BẢNG XÁC ĐỊNH GIÁ TRỊ KHỐI LƯỢNG CÔNG VIỆC HOÀN THÀNH THEO HỢP ĐỒNG ĐỀ NGHỊ QUYẾT TOÁN

,

f

1 ,,,1

i ~

\ ij

I,

\

\

)

/

PETRfVlETNAM
PVC-Mekong

CONG TV CO PHAN PHAT TRIEN DO THJ DAu KHI
Dja chi: 131 Tdn Hung D~o, P. An Phu, Q. Ninh KiSu, TP. C,~~n~;,;:..
Di~n thoai: (0710) 3735678
Fax: (0710)3735666
Web:

BANG XA.CDINH
GIA.TRI• KHOI LUONG

CONG VIEC
HoAN THANH
•
•
•
THEO HQP DONG DE NGHJ QUYET TOA.N
Cong trinh: DU'O'ngTheri Thuan- Thanh Lqc
Hang myc: Xfiy dung dU'O'ngva c8ng thoat nmrc tir KmO+OOd~n Km2+900
Chu d~u nr: Ti~u Ban quan

Iy dl}'an

dU'O'ngThrri Thu~n - Thanh Lqc (Ti~u ban Quan

DO'n vi Tir v~n giam sat: Chi nhanh cong ty Ttr v~n TKCN & XDGT
DO'n vi thi cong: Cong ty

CB ph~n

Phat tri~n do th] D~u khi (PVC-Mekong)

Can ThO',ngay

thdng

ndm 2014

Iy dl}'an

WBS)

Ten dir an: Duong Thai Thuan
WBS) Mli du an: 7088304

BANG TONG HQP GIA TRJ QUYET ToAN
- Thanh Loc, hop phfut C thuoc dir an phat trien cc sa ha tfutg giao thong d6ng bang song Ciru Long (dir an

Ten g6i thau: CT1.3IPPMUCT dirong va cong thoat mroc til kmO + 000 - Km2 + 900 thuoc cong trinh Duong Thai Thuan - Thanh Li)c
Ten Hop d6ng: Hop d6ng S6 CT1.3IPPMUCT ngay 28/9/2012, Phu luc hop d6ng s6 CT1.3NPLHD
CT1.3BIPLHD ngay 13/01/2014, Phu luc hop d6ng s6 CT1.3C/PLHD ngay 26/312014.
Ben giao thllu: Ti~u Ban quan

ly dir an duong

Thai Thuan - Thanh Lee (Ti~u ban Quan

ngay 31110/2013, Phu luc hop d6ng s6

ly du an WBS)

Ben nhan thllu: Cong ty C6 phan Phat tri~n do thi Dllu khi (PVC-Mekong).
Lfut Thanh toan/dot thanh toan: Quyet toan
Hang muc: Toan bi) cac hang muc
Stt
1

NQidung

Ghi chu

Sa ti~n
11.184.655.256

Gia trj quy~t toan trong thAu
Gia trj quyet toan phat sinh theo Quyet dinh s6
1160IQD-SGTVT ngay 30112/2013

329.597.000

3

Gia trj quy~t toan pMt sinh theo Quy~t djnh s6
23/QD-SGTVT ngay 13/01/2014

350.940.000

4

Gili tri d~ nghi quy@ttoan (4) = (1 + 2 + 3)

2

PhI) luc 03a
-_._-

-----

PhI) Il)c04.1
-

PhI) Il)c04.2

11.865.192.256

(Bang chu: MuOi mpt tj, tam tram sou muui lam trifu, mpt tram chin muui hai ngan, hai tram nam mU"uisou dang)

''1vnh Thanh Hili

- -


Phu luc 03.a

BANG tic DJNH GIA TRJ KHOI LUC}NG
CONG VI:tC HoAN THANH THEO H<}PDONG DE NGHJ QUYET ToAN
Ten dir an: Duong Thai Thuan - Thanh LQc, hop phAn C thuQc dir an phat trh~n co
Mil dl! an: 7088304
Ten g6i thau: CTl.3IPPMUCT

dirong va c6ng thoat mrcc tir

sa ha cing giao thong

dang b~ng song Ciru Long (du an WBS)

kmO + 000 - Km2 + 900 thuQc cong trinh Duong Thai Thuan - Thanh LQc

Ten Hop dang: Hop dang S6 CTl.3IPPMUCT ngay 28/9/2012, Phu luc hop dang s6 CTl.3A1PLHD ngay 31110/2013, Phu luc hop dang s6
CTl.3BIPLHD ngay 13/01/2014, Phu luc hop dang s6 CTl.3CIPLHD ngay 26/3/2014.

Ben giao thAu: Ti8u Ban quan Iy dtr an duong Thai Thuan - Thanh L,Qc(Ti8u ban Quan Iy du an WBS)
Ben nhan thAu: Cong ty c6 phAn Phat tri8n do th] Dftu khi (PVC-Mekong).
Thanh toan Iftn thir: Quy8t toan
Can cir xac dinh: Bien ban xac nh~n kh6i hrong quyet toan, ngay

thang

nam 2014 va bien ban nghiern thu cong vi~c xay dung
Don vi tin : ong

STT

NOI DUNG CONG VItC

(I)
I
I

2
3

(2)

KHOI Lu'QNG

DaN

VI
(3)

Theo

THANHTIEN
DaNGIA

Quyet toan

HD
(4)

(S)

(6)

Cong vi~c chung
Huy dqng h!c hi<;1ngthi cong va giai the h!c
hi<;1ngthi cong (hin tr~i, nhan sU, thiSt bi)
Chi phi ph\lc V\I cong trU'ong(thi nghic$mcong
trinh, van pi>ong IcY sU, ... )
Di€u tiSt gillo thong trong qua trinh thi cong
(thuy bQ)

-

4

Bao vc$moi trU'ong

IT

Cong tac xay lip

GHI

TheoHD

Quyet toan

(7) = (6)x(4)

(8) = (6) x (S)

CHU
(9) ,

930.000.000

930.000.000

Khoan
gQn

1,00

1,00

SOO.OOO.OOO

SOO.OOO.OOO

SOO.OOO.OOO

Khoan
gQn

1,00

1,00

300.000.000

300.000.000

300.000.000

1,00

1,00

60.000.000

60.000.000

60.000.000

1,00

1,00

70.000.000

70.000.000

70.000,000

10.570.301.814

10.254.655.256

3.IOS.747.478
498.077.043

Khoan
gQn
Khoan
gon

N~n du'S
6
7

Dao n€n (dilt ca'p I)
Dap cat n€n dUClng
Dip dilt may taly n€n dtiong (tan d\lIlg)

8

Vai dia IcY thu~t
Dip bao tai dilt

9

CO'tram 0 ngQn >=4,5cm, L=5m

100m3
100m3
100m3
100m2

106,624

IOS,3S7

2.02S.77S

438,702
162,406

420,Sl1
160,244

7.38S.646
3.108.246

2IS.996.602
3.240.097.S44
504.798.688

548,S22

S12,369

2.483.560

1.362.287.307

m3

81,9S0

81,9S0

279.947

22.941.6S9

m

268,950

6.798
Page 1

213.429.847

1.272.499.842
22.941.659
-

L6l"LIO'£I
£IZ'ISS'Z

L6l"LlOTI

ctztss'z

;-,

OOS't9

jI:l{09'U 'n\?!l :lO:lIVPdfl

tI'ti

dgi Z jlll¥ll1WS £1'ti
jlullnb ullljd 9P upS zr+t

£9t'tt

OtL'91

OtL'91

Wt'9SCOI

zoro

zero

669'~tl'Zi

6ZCtW~Z

SLt'O

SLt'O

OOCS'II'£Z
O£O'96l'ti

OOCS'IHZ
0£O'96I'ti

S'6S'9Zt'I

OOZ'91
OS'O't

+srs-rsr

tS'l'8t1'SI

£61'S'0S''£
9a'tSZ

OOZ'91
OS'O't

ZIIl
ZIllOOI
UJH
£Ill
£Ill

OtS'£9

OtS'£9

ZIIl

S'S'S"S'ST
Z£O'T6£'t

S'S'S"S'ST
Z£O'T6£'t

ZS6'S£
6£S'I£L

09L't

09L't
000'9

ZIIl
!P

lip 1ll1l1OZ::>ZXI yp jlugl \?H S'ti

jluQ.I1P\?:l{ups Ctl
It):) 9P jlup! ups 9'tT
:ly!jlllllll oyq U~!8: S"tT

Itt'tS'6

Itt'tS'6

OZZ'LLt

ooo'z

SI9'£Z

8T9'£Z
LS'T'Z90'T

9Lt'T
S9£' L TS"T

000'9T

000'9T

OOL'O

OOL'O

!P
!Y:l

£Ill

1ll:l(OS'XO£)
1§1jUJ)1j:loaq U~!8: t'tT
Ill:lOI='l 'ore jlu9l n8: £'tT
\?1j:l!U)9P OZ::>ZXTyp IQ:lulllj:l jlugl \?8: Z'tT

TOt'£6Z'L

tT6'TtO'i

OOO'L

OOO'L

anWSOI

000'1

OOO'T

!Y:l
!9j1 UOl~

csro

£1IlQ01

000'9
OOO'Z

-

S'S'Z'L9S'

9tZ'SOH
ZSO'I£

OS'Z'SI

£IIl

-

ZS'£'S9Z
ZOt'98COI
£tZ'S£t'T

OOO'£t
t6£'0
OZ8'0

!Y:l

-

S£T'6£S"11
t9CStZ't
6S'£'6LT'T

-

S'tS'S'LO'9

£S£'lLL'T

O£t'£

£Ill

6£I'S£S'

OZS'Zt

III

-

J)H::>
IH!)

OOS't9

!P
ZIll

£I£'ttL

)(fc

8'

ooo'ozz

t~O'U~'L

:

) "'j

ooo'ozz

£IntL
t~o'un
669'~tl'Zl

LS'T'Z90'T
TOt'£6Z'L

t;"

ZlZ'8t
£9t'tt

ZIIlOOI
£Ill

6S'9'600'6£Z'1

S'Z£'L69'Stn

O£t'tSS'SS'

uotz

90Z'IZ

[IllOOT

WS"969'IZS
tS'6'19v'OIt

6S'S"Z91'SZS
ItCOS9'£It

996'6LS"SS'

aO'tT

£IIlOQT

691'9Z6'Z

£a'OtT

L£rtl
£L£'ltT

ZIIlOOT

&~t,.LvL"Z06'1

IZ9'V91D6'l

L~O'19~'tl

[LtOtT

£L£'ItT

vnOOT

9IZ'8Z8'I

91Z'SZS'I

6LCII£
09C6L9

069'Z

OSZ'L£1'tT
069'Z

ZIIl
IllOOI

Uyoll~An()

OH o:nu.

uyoll~An()

YWNOO

N:ilU HNVHJ.

"

'

!)N.OJ}'I IOIDI

ugnlJ:l!ul1A II'ti
01->0 d;JIjlIP orvr
jlu91ll 9P S'I::>ZXI yp jlugl \?H 6'ti

1ll6'Z='l ojq u~!IJ iu~ r+t
n\?!1ooo 'oyq U~!q 'ups q:lliA - tl
lIuQIII oupl U~OIuv
jluilp U§II,llP d)!G
jluilp um IJP d)!G - £I
jI:l{O~Z
<"U

9q IVPd)!'1 t'ZI
uQnlJ:l!uYA £'ZI
S'D ZXI yp jlugl \?8: Z'Zl
'lilA

OD ZXI yp jlugl \?8: l'Z1
jlugljl Oll!jIoyp lilA 98: - zt
lIUQIIIoupl 01:0
1ll:lS'IAIlPZ !ilOlllll!P yp !_QljddJ::> vtt
Ill:lOI Al1PT !ilOlllll!P YPtQljd d,ll::> £'l T
Zlllfll:l{1ullnlj:l n\?!llllyq Iju!p ll,ilqu!P.I1~ Z'li
Zlllfi!:l{
S't
T'TT
ullnlj:l n\?!llll:l!)'£ A11PdPI £ ll,ilqujlun
lIu.Q.DPr~w II
Ill~='l 'uJ:l!)'t=< uojlu a 1ll11l1.Q::> 01

OH

oa~

:tA
NOO

::>$A !)NQ::> !)Nfl(l ION

.L.LS


£vHsn

£vHSn

storzt

000'11

000'11

!Y:>

69£oS9C£SI

69£oS9C£SI

61SovvSoZS£

OSv'O

OSV'O
OOO'SV

WOOl
!"@PW

S9ZOv£S09
OOZ°!;£Z°!;I
vIlOIW£
66Z00£nZ
£Lvo£V9

OOZ°!;£Z°!;I

LISOSLJ

cores

OOZ'SS

£W

v69°SLSO£
66Z00£Soa

6S£0096°1

ISL'I
OOS'Ov

VZS'1
OOS'OV

£WOOl
wOOl

66S'£

009'£

009'£
V,O'1

009'£
V,O'1

SIL'I

SICI
O9V'S£
Q9V'S£

IvC£V9

zctcz lOS

O9C6L9
UsoSLI
vv,oL£vol

L,nLrS
V9voL99°LI

V9voL99°LI

6SrsSZTv
£L£oS9soS9

6SrsSZo£v
£L£oS9soS9

osoesr

6vsoL£vol

6vsoL£vol

9S1"8£0°,
v,£oS££oS

V9z06L9

V9z06L9

6S£0096°1

£SsoZl6
SvCS;Sz09Z

csszts

98LonZ

ZS6°£Sn£
9S9°£

09C6L9
9£vo19

OVZ"I9rI
6OC9vZo,

9L6°ovv06
£vzos£n

16z091 SOSI

£99°S9L091
S,£09ZZoSZ

O9V'S£
£LI'O
Lv£'O

£LI'O
Lv£'O

06Z'V
,Z9'S£

06Z'v
,ZI'9v

090'0

090'0

990'0
SV9'£

£ZI'O
SV9'£

ZS£oS9Z

000'69

000'69

SICLVO"£
vS9°L96°S
£££OOLS

6SvoZSST
SLvOS6v091

6900ZZZ09Z
O9,OS9S001

L£I'O
OSZ'O

L£I'O
SI S'I

vS9°L96°S
£££OOL,

S,C6zn
9S00,6

OSv'£

OSv'£

000'9

v6£oSI6°6v

v6£oSI6°6v

,OzoZ99°S£I

09£'0

000'9
09£'0

9S9°£
ISIoSZ9
6OL09vZo,
16z091soS1
6SvoZS,o£

SSso£LC£

000'9£

£ill
£w
ZWOOI
uJi
£ill
£ill
£UI()()I

£WOOI
£w
WOOl
ZW
ZWOOI
£ill
!P
Ulli
_.
ZWOOI
£W
!P
WOOl
!"@PW

00010 ns ono IU!O[ ZOU
UIW()()()

1 0 gU9:>gU9 I

vp d J!I I!AdJ:> gun;)

wWOOOI011u_I~:>lIu9 wWOOOl011u811u lIu,lI;)

rLI
LI

pt IP dJ!G
I dJP IJP dJ!G S091
wS=! 'w:>S'v< u6gu quPJ gu.qnp W"@ll.Q;) C91

.1):>n¥P lIqd IP dJ1G S091

SI;) ZXI YP gUQI ~s: v091
uQmpl UYA £°91
SI->0 d9qll_Q;) Z091
OZ;) ZXI YP gUQI sa r91
l'X 81.':>d~qJ J_lPlIulIJ ~9 - 91
IY:>dJ1G znl
I dV:lIVPP 'gu_Q:lgU9w _QqIYP o~G ncr
S6'O=)J gU9:l gU9w 191IY:ldllG orst
WS=! 'W:lS'v< u6gu quPJ gu.qnp W"@ll.Q;) 6°S1
!9U WW OD gUllW!X l!.UA SOSI
ul/ntpI uYA CSI
(gu9w 191+ gU9w) ,I;) ZXI YPgU9w gU1/1~s: 9°,1
g)[OSZ<'U 'OOS0 gU9:l !9g IVPd¥l SOSI
01->0 UQJ1d;lllL vOSI
ul/ntpI UYA £°,1
u.Js :l!lP OZ;) ZXI YP.L:J~S: ZOSI
WWOOSOns oso IU!0[ 10SI
WWOOS0 gU_Q:lgU_Qri!p dJ11"@A
d_lI:lgun;)
SI
WWOOS0 gUllgUgU_Q;)ww0080

lIuullu Sup::>

39Jlu J,oqJ u,Qd
096°0S9°Z

096°0S9°Z

l)H:J
IHD

uyoll~Anb

GH03U

N3I.LHNVH~
,
~

06soS61

ymNPG

OOS'£1
U\1011~Anb

OOS'£1
GH
03U

DND.l1'lIQIDI

£ill

tA
NPG

I dV:lIVP 'gu9w _QqIJP o~G srvl

;)~IA DNQ;)DNilO U)N

~~S


STT

NỘI DUNG CÔNG VIỆC

ĐƠN

17.5 Thép tròn Þ<=10

tấn

Theo
HĐ
0,373

17.6 Lắp đặt gối cống Þ1000, TL>250kg

cái

17.7 Bê tông đá 1x2 C15

VỊ

THÀNH TIỀN

KHỐI LƯỢNG
ĐƠN GIÁ

Quyết tốn

Theo HĐ

GHI

Quyết tốn

0,373

26.222.069

9.785.552

9.785.552

94,000

94,000

143.122

13.453.491

13.453.491

m3

9,290

9,290

1.438.243

13.361.274

13.361.274

100m2

0,203

0,203

9.440.976

1.915.385

1.915.385

m2

0,198

0,198

61.436

12.164

12.164

100m

87,039

87,039

679.760

59.165.604

59.165.604

17.11 Đăp cát lót mống cống K=0,95

m3

6,380

6,380

212.786

1.357.576

1.357.576

17.12 Đào đất hố móng cống, đất cấp I

100m3

0,815

0,815

2.966.602

2.418.670

2.418.670

17.13 Đắp cát

100m3

0,924

0,924

8.325.124

7.689.085

7.689.085

m3

15,620

18.1 Bê tông đá 1x2 C20

m3

15,620

15,620

1.826.991

28.537.596

28.537.596

18.2 Cốt thép Þ<=18

tấn

0,661

0,661

25.226.358

16.684.713

16.684.713

18.3 Ván khuôn thép

100m2

0,414

0,414

16.582.917

6.862.011

6.862.011

18.4 Bê tông đá 1x2 C15

m3

1,480

1,480

1.438.243

2.128.599

2.128.599

18.5 Đắp cát phủ đầu cừ

m3

1,480

1,480

178.217

263.761

263.761

17.8 Ván khuôn
17.9 Vữa xi măng C10 mối nối
17.10 Cừ tràm đường kính ngọn ≥4,5cm, L=5m

18

Bê tông cốt thép cửa xả

III

CỘNG LÀM TRÒN [III = I+II]

IV

CHI PHÍ DỰ PHÒNG

V

TỔNG CỘNG LÀM TRÒN [V = III+IV]

1. Giá trị hợp đồng:

3.487.624

11.500.301.000
1.636.692.179
13.136.993.179

13.136.993.179 đồng

2. Giá trị tạm ứng theo hợp đồng còn lại chưa thu hồi đến cuối kỳ trước:
3. Số tiền đã thanh tốn khối lượng hồn thành đến cuối kỳ trước:
4. Lũy kế giá trị khối lượng thực hiện đến cuối kỳ này: (100%)

-

10.066.189.729 đồng
11.184.655.256 đồng

5. Chiết khấu tiền tạm ứng:
6. Giá trị đề nghị thanh tốn kỳ này:

0 đồng
1.118.465.527 đồng

+ Thanh tốn tạm ứng:

+ Thanh tốn khối lượng hồn thành:

đồng

0 đồng
1.118.465.527 đồng

(Bằng chữ: Một tỷ, một trăm mười tám triệu, bốn trăm sáu mươi lăm ngàn, năm trăm hai mươi bảy đồng)
Lũy kế giá trị thanh tốn:

11.184.655.256 đồng

Page 4

11.184.655.256

CHÚ


SIT
(1)

NQI DUNG CONG VItC
(2)

DaN

VI
(3)

KH6ILUQNG
Theo

HD
(4)

THANHTIEN

Quyet toan
(5)

DaNGIA
(6)

Theo
HD
(7)

= (6)x(4)

GHI

Quyet toan
(8)

= (6) x (5)

CHU
(9)

Phy lye 04.1

BANG xAc DINH GIA TRI KHOI LUONG
CONG vrec PHAT SINH NGOAI H(1P D·ONGDE NGHJ QUYET ToAN
Ten du an: Duong Thai Thuan - Thanh LQc, hop phan C thuoc du an phat tri~n co
Ma du an: 7088304

sa ha tAng giao thong dang

bAng song Ctru Long (du an WBS)

Ten g6i thau: CT1.3IPPMUCT dirong va cong thoat mroc til kmO + 000 - Km2 + 900 thuoc cong trinh Duong Thai Thuan - Thanh LQc
Ten Hop dang: Hop dang S6 CTl.3/PPMUCT ngay 28/9/2012, Phu luc hop dang s6 CTI.3A/PLHD ngay 31110/2013, Phu luc hop dang s6
CT1.3BIPLHD ngay 13/01/2014, Phu luc hop dang s6 CT1.3C/PLHD ngay 26/3/2014.
Ben giao thAu: Ti~u Ban quan Iy du an duong Thai Thuan - Thanh LQc (Ti~u ban Quan Iy du an WBS)
Ben nh~n thAu: Cong ty c6 phan Phat tri~n do thi DAu khi (PVC-Mekong)
Thanh toan IAnthir: Quy~t toan
Can cu xac dinh: Quy~t djnh s6 1160/QD-SGTVT ngay 30/12/2013 cua Sa giao thong v~n tai TP CAn Tho V/v phe duyet ha sa thi~t kS ban vi! thi
cong - dir toan g6i thAu CTl.3IPPMUCT: Duong va thoat mrcc (KmO+00-Km2+900) thuoc cong trinh Duong Thai Thu~n - Thl;lnh LQc, hqp phAn C
thuQc d\l an pMt tri~n,ca
hl;ltAng giao thong dang bAng song Cuu Long (d\l an WBS) Q. Th6t N6t, TP. cAn ThO'
Bien ban xac nMn khoi luqng quyet toan, ngay
thang
nam 2014 va bien ban nghi~m thu cong vi~c xiiy dl,lng.
Dan vi tinh' d6ng
~
KHOILUQNG
THANHTIEN
DaN

GHI
DON GIA
SIT
N(n DUNG CONG VItC
Theo
Theo
Quyello;ln
Quyet toan
Vl
CHU

sa

HD

(1)

1
2

(4)

HD

(2)
Phat sinh 03 c(~ngthoat mrac 1>800ngang
dtrimg

(3)

(5)

Ong cbng D800
Be tong cbt thep ctra xii

md

40,000

40,000

3.773.588

150.943.520

150.943.520

3

35,460

35,460

5.038.186

178.654.076

178.654.076

(6)

(7) = (6)x(4)
329.597.596

m

TONGCQNG
LAM TR()N SO
I. T6ng Gia Iri kh6i hrgng phat sinh:
2. Gia tri tl;lm(rng theo hqp d6ng con I(lichua thu h6i den cu6i ky tmac:
3. S6 ti~n da:thanh toan kh6i lugng hOlmthanh den cu6i ky tmac:

329.597.000 d6ng
d6ng
296.637.300 d6ng

4. Lily ke gia tri kh6i lugng th\lc hi~n den cu6i ky nay: (100%)
5. Chiet kh~u ti~n t(lm (rng:
6. Gia Iri d~ nghi thanh toan ky nay:
+ Thanh toan t(lm (rng:
+ Thanh toan kh6i hrgng hoan thanh:
(Bling chii: Ba mrro'ihai tri¢u, chin tram nam mum chin ngim, bay tram d6ng)
Lily ke gia tri thanh toan:

329.597.000 d6ng
o d6ng
32.959.700 d6ng
o d6ng
32.959.700 d6ng
329.597.000

~;V

(8) = (6) x (5)
329.597.596

329.597.596

329.597.596

329.597.000

329.597.000

(9)


~

STT
(1)

NQI DUNG CONG VI]j:C
(2)

DaN

THANHTIEN

KH6ILUQNG

vr

Theo

(3)

(4)

HD

Quyet toan
(5)

DaNGIA

Theo

HD
(6)

(7)

= (6)x(4)

Quy~ttoan
(8)

= (6) x (5)

GID

COO
(9)

can Tha, ngay _lC;- thong C; niim 2014
D(lidi~n Chu diu til' ~


BANG xAc DINH GIA TRJ KHOI LU<}NG
CONG VlEC PHAT SINH NGOAI nor DONG DE NGHI QUYET ToAN
Ten du an: Duong Thai Thuan - Thanh LQc,hop phan C thuoc du an phat tricn co sa ha t~ng giao thong d6ng bang song Ciru Long (dir an WBS)
Mil du an: 7088304
Ten goi thau: CTl.3IPPMUCT dirong va c6ng thoat ruroc til kmO+ 000 - Km2 + 900 thuoc cong trinh Duong Thai Thuan - Thanh LQc
Ten Hop d6ng: Hop d6ng S6 CT1.3IPPMUCT ngay 28/9/2012, Phu luc hop d6ng s6 CT1.3A1PLHDngay 31110/2013,Phu luc hop d6ng s6
CT1.3BIPLHD ngay 13/0112014,Phu luc hop d6ng s6 CTl.3CIPLHD ngay 26/3/2014.
Ben giao thau: Ti~u Ban quan ly du an duong Thai Thuan - Thanh LQc(Ti~u ban Quan Iy du an WBS)
Ben nhan th~u: Cong ty c6 phan Phat tri~n do thi D~u khi (PVC-Mekong)
Thanh toan l~n thir: Quyet toan
Can cir xac dinh: Quyet dinh s6 23/QD-SGTVT ngay 13/0112014cua Giam d6c Sa giao thong v~n tai TP C~n Tho V/v phe duyet h6 sa du toan
phat sinh hang muc xu Iy hi~n truOng va b6 sung kh6i luqng trong thi~t k~ ban vi!thi cong - d,! toan ctia goi th~u CTl.3IPPMUCT: DuOngva thoat
nuac (KmO+00-Km2+900)thuQccong trinh DuOngThai Thu~n - Th~nh LQc,hqp ph~n C thuQcd,! an phat tri~n ca sa h~ t~g giao thong d6ng
b5ng song Ciru Long (d,! an WBS) Q. Th6t N6t, TP. C~n Tha.
tMng
nam 2014 va bien ban nghi~mthu cong vi~c xay d\fflg.
Bien ban xac nh~n kh6i luqng quy~t toan, ngay
D(YI1vi tinh' d6ng
NOI DUNG CONG VItC

STT

(I)

1

(2)

DdN

VI
(3)

KHOILU<}NG

THANHTmN
DdN GIA

Theo

HD
(4)

GHI

Theo

CHU

HD
(7) = (6)x(4)

(6)

(5)

(8)

= (6) x (5)

PMt sinh theo QuyEt d!nh sa 23/QDSGTVT ngay 13/0112014 ci"taSa giao
thOng v~n tai TP. CAn ThO".

350.940.602

350.940.602

Phiit sinh kh&i hrC}l1gtrong thi~t kE ban
vi! thi cling

273.395.153

273.395.153

(9)

N~n dlfirng
1.1

DilO n~n (dilt cilp I)

rn3

481,860

481,860

20.258

9.761.520

9.761.520

1.2

Dilp cat n~n duong

rn3

441,580

441,580

73.856

32.613.332

32.613.332

1.3

Dilp dilt rnai taly n~n duong (dilt t

rn3

14,180

14,180

31.082

440.743

440.743

1.4

Viii dia

rn2

626,800

626,800

24.836

15.567.205

15.567.205

ky thu<!.tR>=12KN/rn

j

l!J./',/'

\: .

c


SIT

NQI DUNG CONG VItC

(1)

(2)

DON
vt
(3)

KHOILUQNG
Theo

THANHTIEN
DONGIA

Quyet toan

HD
(4)

(5)

(6)

Theo
HD
(7) = (6)x(4)

Gm

Quyet toan

Cm)

(8) = (6) x (5)

(9)

1.5 Cit tram du"ongkinh ngon > 4.5cm. L=5m

m

16.448,000

16.448,000

6.798

111.8l3.504

111.8l3.504

1.6

Mat du"ong

m2

331,000

331,000

311.779

103.198.849

103.198.849

2

Phat sinh x~

77.545.449

77.545.449

Iy hi\\n tru'(lng

N~n du'(lng
2.1

Dao n~n (dfft

ca'p I)

m3

4.360

4,360

20.258

88.325

88.325

2.2

Diip cat n~n du"ong

m3

427,020

427,020

73.856

31.537.989

31.537.989

m3

107,870

107,870

31.082

3.352.815

3.352.815

2.3

Diip dilt mai taluy n~n du"ong (dilt t~n
dung)

2.4

Viti dja ky thu~t R>=12KN/m

m2

20,300

20,300

24.836

504.171

504.171

2.5

Dilt diip bao tai

m3

8,500

8,500

279.947

2.379.550

2.379.550

2.6 Cit tram du"ongkinh ngon > 4,5cm, L=5m

m

1.734,000

1.734,000

6.798

11.787.732

11.787.732

2.7

m2

89,470

89,470

311.779

27.894.867

27.894.867

TONGCQNG

350.940.602

350.940.602

LAM TR()N SO

350.940.000

350.940.000

M~t du"ong

1. T6ng Gia tri kh6i hrong phat sinh:
2. Gia trj tam irng theo hop d6ng con lai chua thu h6i den cu6i ky truce:

350.940.000 d6ng
d6ng

3. S6 ti~n dii thanh toan kh6i hrong hoan thanh den cu6i ky tnroc:

315.846.000 d6ng

4. Liiy k~ gia tri kh6i hrong thirc hi~n d~n cu6i ky nay: (100%)

350.940.000 d6ng

5. Chi~t kh.1uti€n tarn img:

o d6ng

6. Gia tr] d€ ngh] thanh toan ky nay:

35.094.000 d6ng

+ Thanh toan tarn (mg:

+ Thanh toan kh6i iUQ'lIghoan thanh:
(Bling chir: Ba mWYi [am tri¢u. kh6ng tram chin muai b6n ngim d6ng chan)

o d6ng
35.094.000 d6ng

Liiy k~ gia tri thanh toan:

350.940.000Y


~

STT
(1)

NQI DUNG CONG VI]j:C
(2)

DaN

THANHTIEN

KH6ILUQNG

vr

Theo

(3)

(4)

HD

Quyet toan
(5)

DaNGIA

Theo

HD
(6)

(7)

= (6)x(4)

Quy~ttoan
(8)

= (6) x (5)

GID

COO
(9)

can Tha, ngay _lC;- thong C; niim 2014

D(lidi~n Chu diu til' ~


CQng Uoa Xi UQi Chil Nghia Vi~t Nam
DQc l~p - TV do - H~h phuc

can Tha, ngay

thdng

ndm 2014

BANG KHOI LUQNG QUYET ToAN A-B
Cong trinh: Duong Thai Thuan - Thanh LQc
Hang mue: Xay dung dirong va cong thoat mroc KmO+OO-Km2+900
Vi tri: Quan Th6t N6t - thanh ph6 cAn. Tho

1. Thanh phin tham gia nghi~m thu:
• DD. COO DAu TV":

so GIAO

THONG V!N TAl - TIEU BAN QuAN L Y

Ong: Pham Minh Cirong
Ong: Nguyen Tir Binh
• DD. WVAN

GIAM SAT: CHI

rxr AN WB5

- Chirc vu: Ph6 tnrong Ti~u ban;
- Clurc vu: Chuyen vien;

NHANH

CONG TY TRIEN KHAI CN

Ong: Nguyen Htru Chi

- Chirc vu: Ph6 Gillin d6c;

Ong: Vo Qu6c Huy

- Chirc vu: Truong TVGS.

vA

XDGT

• DD. NHA THAU THI CONG: CTY CO pHAN pIlAT TRIEN DO THJ DAu

KHi (PVC-Mekong)

- Chirc vu: Giam d6c;
Ong: TrAn.Qu6c Huy
- Chirc vu: Chi huy tnrong,
Ong: Doan Ngoc Son
2. NQi dung:

Ciin err cac bien ban nghiem thu cong viec thi cong xay dung.
3 Kh'<:·
01 IlfC}'llg th lfC h·ten:

.

Ten hang muc cling vi(!c

TT
I
1
2
3

A

DOO",

TheoHD

Th\(C hi~n

Kh6'i luling
D~nghiQT

A-B

Cling vi~c chung
Huy dQng lI!e 1l1<;1ng
thi eong vii giai th~ h!e Il1<;1ng

thi eong (hin tr~i, nhan sl1, thie't bi)
Chi phi ph~e v~ eong trliong (thi nghi~m eong
trinh, van phOng ky sl1, ...)
Di~u tie't giao thOng trong qua trinh thi eong
(thiiy bQ)

4

Bao v~ moi trliong

II

Cling tac xay I~p
N~n dui'tng

KhoangQn

1

1,00

1,00

KhoangQn

1

1,00

1,00

KhoangQn

1

1,00

1,00

KhoangQn

1

1,00

1,00

CMnhl(!ch
TAng (+)
Giiim (-)

Ghi chti


TT

Ten hang muc cang vi~c

Ddn vi

TheoHD

Thuc hi~n

Kh6i ht41ng
D~ nghi Q'I'

Ch@nh I~ch
Tang (+) Gilim (-)
1,267

Ghi clui

5

Dao n~n (da't ca'p I)

100m3

106,624

105,357

A-8
105,357

6

Difp cat n~n dl10ng

100m3

438,702

420,511

420,511

18,191

Bang THKL phdn tuyen

7

Dlip da't may taly n~n dl10ng (t~ dung)

100m3

162,406

160,244

160,244

2,163

Bang THKL ph~n tuyen

8

Viii dia ky thuat

100m2

548,522

512,369

512,369

36,153

Bang THKL phh tuye'n

9

Blip bao tai da't

m3

81,950

81,950

81,950

10

Cli tram D ngon >=4,5cm, L=5m

100m

2,690

2,690

2,690

II

M~tdd(1ng

m2

14.137,280

11.1 Lang nhua 3 ldp day 3,5cm tieu chuin 4,5kglm2

100m2

141,373

140,273

140,273

1,100

Bang THKL phh tuyen

11.2 Tl10i nhira dinh barn tieu chufn lkglm2

100m2

141,373

140,273

140,273

1,100

Bang THKL phdn tuyen

11.3 Ca'p ph6i da darn loai I day 10cm

100m3

14,137

14,027

14,027

0,110

Bang THKL ph~n tuyen

11.4 ca'p ph6i da darn loai 2 day 15cm

100m3

21,206

21,041

21,041

0,165

Bang THKL phh tuye'n

m

42,820

0,000

0,000

42,820

BBHT ngay 27/02/2014

12.1 Be tong da lx2 C30

m3

3,430

0,000

0,000

3,430

BBHT ngay 27/0212014

12.2 Be tong da lx2 C15

m3

0,820

0,000

0,000

0,820

BBHT ngay 27/0212014

100m2

0,394

0,000

0,000

0,394

BBHT ngay 27/0212014

cai

43,000

0,000

0,000

43,000

BBHT ngay 27/0212014

- BifP da't t~n dung

m3

18,250

0,000

0,000

18,250

BBHT ngay 27/02/2014

Bifp da't t~n dl,mg

100m3

0,183

0,000

0,000

0,183

BBHT ngay 27/02/2014

TrQn g6i

1,000

1,000

14.1 TIV bi~n bao L=2,9m

ciii

7,000

7,000

7,000

14.2 Be tong chan cQt da lx2 C20 d6 tl).icM

m3

0,700

0,700

0,700

14.3 Bu long DI0, L=lOcm

cai

16,000

16,000

16,000

14.4 Bi~n bao chi? nMt (30x50)cm

ciii

2,000

2,000

2,000

14.5 Bi~n bao tarn giac

ciii

6,000

6,000

6,000

14.6 Sdn tr:1ng do cQt

m2

4,760

4,760

4,760

14.7 Sdn ktSdl10ng

m2

63,840

63,840

63,840

14.8 Be tong da lx2 C20 lam cQt

m3

4,050

4,050

4,050

14.9 Be tong da lx2 C15 d6 m6ng

m3

16,200

16,200

16,200

Bang THKL phdn tuyen

Dao giao tMng
12

- B6 via dao giao thong

12.3 Van khuon
12.4 Ldp d~t b6 via, TL>250kg
13

An toan giao tMng
14

- Vl).ch SCIn, bi~n bao, CQCtieu

-_.1


TT

Ten hang mile eong vi~e

Ddn vi

Kh6i Ilic1ng
D~nghiQT

TheoHD

Thuc hi~n

tiln

0,478

0,478

0,478

100m2

0,702

0,702

0,702

14.12 Son do phan quang

m2

16,740

16,740

16,740

14.13 Son trang 2 lap

m2

64,800

64,800

64,800

14.14 Lap d~t coc tieu, TL<50kg

cai

270,000

270,000

270,000

14.15 Dao dilt h6 mong, ~t cApI

m3

13,500

13,500

13,500

- C6ng ngang 0800mm

mdai

36,000

36,000

Cung cilp va lifp d~t 6ng c6ng 0 800mm
Joint cao su D800mm
BTCT da lx2 C20 due sAn
Van khuon

Then tron 0<= 10
Lap d~t 1!:6ic6nl!:0800, TL>250kg
Be tona mona da Ix2 CI5 (mona + lot mona)
Van khuon
V(I"axi mana CIO m6i n6i
Cir tram dUOnI!:kinh ngon >4,5cm, L=5m
Difp cat lot mong c6nl!:K=0,95
Dao dat h6 mona c6nl!:,d~t c~p I
Difp cat

100m

0,360

cai
m3
100m2
tiln
cai
m3
100m2
m2
100m
m3
100m3
100m3

6,000
3,450
1,518

0,137
69,000
3,648
0,123
0,060
46,125
4,290
0,347
0,173

0,360
6,000
3,450
0,280
0,137
69,000
3,648
0,066
0,060
38,625
4,290
0,347
0,173

m3

35,460

35,460

m3
tiln
100m2
m3
m3
100m
100m3
m3

35,460
1,715
1,054
3,600
3,600
40,500
1,824
85,200

35,460
1,715
1,054
3,600
3,599
40,500
1,781
85,200

mdai

48,000

48,000

14.10 C6t thep 0<= 10
14.11 Van khuon

A-B

Chenh lech
TAng (+)

Ghi chii

Giam (-)

Phan thoat nlide
C6ng ngang 0800mm
15
15.1
15.2
15.3
15.4
15.5
15.6
15.7
15.8
15.9
15.10
15.11
15.12

16
16.1
16.2
16.3
16.4
16.5
16.7
16.8

B@ tong e6t thep eua xli
Be tonI!:da Ix2 C20
C6t then 0<=18
Van khuon
Be tonI!:da Ix2 CI5
Difp cat pM d~u cli
Cir tram dUOnI!:kinh nl!:Qn>4,5cm, L=5m
Dao dilt cilp I
Difp cat tra
C6ng ngang 01000mm

17

.,.

,

- Ong eong 01000mm

0,360
6,000

3,450
0,280
0,137
69,000
3,648
0,066
0,060
38,625
4,290
0,347
0,173
35,460
1,715
1,054
3,600
3,599
40,500
1,781
85,200

1,238

BanI!:DGKL ph~n cong

0,057

Bang DGKL pMn c6nl!:

7,500

BanI!:DGKL pMn c6ng

0,043

Bang DGKL phh c6ng


TT

Ten hang muc ei)ng vi~e

Doo vi

TheoHD

Thuc hi~n

Khollutlng
D~nghiQT

17.1 Cung dip va lifp d~t 6ng e6ng 0 1000mm

100m

0,480

0,480

A-B
0,480

17.2
17.3
17.4
17.5
17.6

cai
m3
100m2
tifn
cai

11,000
5,546
0,906
0,373
94,000
9,290

11,000
5,546
0,429
0,373
94,000

11,000
5,546
0,429
0,373

94,000

9,290

9,290

0,203
0,198

0,203
0,198

Joint eao su D1000
BTCT da lx2 C20 due sAn
Van khuon
Thep tron 0<=10
Liip d~t g6i cong 01000, TL>250kg

17.7 Be tong da lx2 CIS
17.8 Van khuon
17.9 Vua xi mang ClO m6i n6i

m3
100m2
m2

0,203
0,198

17.10 CU tram uong kinh ngon 2':4,5em,L=5m

100m

87,039

87,039

87,039

17.11
17.12
17.13
18
18.1

Blip cat 16t mong e6ng K=0,95
Dao dilt h6 m6ng e6ng, Atcftp I

m3
100m3

6,380
0,815

6,380
0,815

6,380
0,815

Bifp cat
Be tong e6t thep eil'a xa
Be tong da lx2 C20

100m3
m3

0,924
15,620

0,924

0,924

C6t thep 0<=18
Van khuon thep
Be tong da lx2 CIS

15,620
0,661
0,414
1,480

15,620

18.2
18.3
18.4
18.5

m3
tifn
100m2

0,661
0,414

15,620
0,661
0,414

1,480
1,480

1,480
1,480

III

KL Phat sinh 03 e6ng thoat nude 0800 ngang dui'lng theo QD sA 1160/QD-SGTVT ngay 30/1212013.

1
2

m3
m3

Biip cat phil dilu elf

40,000

35,460

40,000
35,460

40,000
35,460

m3
m3

481,860
441,580

1.3 Bifp dilt mai taly n€n dirong (dilt t~n dung)
1.4 Viii ia ky thu~t R>=12KN/m
1.5 Clf tram dl1dng ldnh ngQn > 4,5em, L=5m

m3
m2
m

14,180
626,800

481,860
452,196
14,180
627,66

481,860
441,580
14,180
626,800

1.6

m2

16.448,000
331,000

16.448,000
376,830

16.448,000
331,000

IV
1

1.1
1.2

6ng cong D800

1,480

Be tong da 1x2 C20
KL Ph3t sinh theo QD s623/QD-SGTVT

md
m3

Chenh lech
Tang (+)

Ghichu

Giam (-)

0,478

Bang DGKL pMn e6ng

.,

ngay 13/0112014.

Phat sinh khAi hrqng trong thi~t k~ ban ve thi

cnng
N~ndui'lng
Dao n€n (dilt dip I)
Bifp cat n€n dU'C1ng

M~t dl1dng

10,616

Bang tinh KL dilu n6i QL91

0,860

Bang tinh KL difu n6i QL91

45,830

Bang tinh KL difu n6i QL91


Ten hang muc cong vi~c

TT
2

Ddnvi

TheoHD

ThlJ'Chi~n

Kh6i luQ'ng
De nghi QT
A-B

Ghi clni

Phat sinh xU' Iy hi~n tru(Jng
N@ndu(Jng

2.1
2.2

Dao n€n (da't ca'p I)
Difp cat n€n du'ong

m3
m3

4,360
427,020

4,360
427,020

4,360
427,020

2.3

Difp da't mai taluy n€n du'ong (da't t~n dung)

m3

107,870

107,870

107,870

2.4

Vai [a ky thu~t R>=12KN/m

m2

20,300

20,300

20,300

2.5

Da't difp bao tiii

m3

8,500

8,500

8,500

2.6

Cit tram du'ong kinh ngon > 4,5cm, L=5m

m

1.734,000

1.734,000

1.734,000

Mijt du'ong

m2

89,470

89,470

89,470

2.7

Chenh lech
Ti'ing(+)
Glam (-)

- Khdl luang phd, "M la khdi luan 'hi cong thuc 'f tru di khifi luan tning thdu.

~NWi .......
, 'UTHIC6NG~
•

A

CONG TV

~/i/ CO PH~

\(*

PHATTRIEM

0'

C'

.-;'

~))
. T J u?

~

TU VAN GIAM SAT
~~
f,1{!:/'N;j;':"'~\PH6
GIAM f)OC
S·... tG, .. ruv~:~1Iel

I Q' ..
/l.I')rTifl'"iKt-/

f'

"",,,

•

..4OloIUT DAu TU!>.h,jv

,f<~-f.·,
. . .;...'"

~
~ 'QUA"ll

y 01.},',N

~

."
HO GIAM I'nc .'1I !."1I

1~ONQ

.,.'

....

~g(;;~I;TVA~'{ CV~?\~·
• \ C~J~?

l~IN~.~ET

* If.,;

f.
.::J


C9ng Hoa

xs H9i

Chu Nghia Vi~t Nam

D<)c l~p - TV do - H~nh phuc
Cdn Tho, ngay

thdng

niim 2014

BANG KHOI LUQNG QUYET ToAN A-B
Cdng trinh: Duong Thai Thuan - Thanh L9C

Hang muc: Xay dung dirong va c6ng thoat mroc KmO+OO-Km2+900
Vi tri: Quan Th6t N6t - thanh ph6 cAn Tho
1. Thanh phin tham gia nghi~m thu:
• DD. TU vAN GIAM SAT: CHI NHANH CONG TY TRIEN KHAI CN vA XDGT
Ong: Vo QU6c Huy
- Chirc vu: Truong TVGS.

Ong: Pham Dinh Song
- Chirc vu: TVGS .
• DD. NHA THAu THI CONG: CTY CO pHAN pHAT TRIEN DO TH! DAu KHI (PVC-Mekong)
Ong: Doan Ngoc San
- Chirc vu: Chi huy tnrong.
Ong: Nguyen Minh Dire
- Chtrc vu: CBKT.
2. NQi dung:

Can cir cac bien ban nghiem thu cong viec thi cong xay dung,
3. Kh~'1
01 U'Q1l_g_ th l!C h·
ien:
A

Kh6i h1t1ng
TT

Ten hang muc c6ng vi~c

Ddn vi
TheoHD

Quye't toan

Chenh l(!ch
Tiing(+)

I
1

2

Cong vi~c chung
Huy df'ng hrc hrong thi cong va giai thi h,tc
hrong thi cong (Ian trai, nhan sir, thie't bi)
Chi phi phuc v'" cong trt!Cfng(thi nghi~m cong
trinh, vlin phong

ky st!, ... )

Khoan gon

I

1,00

Khoan g9n

1

1,00

3

E>i~utie't giao thOng trong qua trinh thi cong
(thuv bo)

Khoang9n

1

1,00

4

Bao v~ moi truClng

Khoan g9n

I

1,00

II

Cong tac xiy lip
N~n dt1(1ng

Giam (-)

Ghi chii


Kh6i luling
TT

5

6

Ten hang muc c6ng vi~c

8

9

Chenh l~ch
TheoHD

Quy~t toan
Tang (+)

Ghi clni

Giam (-)

Dao n~n (Mt ca'p I)

100m3

Dao nln phdn tuye'n

100m3

104,364

bang I

Dao nln phdn difu nlfi QL91 thea HD

100m3

0,993

hang 1

Dao nln phat sinh ddu nlfi QL91

100m3

4,085

bang 2

Dao nZn phdt sinh 1+640

100m3

0,733

bang 2

Dao n~n phdt sinh do dan diw ddt

100m3

0,044

bang 2

Dip cat n~n du(lng

100m3

Ddp cat K95

100m3

351,630

bang I

Diip cat K98

100m3

70,136

bang I

100m3

-1,255

bang I

Diip cat da'u nlfi QL 91

100m3

1,884

bang 2

Diip cat phat sinh km1 +640

100m3

2,638

bang 2

Bit cat do nguai dan dao diip n~n

100m3

4,270

bang 2

PMn bit lun khong thuc hi~n

100m3

Dlip da't mai taluy n~n dU(lng(t,n dung)

100m3

Ddp dat phdn tuyfn

100m3

160,675

bang I

Ddp dift phdn di[u nlfi QL91 thea HD

100m3

0,666

bang I

Tru phdn clfng chifm ch6

100m3

-1,097

bang I

Ddp dd't taluy phat sinh Km1 +640

100m3

0,142

bang 2

Diip ddt do nguOi dan dao ddt diip nen

100m3

1,079

bang 2

Vii dja ky th~t

100m2

Vai dia 16t nln pMn tuyfn

100m2

519,541
346,489

Vai dja ngiin cach pMn tuyfn

100m2

161,090

bang I

Vai dja pMn difu nlfi QL91 theo HD

100m2

4,790

bang I

Vai dla pMn ddu nlfi QL91 pMt sinh
M(lt dt t(Ii Km 1+640

100m2

6,113

bang 2

100m2

0,856

bang 2

Trai vai dja do ngu&i dan dao ddt diip n€n

100m2

0,203

bang 2

Tru pMn cdng chiem

7

DdD vi

Dip bao tii Mt

cM

m3

106,624

438,702

162,406

548,522

81,950

110,219

3,595

429,303

12,411
161,465

90,450

9,399

bang 2

-0,942

28,981
bang I

8,500


1 jju"[?q

I gu"[?q
I gu"[?q

OZ8'0O£p'£-

000'0
000'0
000'0

OZ8'ZP-

OZ8'0
O£p'£

£w

S;[J ZXI YP jjugl ~H ZOZI

£w

OZ8'ZP

W

O£J ZX[ YP jjugl ~H IOZI
jjugql 011!jj O"[?Pl1!A 9H - ZI
~u9ql 01!!~0!'(J

Z gu"[?q

P[['O

ZUlOOI

0/19+ IUl)/ IPJ I!?UI!0.L

Z jjuN
1 jju"[?q

~9~'0

ZUlOOI

816 70 WU npJ? 8U1Jlfi07)!8 I,}N

IpO'IZ

ZUlOOI

8u9P dOlf osu; u_~l.muPlfcl

P£S'O

OPL'I'l

90'l'1'l

£wOOI

WJSI '{'I1P'l 1'801wvp

W !,9qd dJ'J

Z gu"[?q

~68'0

ZUlOOI

0/19+ IUl)/ IPJ 1!?Ut!0.L

Z gu"[?q

LLf'O

ZUlOOI

aon

H 1670 WU npJ? 8U1JlfI07)!81,}N

1 gu"[?q

ZUlOOI

8u9P dOlf osu: u_~l.muPlfcl

'l91'1

66'l'SI

L£l'PI

£wOOI

WJOI AVPI !80I wVP YP !,9qd d,'J

Z gu"[?q

~68'0

ZUlOOI

0/19+ IUl)/ IPJ 1!?Ut!0.L

Z gu"[?q

89L'f

ZUlOOI

816 70 WU npJ? 8U1Jlfi07)!8 I,}N

I jju"[?q

uron

ZUlOOI

8u9P d/Jlf osu; u_~l.muPlfcl

£9S'£

9£6'''''1

£L£'IPl

'lWOOI

~68'0

ZUlOOI

OP9+ IUl)/ IPJ I!?UI!0.L

Z jjuyq
1 guyq

89L'f

ZUlOOI

816 70 WU np/J 8U1JlfI07)!81'}N

fLz'on

ZUlOOI

8u9P d/Jlf osu: ujl.m uPlfcl

9£6'''''1

£L£'lPl
08Z'L£l"Pl

Z guyq
Z gu"[?q
1 guyq

U:8'181
zguyq
I gu"[?q

'9q:>!q~

ZWf.lllS'P
u.l'nqJ n~!l WJS'£ AVPdVI £ 1!,ilqu~uY'1

ZW

~uR.nP

UlOOI

18p'p91

UlOOI

069'Z

UlOOI

GH o
WOOl

wS='I 'WJ!j'tr-< u()~u 0 WVJl R-J

fUI
fUi

L8L +OUl)/-OLL +OUl)/ !VIlfU!S IPlfcl

nS't81

069',

00~'8

I'n

r~.w n

ona

0~6'18
(-) w\lm

'lWOOI

("II

'lwf.llfl u.l'nqJ n~!l wyq quJP 1!,ilqu!V.n.L 'l'll

Z jjul!q

£9S'£

p'n

L8L +OUl)/-OLL +OUl)/ !VIlfU!S IPlfcl
GH

7)/

lJ..II!?P iuou n» 8ulml L9lf'l !VllfuJ.L
01

)/.LSH.L IpP J1?107)QdPG

(+) ~u"'.L

qJ~1 qu~qJ

Uyoll,~AnO

(JH oaq.L
!AUP(J

~u.P.n1!,Qq)l

J~!A ~uQJ omn ~uilq u~.L

II


Kh6i luling

TT

T~n hang muc cling vi~c

12.3 Van khuon
12.4 Lllp di/-tb6 via, TL>250kg
13

- Bi{p da't ~n dung

DOO vi

TheoHD

Quy~t toan

Ghi chti

Ch~nh I~ch
Tang (+)

Gilim (-)

100m2

0,394

0,000

-0,394

bang 1

cai

43,000

0,000

-43,000

bang 1

m3

18,250

0,000

-18,250

bang 1

Tron g6i

1,000

1,000

bang 1
bang 1

An toan giao thllng
14

- Vach son, bi~n bao, coc tieu

14.1 Tru bie?nbao L=2,9m

cai

7,000

7,000

14.2 Be tong chan c(lt da Ix2 C20 de, tai che,

m3

0,700

0,700

bang I

14.3 Bu long DI0, L=IOcm

cai

16,000

16,000

bang I

14.4 Bien bao chil nMt (30x50)cm

clii

2,000

2,000

bang I

14.5 Bien bao tam giac

clii

6,000

6,000

bing I

14.6 Son trang do c(lt

m2

4,760

4,760

bang I

14.7 Son ke dU'Clng

m2

63,840

63,840

bang I

14.8 Be tong da lx2 C20 lam c(lt

m3

4,050

4,050

bang I

14.9 Be tong da lx2 C15 de, m6ng

m3

16,200

16,200

bang I

14.10 C3t thep 0<=10

ta'n

0,478

0,478

bang I

100m2

0,702

0,702

bang I

14.11 Van khuon

m2

16,740

16,740

bang I

14.13 San triing 2 lap

m2

64,800

64,800

bang I

14.14 Up d~t

c:ii

270,000

270,000

bang I

m3

13,500

13,500

bang I

14.12 Son do phan quang
CQC

tieu, TL<50kg

14.15 Dao da't hB m6ng, dAtcAp I

Phlln thoat nudc

.;

C6ng ngang 0800mm
15

- CBng ngang 0800mm

mdai

36,000

36,000

bang I

Cung ca'p va Illp d~t Bng cBng 0 800mm

100m

0,360

0,360

bang I

c:ii
m3
100m2

ta'n

6,000
3,450
1,518
0,137

cai

69,000
3,648

6,000
3,450
0,280
0,137
69,000
3,648

bang I
bang I
bang I
bang I
bang I
ban_g1

15.1 Joint cao su D800mm
15.2 BTCT dli Ix2 C20 due s!n
15.3
15.4

15.5
15.6

Van khuon
Thep tron 0<=10
Up d~t _g3ic3n_g0800, TL>250k_g
Be tong mona dli Ix2 CI5 (m6I11!+ 16t mons)

m3

-1,238


1 lIu1!q

VZ6'0

VZ6'0

1 lIu1!q
1 lIuyq

~18'0
08£'9

~18'0
08£'9

£wOOl
£wOOl

£w

1 lIu1!q

6£O'L8

6£O'L8

woot

1 lIu1!q
1 lIu1!q
1 lIu1!q
1 lIu1!q
I lIu1!q
(~u1!q
11Iu1!q
I lIu1!q

861'0
£OZ'O
06Z'6

861'0
£OZ'O
06Z'6

zW

000'v6

000'v6

8Lp'0-

I lIu1!q

I lIu1!q
I~U1!q
1 llu1!q
I lIu1!q
I llu1!q
1 lIu1!q
I llu1!q
(¥u1!q
(~u1!q
I llu1!q
I lIu1!q
1 jju~q
I ifu1!q
1 llu1!q

£L£'O

£L£'O

6ZV'0

906'0

9v~'~

9v~'~

000'11

000'11

!P

08v'0

08v'0

000'8v

000'817

WOOl
!'I1pw

OOZ'~8
18L'1

OOZ'~8
VZ8'1

OO~'Ov

OO~'OV

66~'£
009'£

009'£
009'£
v~O'l

09v'~£

~IL'I
09v'~£

09t'~£

09p'~£

£Ll'O
Lv£'O
06z:'p

£LI'O
Lv£'O
06z:'v

£w
£wOOI
WOOl
£w
£W

ZWOOI
u,1ll
£W
£w
£WOOI
£wOOl
£w

OOS'L-

SZ9'8£

SZI'9V

WOOl

L~O'O-

090'0
990'0

090'0
£Z1'O

ZW
ZWOOI

uyoll,~An~

GH oaq.L

£vo'o-

V~O'1

~lL'1

(-) w!l!~
9q:> !q~

ZWOOI
£w
!YJ
UJI
ZWOOI
£w

(+) 8u!!.L

qa~1 qu~q;)

8uPPI !,Qq)l

!AlIPG

lP d)!G £loLl
I dp I~P 'lIu_lPlIu9w _9qlJP 0'l1G ztz:
~6'0=)llIUQJ lIu_9w1911P diG t tz t
w~='l 'WJ~'v< u611uqUPIllU,?U !9W 01:) lIU]!w!XR.!JA 6°Ll

uQmpluYA 8°Ll
sro ZXl YPJlUQlss CLI
lI)jO~Z01=>0 UQ.Ildy~ ~OLI
uQnq)j UYA POLl
uys J!lP OZ:) ZXI YP rata £oLI
00010 ns ORJlU!Of ZOLI
wwoooi 011U9J lIU91~P dYI 'I1Adp lIun:) l"Ll
wWOOOI0 8uga
8uo,v - LI
,
wWOOOI0 8u1I8u 8u,Q:)
1!.Il1pOj!G
I dJJ lJP O'l1G 8°91
w~='l 'WJ~'p< u6~u qupf¥UJp n ~P ttqd 1yJ d)!G ~091
~I:) ZXI YPlluQl ~a v091
uQnq)j uYA £°91
81->0 dyqll_9:) Z091
OZ:) ZXI YPlIuQl sa 1°91
!:'X 1I);_tJd~qll,Qa 8uQl ea 91
lpdj!G ztst
I dp I~P 'Wu_9J"¥U9W_9qlYP 0'l1G rrst
~6'0-)I lIu9J lIu9w 1911P d j!G orsr
W~-l 'WJ~'v< u6~u qupf~llQnp W1].Il~:) 6°~1
,?U !9W 01:) ifU]!W!X1!.!JA 8°~1
uQmpluYA C~I
a~!A 8uQa aitw 8uuq u~~

.L~

Kh6'i hiQ'ng

TT
18
18.1
18.2
18.3
18.4
18.5

Ten hang muc c6ng vi~c
Be tong c6't thep cii'axa
Be tong da lx2 C20
c6't thep 0<=18
Van khuon thep
Be tong da lx2 C15
Dip cat phU d~u cit

Ddn vi
m3
m3
ta'n
100m2
m3
m3

TheoHD
15,620

15,620
0,661
0,414
1,480
1,480

Quy@'ttoan

Ch@nhl~ch
Tang (+)

Ghi chti

Giam (-)

15,620

bang I

0,661
0,414
1,480
1,480

bang 1
bang I
bang I
bang I

ITI KL Phat sinh 03 c6'ng thoat nu8c 0800 ngang du

1

2

6'ngc6'ngD800
Be tong da lx2 C20
NHA THAu THI CONG

md
m3

40,000
35,460

40,000
35,460

bang 2
bang 2

TV' vAN GIAM

VOQuocHuy

SAT


CQng Hoa xs HQi Chu Nghia Vi~t Nam
D9C l~p - TlJ do - H~ phuc
Can Tho, ngay

thong

niim 2014

BANG KHOI LUQNG QUYET ToAN A-B (BANG 1)
Cdng trinh: Duong Thai Thuan - Thanh Lee
Hang muc: Xay dung duong va c6ng thoat mroc KmO+OO-Km2+900
Vi tri: Quan Th6t N6t - thanh ph6 cAn Tho
1. Thanh phin tham gia nghi~m thu:
• DD. TV VAN GIAM sAT: CHI NHANH CONG TY TRIEN KHAI CN vA XDGT
- Chirc vu: Twang TVGS.
Ong: Vo Quoc Huy
Ong: Pham Dinh Song
- Chirc vu: TVGS .
• DD. NHA THAU THI CONG: CTY CO PHAN pHAT TRIEN DO THJ DAu
- Chirc VI,l: Chi huy twang.
Ong: Doan Ngoc San
- Chtrc VI,l: CBKT.
Ong: Nguyen Minh Duc

KHI (PVC-Mekong)

2. Nqi dung:

Can cir cac bien ban nghiem thu cong viec thi cong xay dung.
3. Kh~·I
01 1fQ1l~ th1fC h·ien:

, d ung tiInhKL Ch0 PL3 a

ap

A

Kh6i luling
TT

Ten hang rnuc cling vi~c

Cong vi~c chung
Huy dQnglire luong thi cong va giai the life
1
hrong thi cong (hi n trai, nhan su, thie't bi)
Chi phi phuc vu cong tnrong (thi nghiem cong
2
trmh, van phong ky sl1,... )
Di6u titt giao thong trong qua tnnh thi eong
3
I(thuy bo}
4 Biio v~ moi trl1ang
II Cong tlic xiy lip
N~n du"ong

Den vi

Theo HD

Quye't toan

Khoan gon

1

1,00

Khoan gon

1

1,00

Khoan gQn

1

1,00

Khoan gQn

1

1,00

I

Chenh I~ch
Tang (+)

Giam (-)

Ghi clni


Kh6'i 1u'Q'ng
Tan hang muc c6ng vi~c

TT

Ddnvj
Theo HD

Quy~t toan

Chenh lech
Tang (+)

5

6

7

8

9
10

clni

Giam (-)

Dao n~n(di't ci'p I)

100m3

Dao nin phdn tuyln

100m3

104,364

Dao nin pMn ddu nt'fi QL91 thea HD

100m3

0,993

Dip cat n~ndu'(tng

100m3

Drip cat K95

100m3

351,630

bang T6ng KLphh tuyen

Drip cat K98

100m3

70,136

bang T6ng KL ph~n tuyen

Tru pMn cdng chiem ch6

100m3

-1,255

bang T6ng KL phh tuyen

Dip di't mai taluy n~ndu'itng (t,n dung)

100m3

Drip dilt pMn tuyln

100m3

160,675

bang T6ng KLphh tuyen

Drip diit phdn ddu nt'fi QL91 thea HD

100m3

0,666

bang T6ng KL phh tuyen

Tru pMn cong chilm cM

100m3

-1,097

bang T6ng KL ph~n tuyen

Vii dja ky th~t

100m2

Vai dia lot nin pMn tuyln

100m2

346,489

Vai dia ngiin eden phdn tuyen

100m2

161,090

Vai dia phdn ddu nt'fi QL91 thea HD

100m2

4,790

Dip bao tii dA't

m3

D&p baa tai ddt THSTK

m3

Cit tram D ngQn >=4,5cm, L=5m

100m

Cit tram thea HD

100m

11 Mij.tdu'ong
11.1

Ghi

Lang nhlfa 3 lop day 3,5cm tiau chwin
4,5kglm2
PMn tuyln thea hqp d6ng

11.2 Tu'Oi nhlfa dfnh bam ti~u chuA'n lkglm2
PMn tuyln thea hqp d6ng
11.3 ci'p ph6i da dam lo~i 1 day 10cm
PMn tuyln thea h(lp d6ng
11.4 Ci'p ph6i da dam lo~i 2 day 15cm

106,624

438,702

162,406

548,522

81,950
2,690

100m2

141,373

100m2

512,369

18,191

2,162

36,153

bang T6ng KLph~n tuyen
bang T6ng KL phh tuyen
bang T6ng KL phh tuye'n

81,950

bang T6ng KL ph~n tuye'n

2,690

bang T6ng KL phh tuye'n

140,273

1,100

bang T6ng KL ph~n tuye'n

140,273
141,373

100m2

140,273

1,100

bang T6ng KL ph~n tuye'n

140,273
14,137

100m2
100m3

160,244

bang T6ng KL phdn tuyen
b'ang T'"
"
ong KL ph~
an tuyen

2,690
14.137,280

100m3

420,511

1,267

81,950

m2

100m2

105,357

14,027

0,110

bang T6ng KLph~n tuye'n

14,027
21,206

21,041

0,165