Tải bản đầy đủ (.pdf) (43 trang)

ngân hàng thương mại cổ phần sài gòn hà nội shb báo cáo tài chính hợp nhất quý 4 năm 2011 td bảng cân đối kế toán

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (2.45 MB, 43 trang )

lttt"!;S*{B
xcAN HANc
rHrlo-NG N$r co
psAN
srt coN
-
uA
ngl
77
Trin Hung
Dao -
Quan
Hmn Kiim
-
FIa Ngi
Bio
c{o tAi chinh
ho.'p
nhil
Quj
IV
nim
20l
l
Miu
s6:
Q-0la
Tel: 04.39423388
F ax. 04 .39110942
Chi
ti6u


TD -
BANG CAN OOI
KE TOAN
N{l
chi
Thuy6t
ti0u
minh
s6 cu6i
t<y
D(rn ri litlh;
L'Nl)
56
tl6u
nim
A.
I'AI SAN
I
'tidn
m{1, virng
b4c,
t|ri
quj
ll
t'idn
grii
t4i NItNN
lll
f iGrr, ving
gi?i

t4i cric'IO'l't)
khdc rir cho
vay
cric'[C'fD
khfc
. ., 1
t
I iin.
rang
ELI
tar eac
l
C-fD
khdc
2 Cho
vay
cdc
TCTD khac
3
Dg
phdng
rui
ro cho vay c6c
TCTD kh6c
IV
Chfng
kho:in
kinh
doanh
I Chung

kho6n
kinh
doanh
2
DU
phong
giam giri
chrng
khodn kinh doanh
V
C{c
c6ng cg tiri chinh
phdi sinh vd cric
titi sin tii chinh
khtic
!
l
(lho
vay
khrlch hing
I C'ho
val khach hang
2 Du
phong rui ro cho
vav
khach
lang
Vll
(lhring
khoin tliu

tr'
I Chring
khoan ddu u
san s?rng &i
ban
2 Chung
khorin ddu u
giir
d€n ugay cldo
fun
3
Dg
phong
giam gid
chung
khodn d6u tr
VIII
G6p v6n,
tl0u tu diri
h4n
I Ddu tu
viro c6ng ty con
2 Vdn
g6p
l€n doanh
3 Diu lu
vao
c6ng
ty lien l€t
4 Ddu tu ddi han

kh6c
5
Du
phting griinr grd diu u dii han
l\
t'ii snn c6
dinh
I l-ai san cir dinh
huu hinh
tt
,\guyAn
gid 7'S(:D Lii'tt hinh
b
Hao mdn
TSCD htiu hinh
i

. ,
^

2 T?ri san
c6 dinh thrr t2ri chinh
a
Nguy€n
giit
TSCD
b
Hao mdnTSCD
i- i
J

I
ar san
co llnn
vo nnn
a
Nguy€ngidTSCDv6hnl.
b
Hao mdnTSCDv6
hinh
X
B6t dQng
san diu nr
a Nguy€n
gia BDSD'I
b
I
lao
moLr IIDSDT
\l
Tni srin Cti
khtlc
I C6c
khcin
phii
thu
2 Cdc
khoin ldi,
phi phai
thu
3 Tdi san thu6

TNDN hcdn
lai
4 Tdi sin
C6 khdc
. ,:,
- I ronq do:
LOt Ine lnrong
nat
5 C6c
khc.an dy
phdng
rui
ro cho cdc
ai sin C6
nOi bang
kh6c
TONG
TAI SAN C6
ll0 15
120 t6
t30 r7
l3l
t32
139
t40 18
l4l
t49
r50 t9
160
161

20
t69 2l
170 22
171
t72
t79
210
23
2tl
2t2
213
2t4
2t9
220
22t 24
222
223
224
225
226
227 25
228
229
240
241
211
250
26
251
2s2

253
254
255
259
300
125,2r8,979,260
3,1,712,661,358
I 8,845,1
7{,632,8s5
I 8.845, I 71.632.85s
0
0
l 7,768,098,800
36,t29.220,068
(
I 8,361.
l2 l
,268)
1,03s,834,699
28,85J,,184,066,397
29.208 169.895.91 I
(354.685,829.5 l 4)
15,097
,391,199,737
12,501
.240,153,537
2,61 0,840,000"000
(
r 4,685,6s3,800)
999,810,192,213

0
U
U
999.810,t92,2t3
U
2,254,982,825,123
I 67.781
.i.11
,002
252.594.628,4t7
(84,813,287,41s)
0
0
0
2,087,20t,484.321
2.106.146,460,886
(l
8"944,976.56s)
0
0
U
4,160,288,021,397
|
,903,497
,899.1
t2
|
,671 ,494,96t,488
0
885,295,163,797

U
U
70,992,869,815,038
201,670,881,695
505,212,19-1,l6.l
rr,636,710,990,7r',|
I 1.636.740.990.7 I 7
U
0
98,828,398,0,11
99,51 t,870.109
(683,472.06n
)
0
21,t
0J,032,795,683
24.3 75.588.493.562
(272.sss.697
,&79\
8,',167
,912,245,109
7,481.361.1 r9,909
r
,300,000,000,000
(13,418.874,800)
333,389,000,000
0
0
V
333.3 89,000.000

0
r
,s26,15J,819,690
I 26.554,397.691)
17 6
"7
65.47 6.6')1)
(50,2
I 1,078,936)
0
0
U
l
.3
99.5
99.422.000
I
,406.36s.198.44
I
(6.766.076,44
l
)
U
0
0
3,859,870,637,496
2,030,46
I,983,678
95',7
,082,854

"329
0
872,325,799.489
U
0
5l,032,861,262,59,1
Chi ti6u
N{n chi 1'hu1'6t
ti6u minh
s6 cu6i xi'
56 d6u
nrm
B
Nq Pilir TRi
\,\ \
oN
('llI
so
H(r'tr
I
Cric
khajin nq Chinh
phti vi \HNN
II
Tidn
git'i
vir vay ciia cdc
I'CTD khric
.
-i

I Tien
gui
cua
cdc TCTD
klt6c
2
Yay cdc TCTD
khiic
III
Ti6n
gt'i
cia
khich h)ng
IV
Cric c6ng cg thi
chinh
phfi
sinh vir
cdc
khdn nq
tiri
chinh
khdc
V
Viin thi trg, u! th6c tliu
tu,
cho
vay
mir TCTD
phii

chiu
riii ro
Vl
Ph{t h}rnh
gi6y
td
cri
giri
\/ll Cfc
khuin Nq kh6c
I
(
ac
khoan ldi.
phi phai
trd
I Ihue
lNl)N hcirr lai
phar
tra
3 C6c
khoan
phai
trei v;r c6ng
rrr khac
4 Dg
phong
nii ro
kldc
T6ng Nq

phrii
trri
VIII
V6n vi cfc
qui
I V6n cria
TCTD
,,; r.; ,^
a
I
on ateu
Ie
b
I:6n ddu nL
XDCB
'
; -
,:
c I
nqtlg du von co
pnQn
d
Cti
phiilu
qui

'
!
e Lo
pnlcu

llu
aql
g t'6n
khitc
2
Quli
(jr16'1
1"1
1)
I
(lhinh
l€ch danh
gia
lar ai
san
:l
Ch€nh
lQch t-v
gra
h6r doai
5
Lui rrhuan chua
ph6n plr<tr
VlIl
Lgi
ich
cfia c6
tl6ng thi6u s6
TONG No. PHAI rnA vA
vON CHU SO

UO,U
cAc
cui rltu
NGoAI BANG
I
Nghia vq nq tidm 6n
,i
t bao
lann
vay \on
2 Cam k5t trong
nghiOp
vu
L/C
3
Bao linh kh6c
310
320
)zl
322
330
3,10
350
360
370
371
372
373
379
400

500
,110
4tl
112
413
411
115
116
120
130
440
450
700
800
910
9ll
912
913
28
tq
t9
30
2, I 81,551,872,526 903,7 1
6,1 50,8
l 2
15,909,083,396,9l0 13,271,538,819,9;l,l
15,909.083,396.910 13.271.538,819,944
3l
3l
32

0
3,1,785,613,630,,106
0
226,386,0r2,1r9
r 1,205,239,761,180
8,17,600,136,251
523.636,092,47 |
0
297
.649.10t
,s99
26,314,912,184
65, I 58,177,809,695
5,83.1,392,005,3,1J
4.908,5 3 5.898.400
4,8 1
5,795.470,000
0
98,000,000,000
(5,2s9,57
l,600)
0
0
t7|.47|.263.t58
U
8,588,713
754,376.255.013
0
70,992,869,815,038
3,208,805,978,726

538.227.852,678
2.670.578.126.048
U
25,633,644,,194,087
2,899,590,560
380,398,241,657
5,745,355,768,401
9r2,093,669,771
685,020,330,679
0
2t9.143.670.139
7,929,668,653
16,849,616,135,234
1,183,214,521
,359
3,590,25
9,498.400
3,497,5
19,070.000
0
98.000.000,000
(s,259,571,600)
0
(/
t69.290,979.361
;
423,664,049,598
0
51,032,861,262,594
I,269,s6s,208,991

587.663,956.526
68t.90t.252.165
,13
I-{p
bi0u
a
^n
Ngu.vdn
Thi Nggc Oanh
K6 Torin Trui'nfuib,
,, I
'/
ll tl //
llltlat"
t9'
,/'
t
U
Ninn
ffi
rtultng
thdng 0l ncim 20l2
Girim
D6c
NGAN
|IANG
\<o
\
\
)c

O. O, O

n.O
O\ cl
rO n
-
!f,
r
rf,
i
r F-OOO Ft
€ + t_ <-
F-
ar
r.lQ€*
t- f-
N C c)ao
.i\o
o
-
o\ o\
\o
6l v) o\:6
€ vi
\o
o\
ra F-
F
\o
n + e

n r co F- t- cl cl
\o
lff
\o \o
6l c)
r\o \o
!n
O m O
O\
\O
Cl
\O
N
F-
-
-
O\
*
O\
CO
ra
-
O,
n
.f,<l
t-
F-6V)
l.)O\O ?id
t
rf,

f:
\Qn
V?E
a- N
!A
S
O
ra
F
\O
-
O\
$
t C t
Vt a.l a.l o
.Q
a\
{
cO
\O.f,

\O
-)
N
€\
6l
*+
0O
O\ €
lt-

!f,
rio
O N
ca
\O: \O
-
!f,
-
la \O
O
O,
O O
lA
Vi 0O t-+
r+
rO
,O
O
\O
\O
O
\O
ia
O\
\O
c{ V
r- F
O\
\O
€\

\O
N a'l
.+
.n a!
-
ol a] O
Vi
!A n
*
r)
a- O i
tA\o \O
O\
\
v).1
-
\o
€a
r
\o-
*
'+
oa.lF
6
+
F
n O.
\C
CO O
\C€

-
t- O €O €
\O
al-OE
-
*'- €\.O
C
r1.) *
e[a<1 \
alO € $
Q
{\O
9€O
C 9 n
q
cl.
\
\o.
q e-
n
-i
i
q
v?
a
a
n
€.
s-
="

'n
a] al
-l
S
Ca
lA
O\
-
O. €
\O
\O
r- al
F-
.+\O
\9
\
o

[n fi r
[a
d'+
ca o n 6 O\ O\
S
\Og \9
q'
r O
\O
-
F
ln F- ol 6l O.

r, r/
-
l-
ri u? t:.o
\e
C
<-
+ eoo\ o
cat\or
\o
H
o\r)
\9
e|r'\0 @ c\
oO r
*
n
C'
!A
V: € Ca
o
O
rQ
6l
r.i
!n
\O
O\9
\9
6l

-
=+
t-moO t
F eO
*O,O
t
6l t'- F- ar tC <2t
C
o
\O\O r
€t
rt
ir-
Vi O\t+ Gl
H
E€
€.al
€€O\no-V?:-r
F- 6l e OO+
=[a
\.
09.
co- ol .'.1
-1
-i
-
o-
or .l F
I\n*
n

O\
\O
O
6
cO
\O
6
[n
a]
\O
\C
O O\ m
tn
OOOO
O
O A O\mo
\OV
\OOt=a-l
rf,Ct-'
i
*
On
rn [n
O
-COF-clalOoO-n\Oef-
e d€O
Ol-
o n F- + o.,
ia
C

al ot N
n
\O \O: ri
eO tr
F- F-
or. m
[O r c]
e
-
F-
6l
-
O,
d
F.l €
0O V) 6l€ Ca
?.)
\o
\o
o\ot-
s
[n!f,
roo \o
t-
rf,
s tQF \.!
+
o
rio\OOO\f.)Oalc-l
O\

Fc'l
€\
0OE\
\ a
+
-
o O\ O\
g\
ii CO 0O m
l+
0O
tt
V)
?') F-
\O
O\ €\
\3
\.o
.O
O n

t
tfi rO lO
6 n F-
[n
0O
\n
4-
-'1
F!

oo €
o
co
\o
[n
o\
-
F F
n'
d
n
ri
\o
F-
$ i
.a
o.,
-:
*:at:
t
.O [A
F-<
rt )
1-o
d N
n o.
\o
-
\o
d

la o c
d € t
?.!) \9
at
at-o 1
€ o
-q-r,i
d
F*
-6loo
\o
-
Qt/?
q
*
€oJ
Gl
I
Fximov?orqq\.lv?r-
R
1dl\
\'o-
-lvido.++oioiv9.o-qta
q
ilaa
9'q
o s ii b
n
-
F+

6ro
*
|oo\cQ
i.}
0ovio\ o.
\!)
-\Ei ^q€-'o-dlo.vlq-1
\o-
\
rlrlcJ
.lo-
a Ni+^i;=ra.ono€t
|a
6r,r
roo
5 ir rt
r
-
r aO r-
oOo
<-
tf,C{
{) Q
co
-$
t
\g
-
r-
q

o\
-^
\
\i
\o-
\o-
.\
:
1
o- o-
\o-
q
.* q. o-
a
ri r r
\c)
O\
F-
r F-'
*
-
e at O\
a
O\ T
o
.'l
F
c)

r-

al
-
vr
F- ?i
tA
la
g\t
l- al
dt_rO-n;;f.lrn6lr-l
N-
\\
+\
i"
bo\P
f=\\\
F \\
T
F
\\
E
Es\i
\\
):
v)\.'rr
aq ri a.l t)
-
ol
.A
<-
n

\O
r" CO O\
O
*
al
-)'+
U:
\O
F €O\
O
F
6t
a')
OOCOOCOOeF*rr:F-alClalN
{
f
s
*
-q?
r1!;
E
oo
i.
=.
E'
(O'-
-
=
-
.<O

E
tr
.=
\o.=
=
i'-
?+-=E
'f'l
t
o
i
L
;:.'s
;.
s.I'='i-:=?r-
i=

'i
:.',22
7't
Y,.1
raI=t^^=E<Oq
{ntr-:=}44 Ftr,
4."
Z
<e.+
/-
i
i,.c
.o

€tEj *gt-!
-
;
L
-c q 9
=
-
d
-
,=.t.='
c
= =
€ .=.
i
=
'l'!
.:'F-= :'!'" .o
c'=-c=='=t-c€*
E;
c
oo-aa
c-
=
.3
t
tr

'C.=
=':.
F:

i
'c' '=.r*
Jov-rJvJl-i
E
.15
X
E:L
E
'F.s
i
:l i.
,I
16
i7c=
:
='!'!
.= 6::c
z
'c1
=.s
i
=
'g
==a=ororqQ
E".
=
2.=.=.E
E'e
-E>E'j:EEI
It E _9{g(="_.e

$i
trsEtr
r-'=
=
>
(O.<O S.G
I
(9.
-
-F
I
"
.i E
;. ;.
r r .i E
;."i
1z"E€:aeE;i:?iy
azEEEl€;';Eg€i€
E
7+E;,=.E.8 !
E
;.E':
E
.ss.t.s=;EEE.9;-=.F:
=F:€EGEGG€E,E==-
)
z z:;E
=
E E:;E:
a

!+-
'4
r_.
-
L'_,
J J
J I
r
q-,
-t
F
U
-=
-d-cosrE=> ;ii
:4\
:.
:\
s.
\_Jl
-l)-

=
/. lrqZlll
;l
|.
I'
L=
5{!
<C=t-
:

,<
:.
.€t
gt
.4,
42t
?a
i=
i=
ig
E
lt=
:+
:1
L,,l
-
:.,'{
\I
,\z
Z;\
\Y,s'
Ni
NI
OI
\1
al
r6
z
at
Z

z
-:
.:
\o
I
.<o
,(6
J
F
2
v
-,od
a.Z
<r
Z.,E
-
,<T;
-
=ra
Z'J d
,a,8.
'4^
F
E.€
,.r.1€
.7 bo,-
.<
c:
;'=x
.i

a
;ii
:2.9
1
.<';u
o
7'>,v
-r<
ffi
H
11{
X
n
*ui
I
D
I
z
z
V
.<F
=/
s^I
.i
aEO
!E
.2>
*5
U;-
q

.:
=
r(6
dio
al
z
N
Z
ri
z
F
t-r
I
I
ld
i',1,,
SF{B
l.:.r: ,1 ',

:cArHirc'rlICP
sit cO\
- rrd:,{ oI
'7
'i
rirr Hutg lhu
-
Vuirl
llorn
Krim
-

Hi \oi
l'el:Ort.39.12338|i
Brio
ciio tii chinh hop nhiit
Qu!
lV nnnt 20ll
NIiu
sfi:
Q-03a
Far:0'1.39110942
rD
-
BAO CAO
t
U'U
CHUYEN
TIEN
TT'-
PPTT
-
QUv
DL'7':
l,'\'l)
Lty k'6
trr diq n11n
66n 6uiri
quy
I\'
Chi
tielr,,",,

Nenl,2911
DJctnI0l0
NIh,,chl
:::::fiau:]:
fint6.
, ::
I
I
2
3
LUU
CHUYEN
TIEN
TTI HOAT
DQNG
KINH
DOANH
l'hu
nMp l5i
vd c6c khcan
thu nhAp
trong
tr
nhin
droc
0l
Chi
phi
lai vd cic
chi

phi tong
q
da
trA
Thu
nMp ti ho41
d6ng dich
vu nh{n
tloc
02
(r-t
7.037.35 2.04 1.85
8
(6,069,462,619
.8'7
6)
2
l 8.450.5 58.756
26.41
5,288"865
74.5 5 6.869.27
8
I,258.843.,157
(r.077
.t2t,2t9.150)
(36s.813,388.650)
(1
54,363,656,062)
(
2,53

6.440.000,007)
(6,222.867.840.046)
(4,03
5,83
1.699)
(4.832.58
1.402.349)
(73
9.000.000)
(58rJ.179.t
r8.947)
1,280.838.721,714
2,637
.544.57
6.966
9.151,969,136,319
5.673,l'73,702.443
(rs4,012.229,238)
(2.89e.5e0.560)
.12.603.159.175
(35 {51.660.7:10)
r1,254,558,963,969
(73^001.438.s33)
181,818,182
(282.9'72,295)
.U
0
U
(682"42r,192,213)
0

7,288.978.200
(7,18,231,806,659)
2.565,72n.1
55.694
(
1.996,899, I
69.368)
r06.463.'728.2'73
63 4,64r1.999.206
7.03
8.67
2.5-{
rJ
l. 128 168.022
(658.79s.795.451)
(l
l(,.852.551^271)
5.r2,456,507,6s2
(1,8.+6.574.s83.333)
(3.983.577.90 s.729)
3.663.026.
n09
(
I 1.546.lJ;10.,122.6
I 4)
(36.506.00e
00)
(
1.764.273.45
1.164)

903.7 1 6,1 50.n t 2
3.3
28.I
3 4.8 88,42 I
I 0,96 1.497.916.905
5,745,3 5 5.768.404
1
348.5 I 4.057,793
2.n99.590.560
00
e6.877"852.1
rJ8
ll4.l36
2,791,813,03.1,531
('792.'7
51,302.3 t'7)
(
63.5
e0.000.000
)
6-lt5 1.0,15.677
(819,190,2
56,640)
(r
7
6
Ch6uh
l6ch
s6
tiiin

thuc thui'thLrc
chi
tu hcnl tlQng
kinh doanh
chune
Oa
kht-,6n.
r'dng hrc. ngoai
le
lhrr rrlr,rp
kltre
05
'l
rin
thLt ctic khodn
ncr
c1i
rltrrir
'itt
lv tolt.
hu drlp
billg n8u6n
tirr
U,,
phong
rui
ro
I iin
chi tra
cho nhAn

vdn
vd htnt
tl6ng
quiin li.
c6ng
vu
(*) 07
Ti0n
thu6
thu nhAp
thqc
nQp
trong kj
(*)
Olt
Luu
chultn
ti0n thuln_tu
hoat
ilQng
kinh
doanh
truirc
nhtrng
On
thay
d6i
vil tiri-sin
vlr
von luu

tl6ng
Nhilng
thav
itAi
vA fii
siin hoat
il6ng
9
(Tnng)/Gilm
cic khoin
ti€n.
vrng
grli vri cho
vay cic
TCTD
kh6c 10
t0
(Tnng)rGiim
c6c khoin
v6
kinh
doanh
chung khorln
I I
I I
(-fang)
Giim czlc
cong
eu tii chinh
phrii sinh

vA cr{c tdt
san 1di chinh,

khac
12
(T[ng)'Ghm
c:ic
khoiin
cho
vav khdch
hng
13
,-,
{1'dne)
Cihm nguirn
dg
ph,,ng tlehu
ilip
trlrr thaT cau kho"xn
(tin
l4
'
durrg. chung
kholrr.
dAu
n dai
han)
l,l
i-l'iurg)
Gnm

khric
vi tit
san
hoar
clting
15
Nhftng
thay clii
vi t:6ng
ntr hotrl ding
15
Tdng/(Gnm)
oric khoAn
nq
Chinh
phu
n NHNN
16
16 Tnng/(Giim)
cac
kho6n
ti6n
gui. tidn
vay cde TCTD
l7
17
T[ng/(GAm)
liAn
gui
cua

khich
ling
(bao g0m cA KBNN)
l8
, u
Tdng
(Ghm) phdl
hanhgiay
ltr c6
giri
lngtui
lru
giay ro e o
gia
phat
,n
'"
hanh
duvc
tinh
rao
hql
dong
di chinh)
,n
Tdne/(Giim)
v5n
tdi tro,
u! th6c
dAu tu,

cho
vay md TCTD
chiu
,O
rUl ro
^
'l'iinp.'(GAm)
e
ric cong
cu lii chinh
phdi sinh
vA chc khwrn nt'v
lai
ll
clllnn Kllau
2l
'l
iurg
((iiirn)
khac
r'0
c6ng
ntr ho4t
d6ng
22 Chi tLr cac
qui
cua
1C'l'D
1x1
t.ttu

chu16n
titn thuiin
hi hoat
dQng
kinh doanh
II
LT,'T,
C]HT]YEN
TIEN
TLi
HOAT
DONG
T'AU
TT].
I Mua
sim tti
san
c6 dinh
2 fiOn
thu
nr thanh
lj',
nlnong
brin
TSCD
3
Tiln
chi
tu thanh
lj',

nhrqng
b6n
TSCD
(*)
4
Mua
sim
bAt dQng
sin ddu
h
(*)
5
Tiin
thu
nr bdn,
lhanh
lv
bAr dqng
sarr
diutl
6
l'ien
chi
ra do
bdn, thanh
ty
bal
dQng
san diurt
(

*
t
7
Tidn
chi
diu tr.
g6p v6n
vAo c6c don
t
khdc
8
Ti6n
thu dAu tr.
gtip v6n
vdo cric clm
r'1
khdc
-
'fiin
thu
ctl tttc
vzi loi nhuAn
duoc
chia
rri cAc
khMn
dritr
\'( )n LLAl nzln
l.uu
chuy6n

tiirr
thuAn
tu
hoat
dQng diu
[r
2l
22
L.'
21
25
zo
27
28
29
30
31
-1L
34
:l:::lll::l::lllll;llllllll.:::::l::l::::::::arn:|t|'li::::|flfliiii
TII
I
2
3
:l
5
6
LLru cHUyEN rtnu trluo.q.T
DoNG rAr csixn
lang von oleu Ie

fiAn tt u tLr
phrit
hdnh
giiy
td c6
gi6
ddi han c6 ttrl didu ki0n tinh
veio v6n tu c6 ni cdc khrnn
v6n vay &i
han
khric
Tidn chi thanh toAn
gi6v
1cr
c6
gi6
ttdi h4rn cci dt diAu ki6n tinh vdo
r'6n fu co
vd
cac khtnn
r,6n va-y tlri han khric
C6 nrc trd cho c6 d6ng.
ltri
nhuAu
d chia
(*)
'l'iOn
chi
ra mua o6
phi0u

ngin
qui
(+)
lijn thu cltoc clLr bdn o6
phi0u
ngrin
qui
Luu chuy0n ti0n thuin tu ho4t dQng hi chinh
IV
Luu chuy0n tidn thuin
trong kj'
VTi
dn vir cf c khoin tunng iluong ti6n tai thtri di6m tlnu ki
VI
Didu chinh inh huiing cria thay d6i ti
giri
VII
Tidn
vir cic
khoin tumrg
tluong tidn t+i thdi di6m cu6i ki
Lip bi6u
V
NguyAn
Thi Ngoc Ounh
J)
-to
3'7
38
39

40
4l
12
13
14
45
1.3
18.276,400,000
0
(
179.385.600.000)
(220.
I
93,050.420)
0
0
918,697,749,580
1,125,021,906,890
9,502,069,783,2
50
u
13,927,091,690,1
4l
1,547,5 19.070,000
(409.00
5,639.s00)
(303,054"000)
1,138,210,376,500
3,080,533,15,f
,391

6,421
,536,628,859
9,502,069,7
83,2 50
y
31 thang 0)
€\
\c,\
\):
fu ,-at-<g.
\
{/EM
_
\)
:
THUYET
MINHBAO
CAO
TAr cnixH
HoP NHAT
Cho
Qtiy
IV
ndm
201I
IffiSHR
NgAn hing TMCP Shi Gdrr
-
Hn NQi
THUYET MINII

BAO
CAO
TAI
CTTIXU
HOP
NHAT
QUY
rV 2011
l. Ihdng tin vG ngdn hing
Gi6y
ph6p
ho4t tlQng
0041-NHiGP
ngdy
13 th6ng I I ndm I 993
Gi6y
phdp
hoat
ddng do
NgAn hdng Nhd nudc Vi€t Nam c6p
Thd'i han hoat cl6ng cta
Ngdn hdng
ld 40 nam ke tn' ngdy cAp
giAy phdp
dAu ti€n.
HQi tl6ng
Quf,n
tri
6ng
D5

Quang
Hi6n
6ng Nguy6n Vdn L€
Ong
Nguy6n
Vdn
flai
A
).
,
(Jllg
lran Ngoc t.lnlr
Ong
frAn'flioai
6ng
L€ Ki6n Thdnh
Ban ki€m sorlt
Bd Ddm Ngoc
Bich
Ong
Nguy6n Hfr'u Dri'c
Bd
Nguy6n Thi Hdng UyCn
6ng
LLro'ng
Dfic Chfnh
Ong Bui
'l'hanh
l'6rn
6ng Pham Hda Binh

Ban
T6ng
Girim tl6c
6ng Nguy6n Vdn
L0
Ong
Dgng Trung Diing
Ong
BiriTin Nghi
6ng L€ Ddng Khoa
Pham V[n'Ihang
Ngd'l-hu
Hd
Ninh
Thr Lan
Phuo'ng
Cht tich
uy vlen
IJy
vi€n
uy vlen
Uy vi€n
Thdnh vi6n cl6c
l6p
Truong ban
Ph6 Truong ban
Thdnh vi€n
Thdnh
vi6n
'fhdnh

vi€n
Thdnh vi€n
T6ng Gi6m d6c
Ph6
Tdng
Gi6m d6c
Ph6 Tdng
Gi6m d6c
Ph6 Tdng
Gi6m
d5c
Ph6
T6ng Gi6m
cl6c
Pho
T6ng
Gi6m d6c
,, A
Ke toan
truong
86 nhiOm ngdy 16
th6ng 6 ndm 2008
86
nhi6m ngdy l6 thring 6 ndm
2008
86 nhi€m ngdy l6 thiing
6
ndm 2008
136 nhiQm
ngdy

16 thiing 6
ndm
2008
86
nhiOm ngdy l6 thring 6 ndm 2008
Bd nhiQm ngdy 10 thring 8 ndm 2010
Bd nhiQm ngdy 16 th6ng6 ndm
2008
86 nhiQm ngity 20
thring 5 ndm 2009
Bd
nhiQm
ngdy
l6 thring 6 ndm 2008
86 nhiQm
ngdy l6 thring 6 ndm
2008
86 nhiQm ngdy l6
thring 6 ndm 2008
136 nhiQm ngity 20 thring
5
ndm
2009
T6i
bO
nhi6m rigdy
08 th6ng 5 nim
2007
86
nhiQm ngdy 01 th6ng

9 n[m 2006
86
nhiQm ngdy 05
th6ng 6
ndm2007
Bd nhi€m ngdy 10
thdng4 ndm 2009
Bd nhiQm ngdy 0l th6ng 1l ndm
2010
B6 nhiQm ngdy 11th6ng 3 ndm 201I
86 nhi6m
ngdy 27 th6ng7 ndm 2008
Tru sri chfnlt
SO 77
-
TrAn
Hung Dao
-
Q.Hodn
Kir5m
-
TP.Hd NQi
-
ViQt Nam
2. D{c tti€m
ho4t ilQng cfra
td chftc tin
dgng
NgAn hdng Thuong
mai C6

phAn
Sdi
Gdn
-
Hd Ngi
(dudi
ddy
goi
tft
ld
"Ngdn
hdrng") ld mdt
ngdn hdng
thuo'ng mai c6
phAn
ViQt Nam
thdnh l4p t4i nu6'c Cdng hda
Xd
hQi Chu nghla Vi€t Nam
v6'i thoi
gian
hoat clong
ld
40 nim theo 0041-NH/G['ngdy
l3 thring
ll ndm 1993
cita NgAn hdng
,,/.
S}{tl*
Ngffn

hirng
TMCP Shi
Gdn
-
Hi NQi
Nhd
nudc
Vi€t
Nam.
V5n
diOu
16 cira
NgAn
hdng
tai
ngdy
3111212011
la 4,815,795,470,000
ddng
G6n
nghin
t6m
trdm
mud'i
lSm t!
bdy
trdm
chin
lam tri€u
b6n

trdm b6y
mucri
nghin ddng).
H6i
so chinh
crtra
NgAn
hdng
dat
tai S6ll
-
'l'rAn
Hung
Dao
-
Q,I{odn
Ki6rn
-
Ha
NOi
-
Vi6t
Nam.
't-ai
ngdy
3111212011.
NgAn
hdng
c6
2840

nhAn
vien
(DAu
nim
201
l:2022
nhdn vi6n)
.
3.
T6m
tit
cdc:
chinh
srlch
lil{
tofn
chu
y6u
ChuAn
mrpc vi'
ctrlS
Ag
tc{ torin
6p
dgng
Ng6n
hdng
trinh
bdy
c6c

b6o c6o
tdi
chinh
bdng
dOng
ViQt
Nam
(VND)
theo
Luat
ciic
'Id
chric
Tin
dung,
Ludt
sria
cl6i
vh bO
sung
mQt s6
di6u
trong
Luqt
cac
T6 chfc
Tin
dung. cdc
chuAn
rnq'c

k6
to6n
Vi€t
Nam
vdr
HQ th6ng
K6 todn
c6c
t6
chric
tin dr,rng
Viet
Nam.
Ki, b6o
c6o
vd don
r
i
ti6n
tq
K
j,
b6o
c6o
cua
Ngdn
hdng
Uat
AAu
til

ngdy
0111012011
vd k6t
thf c
vdo
ngay
3 1ll2l20l1
.
Diyn
vi
tiAn
tQ
su dung
trong
ghi
chdp
kti
to6n
ld ddng
ViQt
Nam
(VND).
4.
Nguy€n
tic
ghi nh$n
cic
nghiQp
vg
bflng

ngoai
tQ
vir
quy
tl6i
Theo
h6 th6ng
k6 torin
cta
NgAn
hdng,
tAt
cit
citc
nghiQp
vu
phrit
sinh
cira
Ngdn
hdng clugc
hach
to6n
theo
nguy€n
tQ.
Tai thd'i
di6m
cu5i
nAm,

tdi sdn
vd
cdng
no c6
ngu6n
g6c ngoai tQ
duoc
quy
d6i
sang
VND
theo
ry
gi6
quy
dinh
vdo
ngdy
l$p
b6ng
cdn
ddi kC to6n. C5c
khoan thu
nhdp
vd
chi
phf
bdng
ngoai
tO cfia

Ngdn
hdng
dugc
h4ch to6n
blng
VND
theo
ty
gi6
vdo
ngdy
phrit
sinh
th6ng
qua
giao
dich
mua
b6n
ngoai
t€.
Ch6nh
lQch tj'
gi6
do
cl6nh
gi6
lai cftc
tdi
kho6n

kinh doanh
ngoai
t6 duoc
hach to6n
vdo
b6o
ciio
K6t
qua Hoat
d6ng
Kinh
doanh
vd
lo-i nhu4n
dd
lqi. Ch€nh
lQch
ty
gi6
ph6t
sinh
do
quy
cl6i
chctiti
sdn
vd cdng
ng
kh6c
bdng ngoai

te sang
VND duo.c
xu ly
vdo
doanh
s6
cria c6c
khodn
muc
tuong
ri'ng
tr€n
bAng cdn
A6i
tC
toiin
vho ngdy
lQp b6o
c6o
tdi
chinh.
5.
Chring
khofn
tlflu
tu
giit
tl6n
ngiry
d6o

h4n
Chri.ng
kho6n
no
giir
d6n
ngdy
d6o
han
ld c6c
chri'ng
khoan
co
k! han
c6 einn
vir c6c
kho6n
thanh
toiin
c6
dinh
hodc
c6 thtir
xiic
dfnh
duo-c
v2r
Ban
T6ng
Gi6m

d5c
co
I
dinh
vd c6
khA
n6ng
giir
'd6n
ngdy
cl6o
h4n.
NgAn
hang
clang
ghi nhAn
cdc
chrlng
khodn
ndy theo
gia
g6c
cong
lbi du
thu
tru
ldi
cho
ph6n
b6.

Gi6
rri
phu trdi
hodc chi6t
khAu
(n6u
c6)
cfrng
ctuoc
ph6n 6nh
vdo
gi6 tri
ghi
s6
cua
khoan
cldu
tu.
Ldi
duo.
c
du
thu
hodc
phdn b6
theo
phuo'ng
phap cluo'ng
thing.
Chti'ng

kho6n
duo-c
gifr'd€n
khi
d6o
han
s6
duo-c
xem
xdt
v€
khd
ning
gi6m
gi6. Chirng
kho6n
duo-c
l6p
du
phdng
gi6m
gi6
khi
gi6
tri
thi
rrudng
nho
hon
gi6

tri
ghi s6.
Dr,r
phdng
giAm
gi6
duo.
c
ghi
nh4n
viro biio
cdo
k6t
qud hoat tlQng
kinh
doanh.
6.
Chri'ng
kho6n
iIAu
tu
sin
sirng
tI6
bfn
r;in&S}JB
Ngdn
hing
TMCP Shi
Gdn

-
He NQi
Chf'ng
kho6n
dAu tu
sin sdng
dC Uan
ld c6c chri'ng
kho6n
clugc
giD'trong
thdi
gian
khong 6n
dinh tru6'c,
c6
th€ cluo-c
b6n OC
Oap fng
nhu cAu
thanh
khodn
hoqc d€ ung
pho
voi truong
hop thay
d6i
lai su6t, ti
gi6, hoflc
giri

tri
chfing
kho6n.
NgAn
hdng clang
ghi
nhdn c6c chring
kho6n
ndy theo
gi6
g6c
cdng
ldi du thu
tru
lai cho
ph6n b6. Gi6
tri
php
tr6i
ho[c chi€t
khAu
(nOu
c6) cfrng
duoc
ph6n 6nh vdo
giri
tri
ghi
sd cua
kho6n dAu

tu.
Ldi dugc dU
thu
hoac
phAn
bd
theo
phuong
ph6p
cluong
thAng.
C6c chirng
kho6n
ndy clugc cl6nh
giri
dinh
k! theo
giri
tri
thi trtrd'ng
vd du
phdng
giAm
gi6
tri s6 duoc
l4p
klii
gi6
tri thi trud'ng
nho

ho-n
giri
tri
ghi
s6.
Du
phong
giim gi6
duoc
ghi
nhdn
vdo
b6o c6o
kt5t
quA hoat cl6ng
kinh doanh.
7. Chring
khorln
kinh doanh
Chfng
kho6n
kinh doanh
ld chf'ng
kho6n ban
dAu duo. c
mua vd
ndm
gifr'
cho
muc dich kinh

cloanh
trong
ng6n
han
hodc
neu Ban
T6ng
Ciam
d6c
quy6t
dinh
nhu vdy.
NgAn hdng clang
ghi
nhdn
c6c
chilng
khoiin
ndry theo
gi6 g6c vdo ngdy
giao
dich.
Trong c6c
kj' ti6p
theo, c6c
chti'ng
kho6n tii5p
tpc
cluo.
c

ghi
nhdn
theo
gi6
g6c. Tuy nhi6n,
giri
tri thi
trud'ng
cia c6c
chfng
kho6n
v6n duo-c
NgAn
hdng
theo d6i
dC
cl6nh
gi6
vC
t<na
ning
gi6m
gi6
khi
gi6tr\
thi
truong
thdp hon
gia
g6c.

Ngoai tru'
trudng
hoo
khdng
th6
x6c dinh
giri
tri thi
truo'ng
mQt
c6ch ch6c
chin
thi
gi6
tri cua
chring duo.
c tinh
dqa
tr6n
nguy€n
gi6
sau
khi trD'di
t6n th6t
u6c
tinh
(nt5u
co).
Ldi
hoac 16 tii

kinh doanh
chr?ng
kho6n
clugc
ghi nh6n tr€n
b6o
c6o
ktit
quA
ho4t dQng
kinh doanh
theo
sti thuAn'
8.
Cic
khoin
cho
vay
Ciic
khoan cho
vay
ngfn
han
c6
kj,han
du6i
I ndm; c6c
khoan cho
vay vd cho thu€
tdi chinh

trung
han c6 kj,han
tu
I nam d6n
5
nam vd c6c
khodn
cho vay vd
cho thu€ tdi chinh
ddi han c6
kj'
han tr€n
5
ndm
kO
tir
ngdy
gidi
ngAn.
Vi6c
phdn loai no
vd l4p
du
phdng rtri ro tin dung
duo-c
thuc
hi€n theo
Quytit
dlnh s6
4g3t2005tQD-NHNN

ngdy
22 thilytg
4 nam
2005
vd
Quytit
dinh s6
l8/2007/QD-NHNN
ngity 25
thhng
4 ndm 2007
cira
Th6ng d6c
NgAn
hdng
Nhd
nu6'c ViQt
Nam. C6c
kho6n cho vay
duoc
phdn
thdnh
ndm nh6m
no- cdn cf
vdo tinh
hinh trA
no- vir cdc
y6u
t6 clinh
tinh nhu

sau:
Nhdm
L' No
du tidu
chutin
r
C6c
khoan
no- trong
han md
Ngdn
hdng
dSnh
gi6
ld c6 d0
klra ndng
thu hoi dAy
drJr cir
g6c
vd
ldi cltng
thoi
han;
.
C6c
kho6n
ng
qu6 han
dudi
l0

ngdy
vd Ng0n
hdng d6nh
gi6
ld c6
khd ndng
thu
hoi
dAy
dir
g6c vd
lAi bl
qu6
han vd
thu
hdi
dAy
dri
gdc
vd
lii clfng
thd'i
han cdn
lai;
Nhdm
2. Nq
can
chil
y
.

C6c
khodn
ng
qu6 han tir
l0 ngiry
d6n
90 ngdyl
.
C6c
khoin
no
diOu
chinh
kj'han
trA
no
lAn
ctAu;
o
Cdc khoan
no- co'
cAu
l4i tho'i
han
trd ncr
trong
han theo
thd'i
han duoc co
c6u lai.

J
ii,j,lii
SHB
Ngffn hing TMCP SiriGdn
*
HA NQi
Nhdm .3. Nq' dati tiAtt
chudn
o
Cdc
khoAn no
qu6
han tu 9l d6n
180 ngdy;
o
Chc
kho6n no co cAu
l4i thoi han
tri no lAn dAu, trir ciic
khoAn no didu chinh ky han trd
no- lAn dAu
ph6n
loai vdo
nh6m 2;
c
C6c
khoAn no- dugc
mi6n hodc
giAm
ldi do kh6ch

hdng khdng
dit
kha ning trA lai dAy dri
theo ho-p ddng
tfn dung:
Nhtim 4. Nq nghi ngd
o
Cac
khoAn no-
qu6
han til l8l d6n 360
ngiry;
c
C6c
khoan no co cA,
lai tho'i han trA
no lAn clAu
qud
han dudi 90 ngdy theo tho'i han
trd
no
duoc
co c6u
lai ldn dAu;
.
C6c
khoin
no co cAu
lai thoi
han trd ng

lAn
thri'
hai;
Nhtim 5:
Nq c6
khd ndng
miit
viin
c
Cdc
khodn
no
qu6
hqn trOn
360
ngdy;
o
C6c
khoAn
no co cAu
lai tho'i
han trA
no lAn dAu
qu6
han tir 90
ngdy trcv l€n theo thoi
han trd
no duo-c co
cAu lai
lAn dAu;

.
Circ
khoAn no co
c6u lai thoi
han trd
no- lAn thf hai
qu6
han theo thoi
han
tra
no-
duo-c co c6u
lai lAn thf
hail
o
Cfrc
khoAn ng co
cAu lai thoi
han tr6
no lAn thf
ba
tro' l€n, ktl cA chua bi
qu6
han
hodc cld
qu6 han;
o
C6c
khodn
no khoanh,

no- chd
xt l;f
;
Theo
Quy6t
dinh sO
+qZ|ZOO5/QD-NHNN
ngity 22 th6ng
4 ndm 2005 vd
Quy6t
dinh s6
l8l2007lQD-NHNN
ngity 25
thing4 ndm2007,
e6i
vOi
cdc
khodn
lq
qud
han"
t6 chrlc
tin dung
t
phAn
loai
lai vdo nh6m
no
co
rui

ro
th6p
hon
khi Ngdn hdng d6nh
gi6
ld c6 dt
kha ndng
thu
trOl
OAy
du
cd
g5c
vd
ldi;
vd
kh6ch hdng c6 tdi
liOu, hd so
chirng minh c6c
nguy€n
nhdn
ldm khodn no
ndy
qu6
h4n duo-c
xri ly,
khic
phuc.
Ngdn
hang chri dQng

tu
quytit
Ointr
phdn
lo4i
c6c
kho6n no
vdo c6c
nh6m
no- rti ro cao
hon tuong
ri'ng vdi
mfc dQ riri
ro khi xtry ra m6t trong c6c trudng
hop sau
ddy:
.
.
Khi c6
nhirng di6n
bi6n
b6t tqi
tir t6c dQng
ti0u cgc
dtin rirOi truong
kinh doanh vd
linh vgc
kinh doanh;
o
C6c chi

ti€u
tdi chfnh
cria
kh6ch
hdng
hopc
khA n[ng
trA ng cta
khSch hdng bi
suy
gidm;
.
Kh6ch
hdng
khong cung
c6p
cho
NgAn hdng c6c
thdng tin
tdi chinh
kip tho'i, dAy du
vd
chinh
xac cl0
NgAn
hdng cl6nh
gi6
kha
n6ng trd
no cua kh6ch

hdng'
Du
phdng
rfii
ro tin dung:
Vi6c
tfnh dp
phong
cU
the duoc can cri
trOn cric ty l€ 6p dung cho
tirng
nh6m no.
nhu sau:
iiii,SFIB
NgAn hhng TMCP ShiGdn
- IIn
NQi
Nh6m
I
2
a
J
A
T
5
Lo4i
No. dir
ti€u chuAn
; 1,,

No-
can cnu
y
No dudi ti€u
chuAn
No
nghi ngo
-
t.
A
NO CO
Kna nang
mal von
-
Nhd
cira, vdt
ki6n
trfc
-
M6y
m6c, thi6t
bi
-
Phtrong
ti6n vpn
tii
-
Dung cqr
quan
lli vd

phAn
mdm tin
hoc
Tf IQ dW
phdng
cg th6
0%
5%
20%
50%
100%
9.
Tiri
sin
c6 Ointr
Tdi s6n cO Ointr
dugc th6
hi6n theo
nguy6n
giri
trir di khSu
hao lfiy kt5. Nguy€n
gi6
bao
gdm
todn
bd
c6c chi
phi
md Ngdn

hdng
phAi
bo
ra
d6
c6 dugc tdi
sdn c6 dinh
tinh cl6n thcri cli6m dua tai
s6n
d6 vdo trang
th6i
sin sdng
sft dqng.
Tdi
sAn c6 dinh
duoc tinh
kh6u hao theo
phuong ph6p
duong
th6ng
dO trir dAn
nguy€n
giri
tdi sdn
trong
su6t thoi
gian hiru dung u6c tinh
nhu sau:
l0
-

25
ndm
03
-
05
n[m
06
-
l0 ndm
03
-
08 n6m
QuyAn
su
dung clSt
cluo-c
kh6u hao theo
phuong ph6p
dudng thdng
phn
ho-p vdi Gi6y chring
nhAn
quyi:n
sfi'dr,rng
d6t.
quyen
sir dung
d6t
vO thoi
han

duoc
ghi
nhAn theo
gi6 g6c
vd
khOng tinh
kh6u
hao.
10.
Ti0n
vi cric khoin
tucrng
tlucrng
ti6n
Ti€n vd c6c
khodn tuong
clucrng
ti6n bao
gdm
ti€n
pr{t,
vdng, d6
quy,
ti€n
gui
thanh
toiin tai
NHNN,
tin
phi6u

Chfnh
pht
vd c6c
gi6y
td c6
gi6
ng6n
han
dri
di€u ki6n chi6t
kh6u vdiNHNN, c6c
khodn tiOn
gui
thanh
to6n
vd tidn
giri,
cho
vay t4i cric
t6 chirc tin
dung kh6c c6 thoi
han cl6o han
khOng
qu6
3
th6ng k€ til
ngdy
grii.
11. Cdc
cdng

cg
tii chinh
Phfi
sinh
C6c
cdng
cu rdi
chfnh
ph6i sinh
duoc
ghi
nh4n
tr€n bang
cAn
O5i
t<6 toan
theo
giri
tri
hqp d6ng
vdo
ngdy
giao
dich,
vd
sau d6
dugc
d6nh
gi6
lai theo

gi6
tri
hop
ly. Lqi
nhudn
hoac
16 khi c6c c6ng
cq tdi
chinh
phiii
sinh
clugc
thgc
hi€n
cluoc
ghi nhdn trong
b6o cao
k6t
qua
hoat
dong kinh doanh.
i-o-i
nhu6n
hodc 16
chua
thyc
hi€n cluo-c
ghi
nhAn
vdo

khodn mpc
ch€nh
l6ch clinh
gi6lqi
c6c cdng
cu tdi
chinh
ph6i
sinh
trOn
bdng
cdn cl6i
k6 to6n
vd cluo.
c k6t
chuy€n vdo
k6t
qu6
ho4t cl6ng kinh
doanh vdo
thoi
cli6m
cu6i
narn.
'?,,rili
SHB
Ngdn
hing TMCP
Shi
Gon

-
Hn NQi
12. Ghi nh$n thu
nh4p/
chi
phf
l6i
NgAn hdng
ghi nh6n
thu
nhdp tir
ldi vd chi
phi l6i
cluo-c
ghi
nhAn tr€n b6o
cl6ng kinh doanh
tr€n co so dq thu,
du chi.
13. Ghi
nhAn
thu
nhflp tir
phi
vdr hoa
hdng dich vu
ciio k€t
qud
hopt
Ngdn

hdng thu
phf
tir c6c dich
vu cung c6p
cho khrich hang. Thu nhAp tir
phf
c6 th6 chia thdnh
c6c nh6m sau:
.
Phf thu
tir viQc cung ciip dich
vqr trong mQt thdi
gian
nhdt illnh: Phi thu tt
vi€c
cung cAp dich
vu trong m6t thoi
gian
nh6t dinh cluo-c dr,r thu trong
su5t thoi
gian
d6.
Phi
ndy
bao
gdm phf
quan
l1i,
phi
nhAn iry th6c,

hoa hOng vd c6c
phi li€n
quan
d6n c6p tfn dung,
qulin
l;f tdi san,
phi quan ly
danh
mqc
vd c6c chi
phi quan
ly cfrng nhu
phi
tu v6n khac.
o
Phi thu
tir vipc cung
cdp
dich vqt
giao
ctlch:
Phi
ph6t
sinh tir
vi6c cldm
phrin
vd tham
gia
cldm
ph6n

c6c
giao
dich
cho
mdt b€n
thir ba,
vi dp
nhu
ddn
x6p
viec mua c6
phAn
hodc
c6c
loai chrlng
kho6n
kh6c
hodc
mua lai doanh
nghiQp
,
duoc
ghi
nhAn khi hoan tAt
giao
dlch
1i6n
quan. Phi
hoac mot
phAn

cira
kho6n
phf
ndy c6
li0n
quan
clt5n viOc thuc
hi€n mOt
cdng
viOc ntrAt
dinh s€
duo-c
ghi
nhAn
khi hodn t6t di6u
kiQn tuong irng.
al .a
\n
n$o\
a'-
O\
\O
oooo\
(
.a
O
\o€
\o
t-
FOT-

l'- cO
oO
t
tn
oo
a l
*
j
,.i
\o
o\
[n
n
c.r
O\
t 6
O\ a-t
ts
os|,n
O\e
O\
F- F
NO'H
c.l
.+
t-r
ooc,\o
t'- O\
\O
F-

+d
O. al a:l
ra
S3\ra
€a{i
o.r
6no\
a] c-l !
oo
o\ F-
ooo
\O$ts
C'l@F
ooo
c.l
tr)
CO
hF.(\l
sl \o
sra
$ia
al
!
co
in


6l
F-
F-

v
r
(\
FT
rn
v

al
s
V)
cl
!f,
t
(\.l
t
!f,
v
rf)
v
ar
(
a.l
t"
r-

ail
(\l
c-
vl
n

t\ F-
c.lr
R.
c.
oo
AN
\o
Soa
t-r
t'- a.l
atr)
co
O\
$
t'
\O
co
r)oo
c.l
ca
c.l
$
a.l t
ss
N
F-O
ca c-
v.v
O\
r)

oo
\o
\q
t

Vt
!n
a.l
|,n
al
t
6l
Vl
a.l

c-
t
.a\aoct r)c.
ri
-
+r 3\,OC.nnn
1
.f,
11 oo
O
O.
m
a
{
alc{+CF-

&.t
ca ci
r)
0\ c\l
r; c"j
|'-$cqr|trr
ood+F ncitf,q.'
so\
\o
ca
al
O\ O\
6l
^-a
a
a.lo'om
V+cn;v
,, OO c.r
-i
rr\Ooo-
; n.'l
dFJYvl
r, r,
c?
+
dl
.b;ho
'iq
$,5
co

ooo
'6t-ncoaoA
+=$.O.4
r'!?on=gF
Ra8:rHd
';
o-
X il
.?
.i
q
-c+xa*$
clRi"l$6r
.lJoc tAXdi
3
-s.9
=
'\oiiAG
';
c
-
r)
l;rnsoo
)iF 1
rl
::Xooo.F-
!=.noo.o
:i :;
O
t'- c')

)^;<r)no
i;\to
x i'J
oo
'o
o'l
:J'no.a
ao
a
.> 3jj
.b\
-
A
H
s,
U
\
O r:'
\!
->'-:
s'
:\{
\<
co6
a l
@
ca f-
o.+
.a
a-l

d) cl
n\O
oca
F-
t
v)
cn
cis
F
t- o\
tr-n
F-
oO
A
a-t
o\
al
\o
o.
6l
FT
$
F.
t
al
N
rn
F-

in

a
6l
o\
a
6l
aO
\
<G.
(O.
I
OD
<o
F
.+
i5.
z
,cg
I
'=
o
U
a/\
I-
!-
F
*3
WE
(F
,t=
bo

i\isi
Z
#,rilfr SHI|
NgAn hhng
TMCP Sii
Gdn
-
Hn NQi
15. Ti6n
m{t, ving
b4c, tli
quy
Ti6n
mat bdng
\AJD
, ;.
,l
l len
mat Dang ngoal
I9
16. Ti6n
gtti
t4i
Ngdn
hirng Nhh
nu6'c
Ti€n
gtri
thanh
to6n

taiNgAn
hdng
Nhd
nudc
34,712,661,358
505.232.494.164
3v1,212011
\TND
31n2t2010
\"l"lD
293,849,677,377
131,369,301,883
129,658,609,695
72,012,212,000
425,218,979,260
201,670,881,695
31n2t2011
VNI)
31tr2t2010
VND
Ti€n
gui

i
I len
gul
phong
toa
(n6u
co)

kh6c
34,712,661,358
505,232,494,164
17.
Tidn,
ving
gfri
t4i cfc
td chrfrc
tin dgng
khfc
Tiin,
vdng
gu'i
khing
kjt hqn
-
Bdng VND
-l
-
sang ngo?l
te, vang
Tiin,
vdng
giri
cd
k! hqn
-
Bdng
VND

-
Bdng
ngoai t€,
vdng
3111212011
\TND
3111212010
VND
3,j,58,28I,8I8,02
5
3,07
1,501
,520,334
86,'780,297,691
15,686,892,814,830
14,316,410,414,830
1,370,482,400,000
5,972,771,962,939
5,841
,605,487,786
13 1
,l
66
,4',7
5
,1
53
5,663,969,027,778
5,569,309,027,778
94,660,000,000

18,845,174,632,855
11,636,7
40,990,',|17
;it,aSHB
NgAn hhng TMCP Sii Gdn
-
Hn NQi
tr8. Chftng
khoin kinh doanh
Chfi'ng
khodn Ng
-
Chrh'ng
khoan
Clhinh
phu
-
Chung
kho6n No do c6c
TCTD kh6c trong
nu6'c
ph6t
hdnh
-
Chung
kho6n No do c6c
TCKT trong
nudc
ph6t
hdnh

Chftng khorin
Vdn
-
Chirng kho6n
V6n
do c6c
T'CTD kh6c trong
nu6'c
ph6t
hdnh
-
Chirng
kho6n
V5n do c6c
TCKT
trong
nudc
ph6t
hdnh
Chftng khotin
kinh
doanh khtic
Dq
phbng gidm
giri
chftng
khodn kinh doanh
Chrng
khodn Np'
L

-
ua nlem
yet
-
Chua
ni6rn
ytit
Chftng
khorin
Vdn
A.
-
Da
nrem
yel
-
Chua
ni0m
ytlt
Chtrng
khodn
kinh
doanh
khtic:
L
-
ua nlem
yel
-
Chua

ni6m
ytit
31t12t2011
VND
3111212010
\TND
36,129,220,068
36,129,220,068
99,511,870,109
99,511,870,109
(683,472,068)
(18,361,121,268)
17,768,098,800
Thuy6t minh vd
tinh tr4ng
ni6m
y6t
cria
ciic chring
kho:in kinh doanh
3Ul2t201l
VNI)
98,828,398,041
31n2t2010
VND
36,12g,220,068
16 I ?q ))O O6R
99,5I l,87o,I09
9,5
I 1,870,109

90,000,000.000
36,,129,220,068
99,511,870,109
Tftr(#iS}J^IJ-
Ngdn hhng TMCP Sii Gdn
-
Hit
NQi
19. Cdc cdng
cq tiri chinh
phfi
sinh
vir
cfc
tii stin tdri chinh
khfc
T6ng
giri tri
ctta
hErp
d6ng
(theo
ty
gia
ngdy hiQu
ht'c
hqp
f;
aong)
T6ng

gid
rri
ghi
s6
k€ toan
(theo
ty
gia
tqi ngdy
lQp
bdo
cdol
Tai son
C6ng ng
Gid tri
tai
sani
(c6ng,
nrt) rdng
T4i ngiy 3l thring
12 nim 2011
COng cq
TC
phrii
sinh tiin tQ
.; ,^
(rlao
0lcn lq' llall tlen Ie
Giao
dich ho6n dOi

kj'h4n
'Iai
ngil'3l thring
l2
nim
2010
COng
c4 TC
phrii
sinh
tiin tQ
,.: ,"
Ljlao dlcn
Ky nan ilen
te
Giao dlch
ho6n d6i
kj'han
343,538,67r,1
r2
54,944,689,800
398,183,360,912
r
38,56r,862,265
49,902,858,800
188,464,721,065
268,870,285,694
54,440,226.400
323,3l 0,512,09,1
142,11'/

,439,'/95
49,902,858,800
192,020,298,595
(.264.220,677
,395)
(55.054,000,000)
(319,271,677,395)
(139,903,889,r55)
(55,01
6,000,000)
(19,1,919,889,155)
3111212011
VND
4.649,608,299
(6
r
3,773,600)
1,035,834,699
2,21 3,550,640
(5,1
r3,r4r,200)
(2,899,590,560)
3v1212010
VND
20.
Cho vay
khrich
hhng
Cho
vay c6c t6 chri'c

kinh tti,
c6 nhdn trong
nudc
Clio
vay chi6t
kh6u thucrng
phi6u
vd
c6c
gi6y
to
c6
gi6
Cho thuO tdi
chfnh
C6c
kho6n trhthay
kh6ch
hdng
Cho vay bang
v6n
tdi tro, uy th6c
dAu tu
Cho
vay O6l vOi
c6c t6 chric,
c6 nhAn
nud'c ngodi
Cho vay
kh6c

No
cho
vay
duoc
khoanh
vd no chd'xu
ly
28,969,736,697,810
22,168,473,454
2,270,922,114
10,71 8,810,674
203,27
4,991,859
:
24,344
,537 ,429 ,486
450,000,000
20,g14,017,47;
9,687,046,606
29,208,169,895,91I
24,375,588,493,562
fi1t'ftr$]19
NgAn hhng TMCP Shi
Gdn
-
He NQi
20.1. PhAn tich
chAt
luqng nq cho
vay

Ng du
ti6u chuAn
\
t,,
NO Can Cnu
y
Ng du6iti€u
chuAn
No nghi ngo
-
^,
A
N0 co
Kna nang mal
von
20.2.
l'hAn tich
du
nq theo
thcri
gian
No
ngin han
No trung
han
No ddi
han
20.3. Phin tich
du
ng cho vay

29,208,169,895,911
24,375,588,493,562
31il2t2011
VND
3V12t2010
VND
27
,789,000,417
,466
796,587,304,975
190,091,630,895
154,147,495,684
278,343,046,891
23,438,102,834,877
596,554,769,833
36,159,292,942
39,376,036,390
265,395,559,520
3U1212011
\TND
3v1212010
VND
18,503,810,5
47
,412
6,405,239,834,030
4,299,119,514,469
15,551.471,495,718
5,508,722,312,810
3,3

15,394,685,034
29,208,169,895,911
24,375,588,493,562
theo
ddi tuo.
ng khdch hhng vdr
lo4i hinh doanh
nghiQp
3ut2/201r
VND
3ll12l20r0
Oh
VND
'/O
Cho
vay cdc
TCKT
Doanh nghi0p Nhd
nuoc trung
uong
Doanh
nghiOp Nhd
nu6c
<lla
phuong
Cdng
t1'TNHH
Nhd nudc
(iOng
t.v

TNHII tu
nhdn
C0ng
t1 c6
phdn Nhd
nudc
; ,i ,,,
L ong
t) eo
pnan Knac
C6ng
ty
hgp danh
Doanh
nghiQp
tu
nhan
Doanh
nghiQp c6
v6n
,lAu
tu
nudc
ngodi
Kinh te tAp
th€
Clto
vay cd nhfrn
Cho
vay klttic

19,966,246,531,1
I4
1,327,401,202,344
486,1 04;303,097
2.638,134,523,440
5.385.542.7
08.737
2.13 8.14,1,283.136
7,t
15.r 04.9_52,035
1,3
r
9,330,000
529,135,389,526
328,492,639,333
t6.867,199.467
9,07
s,96t,894"391
165,96r
,470,406
68.36
13,720,512,092,554
4.s4
468,829.488,391
1 .66 3 3, r 2 9,45 8,05
r
9.03
800,504,985,460
18.44
4,572,949.481,058

7.32
r,603,339,586,917
24.i6
5,531.2s8.412.466
0.00
600.000,000
l.8l
235.047.938,823
1.12
418.702.346,512
0.06
56.1
r 0,364,876
31.07
10,642,626,327,030
0.57
12,450,073,978
56.29
1.92
0.1
4
3.28
t8.7
6
6.5 8
22.69
0.00
0.96
1.72
0.23

43.66
0.0s
2-1,J75,588,{93,562
100.00
ll
29,208,169,895,91
I 100.00
i,1 =SHB
NgAn hhng
TMCP Shi Gdn
-
Hn NQi
20.4.
Phdn tich du
nq cho vay
theo
ngdrnh kinh t6
3U12/2011
VND
3ut2t20t0
VND
,
N6ng nghiQp
vd l6m
nghi€p
vd
thuy
san
Khai kho6ng
, i,

.i
('dng
nghiep chd
bidn. chO
tao
San
xuit
ra phiin pnOi Oien. khi .16t.
nuoc
nong.
hoi nuoc vd diOLr
hda khdng khi
Cung
cAp nudc;
hoat dQng
quan
ly
vd ru l;
r6c thai.
nu6c thai.
Xdy dirng
B6n bu6n
vd bdn
le; sua chita
0 t0,
md t6, xe
m6y
vd xe c6 dQng
co
kh6c

VQn tai
kho bdi
Dlch
v9
luu tni vd
dn u6ng
Thdng tin
vd truyd:n
th6ng
Hoqr d12ng
tii chinh.
ngdn hdng
r
d bao
hi€m
lJoqrt
d6ng kinh
doanh b6t
dQng
san
I-loqt dQng
chuy6n
m6n,
khoa hoc
vd c6ng
ngh9
Horlt dQng
hdnh chinh
vd
dich

vp h6 trg
Ho4t dQng
cua dang
CQng san,
t6 chfc chinh
tri
-
xd hQi,
quan
ly nhd
nudc, an ninh
qu6c
Gi6o dpc
vd ddo t4o
Y
tti
vd
hoat
dOng
tro
girip
xd
hQi
Nghe thu4t.
vui
choi
Vd
giai
tri
I

loat Jong dich
r
u
khae
I toat dQng
ldm thuO c6c
c6ng
viQc trong c6c
hQ
gia
dinh,
san iu6t
san
phdm
v4t chAt
vd
dich
vu tp ti€u ding
cua hd
gia
dinh
Ho4t
dQng cua
ciic t6 chuc
vd co
quan qu6c
3.181,536.241,953
2,676,49t.661,720
4,764.263.620,882
186,452.220.398

6,195,395,503
3
,3
47
,7
9 1
,529 ,867
6,703,833,964,216
1
,553
,417 ,652,485
1,514,502,847,079
28.032,352.044
463,209,09t.426
1,392,048.7
54,173
24,458,268,602
32,697,033,584
5,303,l08.80
r
t
3,480,105,312
45,346,087,931.
r 2.709.344"000
2.735,355,7,+5.819
t85,737
,7
4'O.445
3s,307,129,672
29,208,169,895,911

|
.378,592.027
,914
2.416,t71,015.953
3,426,000,069,3 70
794,000,016,077
2,696,000,054,5 89
3,796,000,076,862
t,550,416,920,693
76,054,146,902
703,583.r
24,946
593.7
53,012.022
26t.205,7 t5.790
13,7 56.873,317
r s,600,000,316
r 75,000,003,543
45,700,000,925
5.963.884,84r.145
4t9.770,642.343
40.706,950,665
9,3 93
,000,
1 90
10.89
9.16
16.31
t.67
0.02

11.46
22.95
5.32
5.
l9
0.10
1.59
4.77
0.08
0.1 l
0.02
0.05
0.l6
0.04
'
9.37
0.64
0.12
100.00
5.66
9.91
14.06
3.26
0.00
I 1.06
r
5.57
6.36
0.31
2.89

2.44
t.07
0.06
0.00
0.06
0.72
0.19
24.47
1.72'
0.1 7
0.04
24,375,588,493,562
100.00
SA li1u
dtnq
ddu
k)
31/12/2.010
daqc
phdn loqi
rheo
ngdnh
kinh
*!
quy dinh.lai
trong
Phu luc
07
ban
hdnh

kdm
Th6ns
ta sd
21/2010/TT-NHNN
ngiry
08/10/2010
bdt
ddu c6
hi€u ltrc
tir
01/07/201L
l2
i
rr
SFIB
Ngdn hhng TMCP Shi Gdn
-
Hn NQi
21.
Du
phdng
rfii ro tfn dgng
Ki ndv
56 du dAu
k!
Du'
phong
rui
ro
trich

ldp trong kj'i
(Hoan
nhap
du
phong
trong kj,)
Du
phdng giam
do xu' l;i c6c
khodn no kh6 thu
hdi
bdng
ngu6n dq
phdng
Di6u chinh t[ng/
(giAm)
kh6c
sii ou
cu6i ty
Ki trmfc
56 du d0u
Hj
Du
phong
rui
ro trich
ldp trong
k]i
(t{odn
nh$p

dp
phong
trong
kj')
Dg
phdng gi6m
do
xi' ly c6c
khodn
no kh6 thu
hOi bang
nguiin dq
phdng
Si5
ou cu6i
t<y
22. Chftng
khofn dAu
tu
22.1. Chftng
khodn
tlfiu tu sin
sirng
Oti nan
Chftng
khodn Nq
Chfng
kho6n Chinh
phu
Chirng

kho6n Ng do
c6c TCTD
kh6c
trong
nuoc
ph6t
hdnh
Chung
kho6n
Ng do
c6c
TCKT trong
nudc
ph6t
hdnh
Chnng
khodn
Vbn
Chung
kho6n
V6n
do c6c
TCTD
kh6c trong
nu6c
phet hdnh
Chring
kho6n V6n
do c6c
TCKT

trong
nu6c
phdt
hdnh
Dy
phbng
gidm giri chwng khodn
sin sdng
tI6 btin
200,353,325,418
154,332,504,096
Du
phdng
chung
VND
Du
phong
cu thO
VNI)
164,823,526,714
35,529,198,704
107,732,L71,165
46,600,332,931
L64,823,526,714
52,669,880,366
112.153,646,348
74,413,751,543
33,318,419,622
3Vt2l20t0
\rT'{I)

31112120t1
.VND
.
1
2,480,528,533,537
950,000,000,000
8,430,
I
05,806,501
3
,100,422,127
,036
20,71
1,620,000
I I,688,790,000
9,022,830.000
(14,685,653,800)
7,461
,23
5,1 19,909
350,000,000,000
3.00I,686,034,7r3
4,109
,549 ,085 ,196
20,126,000,000
11,328,170,000
8,797,830,000
(13,418,874,800)
7,467,942,245,109
12,486,554,499,737

13
,
'S}II}
NgAn hing TMCP Shi Gdn
-
Hd NQi
22.2.
Chftng
khor{n
tlflu tu
giir
tl€n
ngiry
tl6o
h4n
Chri'ng kho6n Chinh
ph0
Chrmg
kho6n lttro
do cric
TCTD kh6c trong
nu6c
ph6t
hdnh
Du'phdng
gi6m gi6
chri'ng
khorin
dAu tu
giir

d6n ngdy d6o h4n
23.
G6p
vdn, tlflu tu diri h4n
- Phin tich
giri
tri
tIAu tu theo
lo4i hinh tlflu tu:
DAu tu vdo cdng
ty con
C6c
khoan dAu tr,r
v2ro c6ng
ty li6n doanh
Cdc khoAn dAu
trr vao cdng
ty li€n
k€t
C6c
khoan
dAu
tu ddi
hpn khSc
Du
phong
giAm giri
diu
tu'dai hqn
Danh mgc cfc

khoin tlAu tu,
g6p
v6n
nhu
sau:
T€n cric do'n v!
Cdng
11 CP Oiu tu
vd PT
('ao
Su Nghf An
Cdng ty CP
qudn
lj
qu!
dau tu Sdi
Gon - He NOi
C6ng ty CP CK SAi Gdn
-
Hd NQi
Cdng
ty
CP Cao Su
Phrrdc Hda
C0ng
ty CP PhAt
Tri€n An Viet
Cdng ty c6
phAn
bao

hi6m
SHB
Vinacomin
Cdng
ty CP dAu tu
rA1'dyng LILAMA
-
SHB
(
ong t1
(
l)
lhi
thco
SHB
Da
\ang
Cdng ty
CP'l'huy
san Gentraco
Cry
CP DAu
tu Tdi chinh
Nam Viqt
Cdng
ty CP BDS
An Thinh
Cdng
ty CP Ddu tu
BES Gentraco

Cdng ty
TNHH Son Ldm
, , .t,1,
Lac to cnuc Klnn re
Knac
2,610,940,000,000
1,300,000,000,000
31t12t2011
VND
3t/12/2010
VND
I
,000,000,000,000
I
,610,840,000,000
I
,000,000,000,000
300,000,000,000
3t/12/2011
VND
3t/12/2010
VND
999,810,1
92,213 333,389,000,000
999,810,192,213 333,389,000,000
3U12/2011 3l/12/2010
Gi6
g6c
o/o
s6'

hiru
Giri
g6c
o/o
sb
hfr'u
J
12,000,000,000
5,200,000,000
82, I 80,000,000
27,859,000,000
r,000,000,000
30,000,000,000
I I,000,000,000
550,000.000
8,000,000,000
r,500,000,000
8,000,000,000
2,500,000,000
135,000,000,000
675,02t,192,213
600,000,000 0.40
5,200,000.000 10.40
98,180,000,000
9.22
27,859,000,000
0.62
1,000,000,000
2.00
30,000,000,000 t 0.00

r 1,000,000,000
r r.00
550,000,000
l
1.00
8,000,000,000
10.00
1,500,000,000 1.2s
8,000,000,000
r
0.00
2,500,000,000
5.00
135,000,000,000
t 0.69
4,000,000,000
8.00
10.40
8.22
0.62
.2.00
10.00
1 1.00
1 1.00
9.43
1.25
10.00
5.00
10.69
333.389.000.000999,810,192,213

t4
(\
rf,
?al
a
r
I-t
6l
ia
?a
l,o
a.)
ln
.+
?a)
?o
00
ra
?o
(\
ca

?o

tf,


v
r
[n

t
N
Lo
ro
co
N
eo
t
|ri
?o
ra


f-)
t
?o
s
ia
lr)
6l
cl
ln

ro
al
r-
a-l
t
al
?a)

FT
ia
?a
l
N
ra
In
$
6
F-
6
t
6
.f,
in
?o
la)
.+
tn
00
at
rn
( 1
r+
rn
v
F-
6
al
co

00
.+

l.n

a.l
a.l
al
r+
6l
r-

*
t\
[n
t
co
al
tr-
(.l
ae
to
ao
v
N
ttl



!f,



ro
rn
a.)

t<f
\O?ea.1rljrrllo
cr) ?oo\s
O\eOinatN
6tarn\o€€
t-t-l \ov-
o f c! o"
-:
q
-o\o\f-€co
-?o.o?Q=€
al lnC.,r
otal.n
ia
ao ao
-S$rlrrl
€Oc\
\o.
\o-
\6
e-i
\O.+
\
lnO.\

f-
lO
qi
F
\O
si
rO
al
nl
0O-*rFlr\h
OO=
$
:f,
rAo;
€-
q
ci
t'),
oi
";
=€
Ti
re
ei-+
-€o,i0OciN
Nri {
r'-
\x-
\O \O
s-

iA
h' N'
6\o;o\\ii*
€-\
r<
*i
\0F\-
t'f,srNr-A
JT 1
o.
+"1
-rq,b <)
-(\l^i.")6-e'
rei-:i
ci
:::
nq\
q
r:r'
€€s-a-\-
tn-=
r X";
-ict
^i
,
I \
\OAo.i
€tsrlrrl
\O
( l

.i,
€O-i
\O|nri
lf,m-i
O^ aO^
od
tO-i
t-
(^I
al
qqoi
F-Ad
lO-*rll
€l-x
.7) la)
h
l.n\Osi
a{ri;
q
\0-
\cj
-rgGi
viqd
F rN
.sx:
si.H
*
Fst"H
E
?s

e
:EgEtl.E?€"e
iif
i"EE€=s:EE
i
:iE
gg;:;i
i::
iF'ss:
is\
E;g$
i
zadiIiFSSs;
5;frs$FSSs;5sE
r-
v
co
(\l
rf,
l,n
al
ln
(\
t
t
r,O
co
in
v
\0

crl
t,
co
l.n
F-
fO

t
a.l
trr
t-
ae
al
lf)

N
aA
ro
t
.+
t
N
t-r
F-
al
t
in
\O€ooreI'-rlf)al
ollnlno\o(\l
.f,

\oo\o\o-o\ct
\o
c):f
\o
o\ oco
F- O\
\g
c.l ?.,
(\l
i
=
O s
\C
O\ OO\
rn
O\
\O
al O\
-0O
\o
$ t
roco
f-
\O
\O
cO
\O-
F- F- F-
tat*xttl
t-t+

.{a\
O\
\O
h'
l,n.++
qqo\
f-O-i
O\
\O
C<
no^6
tN i
al 6
I
| |
O\
|
eq
oa- e

r,r-F d
s".
F O
f
rO
o:-1.
S \
r-
\
cr\t'.

n9ro
cO-
\o\
\O
-
*j
t
b N:
F1
?Tch\
c*\N
.r
\
O\F\'
aQ
al
cr
F
rO
er
|
|
A
I
h) l
t\O-iO
tC-
-_
.
\C-

la ca.
rf,
C\
o\'
Vt

*i
$ra;€^!+
F
\C
c
C *iN
S S $
tO
;
t6o.F \
to-Y+ \o
>\
t t-
F.:
\o-*
?Q?imr-rl
3i=
s
al
O\
.yi r;
4i=
a
O\ Fr

h- ni
r)€ei
€^\N
O rA
.'i
Ntqna
-Osl
o\
?.,
;
O\O.{
-O\a'
-q-
3"
3
\O
t
\tj
rf
(\l
.ir
\g-
q
-i
=
rlrrt
OD
<o.
I
\<o

='
bo
=.
Acq
t<c!
'F'^d
<c').
!
oo
>,
a
.t
.(q,
(cg.
z
h
,cq
r!
Ero
,=
\<o
E(J
r5
't
.(O
:::
()bn
a,=
,cEF
t-

+l
t\
i5,
z
,d
I
a
I
AA
It ;_
IT
FIY
.::::- (c{
-1
0n
:::::=
z
rN

(\l
F-
?a
N
?a)
r-
F.
trt(.lro.oOrro\
NF-+cill|,kr
-; ur =
=tP.R:

I
€-tqd^in
'.
9q:c-tr'h;
lf,\C.a
a\'<-\
F
r!)occ 1^i
Qtl*cralrr\
O(.loovS\f
?uldh€-
h
Q-o,\-9i
O.7)GG't-N
e-Q-ria
s
9 !
*i
el
^i
|ftfimuii
tr,
rI
6
N
N
\
Q|fr11rCrr\C
$tfi+x-
a-N\R'r

.Of,)S'^i-
€rf,rii^lCl\
ti\-i\|q
5\
O?Qc'\il-N
t-5*9€
nc-1-?
-
-€€.\
tn|iq1r'lfyrrb
F-e<i9\c
r cO\\ct-'t
aO sOo.
-€s16S\
*-r.i<4
h
O-7-s:al
F-raGdr-
R
qs^i.N
\
OiOh;
C?4q6|f1
rrq)
QA i<\o\c
??sc-
oto-s:f-N
et-\Oo\
??-t'ca
o'

C= iF-9'c
WOoAsf-t'\
nA'cj
.\ot
\
tm*i
C€75-
O
tfi
oi vi
t-
t
'olr,6
eq:ciS-T
e6.;.<r-r'-
€I-cl
6-_
O-shlS-f
d\OfN0Qco
qv-"i
co
oo
mN6i
Es!
s
€s
B $s
.E
?
i

"nS
;
"t
"6S
?"
a
y:oe
3Ei
_
rE ?E'i
=
3 Ys :3:€'3
I
'}E
t",
{t S E s:s
r:
d'.s
S
:
i:S
E:i a a
i'+€
6
:
:
t.xit
ii
:€'Ei
!,3

i:
s:
: Tg
t
l?'a+
q
f
#qq
i
;
ug';*
q
ffqi
q
;
5 s
n
SDyEE
I
'3
qqh
6'fl
h)
.+
lr.,
ai
\o
.?
*;
-O.el'o{)^.

qa-i
n-"
5
E=€
=3
i
-1
rl
6
c.
q"
c\
O\
.i
N
ri
lf,
-;
LO6l-
[irO-,rt9Qrrb
t-cru?:e-
\.la
-\
N
6oo.idqq
rn
.i -+
oci
cl
\

o^.1
\
d
n
)
dori-{Qh;
lfiNrq€oO
4?oo
N-
t\
t-\
oo
\
\:
:ll?a,,q!
q{=
\s"
$O,'^ri\O
tf;
3q
3FS Sg
vI
-
t
"i
t^
3-uS
.{s
CSI-S,s-9Jrr\
R[;

AA
R
ufrs Rr
p
ao-
.o"
r-:
oo
F}

(\t.oi\!a,r,
F-\O-:nCO\
€^el-,N= h
'<l
O
t-'
c\i
l.):
tOOa'r*(\lrra{
lr/:fG\;\c\d
\qo.
o.
R
\
oo€'dqo.
\OF-;
Fi?O

dl\'ci
\-i

\
O€ur-'dO\o\
\OO\vi-+-
t oi.it€oo
O\ N
*-;
N6.rrl.\rl
.<'.vGh)
o-qa cc
t
F-
ni
t^-
F-rn\\
?rIrt
c\
3SR
3
€-€"-i
*i
v
t<cq
/<(.)
\(o
o
F
bD
.(q)
<cq.
<q).

OD
h
.(0,)
.eq
a
L
.(q)
<cq.
,6
z
\
=
6
N
-9
r!
(,
rt)
,cl
bt
bo
,6
3
(O.
z
.d
I
(t
(.)
AA=

tt i-
t
dr;
r^
':
i;.:''
<cq
,50
rl;.'j
Z
?/fijiSH;,lt
Ng6n hhng TMCP S)iGdn
-
HA NQi
25. Tni siin cd itinh v6 hinh
-
TIng,
giim
tdi
sdn cii ttinh vd hinh
kj'niry:
Don vi
t{nh:
VND
Khoin mgc
Nguy6n
gi6
Sii du'tlAu k]
56 teng trong k!
-

Mua
trong kj,
56
girim
trong
k)
s6
ou
cu6i
t<3'
Gi6 tri
hao mdn lu!
Sti
ou oiu xy
S6 tang
trong kj
- Kht{u hao
trong k)
^t
so
gram
lrong
Ky
si5
au cu6i
t<y
Gi6
tricdn l4i
.
-l

l
?r
ngay oau
Ky
Tai
ngiry
cu6i
Iiy
I,380,377,188,421 5,988,310,020
650,271,165,640
47,523,716,495
650,271,t65,610- 47,523,716,495_
20,000,000,000
1,406,365,499,441
1,983,080,310
699,780,962,445
1,983,080,310_
699,780.962.445
euydn
sri'dgng d6t
phin
m6m
vi tinh
Tn-i
sen cd tlinh
vd hinh kh6c
c0ng
2,030,6510354,061 53,512,026,515 2l,983,080,310 2,106,146,460,996
473,434,736
3,291,957,009 3,000,684,696 6,766,076,141

157,667,590
10,772,165,623 1,249,066,911
12,179,900,124
157,667,590
10,772,165,623
1,219,066,91I 12,178,900,124
1,379,903,753,685
2,696,353,011
16,999,315,304
1,399,599,422,000
Ting,
giim
tiri
siirr cd tlinh vO
hinh kj, tru6'c :
Quy6n
sri'dqng
il6t
Phdn mdm
vi Thi srin
c6
Ainn
tinh vd hinh kh6c
Don
vi tinh: vlvD
c0ng
Khoin
mqc
Nguy€n
gi6

^t
.
-;,
so ou oau
Ky
S6 teng trong
k!
- Mua trong b!
56
giiim
trong
kj
^l
.
i., .
50 OU'CuOr
Ky
Gi6 tri
hao mdn
lui k6
56 du'ttAu
ky
56 teng
trong
k!
.,''<'
- Lnau nao
trong
Ky
- Tdng khdc

56
ginm
trong
ki,
-
Thanh ly, nhtrqng
bdn
- Giam
khdc
^a
. i, .
,
so
ou cuol
Ky
Gi6 tricdn
14i
-fqi
ngiry cI6u
k!
.
i.
r
.
|
?r
ngay cuor
Kv
705,385,289,421
4,557,058,194

674,991,899,000
1,431,251,826
671,991,899,000_
1,131,25t,826_
20,000,000,000 729,942,347,615
676,423,150,926
-_
676,423,150,826_
|
,380,377,1
88,-12
|
5,988,3
I
0,020
20,000,000,000
|
,-106,365,{9g,-l{
|
322,000,000
700,000,000
151,434,736
2,592,390,133
15t,434,736
1,541,098,681
-
I
,05
I
,291

,1524
#3,12;
1,333,000,000 2,355,000,000
1,66V,684,696
4,41I,509,565
I,004,I75,827 2,696,709,211
663,508,869_
1,711,800,3214

133,12;
705,063,289,42
|
3,857,058,
| 9,1
l
8.667,000,000
121
,58i ,347
,615
t7
liif#
SFIR
Ngdn
hing TMCP
Shi
Gdn
-
Hn NQi
Danh mgc
Quv6n

sri dung dit
KHOAN MUC
OUYEN SU
DUNG DAT SO
16-18 DL
HOA BINH-
cAN
THO
(412,4M2',)
QSD
DAT SO 31
LTK NR:18,2M2
DAT
CHUNG:31
0.5M2
(NHA
O.NGOAN
B.NHAN)
QSD
DAT 31
LTK DTR:32,8M2
DTC:3'10,5M2
(NHA
O.THAN
B.MINH)
QSD
DAT 35A
l-TK DTR:32,8M2
DTC:49.2M2
(NHA

O,GIA
B THO)
QSD
DAT 33A
LTK DT:37.4M2
(NHA
O.VY
B.THOA)
OSD DAT 35A
LTK DTR:34.9M2
(NHA
O.NGUYEN
B.AN)
QSD
DAT
338
LTK
DTR:26M2 DTC.7,4M2
THUA,17Ol1F
(NHA
O.DUNG
B.THANH)
QSD
DAT 358
LTK
DTR:1O.7M2
DTC:346,6M2
THUA:'170i
1F
(NHA

O.DUC
B.LAN)
QSD
DAT 358
LTK
DTR:15M2
(NHA
O.KHANH)
QSD
DAT
SO
35LTK
DT SAN:53,8M2
DT DAT
CHUNG:395M2
(NHA
O.QUYEN)
QSD
DAT LO
A2l
NGUYEN
VAN LINH,NAM
DUONG,HAI
CHAU,DN
SO
DO
BE
579491
QSD
D,CT SO 35

LY
THUONG
KIET
HOAN
KIEM
HA NOI SO
DO
88916410
OSD
DAT SO 35
LY ]'HUONG
KIET HOAN
KIEM
HN SO
DO 88916409
QSD
DAT SO
35
LY'THUONG
KIET
HOAN
KIEM
HA NOI SO
DO
88916408
QSD
1O VONG
DUC
(HO
NHA

NGUYEN THI CUC)
QSD
SO 10
VONG DUC(HO
NHA ONG
THA
QSD
NHA 31 LY
THUONG
KIET(BA
KIEN
QSD
175-177
NHA TRANG
KHANH HOA
DAT 35B
LY THUONG
KIET(HONHA
ONG
OSD SO
01
NGUYEN
VAN CU
DA LAT
QSD
TUYEN SON
DA
NANG
(41.531M)
KHU DAT

TUYEN
SON DA
NANG
(6.157,
OSD
14HA HOA
MINI-I LIEN CHIEU
DA NANG
QSD
DAT CLB SHB
DA
NANG(CO
TG SD 50
NAM)
QUYEN SD
DAT 33 LY
THUONG
KIET HA
QSD
DAT SO 31
LY THTJONG
KIET
QSD
DAT 77 TRAN
HUNG
DAO
QSD
DAT SO 33
LTK, 6,8
VONG DUC

QSD
DAT
TAI CN
CAN
THO
-
138
,
D.3-2,
TP.CAN
THO
QSD
DAT
TRUONG
XUAN
QSD
DAT
BINH
THUY
QSD
DAT
-GARAGE
XE
QSD
DAT
THANH QUOI
QUYENSU
DUNG
DAT NHA
89 NGUYEN

VAN
LINH-DN
OUYEN
SU
DAT NHA
SO 91
NGUYEN
VAN
LINH
QUYEN
SU
DUNG
DAT
3r/t2/2011 3t/t2/20ro
67,335,Q00,000
38,104,105,500
61,769,634,500
43,846,530,500
43,843,170,500
43,837,170,500
A^ 6,7ri
ri4t.
nnn
56,578,267,OOO
100,900,535,500
153,201,930,000
63,253,416,640
101,872,527,OOO
245,332,905,000
239,815,317,000

30,449,760,000
22,523,867,OOO
43,705,068,000
18,O37,226,100
107,220,759,OOO
7,483,603,600
129J34,454,546
'18,473,400,000
37,518,036,000
7,257,897,674
126,528,711,580
12,881,587,000
78,319,970,000
49,OOl
,464,795
650,000,000
300,000,000
637,812,000
408,080,000
253,800,000
4,376,174,OOO
4,376,980,400
5,211,535,400
67,3 3 5.000,000
3 8, I 04,1 05,s00
6t,769.634,500
43.846,530,500
43,U43. l
70,500
43,837, r

70,500
6s s7s sss non
s6,s78,26t,000
100,900,535,500
1 s
3,20
1
,93
0,000
30,449,7 60,000
22.523,861,000
43,705,068,000
18,031,226,100
t07,220,759,000
7,483,603,600
't29,138,454,546
r 8,473,400,000
37,518,036,000
7
,4
|
5
,565
"264
126 528.7 I I,580
12,88
r.587,000
7u,3
19,970.000
49,OOt,464,795

650,000,000
300,000,000
637,812,000
408,080,000
253,800,000
4,376,174,0OO
4,376,980,400
5,21
1,53s,400
I,379,903,753,685
2,030,020,2sr,735
l8
srl
r!
Ngdn
hhng TMCP Sii
Gdn
-
IIn NQi
26.Tili
sin C6
khfc
Ciic
khodn lai,
phf phai
thLr
Chi
phf xAy
dung
co

bdn do datrg
C6c
khoan
phai
thLr
(*)
Dr,L
phong
rui ro
cho c6c tdi
sdn C6 kh6c
Tdi sdn
C6 kli6c
(*):
I(h6ng
bao
g6m
nOi b0
27.
Chc
khorin ng
Chinh
4,460,288,024,397
3,859,870,637,496
tdi sdn
thue
thu nh4p
hodn
lai vd ciic
khoAn

phii
thu
1il c6c
giao
dlch
phri vir NIINN
31t12t2011
VND
31t12/2010
VND
I
.671
.494.961
.488
53.820.545.1
07
1
"849.671
.354.005
885,29s,163.797
95-/
.082,854,329
167.166,500,923
|
.862.695,482,7
ss
812,325,799,489
31 112.12011
VND
31t12/20t0

VND
Voy NIINN
Vay chi6t
khAu, t6i chi6t
Vay
kh6c
Vay
BQ Ttii ch[nh
Cdc khotin nq
khdc
kh6u
gi6y
1o'c6
gi6
2,184,5 54,872,526
2.1 84.554,812.526
903,716,1 50,812
903,716,I
50.81 2
2,184,554,872,526
903,716,150,812
28. Tidn, ving
gri'i
cric
td chric tin ttgng
kh6c
Ti1rt,
vdng gwi khirrg
ki hutt
-

Bang VND
,- l
-
lJang vang
va ngoal
te
Tiin,
viittg
giii
cd kjt
hgn
-
Bdng VND
'-:
-
ltang vaug
va ngoar rc-
3111212011
VND
3Ut2t2010
VNI)
3
,073 ,462,9
54,9 I0
3.073.432,231,136
30,123.17
4
12,83 5,620,442,000
11,7 52,564,442.000
1.0ti3,056.000,000

4,960,133,659,390
4,960,01 8,877,136
114,782.254
8,311,405,160,554
8.089.3 99. 1 60,554
222.006.000,000
13,271,538,819,944
15,909,083,396,910
l9

×