ ••1 bfP
I. PMi tn\ dAi hfIl nglloi ban
2. PMi tn\
. dAi IIfII.n<)ib(!
._.

6'.'DV phOng.I~.c.!Lm~.~i~
lAm
~RV £!'ong thai ¥i dAI h\ll1

Thuy~l
mlnh
3

'""
""
'"

~

837,549,872

65 i;440,OSO:-


234,87Q,7~1

147,802,798

V.19
~
V.20
Y21

~

-

~
147,802,798

234,870,761
~

124,326,173,30Q
V22

412
413

..!~~92~,173,300
82,899.~18,054
3~,636,112,600


....
1l0,316,m~~~
110,316,545,.9~_~

82,899,818,OJ~

.

,

33,636,112,600

'I'

'"

276,360,650

-~~,~

~g~~!
~g
_~:O_
"I

.
5,199,067208

.
2,592,175,438


~

- .~

"0
431
432
433
44"

Pagc30r4

3,281 512,944

.

~~

V.23

lOll' 430

~
~

089111

(9!777~~8~~'!l


.~
~
.
~
191,118085953

,,~
/


CAC

cut ntu NGOAI HANG CAN D6I

Thuy~t
mlnb

ClliTltu
~:.!~l

K~ TOA!'i

sA .:lJionllm

56 cuAiqu)'

so.a!.bIOt••••••.1

%. V'I he, bial _


nhta ,111 ItO,nhta ••• COall

l. lib, _ nhta blia 100,hb~a kt.gUt,

~t
~~

4. Nq kl>6dOldi .,llt
5. :
24

--

'e d•••••
'

USD

6. DIt loOa dlllllj n.bitp, dlt , ••

-

K~I",;n tnrang

VolTbj l'bll'll'ng L"n

Page 4 of 4

884,139.65


USD
..

"._

I,064,ISO.S1






Mlu .611 OJ _ DN

CONG TV CO PHAND~I LYV~N TA.ISAFI
Sea & Air Freight International
SAF

"""'W .sa n.com.

I

vn

39 Do.in Nhu Hai, Quan 4, TPHCM
MST: 0301471330

!lAO CAO


urn

CIIUytN TItN Tf: (Cong

ty OJ')

(Thw phueng pMp lI\fI: li~p)
Quv 04 nArn 2010
Chi lieu


I. L•••

<~.~.

'"

,

n.,h.i.~

.....QE. . 0412010

w
2

1

Lily kC4en


l

4

Lilv k~4en
nli . 0411009

Gbi choi

5

6

ti~.
'i- bu,' d~"1~In~d••• b

l.Tl!.! Ihu l~ ban hin&.<\UIIdp djcb vu vi

1

d<>anh tho lh1<:

,

2.TIb chi ri clio ni,LAA"""i

dp h1n&Mo

33',413,329,277


'16,870,'.4"'9'

(I ]8)33,5'8,9]9)

(269,'33.,41,307)

.ilJicl,,~
J.TI&' ,hi Irt tho "BOOilao 4,T>!n chi iii !Ii VO)'
S,Tih. chi ~

thllO!tho nlIfp doanh n~iep

6.1'i,," thu kM<:tV 1"'11'dOnv;~inh d.oanh

"On. kinh doallh

7.Tib. clIi Lhlicclio ho>¥!

Lo'll,Io.ob
II.L,",
(33,764,960,&81)

5



(4,12S,1! 1,947)


kllie

2.Tie. tIul '~\hanh If,nh''''''M b6n TSCD va
cae Iii .an dli "'" k"'"
3.TIe. d"" vi lIlA<
4.1>e. 1110h6i
¥ do: <0011<\I

dLlq<:L"" .bo~'~n Iii. ,boin Iiii'b"f' diinl diu I•.

~

~.

6,Tot.. 1II.1I6id!u '" &<II>
v6n vloodcm .1
7.Tib< lIIu Iii

••
••

231,S18,l82

"
"

"
"

n'••••• dun 'i kM<
,:r~




(100,561,000)

;r.Op2.Tie.. ""0
hlhl,
In••• I~ <'l phitu ciIa oo.u-,h nshi{p dl phat

n

Page I of 2

;
"

....~r:,.C",r;;

(:,,


r:.6~'

' 'ilJ.\\~
~
~.

906,8'2,81~

2,618,637,689

~,47M2~,~7~



"".





••
••




••
••

(1.~21,3J2.81 ')


6,99J,I04.477






51



10,487,866,810



II I.L•••••bu~'~n li~. , •. h.,t doni '.I.hl~h
I.T.bllllu IUphOihinh <'l phi~,nhJn v6n

(311,200)",322)
(ls,ljS6,609,2JQ)



n

(2,016,921,124)

(263,274,243,079)


(8,000,~86,30J)

n

(491,194,140)
130,808,774,470

••

"

(19,936,6lI3,452)

'7,026,233.508
3,19S,s.«J,888

l~~ lir •••••' dii., diu , •.

I.Tien chi d~ m••• sfun.xt~ d\ftll TSCD vi
;::'w: l!i """ dll ~

,
,
,,
"



-


~








3,T;!" •• yn~ h"',dii htn nh~ d"""
4.T;ln ell; lri IIQ'.Ac •• y
$.1160 6.clllir1:,lqi nb'" LOfU
L"" ($O-1O+~J

Tii••
Anh

&6i

,"i.d.

i ,••••••
"•••••

h"""'a


oa".;

Millay

Mi It




""
""

"

(4,189,266.000)

~
~

(2,76],321,800)

(4.189,Z6li,OOO)

(2,7ft3,311,800)

1.628J1!,5T1

(11,941,311,5.54)

43,821,52U24


ky


••

35,!?3,OJO,8211

164,8)OMO

Ii> h6i dOOiquy

t!

Tli. vi '"UlI'"""".,lin

,.ti, k)'

.0,821,528,924

(7~1)

Page 2 of2


,



••t

@

SA F I

••

••

CONG TY cO pHAN D~l LYV~N TAl SAFI
Sea & Air Freight International
"',,,w"'lI.n.~om.~n

39 Doan Nlur Hai, Qui-n 4, TPHCM
MST: 0301471330

cAo TAl CHi~H CHQN LQC (Cong Iy mit)

BAN THUV£T l\lINII BAa

Quj 04 nlm 2010
I.

VAC mtM

HO,,"TDONG eVA DOA:<;HNGHI~P

I.

lIIoh th"" orrbOll..-60:


co ph!n

1.

Llnb.'I" kinb daub:

Djcll vII.

J.

Nghh

ngh~ kinh d<>.onh

D$i Iy v~di, ~

Iy liy !hie container vi IiI<> nhJn hang II6a XU!l nhJp kMu. Khai lh.ac. thu gom

hang bOo vi vJn tl.i nOl dia, D$i Ij \.lit bifn.i mb; gim hilng h.l.i Kinh doanb khai lhile kho bli. Mu. ban
th\IC ph!m IU
I.

NAM TAl cHl!">H, DO:>i VI T1tN

Te s(J' m,iNG TRONG

Kt ToAN

Nom ti.lcbJnb

Nlm Iii chinh <1la c"ng ly bit 4!u [(rnpy

2.

sin, giiy
Dt.
4.

11.

mol)'

D<1Il_lli!n
INn

_i ti~

Ill.

ClluAN

I.

Cb~40)k~

Ollban,

Ie ."d~nK tronK k' looin

Ie so)d~ng IroIIgk~ looIn It OOng viet

Ml,J"C vA cut

01 •• k~ 1M" vi<>"gay 31 thOng 12 bang n4m.

Nom (VND).

DQ Kt ToA:Ii Ap Dl)NG

,,,,,n lip dung

Cbng ty ap d~ng Ch~ do) KI! to6n Doanh ngh~p Viel Nom,

2.

Tu}h

lid _~ ~ife luin thoi ehin

Ban Giam

&\.c 4am

mY" kl! looin"

chI! 49 klloin

bao 41 tuln dloi dily 40i )'~Udu elia de chuio mile til roan .a


Doanh nghiep Viet Nam hien IWlh trong .iee ~p Bilo can tai ehinh gilla nitn 40),

J.

Hlnb tb ••.• kl! toin ip dUng
Ciing ty .Li d\lflg hinb dlLie nh$l k~ cbung.

Pagelof4

eM

dO d

roan




.•\>~"',lA ..mp "va ilOA!I' [lid !~)
1\11U'¥q~
lUll' j'll 9' ~ (lrll\l'll tl UilI) !VP~I' U1!!S~l(l ~w9"
0j'P di!1 MJlnnb

up

~1\lI quip 1('11' "~W ""'Il 'iru~p ". OVA

11""1''i'P "V51I'IlV"~

uvs :IllO\('irw\p "Vx 11)til'>'


"i!A

"i'l AU 'I' )I(d !1f.I""'I( 'irUQIU.l. ~ 'irUOJlJl(d !Il' "VA•.••1(" ''It 0Wl1lAUA'Il ,lid Ill::>
Jl(d'"::>

"'!I'

,

'9

~l ",nb ~, 'irunp'!'11~!'I.1

Ol~>

"fl'

"l'lU\ 'Ill utA U~Tllluon'ld

""'"
:n•.• n'l" q"!P 'P 1tfS!" lto[""
'lull ",?"ll'U"P ~'lll8!g

Will UlJI VIp 1l~

"9" ""'I "''l~ WJ:U9S -quJII'!U Qg

V' 'lujl'


lrUoQAA
Qg "9' fOO1':Wtll n 'UV'll <: I !luaU :).LlI-ab/£ooZJ90Z

~"rQ

jtl "II' llll.l'llq f',l' Mq 9'ld

'irUQnp~qd 'irUllJ1qd<>:I'll""'I "''l~ :ibnI' \fUll' ',', "V5 iU

.~'lliuOJl !qd lip """ ~qu 111(1
",. 'lUll:Hlnl'niP ~I q""'ll ~!A OP'I"!' 'vq~'lIJ't VA~ "9X oilnp j'lAm ""I(

~_.

_I

to JO <: ",hd

tI

JS

f\ ~~.
','~
~.

"m VA'l'ir """nan

'~l q~


AUqUf<\:)I)np quip

9'" Uf\' J"!1{)l

"6'1'irUOJllqd !1f.I'1 "ttl" ''Ii """'P 1I~II1~PI "jll' a'iW VQ'll''',]II'! lqd "I'
:If;)"9P ""'!¥l 'irU"I',)' OP '"I 'irlWl\18UOJ)P 'IUPI '1'1 fbI 'irum UIfI ~q'

"!'l' ,('0 Illd !1l"P

ni'" 'Iu!l' ',', ""

11'1J!S ~~nSu SUVl!lJiI""'np !4' nvp lIW"'lfU !4S nn 4u)' lVqd IIfd 14':l\I:J 'Sm\p -II' Sl1l'" 'T' !V'll Sut.n OVA
lIP "'" !~ U1p wt!P LQ41llfP 4Uf14ulp
-.

lfU\P 'P "I'" !V!9!~ ~~"SN

.t~

'P !Il1' !VI"""'p

'P ~p •.• 'i'Cl'i'ld .4 SU9:J iW J4d !4' OJ" ~ UVOIw'j'S

~m UQw""'I J;II1VI! "i"n!u

l»41 ~!q

t41 :wnp


4ulp

9' ':VS!U

4U!1(n;g4 4U!P 9'

,~~

"f' 1'-1.

.,

i6i'
"J;IIIUI)4' 'w:>p894 l»41 "'4u !lJiI:wnp :l\I'l'! n41 ""d l!V04'1:l\I' i~ lOw SWlnlfl nl(l !iqd UVO'l'!'IQ
'n'l

n'll "qd 'A

,*w 1" .••.••'11nql 'Hd

"",q~

>':J

04~U'j'1
h,"
'!,?>,Utilnq, ~A lu04 OJ !I)J ",'qu 9' iluQ"" nlfU !\I1l' qu'p "1'''
",~nq'


t'l '''''11

illI'/p lP "nw iliilu J;lI

"'" fA Utiln'lJ S.rop

"t'l 'iI!J\!lI",iI"

( inb SUQlf'luti( !l)S !If!1 'ltw "tlllO'l"

-'1If1l

"i'"

"~

"r

i1l1bn[lo)w I{UVIfI
!9P

!'i''l n'll utq LQI(I0' ui!'l u-yiluIII n~p UVO'l'l
i1Wlnp 'ILOJII"'0'1'1 :l\I' 'A

"t!l.

"tnlol.o.np !u.o.nl'A "fll.

.Z


''llfU dbq 4U!4' l" <lV'0\18 cltl !'A 'l-'I ""'I "",,np :>o)n'll'NI !Al1LIp"'" "O!! o)q!~" flu !l1QJ
np ys 'A "'II qlIOO(J':>(in'll:>tin !AIWjl "'" "~J lfUl11',~ <lV'om dbq SU~1lQfl0:) ".n cltl >.01Ipill!l1Q:) "'"I
~J I:(UIqJIfl O\P 01'1! ":>(in'll~'Id l/iOI q:teq "SuaJl """

t~
il9W o)q I{UVIfIlfUltl*''ll

:>tin IA IWjl 'IQ

""'jISf1! '" ".An!u l»'ll ,(''1 'lUll! """'p '1")4' ,~ ""
q"!'1' "lOP

~'..rl'la d'( N'(O.1~)[

om

O'I! dl1.o;><11:J

H:J'(S ""IH:>

:JY:J

"I

"AI

,



,

7.

Diu

!I. tid


Cic khoan ~Iw III ~ao oong ly ron, c&g ty 1i~n k~ v~ co '" kinh
dlIqC

ghi

nh~tIlwgit g.x.

Khi llIanh I)' m<)T. khotn diu IU, ph'" chfJlh *11 giO'a gii

h~ch loan vl>oIbn nh~p h$
8.

iii

thanh If thu~ va gri tri ghi sll dlIqC

cbi phi trong k5'.

Chiphipbil lri

Chi phi phoi tn\ ffirQ'Cghi nhJn do,r.lrln de uoc !Jnh hQP lj v~ 56 titn pMf

iii.

cho
dich V\ldJ.ir d"ng IrOnS k)'.
9.

Trlrh 1'1'qu~d" ph6ng('Vdp mit viee lim
Qu9 d\
d\l' phOng ttvdp mil .Iee hIm 1.3% quf hnmg lim wwd611g

b.o hi6 d h~i vidu(IC h\lChroan vao clIi

ph! U,Mi viee, mil vife trong

10.

VOncOphl"
I'll"

II.

ky !hi phM ch~nh recb thi~ d"'1C h\lchi phi.

eJ ph&"


"" 4.11, kh6ng

Thu~Ibn nhip douh !lihifp
COng ty <6 nghla V\l nOp thu~ thu nh'" dnanh ngh~p var Ihu~

11.

Nguy~ntlic
.ub 25'Y. tn!n tIlu nh.Jp chill th~.

te

Cae nghiep v~ pMI .inh bimg ng(lfi ~ d~<;rcghi nl$. bing nguyfr1 te vA d~
giA I;i npy cn6i

13.

chnyb.. d6i 1h.eory

kYo

NKUYThu nh'" Ii< cae dich v~ trong ky 5t dll"'" ghi nh~
14.

~D Lilliqua"
Q\c bfn duqc coi 1.10
litn qUODnh m(>L bln COkhll n!Rg kiem wM: boJc cO lnb hllimg dMg ke


&i

vo; bln kia 1I'OOgviec ra quytl dinh c:le chlnh s!
V.

cAc sl/ KI~N HO';'CCIAO [)ICIl TR(}:-iC ytu TRONGKV Kt

ThuJ gUi If; gUl/dng

Page30f4

roAN CICr'A NIEND(l






eMil ty !lOp thu~ iii tri gia lang then phllMile did mell IhI quI 4J •• ,,, pltdt

"d".quI

iiII'pilling/at

Our diu lU pilat t,ito duq(' d~ng de b6 sung .6" di~1I I~
Qli9 d" phoog Iti chloh d"W


.hroll

co:.. C&>g !y.

dOni ~:

BQ dip nhOnj tOn thit, mitt bJi vI!Iii .an, cbng "" kMns Bil dip khoAn l6.ita C6ng ly lhco 'luyet dinh cUa HOi d6ng quAn tri,
I.

MOt sd chI lih ".nh iLi kUI qu'l th'l" Ir'lIl! till chlnb v~ k~t qui hOff o!Qngkinh doanh cu.

C6ni Iy 1<0011quy 04 nim 20111
.Ikn!_'j !,lob

%

C(f

.1..

NQ phil

1111/3"

cllll_~ blhl/ T&lg ngu&

n4 Hinll/holl

%


37.97

41.60

%

62.03

58,40

1.0 I

1.01

0"'

0,47

S8.04

WI••

rit T60lllliuXn vAn

NP;&; y~

41.96

%


38.23
61.77

v6/1

w4n

lk
lk

KM n1n11hanh l\I!n II" ngln hllfl

KJullIliIll Ihanh to••• nh,"h

%

H.&l

%

4J

%

Pagc4of4

1

5,58


%

423

5.02

%

.U'

11.59
12.50

%

\It Thl I'h"""II",n

.Jf



"-'b

Mot Wn clOdo)ni ••• booni dI Un*, danII muc die., U'""q...&;If mi V~ 1'1••• ki
Cho thu!.in pbOnj:am ";eo;
Mot Wn 16m N, """ rnt.i ••• ~.!h1l COnimt nihe;
V'" Iii .sa ph"""i q.J.o It;
SM ~••• ai- cOOj,lip

&I ~ ii_ d_
miy m6<, !hiit b~ phu kien bina dien Ill, dien """ (lSin~ •••• ii" COOJqu1.n"', liiy Mot txIn,cho thll~ .t> contain••;
Phil thuye.. nh.xnhbina 1101,

'*"

1

.

CHt llQ vA Cltl~H SACHKt ToAN Ar D"NGT~lo.'Jl"G TY
Kt ~II ••.", d••••'I'ii. If .01'dunllr""1 iJ 10,"
Ky k~ _ I\lm cUnC(\Dcbol •••.••

e!oJ

(/d

~ c.I dt kf to," ~p dV"1

Ji ,,>oJ. iJp dlU'¥

C6nt; 'Y I.p d\illg CM .so KllOin doonh ••• itp NIl hIInbtho<>Qu)et dinh 06 I S12OO61QD-BTC
"py 2M1lJ2(J06~ lntOI'lilll\'lHi thlnh


To.y.fn bJ.J vile.-

,h••Ch.Jn •••••. Ji ,"". >'
(.(\Vie! NOIll•• ck .in •••• tnI1Iinh,Ck biIocOoW elIinh du{IClip •• Irlnh bly thoo dung ~j quy dinh din thll< hien ell"'" mil< •• Chj.so kj "'"" hien IIinh d.". I.pd~ng.
ffWo /Iou.,;j ''''''' iJp ~
(.(\Nillyfn ti, I •• nhln d. kho •• llfn •• cO, kMh '''''nl d'"'"l Iii.
Tiln ,. "'" kboar. '"""1 dllUn.llliln \>0016m ,i&. II'Illlai q"y, lie. lUi nJ1n hln$. "" khoan 4iu 11""" .ian 400 IIf'nIkholn ClIO,00 kM nlnl <;!lilY&'d61do!dOni 1hOnh"'" twnl
li~n xl< dinh •• kMng 0<>nhi" .,.i '" 1r0llj:N."y'n ti. &hInbto •• kki" hoo ,~• .t" ,i dinh
Hi sOn.6 dinh hCluhlnh, 1.ti.an <6 dl.h .t> hlnh all,", &hinhln th«J gi' 16.:. T""'I qulllrlnh •••dunlo W sin c6
dinh hllu hlnh. 1Mdn Khiu hoo &rv< lrieh the<>ph"""i phlp On'OnJtlIlna, Thm ginn kh!u hao dtJ9C116_ Nh. eUa,.1< I0' • JO nam
• Ph"""i t~ v'" !Ii
06. 10 I\lm
• Th;et bi dung <\Lquln Ii
OJ • 0$ n~
Hi lin c6 dinh vOhlnh Ii quy&. •••d"", 4tt boo 16m elIl ph;!hll< tt b6 It. dI!w qllyln .., dunl a.h .l duQCkhiu
hoo _
ph"""l phip d••••••.•
1 thlnllt-lhIri
Ii" til d_

C\ItIJ nhll ••••:
Quy~n..:r d\lfli.447,1 ",2 dIt tti 06 nhl209 NJIlYEDVlJllM, Ph••••••.••
Ihkoo, q"ln I, Tp HO Chi Minll .1); tI>(>i

~..:r_~~~;,.

'

'

Quyln '" d~nl HS8,4 nt2 dAllOi]A 39, 0"""1 06 2, Khu wng nglliep flIl.l';lni< Tp Dl. Nln8 ./Ii lhIri II •••••

"""'i lS nlm.
NI.yfn tic I •• nk'" d.

khoh d ••• 1•• ,hlnh

a.: kholn "'" tu "00>g,c ci>n.J.ly•••••tnt tro"~ .;0 (.(\Iii 160:.a.: kholn p/Itn ph6i Iqi nhutn tnt oOn( .~ me n~ d"9C til ,.\ Iql nh•••••hly kf eolade ....,. COOl'Y me nim quy6n kll", _ Ow< lIhi .'" kit qui.!>oJ<kh"," ph'" pM; khl.i:dw< .em """ phin thll h6i CK kholn "'" 11<.110<10<
phlp li,,6.:. CK khoIn ph'" ph6i kri nh" •• tit 06 kri nh",,, thuln l(ly kI duo< pMn b6 .1001<&q•.••boot.son, Iphin til" I~I g,c khoan diu nr va dIro<1

NI"yf.Ii"lhl.h'n
~•• eh~ ••. hlho

vAn diu til colaeM ••. hllu dllQCgh.Inl\tIl_
oh ~6n 1Il11tl4' cUael"llb hllu,
ThJni <Nvi>ndo ph.ln d...,. lhi nhtn lheo 116dltnh ~ Imtnh iii do phib. khi phillW\h do phi60.lin 1lIu,phil bWI b6 ouna bot< ~ plIMIW\h do plIit. qut,
Lei nh"'" -. Ill..! chIlOphAnpb61Ii 1161qinh"" o:rck hot! d~, cUt chlnh do III d~•• h6i t6lha)' d,s chlnh •••.••k! -. vi d~ chinh by& •••• ck nlm InWc.
Lei nh•••••••• Ill..! chua phAnph6i «l !hi dllQCchio cl>o""'"hi diu n.r•••• khi ~"••.••HOi
~
Quia tri ph! d1lJ'~~i •••• khi dJ II'klIltp d,e q'" du' pMnl """ rntu Ie ClInl ty vt "'" quy dinh cU. phjp
lull

vie. Nom,

a !II_I

Woochia ch !II
Ci"••• lfpvy blnl.,.,l 'f
Cic "f!>ItP Vuphillinh bin, "'" """ vi •••••If lr.hicviii doD vi Ii'" If k~ """ cia CiI•• I)' (VNDIlJ~D) dllQChooch
!<>On
\boo tY llii ,lao dich lrtrlllli Ir\ItIIIj:II&OI.i
If vOonp.y phil .inh •••• ;ep vu, T,; niIY Icic kho6n m\ICliM If «l1l6c nlOfl If n""'" ""'" b6 tel IIllridibn 1Ii)',Tit '" cit: IxuC kinll douIh dlwc ""'" lOin "gay "00 k~' q"' •.••••dOTIl., fIJi•• 1'" $de. &J ""'" I",", ••••••
Cbfnb lech Iy ••.• do _

,it Iai 06 du colaoic k_
IDUC
liM If vi oOnalIO""ill" •••••co ,6.: "'oW If dU\1CI>Fl
lOi<Ilrtrllii kbuan all • "Chenh lkh lj ,ii h(\i duij", ct>enh Ikh tY.ii do dinh Iii Iai 06 du cic kl>oinoOna"I' hon c6 g& n,.,.; If """" h¥lIlOln v,", ktt qui hoat oSOnakinh dollllh """J nlm
"'Iuyftllie vi ph ••••• phip I.' •••• d,,".~ c.u
Do.WII~U •• .., cJp d1c~••
D9a<>blb" cu"" "'" d.icbVu~\lW Jhi ohio khi ktl "'" CIIaliao dich 4<1d\lW •.•• ~inh mOlcich din, tin "y,
TnWnf; """ vie< •••••• c6p dich Vul*' quan db. nh~ kj' chidoonh tIIud",," iIli •••••••Iron, kj' lIIeo I<&I.e"ie< d' __
h VOonlly It!' DiaJ CIn d6i k! wAnooj.kj' dwo;
dinh khi IlHlamln cic d~ klfn ••••'

u.:

o..nh til" ddOichk .hin,
C6 khi ulnJ ltIu du\>Xi< dinil d""", ph4n ron, ,Ie< <IIh•••••lbinb •••••">lly lip Bini an Xi< diM dllQCchi phI phM Ii"" cho ,iao dich "' chi phi PhAn.c6nJ vit< C""I c6p dich 'v Doonh r~" /wol ~

IJI chi";'
Doanh tIIvph.il Ii"" lir
IN. ti!n Wn quytn. ch lU<,IQiMain dwo; elIi. vi ck Ichi"" khic dwo; &hinh•.• khl IlHlamin ~
\hOihoi (2) dit. kie<>••• '


!le..

i.:t.

a

Cl>khi na"a It.u du ••.••1Qi IUnh~ iii giao dich dO;
Duanh til. duqc •.•• ,
lU<,1<,11
nhaln do ••.••chio duqo iIli "" •.• khi COnll~ dwo; quyb. nhin ch !II
"'*' IQinhuln lIr

"~.6pv&',

,~.f

NI"yf.Ii<-.~ """""I phop Ihl d'.
eie ~:o••.•
TIt>J IJ>In hdnIl
' .
Tii lin Ului "l ci< kho •.• u,.e phii nOpd>o n••••h;~" ~h ,a cic nlm \IUO\;duqc de dinh bl."i 06 'itn d-; kltn
pbii n(IpdH>lboto: """" til. h(\lliIj 00<1"'" lhuo!.d"" lrtrl oil: m~ til..! odt va "'" lui' thu! c
Ut til", ky iJ """

"

.


'

\'


3

TItN VA cAc KHO.i.."i Tl:O:"lG PU'Tie.. "'"
Tie.. Jo)l ••••• lIinJ
Ck ~

Ilt\l
Iiin (0)

q.J
(') U~
4



uenJoIi 06kt btn dllOi3 -.

0110112010
¥NO
31/12/2610
¥NO
2,103,0001,361

),744,6SO,074
26,01U24..s63
24,205.091.427
1',000,000,000
17,500,000,000
4.1,111,518,914
4~i449.z:.1.so1
~ Nilll billa TMer An Bl1'IhvCi Iii
a IO,49%'o1m.

rut

cAc KHoAI'i PIIAI TIIU NGAI'i H",N KliAC
F'bti 1bu""'" ~uIt ~
Ail
I'lW Ill • ..,..., ~uIt p/>OI>JSea
I'lW Ill. <110<
ph/Ini Sea

me

Phi.i Ill.""'" nil'" "'" bIoa dti lj
T"" tmJ do ~ <110"'" ~
686,417,946
171864;301&4

q.,

Phii Ill. k"'"


,

,

01101!2010
¥ND
11l.679,221,906
1,074,116,329
130,02S,OS7
402,121,923

lll12l2010
¥NO
14.709,006,811
1,4",220,01(1
226,129,100
7&7,'27,167

.~
...

782,21',1)1
l3,068i407ffl

TAl sAl'i I'iOAN H"'N kHAC

N

31/1212010

¥Nil
1,902,0(1().000
Z,627,336,418

cNp, kf
01/0112010
VND
I,S96,OOO,OOO
4,(lll,117,378
',618,117,371

6

TAI'iO olbl

TAl SAN cO DINlIIIO\!

IIINH
Dcm vJ IlnA I'ND

I'ihA kll.lni<

Chi tlf.

1,1'0'
•• b ill
I, d•.d.oJ ••
2. sa U •• tr•• I.I ••

• Moo Jim me;

• uiu

til XOCB

"'*'

lhOnh

). salill •• trul.I"
• T1IonhIf, nII.""J bin
• Oi'" khii;

P~"""Jtlf" ••

Thiotbj, d'.J

<,

III or •• I. dl.

.In I

16,6'14,117,610
~,4Jl.300,940
',4ll,3oo,94
1,l45,ll'l6,t79
4M9G,9(I\I

H,09O,909

104,739,919,443
".77,391,lU9
',477,391,&49

813,47:1,774
813,472.774

896,633,704
896,63l,704

1,720,106,478
1,720,106,478
108 497 104,814

4, s6 dor ,.Ai .1",

U.ali or dl ••••• h I. k
I.

dord •• 1 ••

Z. s611.J"'.nl.l ••
• TrI110•• I","' 01••
• Thulh It, nh~bin
• Oiim k"'"

). sa


1,4'l11,m,4J1
Z,07631M07
2,076,92',407
I,OOJ,OU,747

"s6d ••.,.61.1.

ciI.
1.0 •• 1••
2. C.AI.I ••
III. Gill I

',Ul,l60,0J6
1~,oI~I46
1,"6,01',146
766,t79,rr3

1,010."3,7,16
79,01',."
79,02"'''
8'l6,6JJ,704

14,891,006.204
3,741,966,01'
],741,966,010
1,666,637,324

766,979,173
61411~


896,633,704
1'3,16',419

1,666,6]7,314
I 966,.);14,190

,
7I,l4l,1l1.tll
TI 268 110,7'1

, ,.
." ", ..

1I.l71,9!!7,!!74
IWlil7
7

,

.


7

, TA.~GGIA~ TAl sA~ cO DI~H vO HI:"IH
0111 ••

~""~-------1.s6d •. dJual ••
:, s6 1101l",a, .,

• TIlIi kbio
J, s6lli.
trool .,
4. s6 d••••

1kt

IL Gli If! aI ••••

9,881,!!Z4,453

.,i. I", .,

66~1)3.
Ul,861,476
132,862,416

I,Sid.di •• I••

w.."0.' kt

:z.s6 tin,

• Tl1m
boo
J. Sol,ii•• "00' kt
4.s.!d •.•• 6lkt
III. GU

199,193,714


"I w. 1,1

9,88Z,S24,453
,~JO,73'l

1. Diu ai'"
Z. C•• I kt

8

,

CIlIPHjx..lYD\.""GC(JBJr.~OODA~G
11/1212010
VND
l,'I9,9l6,0J7
J,dJ,051527
703,3&1,510
J.15',500.000

Xjy """" «J Wn dO"dani
• CA, pItJ III,J"

. rJ Iu1p

tM

,Mi, JJ:k4y """'" CQOde


v.; /l'J"6

• rJ "vI> tJoo Qu4n i
Mu" tAml8i •••• d> dinn

711.09,)n
7111.093.138

.X.,QlFAW

t, II!,

3,589,9J6iGJ7

qOi

9

0110112010
VND
392,f>94,3Xl
392.69030

,588

71l'l

. CACKHOANDAuTIfT..I.ICHI~HD..I.IH.,.~
D'u tu vio """,\)'



_ C6<lg ty Llln dotJJtlo DullY >dn klI COl/!
• C6Vlu '" vloo<:4111
Ly11f:!Ut
• C6<lg ry li>'HH """ klI '" GIa<> nltdn r ••••• ('1(1, N""'.!

oh

11/1112010
VND
8,6S7,473,876
3.0]9,J]9,~76
3,628,341.000
7,716,l!O,OOO
0'0.780.000

• C",", ry TNHH KCTC VJII N_

3,385,600.000

III dai bf'l khlc

1,60S,'62,OOO

0110112010
VND
&,6S7,473,876
',U29.J29,876

3.62/UII,OOO
7,'36,350,000
I.JSO.780.000
3,JIIJ.600.000

,i,

.~.

110" I4IljotnW
Giao nl4n •• clti 1j liu

(') The<>H\1I'M"i Llf:! doenh lino C&Ii I)' Soft ./Ii C&Ii I)' rrcijhlWorid I'I<.U:l .i GiJ:>'cbLtn.i"M'"'''' tu 06
41102:z000:231cb(rnl •••••••110d!u "iQ' 06 tMn,. 0' nam 200' v6todilu If cu. COn8ty Lief>dOJlllhD,i Ii' vln W
Cos~ 1'600.000 USD It<IfIjM .60 KI>PtoIIic6t Wn nh~ •• ' C&\8 I)' saIIJ6p 306.000 USD chiem '1%.60. dl~ I~;
COni I)' rrciihlWor\d """Ltd 161' 294,000 U~D mlirn 49'!lo-6n die...If
(' ') Tboo HllP dolol Lien &O..,h,i(!a C'&.8lJ' Sail ./Ii C'&.8 LySITC Shippi", Asia I'I<.LimilCd•• Gi!~ chlinl nl4n
O'u t\l a6 021022OOO14Scb(ml nhttliln d!u npy 03
film 2009 v6n dial I~cu. C4n, LyTNHH SITC Vie!
Slim Il 0100,000USD It<IfIj.so '.n lOp toIIi...., ben nhu ••••' c.lni l)' san J6p 204.000 USD chib. Sl % >& die...If;
Coo, I)' SITC SniWI••• Am Pl.Limitt
"""* ~

,

1,706,123,000
18.119'1,976,.76


Thin, lia ,hili" ••
dnl ty ton ,o. CoI.1 ty do aBly 3111112009.k •• a.
Tb ,jal ty to.
/'Ioll"a'
Tt If IQ!It. Tt If g.tla
C4n1\)'ue;,dOJlllhD,iljvInWCosll(O)
TpHCM
'1%
'1%
c.l1l&\)'TNllH~ITCVietN ••• ('O)
Hlil'llOcli
'1%
'1%

'.

~

!


ThonJ tin o~i tih vI "0<30111

lifn khcolo Canlly

Tin<6. 1 Ilf. kh
C6ng1YTNIIH

v~.


npy

311121'2010 .b ••••

~o1,bOob ft I

V,,", W v~Olaonhln

YU>
COni l)' TNHH KeTC Vi~ Nam (")

kb T

•• io bil. II. I ~. I<.I.~lIo•• b
Dich",ON
d
KD'1n tti
DV .'" tti, kho>•••• "

Tp HCM

4'%

41%

TpHCM

n,


'"

'*'

•••••••

(') TIle<>Hqp It C6nJ l)' S.ti (Ben A), C6nJ l)' TNHH TIl'.in "'" nr d. cbuyt" aia<>
~J
nJhe (Btn B), eona l)' TNHH Yuoen Alt ol StI •• ",ice (Btn c) 'On ~
Ie cUa eona l)' ThHH V'" tti •.• Ot.<>
nhtn y...." (VI~ Nom) a 600000 USD lIOftI: vOn 41& ~; Btn B lOP 36000 USD chlft" 6%.1>0 di& Ie •.• Btn C 1l<)P294,000 USD cbi&n (9% vAn dlt. Ie
(") Tboo HI'!' d/ma:
IlltlI COo<
Wn. •••Cilnll)' Sdl (Btn AI. a....l)'
d plJn Djcll "" vJn W sa; om
(Btn B), Cilnll)' c6 pMn Tit vin .~ LltrI kk 60Inh naMP Vitl (Wn C), KCTC (Ilt. Dj .~ OiAy chtmg nh$n.s1u 11/
..141 1022000233 cb(ml nlItn 1in.s1u npy I' tb"'l 0' nJvOn 207.000 USD chiem 23%
dit. Ie; Btn B J
ue.. _

.&,

18% v6n di& Ie '. KCTC gOp 44 1,000 usn

clIlem 49%


D&•••• d.l.1 b,n kb ••
31"212010

vlu

V1'O
1,000,000
1,'00,000,000
100,562,000

w u-li pbi&

a.... ty VIll.O!ine,
l1>t~I .ien Golf

01/0112010

\'NO
',000,000
1,$00,000,000
201,123,000

1.605,56:,000

10.

THUt VA cAc KlloAs I'H;'I NOpMIA NlfOC
\lND


3Ull/2010

4'6,131.130
l.lM.888,620
640,647,'97

Th.& OroT h6ng bM ndi di.
Th.& lb. nhlp dCl<: Inti tb'" khi.c

01/011'2010
\'ND
296,)$',03'
1,)61,613,234
414,315,3)4

~

.. ,

Quyk """ u...! c\ia ~"lll)'
~ chiu ••. kiM> "" cUa cD qOIll\111...!,Do v>eo lip I!vnglu$lvl de qui Jjnh .J lh...! d6i
.<'Ii n~itu loti ~oo dicll khi.c nhoo c6 1M dUQ<
tbich \hen nh;~. ctclI khiIc M'U, s6 tIl,J JUQ< Ulnh bly _
n.-.

,w

.,t


do Ili ohlnh c6 1M bi lhay d6i tboo quyk Jinh cola cD quan til..!.

II .

J

cAc KHO;'N I'H;'1 TRA, plI;'J ~Ol' NG;'S H"'N "H.4.c
3JI12I2010
Kinh phi «l"ll doin
Bloo hl&m "h(h
Nb'" kf quf, ky CIIQC"ll'" ~
PlW lit, pItli
khiIc
PIwlI ••.<1c""" .Jo4p cdc Mni ""I /j
CIU ohd •.•• lId A'61

'*'

. CIU,.;"w,

DIJ A'~

Chi ohd •.•• Hdi PII~'"1i
CItJ ohdnJI Q>
\'NO
568,949.119
SO,626,SSS
162.000.000


OIIOII2OJO

\'NO

479,30',121
6,232,6JI
)).000.000

34,S2J,M7,JJ8

)6,18&,62&,0111

JJ,98J.)72,251

M,7/M,(I9).8MJ

3.2/6,lJ76,313
3.892.200.301
1.659.320.850
862,119,27/

6,229,)l1,9Jl
4,$23.4$2,016
2,0111,3/3.32)
J,064.J9J.1~1

Phd;n-Phd; n-d clllk TIICp~
51"


-

""-

160.84)
909,397,287

160.1U$
1,491),036,32/

•'1


.,"

yO.""CHO sO HOlJ
01

ilK ~6a d.

'If'Uo ,hoi M' blhl

!tit
14.11%
1$,19%

v6n.Op OllaNIIt lOW<
v6n IOp.Uo. (161tlIqna; kha<

••••


C~.I
'j

CJ, 1100 dido

~f
~&n ¥~ 'M

.hoi ob' UII ~I phi.

TH

Cwli nlm
11,781,.37,711

14.11%
1'.79%

71,117,380,)4]

.6 t~

eM • .,.

1l,8'l9,111,OS4

Nlm nay VND

N1m 1nWl:\lND

82.1'I'jI.11I.~4
27.flJ.17/t054
JJ,]66,'4/),000
82.19?8/8.0'4
30,396,'97,800

obot.
8:l.m,811.0l4

V6n "'" 1UOlla "l"i..a hQ'u
14> J&. MOl

- V,,"

81.899.8IS,Q'~

• V6org4> rdllg trt»tg ""'"'
8].899,818.0'4

_vk,op ""&/ ""'"'
Cbloi\:, !(Ii nhuln dJ. ,hi>.

_ col M:, Wi """""

"
"

".

clUa "In Iff'


nm,a"

Cl>llinlm \lND
sillltQn1:dI phi& dJ.tIM •• obtiS"hUnI
. c6 p~iJ. pM IMtog
sillwn, d> pIIit. danJ hru h.Anh
_ col phd. pM ~
MWl si' oh phieu d! I"" hanh

DlunlmVND

1,219,981

1,289,981

8,189,98/
8,289,'lSi
8.189.98/
10,000

8,289,981
8,289,981
8,289,98/

10.000

e'.qu,06.,ly
eu6i olm \lND


DIu Rim VND

Qur diu til phil tritn
Our
',191,067,208

3,2111,'12,9+4

Cto.

~198.067,lO8

J,181,5U.M4

TONG DO"~il

TIll' !lA.NnANG "A ClJ~G cAl' DICH "\!
QlJi 4.1010 ¥ND
J2,4'9,31l.7H
3!.oI!I9,.JU,72~

q",
GIA VON HA!'iG BA~
Gil >6. cUI did> 'u
cAp

qUI


".

3O.J96,'91.800

'1<1•• toW<

C6pMI.

D<>onhthu cunl cApdicll 'u

".

11,117,3so,341

'00%

11,899,811,05-4
ph61

""~

1I,7U,4)',7l!

Qui 4-2009 ¥ND
28.0H.Ha.479
211,0~2,3~79

Qui 4-2010 ¥NO
27,746,&64,908


Qui 4.2009 ¥NO

27,746.86<1,901

13,331.066.952

21,332,066,9'2

ooA:"o'1lT11U 1l0"T DQ:"o'GTAl ail:"o'll
Ui
CO
Ui
Ui

li~ aUi. .an cho '.Y
lUc, ~ •••••••••dU<1clItnh ~ 15'ail dl thUChi~
chb>h ltd> Ii &it chua til"" hien

90t4-201O ¥ND
314.'39,413
401,277,191
1.1)I2,~2,776

Qui 4-2009 vt'o
')7.121.61'
9.031,333,263
l,'3',921,OoW



~

..

~

-----



×